Grammer AG
FSX:GMM.DE
6.45 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,304.888 | 2,158.791 | 1,903.014 | 1,710.714 | 2,038.507 | 1,861.292 | 1,786.466 | 1,695.483 | 1,425.686 | 1,365.898 | 1,265.66 | 1,143.556 | 1,093.497 | 929.705 | 727.442 | 1,006.961 | 0 | 0 | 0 | 826.093 | 792.366 | 785.14 |
| Cost of Revenue
| 2,142.475 | 2,018.284 | 1,727.708 | 1,585.44 | 1,807.144 | 1,649.485 | 1,571.344 | 1,496.764 | 1,273.577 | 1,207.615 | 1,109.739 | 1,001.921 | 951.007 | 810.155 | 651.463 | 877.175 | -871.325 | -753.956 | -750.179 | 491.156 | 468.545 | 461.614 |
| Gross Profit
| 162.413 | 140.507 | 175.306 | 125.274 | 231.363 | 211.807 | 215.122 | 198.719 | 152.109 | 158.283 | 155.921 | 141.635 | 142.49 | 119.55 | 75.979 | 129.786 | 871.325 | 753.956 | 750.179 | 334.937 | 323.821 | 323.526 |
| Gross Profit Ratio
| 0.07 | 0.065 | 0.092 | 0.073 | 0.113 | 0.114 | 0.12 | 0.117 | 0.107 | 0.116 | 0.123 | 0.124 | 0.13 | 0.129 | 0.104 | 0.129 | 0 | 0 | 0 | 0.405 | 0.409 | 0.412 |
| Reseach & Development Expenses
| 80.5 | 88.511 | 78.2 | 59.015 | 64.119 | 60.634 | 65.258 | 61.705 | 51.798 | 55.112 | 49.485 | 36.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 136.457 | 81.81 | 103.046 | 148.265 | 136.875 | 146.527 | 128.726 | 102.808 | 96.085 | 88.482 | 86.183 | 80 | 75.385 | 68.885 | 83.498 | 71.651 | 0 | 0 | 0 | 192.424 | 0 | 0 |
| Selling & Marketing Expenses
| 31.991 | 28.947 | 33.35 | 37.76 | 41.824 | 37.769 | 35.872 | 35.311 | 30.803 | 29.84 | 25.662 | 27.281 | 27.785 | 26.468 | 27.001 | 34.153 | -32.028 | -32.389 | -29.702 | 0 | 0 | 0 |
| SG&A
| 71.116 | 110.757 | 136.396 | 186.025 | 178.699 | 184.296 | 164.598 | 138.119 | 126.888 | 118.322 | 111.845 | 107.281 | 103.17 | 95.353 | 110.499 | 105.804 | -32.028 | -32.389 | -29.702 | 192.424 | 0 | 0 |
| Other Expenses
| 4.305 | 4.252 | -22.041 | -14.625 | -21.872 | -21.228 | -15.947 | -12.448 | -17.434 | -17.085 | -13.934 | -12.898 | -10.076 | -8.67 | -10.6 | -22.817 | 0 | 0 | 0 | 103.355 | 7.075 | 7.569 |
| Operating Expenses
| 147.311 | 72.015 | 114.355 | 171.4 | 156.827 | 163.068 | 148.651 | 125.671 | 109.454 | 101.237 | 97.911 | 94.383 | 93.094 | 86.683 | 99.899 | 82.987 | -32.028 | -32.389 | -29.702 | 295.779 | 7.075 | 7.569 |
| Operating Income
| 15.102 | 21.385 | 32.431 | -46.76 | 74.536 | 48.739 | 66.471 | 73.048 | 42.655 | 57.046 | 58.01 | 47.252 | 49.396 | 32.867 | 23.92 | 31.953 | 32.113 | 38.861 | 32.608 | 39.158 | 316.746 | 315.957 |
| Operating Income Ratio
| 0.007 | 0.01 | 0.017 | -0.027 | 0.037 | 0.026 | 0.037 | 0.043 | 0.03 | 0.042 | 0.046 | 0.041 | 0.045 | 0.035 | 0.033 | 0.032 | 0 | 0 | 0 | 0.047 | 0.4 | 0.402 |
| Total Other Income Expenses Net
| -5.925 | -84.149 | -25.717 | -23.962 | -10.969 | -14.271 | -10.596 | -10.317 | -6.937 | -8.637 | -15.595 | -11.277 | -15.139 | -12.315 | 55.455 | -27.224 | 0 | 0 | 0 | -5.733 | -292.207 | -283.482 |
| Income Before Tax
| 9.177 | -62.764 | 6.714 | -70.722 | 63.567 | 34.468 | 55.875 | 62.731 | 35.718 | 48.409 | 42.415 | 35.975 | 34.257 | 20.552 | 31.535 | 19.575 | 0 | 0 | 0 | 33.425 | 24.539 | 32.475 |
| Income Before Tax Ratio
| 0.004 | -0.029 | 0.004 | -0.041 | 0.031 | 0.019 | 0.031 | 0.037 | 0.025 | 0.035 | 0.034 | 0.031 | 0.031 | 0.022 | 0.043 | 0.019 | 0 | 0 | 0 | 0.04 | 0.031 | 0.041 |
| Income Tax Expense
| 5.763 | 15.797 | 6.068 | -6.014 | 20.089 | 11.256 | 23.524 | 17.508 | 11.942 | 14.76 | 12.829 | 11.553 | 12.159 | 4.231 | -3.322 | 5.446 | 0 | 0 | 0 | 12.857 | 14.164 | 9.094 |
| Net Income
| 1.799 | -77.768 | 0.646 | -64.708 | 43.676 | 23.304 | 32.488 | 44.981 | 23.604 | 34.68 | 29.996 | 24.384 | 22.098 | 16.321 | 28.213 | 14.129 | 0 | 0 | 0 | 20.568 | 10.375 | 23.381 |
| Net Income Ratio
| 0.001 | -0.036 | 0 | -0.038 | 0.021 | 0.013 | 0.018 | 0.027 | 0.017 | 0.025 | 0.024 | 0.021 | 0.02 | 0.018 | 0.039 | 0.014 | 0 | 0 | 0 | 0.025 | 0.013 | 0.03 |
| EPS
| 0.12 | -5.22 | 0.043 | -5.13 | 3.48 | 1.86 | 2.61 | 3.92 | 2.05 | 3.02 | 2.61 | 2.33 | 1.98 | 1.57 | -2.71 | 1.35 | 0 | 0 | 0 | 1.92 | 0.97 | 1.86 |
| EPS Diluted
| 0.12 | -5.22 | 0.043 | -5.13 | 3.48 | 1.86 | 2.61 | 3.92 | 2.05 | 3.02 | 2.61 | 2.33 | 1.98 | 1.57 | -2.71 | 1.35 | 0 | 0 | 0 | 1.92 | 0.97 | 1.86 |
| EBITDA
| 96.867 | 208.93 | 116.65 | 41.064 | 170.334 | 100.273 | 116.416 | 123.476 | 87.381 | 96.829 | 89.872 | 77.205 | 77.173 | 61.716 | 71.025 | 70.212 | 926.82 | 810.007 | 804.027 | 65.773 | 347.355 | 346.381 |
| EBITDA Ratio
| 0.042 | 0.097 | 0.061 | 0.024 | 0.084 | 0.054 | 0.065 | 0.073 | 0.061 | 0.071 | 0.071 | 0.068 | 0.071 | 0.066 | 0.098 | 0.07 | 0 | 0 | 0 | 0.08 | 0.438 | 0.441 |