Grammer AG

FSX:GMM.DE

6.45 (EUR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Revenue 2,304.8882,158.7911,903.0141,710.7142,038.5071,861.2921,786.4661,695.4831,425.6861,365.8981,265.661,143.5561,093.497929.705727.4421,006.961000826.093792.366785.14
Cost of Revenue 2,142.4752,018.2841,727.7081,585.441,807.1441,649.4851,571.3441,496.7641,273.5771,207.6151,109.7391,001.921951.007810.155651.463877.175-871.325-753.956-750.179491.156468.545461.614
Gross Profit 162.413140.507175.306125.274231.363211.807215.122198.719152.109158.283155.921141.635142.49119.5575.979129.786871.325753.956750.179334.937323.821323.526
Gross Profit Ratio 0.070.0650.0920.0730.1130.1140.120.1170.1070.1160.1230.1240.130.1290.1040.1290000.4050.4090.412
Reseach & Development Expenses 80.588.51178.259.01564.11960.63465.25861.70551.79855.11249.48536.0940000000000
General & Administrative Expenses 136.45781.81103.046148.265136.875146.527128.726102.80896.08588.48286.1838075.38568.88583.49871.651000192.42400
Selling & Marketing Expenses 31.99128.94733.3537.7641.82437.76935.87235.31130.80329.8425.66227.28127.78526.46827.00134.153-32.028-32.389-29.702000
SG&A 71.116110.757136.396186.025178.699184.296164.598138.119126.888118.322111.845107.281103.1795.353110.499105.804-32.028-32.389-29.702192.42400
Other Expenses 4.3054.252-22.041-14.625-21.872-21.228-15.947-12.448-17.434-17.085-13.934-12.898-10.076-8.67-10.6-22.817000103.3557.0757.569
Operating Expenses 147.31172.015114.355171.4156.827163.068148.651125.671109.454101.23797.91194.38393.09486.68399.89982.987-32.028-32.389-29.702295.7797.0757.569
Operating Income 15.10221.38532.431-46.7674.53648.73966.47173.04842.65557.04658.0147.25249.39632.86723.9231.95332.11338.86132.60839.158316.746315.957
Operating Income Ratio 0.0070.010.017-0.0270.0370.0260.0370.0430.030.0420.0460.0410.0450.0350.0330.0320000.0470.40.402
Total Other Income Expenses Net -5.925-84.149-25.717-23.962-10.969-14.271-10.596-10.317-6.937-8.637-15.595-11.277-15.139-12.31555.455-27.224000-5.733-292.207-283.482
Income Before Tax 9.177-62.7646.714-70.72263.56734.46855.87562.73135.71848.40942.41535.97534.25720.55231.53519.57500033.42524.53932.475
Income Before Tax Ratio 0.004-0.0290.004-0.0410.0310.0190.0310.0370.0250.0350.0340.0310.0310.0220.0430.0190000.040.0310.041
Income Tax Expense 5.76315.7976.068-6.01420.08911.25623.52417.50811.94214.7612.82911.55312.1594.231-3.3225.44600012.85714.1649.094
Net Income 1.799-77.7680.646-64.70843.67623.30432.48844.98123.60434.6829.99624.38422.09816.32128.21314.12900020.56810.37523.381
Net Income Ratio 0.001-0.0360-0.0380.0210.0130.0180.0270.0170.0250.0240.0210.020.0180.0390.0140000.0250.0130.03
EPS 0.12-5.220.043-5.133.481.862.613.922.053.022.612.331.981.57-2.711.350001.920.971.86
EPS Diluted 0.12-5.220.043-5.133.481.862.613.922.053.022.612.331.981.57-2.711.350001.920.971.86
EBITDA 96.867208.93116.6541.064170.334100.273116.416123.47687.38196.82989.87277.20577.17361.71671.02570.212926.82810.007804.02765.773347.355346.381
EBITDA Ratio 0.0420.0970.0610.0240.0840.0540.0650.0730.0610.0710.0710.0680.0710.0660.0980.070000.080.4380.441