Golden Matrix Group, Inc.
NASDAQ:GMGI
2.04 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 40.992 | 39.415 | 32.133 | 11.844 | 11.781 | 11.307 | 10.308 | 10.778 | 9.573 | 9.102 | 8.483 | 8.877 | 6.554 | 3.251 | 2.639 | 1.951 | 1.491 | 1.045 | 0.735 | 0.877 | 0.882 | 0.793 | 0.737 | 0.714 | 0.639 | 0.511 | 0.345 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.084 | 0.009 | 0.001 | 0.074 | -0.196 | 0.087 | 0 | 0 | -0.019 | 0.001 | 0 | 0 |
Cost of Revenue
| 18.589 | 17.73 | 12.444 | 8.469 | 8.55 | 9.172 | 8.248 | 8.335 | 7.457 | 6.621 | 5.942 | 6.853 | 4.531 | 2.043 | 1.493 | 0.955 | 0.619 | 0.395 | 0.031 | 0.025 | 0.032 | 0.331 | 0.215 | 0.069 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.003 | 0 | 0 | 0 | 0.009 | 0.001 | 0.074 | 0.056 | 0.087 | 0.062 | 0.047 | 0.002 | 0.001 | 0.004 | 0 |
Gross Profit
| 22.403 | 21.686 | 19.689 | 3.375 | 3.231 | 2.135 | 2.06 | 2.443 | 2.117 | 2.481 | 2.541 | 2.024 | 2.023 | 1.208 | 1.146 | 0.997 | 0.872 | 0.651 | 0.703 | 0.852 | 0.85 | 0.461 | 0.522 | 0.645 | 0.569 | 0.511 | 0.345 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.003 | 0 | 0 | -0.084 | 0 | 0 | 0 | -0.252 | 0 | -0.062 | -0.047 | -0.02 | 0 | -0.004 | 0 |
Gross Profit Ratio
| 0.547 | 0.55 | 0.613 | 0.285 | 0.274 | 0.189 | 0.2 | 0.227 | 0.221 | 0.273 | 0.299 | 0.228 | 0.309 | 0.371 | 0.434 | 0.511 | 0.585 | 0.622 | 0.957 | 0.971 | 0.963 | 1.418 | 0.709 | 0.903 | 0.891 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.002 | 0 | 0 | 0 | 1.284 | 0 | 0 | 0 | 1.099 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.02 | 0.11 | 0.068 | 0.021 | 0.029 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18.168 | 0 | 0.793 | 3.096 | 2.045 | 3.027 | 2.551 | 2.772 | 3.815 | 1.751 | 1.781 | 1.6 | 0 | 0.629 | 0.984 | 0.938 | 0.812 | 0.557 | 0.209 | 0.144 | 0.18 | 0.163 | 0.167 | 0.113 | 0.139 | -0.013 | 0.297 | 0.083 | 0.096 | 0 | 0.063 | 0.151 | 0.088 | -0.792 | 0.41 | 0.631 | 0.25 | 0.901 | 0.247 | 0.829 | 0.063 | 0.067 | 0.117 | 0.276 | 0.057 | -0.006 | 0.082 | 0.031 | 0.051 | 0.035 | 0.051 | 0.049 | 0.051 | 0 | 0.007 | 0.004 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5.211 | 0 | 3.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.075 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 23.38 | 21.56 | 16.601 | 3.096 | 2.045 | 3.027 | 2.551 | 2.772 | 3.815 | 1.751 | 1.781 | 1.6 | 1.564 | 0.629 | 0.984 | 0.938 | 0.812 | 0.557 | 0.209 | 0.144 | 0.18 | 0.163 | 0.167 | 0.113 | 0.139 | -0.013 | 0.297 | 0.083 | 0.096 | 0.019 | 0.063 | 0.151 | 0.088 | -0.792 | 0.41 | 0.631 | 0.25 | 0.901 | 0.247 | 0.829 | 0.063 | 0.067 | 0.117 | 0.276 | 0.057 | -0.006 | 0.082 | 0.031 | 0.051 | 0.035 | 0.051 | 0.049 | 0.051 | 4.029 | 0.037 | 0.079 | 0.054 | 5.052 | 0.075 | 0.044 | 0.036 | 0.015 | 0.011 | 0.023 | 0 |
Other Expenses
| 0 | 0 | 1.178 | 0 | 0 | 3,027.276 | 2.551 | 0.735 | 8.284 | 1.649 | 1.564 | 0.156 | 0 | 0.565 | 0 | 2.617 | 0.522 | 0.542 | -0.26 | -0.264 | -0.121 | -0.038 | -0.062 | -0.125 | -0.073 | -0.092 | 0.068 | 0.024 | 0.087 | 0 | 0 | 0 | 0 | 4.466 | 0.249 | 0.011 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0.02 | 0.001 | 0.001 | 0 | -0.004 | 0.002 | 0.006 | 0.001 | 0 | 0 | 0 | 0.048 |
Operating Expenses
| 23.38 | 21.56 | 17.779 | 3.096 | 2.045 | 3.027 | 2.551 | 2.772 | 3.816 | 1.752 | 1.782 | 1.62 | 1.674 | 0.697 | 1.005 | 0.967 | 0.831 | 0.557 | 0.209 | 0.144 | 0.18 | 0.163 | 0.167 | 0.113 | 0.139 | -0.105 | 0.365 | 0.107 | 0.096 | 0.019 | 0.063 | 0.151 | 0.088 | 3.674 | 0.658 | 0.643 | 0.251 | 0.901 | 0.247 | 0.829 | 0.063 | 0.067 | 0.117 | 0.276 | 0.057 | -0.006 | 0.083 | 0.031 | 0.052 | 0.068 | 0.051 | 0.049 | 0.051 | 4.049 | 0.038 | 0.08 | 0.054 | 5.048 | 0.077 | 0.05 | 0.037 | 0.015 | 0.011 | 0.023 | 0.048 |
Operating Income
| -0.976 | 0.125 | 1.91 | 0.279 | 1.186 | -0.892 | -0.491 | -0.329 | -1.699 | 0.729 | 0.759 | 0.404 | 0.349 | 0.511 | 0.141 | 0.03 | 0.042 | 0.093 | 0.235 | 0.443 | 0.549 | 0.755 | 0.293 | 0.407 | 0.357 | -0.828 | -0.02 | -0.077 | -0.066 | -0.039 | -0.033 | -0.121 | -0.058 | -3.654 | -0.658 | -0.643 | -0.251 | -0.901 | -0.247 | -0.829 | -0.063 | -0.067 | -0.117 | -0.276 | -0.057 | 0.006 | -0.083 | -0.031 | -0.087 | -0.068 | -0.055 | -0.049 | -0.051 | -4.133 | -0.038 | -0.08 | -0.128 | -5.3 | -0.077 | -0.112 | -0.083 | -0.035 | -0.011 | -0.027 | -0.048 |
Operating Income Ratio
| -0.024 | 0.003 | 0.059 | 0.024 | 0.101 | -0.079 | -0.048 | -0.031 | -0.178 | 0.08 | 0.089 | 0.046 | 0.053 | 0.157 | 0.054 | 0.015 | 0.028 | 0.089 | 0.319 | 0.506 | 0.622 | 0.953 | 0.398 | 0.571 | 0.558 | -1.622 | -0.058 | -2.567 | -2.192 | -1.295 | -1.09 | -4.041 | -1.922 | -182.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.454 | -4.123 | -101.591 | -1.74 | 26.987 | -0.885 | 0 | 0 | 1.896 | -13.077 | 0 | 0 |
Total Other Income Expenses Net
| -0.455 | 0.415 | 0.476 | 0.057 | -0.031 | 0 | 0.029 | 0.031 | 0.041 | 0.029 | 0.115 | 0.085 | -0.094 | -0.03 | -0.014 | 0.023 | -0.01 | -0.004 | -0.26 | -0.269 | -0.117 | -0.21 | -0.061 | -0.11 | -0.09 | -1.424 | 0.016 | 0.19 | -0.319 | 0.244 | 0.27 | 0.337 | 1.614 | 20.446 | -20.901 | 0.002 | 0.195 | 0.045 | -0.001 | -0.009 | 0.187 | -0.217 | -0.022 | -0.039 | 0.012 | -0.091 | 0.052 | -0.08 | -0.032 | 0.028 | 0.01 | 0 | -0.006 | -1.916 | -0.009 | -0.001 | 0 | 0.194 | -0.087 | 0 | 0 | 0.019 | -0.001 | 0 | 0 |
Income Before Tax
| -1.432 | 0.541 | 2.386 | 0.337 | 1.154 | -0.885 | -0.461 | -0.298 | -1.658 | 0.759 | 0.873 | 0.489 | 0.255 | 0.481 | 0.128 | 0.052 | 0.031 | 0.086 | 0.23 | 0.439 | 0.546 | 0.737 | 0.279 | 0.422 | 0.332 | -0.91 | -0.035 | 0.084 | -0.458 | 0.175 | 0.2 | 0.17 | 1.256 | 15.75 | -22.475 | -1.659 | -1.632 | -1.166 | -0.39 | -1.051 | -0.015 | -0.663 | -0.227 | -0.357 | -0.134 | -0.122 | -0.147 | -0.114 | -0.089 | -0.097 | -0.096 | -0.049 | -0.057 | -6.049 | -0.047 | -0.081 | -0.128 | -5.107 | -0.165 | -0.112 | -0.083 | -0.017 | -0.012 | -0.027 | -0.048 |
Income Before Tax Ratio
| -0.035 | 0.014 | 0.074 | 0.028 | 0.098 | -0.078 | -0.045 | -0.028 | -0.173 | 0.083 | 0.103 | 0.055 | 0.039 | 0.148 | 0.048 | 0.027 | 0.02 | 0.082 | 0.313 | 0.5 | 0.619 | 0.929 | 0.379 | 0.591 | 0.52 | -1.781 | -0.102 | 2.816 | -15.268 | 5.843 | 6.674 | 5.663 | 41.856 | 787.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.387 | -5.123 | -102.591 | -1.74 | 26.001 | -1.885 | 0 | 0 | 0.896 | -14.077 | 0 | 0 |
Income Tax Expense
| 1.864 | 0.525 | 0.403 | 0.262 | 0.384 | 0.081 | 0.072 | 0.146 | 0.093 | 0.079 | 0.172 | 0.075 | 0 | -0 | -0 | -0.023 | 0.01 | 0.004 | 0.005 | 0.005 | 0.003 | 0.019 | -0.003 | -0.015 | 0.025 | 0.081 | 0.015 | -0.161 | 0.392 | -0.244 | -0.233 | -0.337 | -1.614 | -19.404 | 21.817 | -0 | -0.195 | -0.045 | 0.001 | 0.009 | -0.187 | 0.596 | 0.109 | 0.081 | 0.077 | 0.128 | 0.065 | 0.082 | 0.089 | 0.097 | 0.096 | 0.049 | 0.057 | 6.049 | 0.047 | 0.081 | 0.128 | 5.107 | 0.165 | 0.112 | 0.083 | 0.017 | 0.012 | 0.027 | 0.048 |
Net Income
| -3.406 | 0.065 | 2.028 | 0.075 | 0.77 | -0.966 | -0.534 | -0.444 | -1.751 | 0.628 | 0.587 | 0.349 | 0.255 | 0.481 | 0.128 | 0.052 | 0.031 | 0.086 | 0.23 | 0.439 | 0.546 | 0.737 | 0.279 | 0.422 | 0.332 | -0.91 | -0.035 | 0.084 | -0.458 | 0.175 | 0.2 | 0.17 | 1.256 | 15.75 | -22.475 | -1.659 | -1.632 | -1.166 | -0.39 | -1.051 | -0.015 | -0.663 | -0.227 | -0.357 | -0.134 | -0.122 | -0.147 | -0.114 | -0.089 | -0.097 | -0.096 | -0.049 | -0.057 | -6.049 | -0.047 | -0.081 | -0.128 | -5.107 | -0.165 | -0.112 | -0.083 | -0.017 | -0.012 | -0.027 | -0.048 |
Net Income Ratio
| -0.083 | 0.002 | 0.063 | 0.006 | 0.065 | -0.085 | -0.052 | -0.041 | -0.183 | 0.069 | 0.069 | 0.039 | 0.039 | 0.148 | 0.048 | 0.027 | 0.02 | 0.082 | 0.313 | 0.5 | 0.619 | 0.929 | 0.379 | 0.591 | 0.52 | -1.781 | -0.102 | 2.816 | -15.268 | 5.843 | 6.674 | 5.663 | 41.856 | 787.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.387 | -5.123 | -102.591 | -1.74 | 26.001 | -1.885 | 0 | 0 | 0.896 | -14.077 | 0 | 0 |
EPS
| -0.03 | 0.001 | 0.02 | 0.002 | 0 | -0.027 | -0.015 | -0.013 | -0.062 | 0.02 | 0.021 | 0.01 | 0.009 | 0.02 | 0.01 | 0.004 | 0.002 | 0.005 | 0.01 | 0.023 | 0.029 | 0.039 | 0.015 | 0.022 | 0.018 | -0.05 | -0.004 | 0.022 | -0.26 | 0.23 | 0.41 | 3 | 37.5 | 331,636.66 | -212,030.6 | -404.35 | -1,631,882 | -1,165,884 | -55,646.71 | -150,100.43 | -2,526 | -0.11 | -75,543.33 | -6,611.2 | -3,194.45 | -40,666 | -5,670.85 | -5,161.64 | -4,448.8 | -32,414 | -6,000.19 | -3,032.69 | -3,532.56 | -2,016,329 | -2,934.12 | -5,052.62 | -8,004.19 | -1,702,275 | -10,978.67 | -8,035.36 | -5,958.57 | -5,545.33 | -824.5 | -1,905.93 | -48,337 |
EPS Diluted
| -0.028 | 0.001 | 0.019 | 0.002 | 0 | -0.027 | -0.015 | -0.013 | -0.062 | 0.02 | 0.016 | 0.01 | 0.009 | 0.01 | 0.004 | 0.004 | 0.001 | 0.003 | 0.01 | 0.016 | 0.02 | 0.039 | 0.015 | 0.022 | 0.018 | -0.049 | -0.004 | 0.006 | -0.26 | 0.23 | 0.023 | 0.1 | 1.5 | 331,636.66 | -212,030.6 | -404.35 | -1,631,882 | -1,165,884 | -55,646.71 | -150,100.43 | -2,526 | -0.11 | -75,543.33 | -6,611.2 | -3,194.45 | -40,666 | -5,670.85 | -5,161.64 | -4,448.8 | -32,414 | -6,000.19 | -3,032.69 | -3,532.56 | -2,016,329 | -2,934.12 | -5,052.62 | -8,004.19 | -1,702,275 | -10,978.67 | -8,035.36 | -5,958.57 | -5,545.33 | -824.5 | -1,905.93 | -48,337 |
EBITDA
| 2.131 | 0.573 | 4.101 | 0.459 | 1.279 | -0.755 | -0.353 | -0.2 | -1.584 | 0.73 | 0.858 | 0.501 | 0.336 | 0.525 | 0.142 | 0.03 | 0.042 | 0.094 | 0.495 | 0.453 | 0.679 | 1.133 | 0.296 | 0.407 | 0.36 | -0.809 | 0.048 | -0.053 | -0.008 | -0.039 | -0.021 | -0.121 | -0.058 | 0.763 | -0.41 | -0.633 | -0.251 | -0.901 | -0.247 | -0.829 | -0.063 | -0.067 | -0.117 | -0.276 | -0.057 | 0.006 | -0.082 | -0.031 | -0.023 | -0.095 | -0.065 | -0.049 | -0.045 | -4.049 | -0.047 | -0.081 | -0.128 | -5.104 | -0.165 | -0.112 | -0.083 | -0.017 | -0.012 | -0.027 | -0.048 |
EBITDA Ratio
| 0.052 | 0.015 | 0.128 | 0.039 | 0.109 | -0.067 | -0.034 | -0.019 | -0.165 | 0.08 | 0.101 | 0.056 | 0.051 | 0.162 | 0.054 | 0.015 | 0.028 | 0.09 | 0.674 | 0.516 | 0.77 | 1.429 | 0.401 | 0.571 | 0.564 | -1.585 | 0.139 | -1.775 | -0.263 | -1.295 | -0.689 | -4.041 | -1.922 | 38.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.454 | -5.123 | -102.591 | -1.74 | 25.987 | -1.885 | 0 | 0 | 0.896 | -14.077 | 0 | 0 |