Golden Matrix Group, Inc.
NASDAQ:GMGI
2.57 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.966 | -0.534 | -0.444 | -1.751 | 0.68 | 0.701 | 0.414 | 0.481 | 0.128 | 0.052 | 0.031 | 0.086 | 0.23 | 0.439 | 0.546 | 0.737 | 0.279 | 0.422 | 0.332 | -0.91 | -0.035 | 0.084 | -0.458 | 0.175 | 0.2 | 0.17 | 1.256 | 15.75 | -22.466 | -1.659 | -1.632 | -1.166 | -0.39 | -1.051 | -0.015 | -0.663 | -0.227 | -0.357 | -0.134 | -0.122 | -0.147 | -0.114 | -0.089 | -0.097 | -0.096 | -0.049 | -0.057 | -6.049 | -0.047 | -0.081 | -0.128 | -5.107 | -0.165 | -0.112 | -0.083 | -0.017 | -0.011 | -0.027 | -0.048 |
Depreciation & Amortization
| 0.122 | 0.121 | 0.117 | 0.108 | 0.104 | 0.099 | 0.097 | 0.015 | 0.01 | -0.26 | 0 | 0 | 0.26 | 0.264 | 0.121 | 0.204 | 0 | 0 | 0.003 | 0.019 | 0.018 | 0.013 | 0.058 | 0 | 0.012 | 0 | 0 | 4.416 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0.012 | 0 | 0 | 0 | -0.152 | 0 | 0 | 0 | 0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.932 | 0.806 | 0.818 | 2.659 | 0 | 0.152 | 0 | 0 | 0 | 0.598 | 0.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.22 | -0.073 | -0.396 | -0.507 | -0.837 | -0.079 | 1.187 | 0.492 | -0.45 | -0.698 | -0.16 | 0.674 | -0.304 | -0.723 | 0.272 | -0.317 | -0.288 | 0.002 | -0.264 | -0.092 | -0.15 | 0.033 | 0.053 | 0.057 | 0.068 | 0.137 | 0.059 | 0.122 | 0.202 | 0.105 | 0.094 | 0.066 | 0.039 | 0.041 | 0.034 | -0.065 | 0.029 | -0.001 | 0.004 | -0.268 | 0.161 | 0.027 | -0.009 | 0.021 | -0.004 | -0.003 | -0.01 | -0 | -0.018 | 0.013 | 0.067 | 0.034 | 0.034 | -0.018 | 0.027 | 0.004 | -0.002 | -0.004 | -0.005 |
Accounts Receivables
| -0.322 | -1.099 | -0.762 | -0.565 | 0.279 | -0.628 | 0.813 | 0.391 | -1.492 | -0.4 | -0.353 | 0.376 | -0.385 | -0.791 | 0.204 | -0.369 | -0.364 | -0.041 | -0.297 | -0.122 | -0.188 | -0.005 | 0.005 | -0.02 | -0.02 | 0.005 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.358 | -0.211 | -0.378 | -0.006 | -0.319 | -0.129 | 0.036 | -0.072 | 0.355 | -0.35 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.35 | 0.954 | 0.644 | -0.181 | -0.387 | 0.811 | 0.131 | 0.167 | 0.826 | 0.113 | -0.021 | 0.343 | 0.081 | 0.062 | 0.056 | 0.036 | 0.071 | 0.043 | 0.027 | 0.007 | 0 | 0 | 0.004 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.166 | 0.283 | 0.1 | 0.246 | -0.411 | -0.132 | 0.206 | 0.006 | -0.14 | -0.062 | 0.206 | -0.045 | 0 | 0.005 | 0.012 | 0.016 | 0.005 | 0 | 0.005 | 0.023 | 0.038 | 0.038 | 0.048 | 0.077 | 0.088 | 0.132 | 0.077 | 0 | 0.202 | 0 | 0.096 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0.013 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.014 | 0.003 | 0.306 | -0.399 | 0.108 | 0.043 | 0.144 | 0.171 | 0.526 | 0.016 | 0.077 | 0.371 | 0.073 | 0.034 | 0.034 | -0.318 | 0.316 | 0.179 | 0.165 | 1.258 | 0.251 | -0.166 | 0.327 | -0.231 | -0.27 | -0.335 | -1.313 | -19.425 | 22.025 | 0.928 | 1.292 | 0.199 | 0.084 | 0.215 | -0.068 | 0.558 | 0.098 | 0.071 | 0.073 | 0.242 | -0.052 | 0.08 | 0.032 | 0.028 | 0.041 | 0 | 0 | 5.993 | 0 | 0 | -0 | 4.971 | -0.001 | 0 | 0 | 0.002 | 0 | 0 | 0 |
Operating Cash Flow
| 0.322 | 0.335 | 0.402 | 0.111 | 0.055 | 0.764 | 1.841 | 1.159 | 0.213 | 0.079 | 0.41 | 1.131 | 0.258 | 0.014 | 0.972 | 0.306 | 0.307 | 0.603 | 0.236 | 0.276 | 0.083 | -0.035 | -0.021 | 0.001 | 0.01 | -0.028 | 0.001 | 0.863 | 0.01 | -0.626 | -0.246 | -0.901 | -0.266 | -0.795 | -0.049 | -0.17 | -0.099 | -0.287 | -0.056 | -0.147 | -0.039 | -0.006 | -0.065 | -0.048 | -0.059 | -0.051 | -0.066 | -0.057 | -0.065 | -0.068 | -0.061 | -0.102 | -0.132 | -0.131 | -0.056 | -0.01 | -0.013 | -0.031 | -0.053 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | -0.004 | -0.061 | -0.001 | -0.037 | -0.067 | -0.054 | -0.058 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | -0.031 | 0 | -0.906 | 0 | 0 | -3.341 | 0 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0 | -0.035 | -0.061 | -0.906 | -0.037 | -0.067 | -3.395 | -0.058 | -0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | -0.098 | -0.166 | -0.174 | -0.463 | -0.398 | 0 | 0 | -0.065 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.209 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.04 | 0.04 | 0.11 | 0.05 | 0.07 | 0.125 | 0.17 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0.032 | -0 | 0 | 1.02 | 0.004 | 0.007 | 1.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.209 | 0.081 | 0 | 0 | -0.121 | 0 | 0 | 0.038 | 0 | -1.511 | 0 | 0.616 | 0.246 | 0.901 | 0.266 | 0.795 | 0.048 | 0.17 | 0.099 | 0.287 | 0.057 | 0.147 | 0.038 | 0 | 0.056 | 0.053 | 0.064 | 0.001 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0.002 | 0 | 0 | 0 | -0.001 |
Financing Cash Flow
| 0 | -0.032 | 0 | 0 | 0.032 | -0 | 0 | 1.02 | 0.004 | 6.617 | 1.694 | -0.166 | -0.174 | -0.463 | -0.398 | 0 | 0 | -0.065 | -0.102 | 0.081 | 0 | 0 | 0.038 | 0 | 0 | 0.038 | 0 | -1.511 | 0.5 | 0.766 | 0.246 | 0.901 | 0.266 | 0.795 | 0.048 | 0.17 | 0.099 | 0.287 | 0.057 | 0.147 | 0.038 | 0 | 0.056 | 0.053 | 0.064 | 0.036 | 0.04 | 0.04 | 0.11 | 0.05 | 0.05 | 0.125 | 0.17 | 0.095 | 0.102 | 0 | 0 | 0 | -0.001 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.067 | 0.062 | 0.133 | -0.125 | 0.009 | -0.129 | -0.002 | 0.008 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0.001 | -0.001 | 0 | 0.007 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.388 | 0.33 | 0.474 | -0.92 | 0.058 | 0.569 | -1.555 | 2.129 | 0.044 | 6.696 | 2.105 | 0.965 | 0.084 | -0.449 | 0.574 | 0.306 | 0.307 | 0.538 | 0.134 | 0.357 | 0.083 | -0.035 | 0.017 | 0.001 | 0.01 | 0.01 | 0.001 | -0.648 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 0.001 | -0 | -0 | 0 | -0 | -0 | -0.006 | -0.01 | -0.002 | 0.005 | -0.014 | -0.02 | -0.019 | 0.043 | -0.018 | -0.011 | -0.004 | 0.038 | -0.036 | 0.046 | -0.01 | -0.013 | -0.031 | -0.054 |
Cash At End Of Period
| 16.142 | 15.754 | 15.424 | 14.95 | 15.87 | 15.811 | 15.242 | 13.88 | 11.75 | 11.706 | 5.01 | 2.905 | 1.94 | 1.857 | 2.305 | 1.731 | 1.425 | 1.118 | 0.58 | 0.447 | 0.09 | 0.007 | 0.042 | 0.025 | 0.024 | 0.014 | 0.004 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.016 | 0.018 | 0.013 | 0.027 | 0.047 | 0.066 | 0.023 | 0.041 | 0.052 | 0.056 | 0.018 | 0.054 | 0.008 | 0.018 | 0.031 | 0.062 |