PT Garuda Maintenance Facility Aero Asia Tbk

IDX:GMFI.JK

55 (IDR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q1
Operating Activities:
Net Income 10.8412.46116.7451.5050.921.10721.381-6.83-2.315-8.654-88.405-11.497-18.748-8.706-168.182-61.266-68.06-31.28-12.5952.2574.1363.0173.5686.85312.7667.35812.79517.31410.71210.12522.7159.304
Depreciation & Amortization 4.6114.9015.1244.9835.0745.1926.9695.3875.3525.5635.685.9446.1495.8947.535.8946.056.1724.2854.7873.9814.612.5594.3594.3794.2873.0614.2763.4843.1522.9112.816
Deferred Income Tax 00000000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000000
Change In Working Capital 00000000000000000000000000000000
Accounts Receivables 00000000000000000000000000000000
Change In Inventory 00000000000000000000000000000000
Change In Accounts Payables 00000000000000000000000000000000
Other Working Capital 00000000000000000000000000000000
Other Non Cash Items -15.9550.558-15.33111.69-12.224-5.192-6.969-5.387-5.3523.09182.72611.49718.7482.812160.65261.26668.0631.2812.595-2.257-4.136-3.017-3.568-6.853-12.766-7.358-12.795-17.314-10.712-10.125-25.625-22.951
Operating Cash Flow -0.5033.0186.53818.178-6.231.10721.381-6.83-2.3155.563-82.7268.5566.794-2.8127.53-53.528-64.012-2.9968.559-27.98811.607-25.658-47.56417.777-46.1332.49419.0891.240.073-3.6162.911-10.83
Investing Activities:
Investments In Property Plant And Equipment -1.005-0.576-0.084-0.405-0.125-0.288-2.638-0.219-0.003-0.0430.161-0.169-1.105-0.18-5.457-1.48-0.718-2.955-48.16-0.327-1.183-1.419-31.053-9.014-0.892-5.243-19.814-7.6613.559-15.235-17.066-2.753
Acquisitions Net 0000000000000000000.070000000000000
Purchases Of Investments 00000000000000000000000000000000
Sales Maturities Of Investments 0000.0110000000000000000000000000000
Other Investing Activites 0.2920.1090.090.0750.0550.032-0.2880.0290.0050.0570.0060.0220.0320.073-0.0670.6930.7440.4230.4990.368-1.7160.0220.0490.20246.937-46.5470.123-0.1390.3950.488-0.421-0.188
Investing Cash Flow -0.713-0.4660.006-0.32-0.07-0.256-2.927-0.190.0010.0140.168-0.147-1.074-0.106-5.524-0.7860.026-2.532-47.6620.041-2.898-1.397-31.003-8.81246.045-51.79-19.691-7.83.955-14.747-17.486-2.941
Financing Activities:
Debt Repayment -2.09-2.872-2.042-1.953-2.132-2.205-1.074-5.72600-82.922-20.696-99.864-26.012-95.186-62.964-90.284-58.947-439.698-2.091-32.425-13.649-23.826-24.575-23.959-8.781-31.674-9.968-3.816-8.257-4.783-2.25
Common Stock Issued 00000000000000000000000000000000
Common Stock Repurchased 00000000000000000062.7840000000000000
Dividends Paid 000000000000000000-0.072-0.047-0.548000-10.1890000000
Other Financing Activities 0.777-0.005-4.683-0.948-0.92-1.377-1.5910.393-4.218076.61516.09493.49735.75296.576117.422157.58742.776346.79124.33323.1743.17347.93459.63925.52323.36389.5518.106-1.9433.94353.6270
Financing Cash Flow -4.12-2.872-4.683-2.901-3.052-3.582-2.665-5.333-4.218-9.727-6.308-4.603-6.3679.741.38954.45867.303-16.172-30.19422.196-9.25629.52424.10835.0651.56414.58357.877-1.862-5.759-4.31448.844-2.25
Other Information:
Effect Of Forex Changes On Cash -0.058-0.6890.561-0.7790.762-0.42-0.323-0.411-0.157-0.0590.933-0.426-0.018-0.6-0.4052.389-0.186-2.0530.3120.945-0.5710.2970.166-0.339-0.131-0.514-1.2770-0.0030.0038.2190.225
Net Change In Cash -5.394-1.0092.42314.178-8.5897.937-0.946-3.005-0.505-4.2096.3553.38-0.665-4.2840.082.5323.131-23.747-8.985-4.806-1.1182.767-54.29343.6911.345-35.22855.999-8.421-1.733-22.67542.488-15.797
Cash At End Of Period 14.64820.04221.05118.6284.4513.045.1036.0499.0539.55813.7677.4134.0324.6988.9828.9026.3693.23826.98535.9740.77641.89439.12793.4249.72948.38483.61127.61336.03437.76760.4429.66