GameStop Corp.
NYSE:GME
22.33 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 798.3 | 881.8 | 1,793.6 | 1,078.3 | 1,163.8 | 1,237.1 | 2,226.4 | 1,186.4 | 1,136 | 1,378.4 | 2,253.9 | 1,296.6 | 1,183.4 | 1,276.8 | 2,122.1 | 1,004.7 | 942 | 1,021 | 2,194.1 | 1,438.5 | 1,285.7 | 1,547.7 | 3,063 | 2,084.4 | 1,646.7 | 1,934 | 3,502.5 | 1,988.6 | 1,687.6 | 2,045.9 | 3,045.4 | 1,959.2 | 1,631.8 | 1,971.5 | 3,525 | 2,016.3 | 1,761.9 | 2,060.6 | 3,476.1 | 2,092.2 | 1,731.4 | 1,996.3 | 3,683.8 | 2,106.7 | 1,383.7 | 1,865.3 | 3,561.5 | 1,772.8 | 1,550.2 | 2,002.2 | 3,578.6 | 1,946.8 | 1,743.7 | 2,281.4 | 3,692.758 | 1,899.152 | 1,799.093 | 2,082.697 | 3,524.013 | 1,834.727 | 1,738.504 | 1,980.753 | 3,492.114 | 1,695.746 | 1,804.42 | 1,813.617 | 2,865.585 | 1,611.201 | 1,338.193 | 1,278.983 | 2,303.966 | 1,011.56 | 963.347 | 1,040.027 | 1,666.914 | 534.212 | 415.93 | 474.727 | 708.74 | 416.737 | 345.593 | 371.736 | 625.381 | 326.042 | 305.674 | 321.741 | 520.396 | 286.728 | 274.262 | 271.405 | 514.211 | 198.766 | 206.806 | 201.355 |
Cost of Revenue
| 549.5 | 637.3 | 1,374.4 | 796.5 | 857.9 | 949.8 | 1,726.6 | 894.8 | 853.8 | 1,079.9 | 1,875.7 | 978 | 862.5 | 946.7 | 1,673.5 | 728.4 | 689.8 | 738.6 | 1,596.8 | 997.4 | 886.6 | 1,076.5 | 2,314.2 | 1,393.6 | 1,050.6 | 1,276.7 | 2,478 | 1,299.2 | 1,063.9 | 1,343.4 | 2,037.5 | 1,251 | 1,014.1 | 1,296 | 2,481.8 | 1,360.7 | 1,181.4 | 1,421.6 | 2,499.7 | 1,470 | 1,180.5 | 1,369.9 | 2,680.8 | 1,508.3 | 902.3 | 1,287 | 2,586.6 | 1,215.4 | 1,030.9 | 1,402.3 | 2,635.4 | 1,373.9 | 1,200.5 | 1,661.2 | 2,789.082 | 1,352.835 | 1,282.267 | 1,511.916 | 2,649.964 | 1,311.643 | 1,243.098 | 1,438.64 | 2,652.937 | 1,222.317 | 1,320.297 | 1,340.211 | 2,181.51 | 1,191.637 | 976.894 | 930.214 | 1,749.478 | 695.904 | 664.083 | 737.993 | 1,225.796 | 357.492 | 287.775 | 347.347 | 527.622 | 296.407 | 238.386 | 266.196 | 461.705 | 227.568 | 216.691 | 236.3 | 393.477 | 212.883 | 200.817 | 202.314 | 403.405 | 144.188 | 153.095 | 153.347 |
Gross Profit
| 248.8 | 244.5 | 419.2 | 281.8 | 305.9 | 287.3 | 499.8 | 291.6 | 282.2 | 298.5 | 378.2 | 318.6 | 320.9 | 330.1 | 448.6 | 276.3 | 252.2 | 282.4 | 597.3 | 441.1 | 399.1 | 471.2 | 748.8 | 690.8 | 596.1 | 657.3 | 1,024.5 | 689.4 | 623.7 | 702.5 | 1,007.9 | 708.2 | 617.7 | 675.5 | 1,043.2 | 655.6 | 580.5 | 639 | 976.4 | 622.2 | 550.9 | 626.4 | 1,003 | 598.4 | 481.4 | 578.3 | 974.9 | 557.4 | 519.3 | 599.9 | 943.2 | 572.9 | 543.2 | 620.2 | 903.676 | 546.317 | 516.826 | 570.781 | 874.049 | 523.084 | 495.406 | 542.113 | 839.177 | 473.429 | 484.123 | 473.406 | 684.075 | 419.564 | 361.299 | 348.769 | 554.488 | 315.656 | 299.264 | 302.034 | 441.118 | 176.72 | 128.155 | 127.38 | 181.118 | 120.33 | 107.207 | 105.54 | 163.676 | 98.474 | 88.983 | 85.441 | 126.919 | 73.845 | 73.445 | 69.091 | 110.806 | 54.578 | 53.711 | 48.008 |
Gross Profit Ratio
| 0.312 | 0.277 | 0.234 | 0.261 | 0.263 | 0.232 | 0.224 | 0.246 | 0.248 | 0.217 | 0.168 | 0.246 | 0.271 | 0.259 | 0.211 | 0.275 | 0.268 | 0.277 | 0.272 | 0.307 | 0.31 | 0.304 | 0.244 | 0.331 | 0.362 | 0.34 | 0.293 | 0.347 | 0.37 | 0.343 | 0.331 | 0.361 | 0.379 | 0.343 | 0.296 | 0.325 | 0.329 | 0.31 | 0.281 | 0.297 | 0.318 | 0.314 | 0.272 | 0.284 | 0.348 | 0.31 | 0.274 | 0.314 | 0.335 | 0.3 | 0.264 | 0.294 | 0.312 | 0.272 | 0.245 | 0.288 | 0.287 | 0.274 | 0.248 | 0.285 | 0.285 | 0.274 | 0.24 | 0.279 | 0.268 | 0.261 | 0.239 | 0.26 | 0.27 | 0.273 | 0.241 | 0.312 | 0.311 | 0.29 | 0.265 | 0.331 | 0.308 | 0.268 | 0.256 | 0.289 | 0.31 | 0.284 | 0.262 | 0.302 | 0.291 | 0.266 | 0.244 | 0.258 | 0.268 | 0.255 | 0.215 | 0.275 | 0.26 | 0.238 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 270.8 | 295.1 | 358.9 | 296.5 | 322.5 | 345.7 | 453.4 | 387.9 | 387.5 | 452.2 | 538.9 | 421.5 | 378.9 | 370.3 | 419.1 | 360.4 | 348.2 | 386.5 | 511.7 | 451.8 | 459.3 | 430.6 | 527.4 | 566.6 | 542.3 | 566.1 | 692 | 565.1 | 542.4 | 563.5 | 646.3 | 567.1 | 518.4 | 520.8 | 613.9 | 525.5 | 490.8 | 479.3 | 550.3 | 494.3 | 475.4 | 481 | 573.1 | 448.5 | 421.6 | 449.2 | 516.6 | 438.2 | 440.9 | 440.4 | 513.6 | 443.3 | 442.5 | 442.7 | 482.646 | 408.854 | 404.964 | 403.836 | 483.309 | 391.21 | 384.773 | 375.832 | 433.285 | 335.722 | 347.745 | 328.667 | 357.512 | 288.954 | 278.434 | 257.116 | 299.297 | 240.545 | 244.611 | 236.66 | 259.974 | 136.072 | 104.311 | 100.258 | 114.302 | 91.136 | 85.965 | 86.626 | 90.581 | 72.865 | 71.262 | 68.535 | 68.459 | 52.001 | 57.959 | 55.257 | 66.732 | 41.296 | 48.501 | 46.19 |
Other Expenses
| 14.8 | -32.3 | 0.5 | -2.5 | 2 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.3 | 23.6 | 22.6 | 23.1 | 9.1 | 30.2 | 32.2 | 34.1 | 38.4 | 36.7 | 37.7 | 37.9 | 41.2 | 42.3 | 41 | 40.7 | 43.4 | 39.4 | 38 | 35.8 | 38 | 38.1 | 38.8 | 39.5 | 42.8 | 40.8 | 41 | 41.9 | 44.2 | 43.9 | 43.9 | 44.5 | 45.9 | 47 | 47.1 | 46.4 | 45.282 | 44.7 | 42.235 | 42.513 | 43.386 | 41.605 | 39.677 | 37.827 | 38.092 | 35.767 | 36.309 | 34.836 | 33.412 | 33.705 | 32.118 | 31.035 | 30.321 | 27.281 | 26.328 | 25.932 | 18.765 | 19.224 | 10.654 | 10.265 | 10.836 | 9.342 | 8.697 | 8.144 | 8.14 | 7.718 | 6.872 | 6.217 | 5.948 | 5.862 | 5.623 | 5.12 | 7.931 | 7.673 | 7.453 | 7.24 |
Operating Expenses
| 270.8 | 295.1 | 358.9 | 296.5 | 322.5 | 345.7 | 453.4 | 387.9 | 387.5 | 452.2 | 538.9 | 421.5 | 378.9 | 370.3 | 419.1 | 360.4 | 348.2 | 386.5 | 511.7 | 475.4 | 481.9 | 453.7 | 552.5 | 596.8 | 574.5 | 600.2 | 730.4 | 601.8 | 580.1 | 601.4 | 687.5 | 609.4 | 559.4 | 561.5 | 657.3 | 564.9 | 528.8 | 515.1 | 588.3 | 532.4 | 514.2 | 520.5 | 615.9 | 489.3 | 462.6 | 491.1 | 560.7 | 482.1 | 484.8 | 484.9 | 559.5 | 490.3 | 489.6 | 489.1 | 527.928 | 453.524 | 447.199 | 446.349 | 526.695 | 432.815 | 424.45 | 413.659 | 471.377 | 371.489 | 384.054 | 363.503 | 390.924 | 322.659 | 310.552 | 288.151 | 329.618 | 267.826 | 270.939 | 262.592 | 278.739 | 155.296 | 114.965 | 110.523 | 125.138 | 100.478 | 94.662 | 94.77 | 98.721 | 80.583 | 78.134 | 74.752 | 74.407 | 57.863 | 63.582 | 60.377 | 74.663 | 48.969 | 55.954 | 53.43 |
Operating Income
| -22 | -50.6 | 60.3 | -14.7 | -16.6 | -58.4 | 46.2 | -96.3 | -105.3 | -153.7 | -166.8 | -102.9 | -58 | -40.8 | 18.8 | -63 | -85.6 | -108 | 75.2 | -45.6 | -446.7 | 17.5 | -232.1 | -493.5 | 21.6 | 57.1 | -96.7 | 87.6 | 43.6 | 101.1 | 286.6 | 98.8 | 58.3 | 114 | 381.9 | 90.7 | 51.7 | 123.9 | 385.9 | 89.8 | 36.7 | 105.9 | 358.4 | 109.1 | 18.8 | 87.2 | 412.3 | -603.5 | 34.5 | 115 | 302.5 | 82.6 | 53.6 | 131.1 | 375.748 | 92.793 | 69.627 | 124.432 | 347.354 | 90.269 | 70.956 | 128.454 | 379.812 | 85.335 | 100.069 | 109.903 | 293.151 | 96.905 | 50.747 | 60.618 | 224.87 | 44.94 | 25.753 | 38.116 | 152.59 | 10.095 | 13.19 | 16.857 | 55.98 | 19.852 | 12.545 | 10.77 | 64.955 | 17.891 | 10.849 | 10.689 | 52.512 | 15.982 | 9.863 | 8.714 | 36.143 | 5.609 | -2.243 | -5.422 |
Operating Income Ratio
| -0.028 | -0.057 | 0.034 | -0.014 | -0.014 | -0.047 | 0.021 | -0.081 | -0.093 | -0.112 | -0.074 | -0.079 | -0.049 | -0.032 | 0.009 | -0.063 | -0.091 | -0.106 | 0.034 | -0.032 | -0.347 | 0.011 | -0.076 | -0.237 | 0.013 | 0.03 | -0.028 | 0.044 | 0.026 | 0.049 | 0.094 | 0.05 | 0.036 | 0.058 | 0.108 | 0.045 | 0.029 | 0.06 | 0.111 | 0.043 | 0.021 | 0.053 | 0.097 | 0.052 | 0.014 | 0.047 | 0.116 | -0.34 | 0.022 | 0.057 | 0.085 | 0.042 | 0.031 | 0.057 | 0.102 | 0.049 | 0.039 | 0.06 | 0.099 | 0.049 | 0.041 | 0.065 | 0.109 | 0.05 | 0.055 | 0.061 | 0.102 | 0.06 | 0.038 | 0.047 | 0.098 | 0.044 | 0.027 | 0.037 | 0.092 | 0.019 | 0.032 | 0.036 | 0.079 | 0.048 | 0.036 | 0.029 | 0.104 | 0.055 | 0.035 | 0.033 | 0.101 | 0.056 | 0.036 | 0.032 | 0.07 | 0.028 | -0.011 | -0.027 |
Total Other Income Expenses Net
| 39.5 | 14.9 | 10.7 | -2.5 | 2 | 7.8 | 6.2 | 3.7 | -2.2 | -0.7 | -6.1 | -0.8 | -0.5 | -0.6 | -10.7 | 21.1 | 10.4 | -3.9 | -10.4 | -11.3 | -363.9 | -7.7 | -428.4 | -587.5 | -13.9 | -13.7 | -390.8 | -13.9 | -14.4 | -13.9 | -33.8 | -14.8 | -13.6 | -10.8 | -4 | -6.5 | -5.6 | -5.4 | -2.2 | -3.1 | -1.1 | -0.6 | -28.7 | -0.7 | -1.3 | -0.9 | -1.9 | -678.8 | -0.9 | -0.4 | -81.6 | -0.6 | -6.3 | -6.1 | -0.034 | 5.966 | -10.038 | -9.574 | -9.755 | -2.461 | -11.275 | 2.862 | 12.012 | -16.605 | -9.211 | -2.331 | -8.39 | -3.84 | -2.027 | -6.724 | -2.497 | -6.261 | -2.763 | -1.326 | -9.789 | -11.329 | -0.144 | -0.083 | -0.489 | -0.094 | 0.194 | 0.153 | 0.156 | 0.062 | 0.207 | 0.379 | 0.375 | 0.38 | 0.368 | -0.493 | -4.002 | -4.649 | -4.998 | -5.803 |
Income Before Tax
| 17.5 | -35.7 | 71 | -4.3 | -3 | -50.6 | 52.4 | -92.6 | -107.5 | -154.4 | -167.7 | -103.7 | -58.5 | -65.5 | 10.6 | -72.7 | -93.1 | -114.7 | 68.7 | -51.6 | -453.7 | 9.8 | -242.6 | -506.5 | 7.7 | 43.4 | -109.8 | 73.7 | 29.2 | 87.2 | 272.8 | 84 | 44.7 | 103.2 | 376.4 | 84.2 | 46.1 | 118.5 | 380.7 | 86.7 | 35.6 | 105.3 | 356.6 | 108.4 | 17.5 | 86.3 | 411.3 | -604.5 | 33.6 | 114.6 | 300.1 | 76.8 | 47.3 | 125 | 369.795 | 77.158 | 59.589 | 114.858 | 337.599 | 77.342 | 59.681 | 113.911 | 367.481 | 76.528 | 90.858 | 99.084 | 284.761 | 81.143 | 35.374 | 39.778 | 208.235 | 21.921 | 5.353 | 18.787 | 133.955 | -3.853 | 13.046 | 16.774 | 55.491 | 19.758 | 12.739 | 10.923 | 65.111 | 17.953 | 11.056 | 11.068 | 52.887 | 16.362 | 10.231 | 8.221 | 32.141 | 0.96 | -7.241 | -11.225 |
Income Before Tax Ratio
| 0.022 | -0.04 | 0.04 | -0.004 | -0.003 | -0.041 | 0.024 | -0.078 | -0.095 | -0.112 | -0.074 | -0.08 | -0.049 | -0.051 | 0.005 | -0.072 | -0.099 | -0.112 | 0.031 | -0.036 | -0.353 | 0.006 | -0.079 | -0.243 | 0.005 | 0.022 | -0.031 | 0.037 | 0.017 | 0.043 | 0.09 | 0.043 | 0.027 | 0.052 | 0.107 | 0.042 | 0.026 | 0.058 | 0.11 | 0.041 | 0.021 | 0.053 | 0.097 | 0.051 | 0.013 | 0.046 | 0.115 | -0.341 | 0.022 | 0.057 | 0.084 | 0.039 | 0.027 | 0.055 | 0.1 | 0.041 | 0.033 | 0.055 | 0.096 | 0.042 | 0.034 | 0.058 | 0.105 | 0.045 | 0.05 | 0.055 | 0.099 | 0.05 | 0.026 | 0.031 | 0.09 | 0.022 | 0.006 | 0.018 | 0.08 | -0.007 | 0.031 | 0.035 | 0.078 | 0.047 | 0.037 | 0.029 | 0.104 | 0.055 | 0.036 | 0.034 | 0.102 | 0.057 | 0.037 | 0.03 | 0.063 | 0.005 | -0.035 | -0.056 |
Income Tax Expense
| 2.7 | -3.4 | 7.9 | -1.2 | -0.2 | -0.1 | 4.2 | 2.1 | 1.2 | 3.5 | -20.2 | 1.7 | 3.1 | 1.3 | -69.7 | -53.9 | 17.9 | 50.4 | 43.8 | 31.6 | -40.1 | 2.3 | 25.9 | -17.9 | 32.6 | 15.2 | -3.9 | 14.3 | 7 | 28.2 | 64.1 | 33.2 | 16.8 | 37.4 | 128.6 | 28.3 | 20.8 | 44.7 | 136.6 | 30.3 | 11 | 37.3 | 136.1 | 39.8 | 7 | 31.7 | 150.2 | 19.8 | 12.6 | 42.2 | 125.8 | 23.1 | 16.7 | 45 | 131.974 | 22.846 | 19.761 | 40.019 | 123.213 | 25.117 | 20.996 | 43.478 | 135.156 | 29.859 | 33.695 | 36.959 | 94.96 | 29.186 | 13.564 | 15.055 | 78.432 | 8.352 | 2.176 | 7.086 | 48.94 | -1.393 | 5.143 | 6.448 | 20.974 | 7.699 | 5.067 | 4.245 | 25.554 | 7.26 | 4.45 | 4.457 | 21.3 | 6.577 | 4.113 | 3.307 | 13.355 | 0.707 | -2.392 | -3.995 |
Net Income
| 14.8 | -32.3 | 63.1 | -3.1 | -2.8 | -50.5 | 48.2 | -94.7 | -108.7 | -157.9 | -147.5 | -105.4 | -61.6 | -66.8 | 80.5 | -18.8 | -111.3 | -165.7 | 21 | -83.4 | -415.3 | 6.8 | -187.7 | -488.6 | -24.9 | 28.2 | -105.9 | 59.4 | 22.2 | 59 | 208.7 | 50.8 | 27.9 | 65.8 | 247.8 | 55.9 | 25.3 | 73.8 | 244.1 | 56.4 | 24.6 | 68 | 220.5 | 68.6 | 10.5 | 54.6 | 261.1 | -624.3 | 21 | 72.5 | 174.7 | 53.9 | 30.9 | 80.4 | 237.777 | 54.708 | 40.343 | 75.172 | 215.922 | 52.225 | 38.685 | 70.433 | 232.325 | 46.669 | 57.163 | 62.125 | 189.801 | 51.957 | 21.81 | 24.723 | 129.803 | 13.569 | 3.177 | 11.701 | 85.015 | -2.46 | 7.903 | 10.326 | 34.517 | 12.059 | 7.672 | 6.678 | 39.557 | 10.693 | 6.606 | 6.611 | 31.587 | 9.785 | 6.118 | 4.914 | 18.786 | 0.253 | -4.849 | -7.23 |
Net Income Ratio
| 0.019 | -0.037 | 0.035 | -0.003 | -0.002 | -0.041 | 0.022 | -0.08 | -0.096 | -0.115 | -0.065 | -0.081 | -0.052 | -0.052 | 0.038 | -0.019 | -0.118 | -0.162 | 0.01 | -0.058 | -0.323 | 0.004 | -0.061 | -0.234 | -0.015 | 0.015 | -0.03 | 0.03 | 0.013 | 0.029 | 0.069 | 0.026 | 0.017 | 0.033 | 0.07 | 0.028 | 0.014 | 0.036 | 0.07 | 0.027 | 0.014 | 0.034 | 0.06 | 0.033 | 0.008 | 0.029 | 0.073 | -0.352 | 0.014 | 0.036 | 0.049 | 0.028 | 0.018 | 0.035 | 0.064 | 0.029 | 0.022 | 0.036 | 0.061 | 0.028 | 0.022 | 0.036 | 0.067 | 0.028 | 0.032 | 0.034 | 0.066 | 0.032 | 0.016 | 0.019 | 0.056 | 0.013 | 0.003 | 0.011 | 0.051 | -0.005 | 0.019 | 0.022 | 0.049 | 0.029 | 0.022 | 0.018 | 0.063 | 0.033 | 0.022 | 0.021 | 0.061 | 0.034 | 0.022 | 0.018 | 0.037 | 0.001 | -0.023 | -0.036 |
EPS
| 0.04 | -0.11 | 0.21 | -0.01 | -0.009 | -0.17 | 0.16 | -0.31 | -0.36 | -0.52 | -0.49 | -0.35 | -0.21 | -0.25 | 0.31 | -0.073 | -0.43 | -0.64 | 0.08 | -0.25 | -1.04 | 0.017 | -0.46 | -1.2 | -0.061 | 0.069 | -0.26 | 0.15 | 0.055 | 0.15 | 0.51 | 0.12 | 0.067 | 0.16 | 0.59 | 0.13 | 0.059 | 0.17 | 0.56 | 0.13 | 0.054 | 0.15 | 0.48 | 0.15 | 0.022 | 0.12 | 0.54 | -1.27 | 0.041 | 0.14 | 0.32 | 0.097 | 0.055 | 0.14 | 0.39 | 0.091 | 0.067 | 0.12 | 0.32 | 0.079 | 0.059 | 0.11 | 0.35 | 0.071 | 0.088 | 0.096 | 0.28 | 0.081 | 0.034 | 0.04 | 0.2 | 0.023 | 0.005 | 0.02 | 0.14 | -0.005 | 0.019 | 0.025 | 0.079 | 0.028 | 0.017 | 0.015 | 0.089 | 0.024 | 0.015 | 0.015 | 0.069 | 0.022 | 0.014 | 0.011 | 0.065 | 0.001 | -0.017 | -0.025 |
EPS Diluted
| 0.04 | -0.11 | 0.21 | -0.01 | -0.009 | -0.17 | 0.16 | -0.31 | -0.36 | -0.52 | -0.49 | -0.35 | -0.21 | -0.25 | 0.3 | -0.072 | -0.43 | -0.64 | 0.08 | -0.25 | -1.04 | 0.017 | -0.46 | -1.2 | -0.061 | 0.069 | -0.26 | 0.15 | 0.055 | 0.15 | 0.51 | 0.12 | 0.067 | 0.16 | 0.59 | 0.13 | 0.059 | 0.17 | 0.56 | 0.12 | 0.054 | 0.15 | 0.47 | 0.15 | 0.022 | 0.11 | 0.54 | -1.27 | 0.041 | 0.13 | 0.32 | 0.096 | 0.054 | 0.14 | 0.39 | 0.089 | 0.065 | 0.12 | 0.32 | 0.078 | 0.058 | 0.1 | 0.35 | 0.069 | 0.085 | 0.093 | 0.28 | 0.078 | 0.033 | 0.038 | 0.2 | 0.021 | 0.005 | 0.019 | 0.14 | -0.005 | 0.018 | 0.024 | 0.079 | 0.026 | 0.016 | 0.014 | 0.089 | 0.023 | 0.014 | 0.014 | 0.069 | 0.02 | 0.013 | 0.011 | 0.065 | 0.001 | -0.017 | -0.025 |
EBITDA
| -14.4 | -33.8 | 78.9 | -3.4 | -4 | -44.7 | 60.8 | -81.2 | -90 | -136.6 | -130.6 | -86 | -40.3 | -21.4 | 59.8 | -64.7 | -75.4 | -81.7 | 96 | 0.6 | 303.7 | 40.6 | 649.8 | 711.7 | 53.8 | 91.2 | 723.3 | 124.3 | 81.3 | 139 | 395.4 | 141.1 | 99.3 | 154.7 | 433.3 | 130.1 | 89.7 | 159.7 | 428.3 | 127.9 | 75.5 | 145.4 | 458.6 | 149.9 | 59.8 | 129.1 | 460.2 | 119.2 | 78.4 | 159.5 | 430.4 | 130.2 | 100.7 | 177.5 | 422.102 | 131.497 | 111.862 | 166.945 | 391.883 | 131.874 | 111.095 | 163.227 | 395.159 | 155.419 | 137.43 | 148.726 | 327.567 | 136.902 | 86.586 | 101.065 | 260.826 | 82.473 | 58.52 | 67.789 | 199.193 | 52.847 | 23.953 | 27.179 | 66.954 | 29.311 | 21.341 | 18.992 | 73.175 | 25.695 | 17.801 | 16.973 | 58.521 | 21.904 | 15.547 | 13.894 | 52.417 | 13.282 | 5.21 | 1.818 |
EBITDA Ratio
| -0.018 | -0.038 | 0.044 | -0.003 | -0.003 | -0.036 | 0.027 | -0.068 | -0.079 | -0.099 | -0.058 | -0.066 | -0.034 | -0.017 | 0.028 | -0.064 | -0.08 | -0.08 | 0.044 | 0 | 0.236 | 0.026 | 0.212 | 0.341 | 0.033 | 0.047 | 0.207 | 0.063 | 0.048 | 0.068 | 0.13 | 0.072 | 0.061 | 0.078 | 0.123 | 0.065 | 0.051 | 0.078 | 0.123 | 0.061 | 0.044 | 0.073 | 0.124 | 0.071 | 0.043 | 0.069 | 0.129 | 0.067 | 0.051 | 0.08 | 0.12 | 0.067 | 0.058 | 0.078 | 0.114 | 0.069 | 0.062 | 0.08 | 0.111 | 0.072 | 0.064 | 0.082 | 0.113 | 0.092 | 0.076 | 0.082 | 0.114 | 0.085 | 0.065 | 0.079 | 0.113 | 0.082 | 0.061 | 0.065 | 0.119 | 0.099 | 0.058 | 0.057 | 0.094 | 0.07 | 0.062 | 0.051 | 0.117 | 0.079 | 0.058 | 0.053 | 0.112 | 0.076 | 0.057 | 0.051 | 0.102 | 0.067 | 0.025 | 0.009 |