GameStop Corp.
NYSE:GME
22.33 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 4,193.1 | 1,003.4 | 925.2 | 909 | 894.7 | 1,057 | 1,139 | 803.8 | 908.9 | 1,035 | 1,271.4 | 1,413 | 1,720.4 | 694.7 | 508.5 | 445.9 | 735.1 | 570.3 | 499.4 | 290.3 | 424 | 543.2 | 1,624.4 | 454.5 | 279.6 | 247.2 | 864.4 | 454.7 | 262.1 | 311.9 | 669.4 | 356.1 | 289.5 | 473.6 | 450.4 | 186.2 | 136.2 | 369.8 | 610.1 | 374 | 193 | 208.9 | 536.2 | 649.1 | 199.5 | 245.7 | 635.8 | 366.4 | 138.7 | 329.1 | 655 | 442.6 | 224.8 | 395.8 | 710.8 | 181.062 | 289.348 | 431.878 | 905.418 | 292.027 | 197.856 | 230.255 | 578.141 | 478.056 | 539.898 | 625.986 | 857.414 | 277.808 | 349.277 | 307.328 | 652.403 | 180.948 | 218.726 | 224.881 | 401.593 | 81.031 | 98.954 | 149.414 | 170.992 | 101.563 | 159.748 | 167.093 | 204.905 | 91.577 | 144.147 | 174.477 | 232.03 | 125.121 | 152.623 | 113.397 | 80.75 |
| Short Term Investments
| 11.1 | 83 | 277.6 | 300.5 | 300 | 253.1 | 251.6 | 238.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 4,204.2 | 1,086.4 | 1,202.8 | 1,209.5 | 1,194.7 | 1,310.1 | 1,390.6 | 1,042.1 | 908.9 | 1,035 | 1,271.4 | 1,413 | 1,720.4 | 694.7 | 508.5 | 445.9 | 735.1 | 570.3 | 499.4 | 290.3 | 424 | 543.2 | 1,624.4 | 454.5 | 279.6 | 247.2 | 864.4 | 454.7 | 262.1 | 311.9 | 669.4 | 356.1 | 289.5 | 473.6 | 450.4 | 186.2 | 136.2 | 369.8 | 610.1 | 374 | 193 | 208.9 | 536.2 | 649.1 | 199.5 | 245.7 | 635.8 | 366.4 | 138.7 | 329.1 | 655 | 442.6 | 224.8 | 395.8 | 710.8 | 181.062 | 289.348 | 431.878 | 905.418 | 292.027 | 197.856 | 230.255 | 578.141 | 478.056 | 539.898 | 625.986 | 857.414 | 277.808 | 349.277 | 307.328 | 652.403 | 180.948 | 218.726 | 224.881 | 401.593 | 81.031 | 98.954 | 149.414 | 170.992 | 101.563 | 159.748 | 167.093 | 204.905 | 91.577 | 144.147 | 174.477 | 232.03 | 125.121 | 152.623 | 113.397 | 80.75 |
| Net Receivables
| 59.7 | 58.9 | 91 | 88.3 | 75.6 | 119.2 | 153.9 | 125.3 | 99.6 | 103.4 | 141.1 | 83.4 | 68.5 | 102.1 | 105.3 | 77.6 | 83.1 | 86.7 | 141.9 | 145.7 | 122.4 | 126 | 134.2 | 157.5 | 169.7 | 156.4 | 182.7 | 195.8 | 185.4 | 172.5 | 220.9 | 181.1 | 126.6 | 139 | 176.5 | 185.5 | 118.3 | 99.5 | 113.5 | 116.9 | 91.2 | 86 | 84.4 | 88.6 | 55.7 | 57.2 | 73.6 | 49.6 | 40.2 | 48.1 | 64.4 | 58.1 | 44.2 | 50.6 | 65.5 | 58.845 | 44.299 | 36.031 | 64.006 | 52.543 | 40.119 | 47.265 | 65.981 | 50.73 | 60.966 | 66.662 | 56.019 | 47.443 | 29.798 | 38.856 | 34.268 | 32.841 | 28.596 | 33.375 | 38.738 | 34.662 | 9.418 | 10.136 | 9.812 | 10.49 | 6.547 | 6.101 | 9.545 | 8.013 | 6.213 | 5.195 | 6.893 | 7.461 | 4.762 | 4.924 | 5.93 |
| Inventory
| 560 | 675.8 | 632.5 | 1,021.3 | 676.9 | 759.5 | 682.9 | 1,131.3 | 734.8 | 917.6 | 915 | 1,140.9 | 596.4 | 570.9 | 602.5 | 861 | 474.6 | 654.7 | 859.7 | 1,286.7 | 948.9 | 1,149.1 | 1,250.5 | 2,027.4 | 1,237 | 1,306.1 | 1,366.7 | 1,822.5 | 1,140.6 | 1,216.9 | 1,121.5 | 1,633.6 | 1,093 | 1,264.1 | 1,163 | 1,856.3 | 988.3 | 1,076.7 | 1,144.8 | 1,714.4 | 1,061 | 1,200.1 | 1,198.9 | 1,717 | 1,004.4 | 1,112.3 | 1,171.3 | 1,645.7 | 980.2 | 1,118.2 | 1,137.5 | 1,778.3 | 1,059.9 | 1,306.1 | 1,257.5 | 1,942.416 | 1,129.495 | 1,152.043 | 1,053.553 | 1,733.962 | 1,099.325 | 1,160.769 | 1,075.792 | 1,424.249 | 970.057 | 988.584 | 801.025 | 1,164.229 | 713.836 | 793.517 | 675.385 | 844.979 | 574.067 | 631.874 | 603.178 | 746.563 | 257.396 | 255.122 | 216.296 | 274.752 | 184.059 | 194.566 | 223.526 | 309.691 | 156.374 | 156.194 | 161.369 | 268.393 | 132.786 | 145.99 | 138.351 |
| Other Current Assets
| 60 | 58.6 | 47.9 | 57.7 | 58 | 65.8 | 96.3 | 242.2 | 275.9 | 240.3 | 238.2 | 236.3 | 235 | 232.1 | 224.9 | 126.7 | 87.1 | 108.2 | 120.9 | 127.6 | 143.2 | 101.8 | 118.6 | 157.7 | 168.4 | 141.9 | 124.9 | 198 | 202.5 | 145.7 | 128.9 | 188 | 175.3 | 160.4 | 148.9 | 200.5 | 192.9 | 145.2 | 128.5 | 179.3 | 181.9 | 90.2 | 78.4 | 125 | 149.7 | 91.9 | 68.5 | 15.4 | 27.1 | 15.4 | 15.8 | 13.9 | 19.7 | 22.9 | 16.5 | 117.724 | 19.716 | 30.612 | 23.664 | 16.472 | 13.308 | 9.453 | 15.411 | 45.69 | 154.052 | 81.367 | 80.259 | 171.33 | 162.882 | 134.077 | 78.285 | 150.044 | 163.118 | 132.54 | 77.756 | 123.504 | 42.271 | 23.63 | 26.888 | 34.695 | 34.257 | 30.35 | 34.776 | 33.796 | 30.906 | 16.542 | 16.161 | 12.394 | 11.967 | 11.51 | 11.673 |
| Total Current Assets
| 4,883.9 | 1,879.7 | 1,974.2 | 2,376.8 | 2,005.2 | 2,254.6 | 2,323.7 | 2,581.8 | 2,019.2 | 2,329.6 | 2,598.8 | 2,913.1 | 2,657 | 1,657.2 | 1,551.2 | 1,651.9 | 1,379.9 | 1,419.9 | 1,633.7 | 1,863.1 | 1,667.6 | 1,920.1 | 3,127.7 | 2,797.1 | 1,854.7 | 1,851.6 | 2,538.7 | 2,671 | 1,790.6 | 1,847 | 2,140.7 | 2,358.8 | 1,684.4 | 2,037.1 | 1,938.8 | 2,494.4 | 1,501.6 | 1,756.8 | 2,062.5 | 2,443.7 | 1,586.3 | 1,642.4 | 1,949.6 | 2,634.7 | 1,464.5 | 1,562.4 | 2,010.9 | 2,252.4 | 1,379.4 | 1,635.6 | 1,997.3 | 2,436.1 | 1,509.9 | 1,882.8 | 2,154.8 | 2,300.047 | 1,585.799 | 1,736.341 | 2,127.304 | 2,194.094 | 1,444.335 | 1,527.081 | 1,818.041 | 2,152.906 | 1,724.973 | 1,762.599 | 1,794.717 | 1,660.81 | 1,255.793 | 1,273.778 | 1,440.341 | 1,208.812 | 984.507 | 1,022.67 | 1,121.265 | 985.76 | 408.039 | 438.302 | 423.988 | 421.5 | 384.611 | 398.11 | 472.752 | 443.077 | 337.64 | 352.408 | 416.453 | 413.369 | 302.138 | 275.821 | 236.704 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 569.8 | 624.4 | 650.7 | 684.9 | 702.3 | 719.4 | 697.3 | 661.7 | 701.1 | 726.1 | 750.2 | 795.4 | 831.8 | 846.8 | 863.3 | 859.7 | 908.7 | 962.5 | 1,042.9 | 1,045.2 | 1,081.7 | 1,120.3 | 321.3 | 393.5 | 399.5 | 412.1 | 433.2 | 457.9 | 457.4 | 453.6 | 471 | 503.1 | 480.9 | 483.3 | 484.5 | 477.5 | 463.3 | 448.2 | 454.2 | 465 | 449.7 | 464.3 | 476.2 | 472.9 | 479.4 | 500.7 | 524.8 | 519.9 | 529.4 | 549.2 | 573.3 | 602.9 | 614.9 | 619.4 | 613.8 | 606.068 | 575.334 | 575.332 | 584.201 | 591.695 | 579.156 | 559.444 | 549.254 | 503.106 | 524.998 | 516.889 | 511.669 | 500.58 | 473.767 | 459.756 | 456.463 | 438.529 | 431.233 | 430.881 | 432.125 | 425.497 | 188.734 | 180.698 | 168.399 | 149.592 | 133.511 | 119.846 | 104.031 | 100.718 | 91.665 | 73.328 | 68.394 | 64.149 | 58.286 | 52.534 | 51.623 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363.9 | 363.9 | 1,093.9 | 1,654.8 | 1,659.2 | 1,667.3 | 1,693.2 | 1,698 | 1,724.9 | 1,725.2 | 1,726.8 | 1,490 | 1,493 | 1,476.7 | 1,479.2 | 1,472 | 1,393.1 | 1,390.4 | 1,408.5 | 1,420.6 | 1,422.7 | 1,414.7 | 1,371.4 | 1,365.1 | 1,378.2 | 1,383.1 | 1,377.9 | 1,981.8 | 2,021.3 | 2,019 | 2,060.3 | 2,073.2 | 2,081.2 | 1,996.3 | 2,004.636 | 1,924.21 | 1,941.306 | 1,946.513 | 1,931.672 | 1,914.979 | 1,877.832 | 1,862.107 | 1,443.782 | 1,447.572 | 1,415.509 | 1,402.44 | 1,402.845 | 1,402.845 | 1,403.557 | 1,403.907 | 1,395.824 | 1,392.926 | 1,392.467 | 1,392.352 | 1,440.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 12.1 | 0 | 0 | 0 | 18.5 | 0 | 0 | 0 | 22.8 | 0 | 0 | 0 | 33.5 | 124.8 | 157.7 | 163.2 | 169.5 | 508 | 512.1 | 512.7 | 507.2 | 527.7 | 369.7 | 332.4 | 330.4 | 291.4 | 301.6 | 241.8 | 237.8 | 234.8 | 222 | 218.7 | 194.3 | 142.9 | 144.4 | 146.3 | 153.4 | 149.7 | 189.5 | 205.9 | 209.1 | 270.2 | 278.1 | 278.6 | 254.6 | 263.218 | 239.55 | 245.725 | 259.86 | 279.567 | 273.269 | 254.133 | 247.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,392.352 | 1,440.939 | 320.888 | 320.888 | 320.888 | 320.888 | 320.888 | 320.826 | 320.826 | 320.826 | 320.691 | 317.957 | 317.957 | 317.957 | 317.957 | 317.957 | 317.957 |
| Goodwill and Intangible Assets
| -20.4 | -0 | 6.5 | -15.1 | -21.8 | -15.8 | 7.6 | -0.5 | 0 | -15.8 | 12.1 | 0 | 0 | 0 | 18.5 | 0 | 0 | 0 | 22.8 | 0 | 0 | 363.9 | 363.9 | 1,093.9 | 1,654.8 | 1,659.2 | 1,667.3 | 1,693.2 | 1,698 | 1,724.9 | 1,725.2 | 1,726.8 | 1,490 | 1,493 | 1,476.7 | 1,479.2 | 1,472 | 1,393.1 | 1,390.4 | 1,408.5 | 1,420.6 | 1,422.7 | 1,414.7 | 1,371.4 | 1,365.1 | 1,378.2 | 1,383.1 | 1,377.9 | 1,981.8 | 2,021.3 | 2,228.1 | 2,060.3 | 2,073.2 | 2,081.2 | 2,250.9 | 2,004.636 | 1,924.21 | 1,941.306 | 2,206.373 | 1,931.672 | 2,188.248 | 2,131.965 | 2,109.897 | 1,443.782 | 1,447.572 | 1,415.509 | 1,402.44 | 1,402.845 | 1,402.845 | 1,403.557 | 1,403.907 | 1,395.824 | 1,392.926 | 1,392.467 | 1,392.352 | 1,440.939 | 320.888 | 320.888 | 320.888 | 320.888 | 320.888 | 320.826 | 320.826 | 320.826 | 320.691 | 317.957 | 317.957 | 317.957 | 317.957 | 317.957 | 317.957 |
| Long Term Investments
| 20.4 | 14.1 | 13.7 | 15.1 | 21.8 | 15.8 | 15.7 | 0.5 | 0.5 | 15.8 | -12.1 | 18.6 | 21.3 | 21.5 | 0 | 0 | 0 | 0 | -105.8 | 0 | 0 | -147.3 | -147.3 | -189 | -153.6 | -153.6 | -158.2 | -73.2 | -73.2 | -73.2 | -59 | -39 | -39 | -38.8 | -39 | -65.9 | -65.9 | -65.6 | 0 | -59.1 | -59.2 | -57.2 | -51.7 | -55 | -55.2 | -55.3 | -136 | -44.6 | -43.3 | -39.2 | 0 | 0 | -24.6 | -24.1 | -28.8 | -21.808 | -19.324 | -21.229 | -21.229 | -24.503 | -22.137 | -23.615 | -23.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 17.5 | 17.5 | 145.7 | 16.6 | 17.6 | 17.5 | 18.3 | 14.3 | 16.7 | 16.7 | 16.3 | 0 | 0 | 0 | 0 | 29.2 | 29.2 | 29.2 | 83 | 157.8 | 157.8 | 147.3 | 147.3 | 189 | 153.6 | 153.6 | 158.2 | 73.2 | 73.2 | 73.2 | 59 | 39 | 39 | 38.8 | 39 | 65.9 | 65.9 | 65.6 | 0 | 59.1 | 59.2 | 57.2 | 51.7 | 55 | 55.2 | 55.3 | 136 | 44.6 | 43.3 | 39.2 | 0 | 0 | 24.6 | 24.1 | 28.8 | 21.808 | 19.324 | 21.229 | 21.229 | 24.503 | 22.137 | 23.615 | 23.615 | 28.681 | 31.863 | 29.059 | 26.332 | 9.496 | 7.677 | 7.26 | 5.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 65.1 | 51.4 | 46.6 | 68.6 | 78.6 | 78.7 | 50.8 | 64.2 | 62 | 53.1 | 134 | 34.9 | 35.7 | 37.2 | 39.6 | 60.6 | 57.4 | 57.4 | 143.1 | 79.5 | 80.8 | 229 | 231.4 | 372.2 | 373.4 | 385.5 | 402.4 | 651.9 | 663.8 | 657.9 | 639 | 641.9 | 478.3 | 432.6 | 434.9 | 383.9 | 401.9 | 348.5 | 339.2 | 324.4 | 306.9 | 278.1 | 250.9 | 263.2 | 201.4 | 203.8 | 214.8 | 199.1 | 241.2 | 252.9 | 48.7 | 333.3 | 341.4 | 344 | 44.3 | 304.314 | 277.616 | 282.392 | 37.449 | 318.547 | 37.198 | 36.992 | 35.398 | 35.226 | 42.991 | 43.729 | 40.733 | 41.109 | 41.423 | 42.427 | 43.069 | 43.605 | 46.57 | 67.292 | 69.377 | 73.636 | 3.011 | 2.268 | 1.708 | 1.849 | 1.698 | 1.276 | 1.315 | 1.401 | 1.47 | 1.128 | 1.105 | 1.148 | 1.196 | 1.235 | 0.559 |
| Total Non-Current Assets
| 652.4 | 707.4 | 863.2 | 770.1 | 798.5 | 815.6 | 789.7 | 740.7 | 780.3 | 795.9 | 900.5 | 848.9 | 888.8 | 905.5 | 921.4 | 949.5 | 995.3 | 1,049.1 | 1,186 | 1,282.5 | 1,320.3 | 1,713.2 | 916.6 | 1,859.6 | 2,427.7 | 2,456.8 | 2,502.9 | 2,803 | 2,819.2 | 2,836.4 | 2,835.2 | 2,871.8 | 2,449.2 | 2,408.9 | 2,396.1 | 2,340.6 | 2,337.2 | 2,189.8 | 2,183.8 | 2,197.9 | 2,177.2 | 2,165.1 | 2,141.8 | 2,107.5 | 2,045.9 | 2,082.7 | 2,122.7 | 2,096.9 | 2,752.4 | 2,823.4 | 2,850.1 | 2,996.5 | 3,029.5 | 3,044.6 | 2,909 | 2,915.018 | 2,777.16 | 2,799.03 | 2,828.023 | 2,841.914 | 2,804.602 | 2,728.401 | 2,694.549 | 2,010.795 | 2,047.424 | 2,005.186 | 1,981.174 | 1,954.03 | 1,925.712 | 1,913 | 1,909.243 | 1,877.958 | 1,870.729 | 1,890.64 | 1,893.854 | 1,940.072 | 512.633 | 503.854 | 490.995 | 472.329 | 456.097 | 441.948 | 426.172 | 422.945 | 413.826 | 392.413 | 387.456 | 383.254 | 377.439 | 371.726 | 370.139 |
| Total Assets
| 5,536.3 | 2,587.1 | 2,837.4 | 3,146.9 | 2,803.7 | 3,070.2 | 3,113.4 | 3,322.5 | 2,799.5 | 3,125.5 | 3,499.3 | 3,762 | 3,545.8 | 2,562.7 | 2,472.6 | 2,601.4 | 2,375.2 | 2,469 | 2,819.7 | 3,145.6 | 2,987.9 | 3,633.3 | 4,044.3 | 4,656.7 | 4,282.4 | 4,308.4 | 5,041.6 | 5,474 | 4,609.8 | 4,683.4 | 4,975.9 | 5,230.6 | 4,133.6 | 4,446 | 4,334.9 | 4,835 | 3,838.8 | 3,946.6 | 4,246.3 | 4,641.6 | 3,763.5 | 3,807.5 | 4,091.4 | 4,742.2 | 3,510.4 | 3,645.1 | 4,133.6 | 4,349.3 | 4,131.8 | 4,459 | 4,847.4 | 5,432.6 | 4,539.4 | 4,927.4 | 5,063.8 | 5,215.065 | 4,362.959 | 4,535.371 | 4,955.327 | 5,036.008 | 4,248.937 | 4,255.482 | 4,512.59 | 4,163.701 | 3,772.397 | 3,767.785 | 3,775.891 | 3,614.84 | 3,181.505 | 3,186.778 | 3,349.584 | 3,086.77 | 2,855.236 | 2,913.31 | 3,015.119 | 2,925.832 | 920.672 | 942.156 | 914.983 | 893.829 | 840.708 | 840.058 | 898.924 | 866.022 | 751.466 | 744.821 | 803.909 | 796.623 | 679.577 | 647.547 | 606.843 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 220.5 | 282.7 | 324 | 812.7 | 378 | 561.4 | 531.3 | 888.4 | 217.4 | 386.8 | 471 | 711.5 | 409.7 | 388.6 | 341.8 | 440.2 | 256.4 | 212.1 | 380.8 | 709.9 | 368.3 | 458.4 | 1,051.9 | 1,468.9 | 541.7 | 551.4 | 902 | 1,285.1 | 469.8 | 526.1 | 616.6 | 1,242.6 | 370.7 | 608.5 | 631.9 | 1,461.1 | 481.1 | 585.1 | 815.6 | 1,316.1 | 460.8 | 612.3 | 783.9 | 1,501.8 | 356.8 | 528.7 | 870.9 | 1,277.6 | 462.1 | 656.4 | 804.3 | 1,464.3 | 469.7 | 872.2 | 1,028.1 | 1,514.627 | 624.958 | 767.49 | 961.673 | 1,328.041 | 615.364 | 775.554 | 1,047.963 | 1,102.639 | 692.098 | 781.927 | 844.376 | 977.83 | 517.233 | 597.444 | 717.868 | 605.773 | 366.221 | 410.808 | 543.288 | 519.972 | 166.07 | 211.686 | 206.739 | 190.657 | 130.361 | 134.084 | 204.011 | 239.184 | 120.736 | 112.186 | 160.378 | 209.491 | 114.115 | 94.938 | 148.597 |
| Short Term Debt
| 185.2 | 188.5 | 198.5 | 199.4 | 205.9 | 211.7 | 205.5 | 9.9 | 202.9 | 206.8 | 214.8 | 213.3 | 221.5 | 267.5 | 374.1 | 482.4 | 475.1 | 801.6 | 239.4 | 238.5 | 240.3 | 250 | 349.2 | 348.8 | 0 | 0 | 100.9 | 0 | 0 | 0 | 106 | 0 | 0 | 0.2 | 0.4 | 0.9 | 12.5 | 2.1 | 5.1 | 3.8 | 214.1 | 77.7 | 2.4 | 0 | 50 | 0 | 163.9 | 0 | 0 | 0 | 0 | 124.7 | 10 | 0 | 62.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.173 | 12.173 | 12.176 | 12.24 | 12.173 | 12.491 | 12.527 | 12.936 | 12.173 | 12.173 | 12.173 | 49.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 0 | 24.8 | 0 | 0 | 0 | 28.3 | 0 | 0 | 0 | 30.7 | 0 | 0 | 0 | 47.1 | 0 | 0 | 0 | 34.8 | 0 | 0 | 0 | 27.2 | 47.6 | 53.3 | 62.7 | 37.5 | 17.5 | 12.1 | 94.1 | 54 | 30.7 | 3.4 | 50.1 | 121.1 | 33.3 | 3.5 | 49.3 | 15.4 | 16.9 | 29.7 | 17.2 | 131.5 | 30.4 | 0 | 0 | 163.9 | 46.9 | 0 | 8.5 | 79.8 | 0 | 0 | 34.7 | 62.7 | 0 | 0 | 32.154 | 61.9 | 0 | 0 | 43.261 | 0 | 0 | 0 | 6.303 | 6.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 128.6 | 14.3 | -0 | 0 | 404.1 | 186.2 | 0 | 0 | 389.8 | 0 | 0 | 0 | 371.6 | 0 | 0 | 0 | 349.9 | 0 | 593.7 | 0 | 392.9 | 47.6 | 0 | 0 | 442.1 | 0 | 0 | 0 | 474 | 0 | 0 | 50.1 | 454.4 | 33.3 | 3.5 | 49.3 | 467.8 | 16.9 | 29.7 | 17.2 | 486.9 | 0 | 0 | 0 | 456.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 377.8 | 377.1 | 283.4 | 411.4 | 487.5 | 546.4 | 198.2 | 690.4 | 512.1 | 533.3 | 279.1 | 608.5 | 563.1 | 561.8 | 255.2 | 654.1 | 580.7 | 506 | 267.6 | 625.1 | 14.5 | 588.9 | 387.1 | 676.5 | 734 | 663.3 | 470.6 | 932.4 | 867.9 | 939.5 | 564.9 | 908.5 | 685.8 | 707.2 | 707.7 | 876.4 | 847.4 | 709.2 | 351.2 | 814.6 | 743.1 | 717.3 | 452.8 | 991 | 843.1 | 707 | 224.2 | 823 | 721.2 | 662.6 | 829.6 | 709.8 | 662 | 629.1 | 582.1 | 564.283 | 529.419 | 517.912 | 694.003 | 510.296 | 480.287 | 454.36 | 514.748 | 366.147 | 389.009 | 370.6 | 416.181 | 313.844 | 339.94 | 287.394 | 357.013 | 308.125 | 281.969 | 294.532 | 291.051 | 297.799 | 103.706 | 96.865 | 94.983 | 104.348 | 89.965 | 78.467 | 79.839 | 75.334 | 68.452 | 68.498 | 86.393 | 66.388 | 55.062 | 47.844 | 57 |
| Total Current Liabilities
| 783.5 | 848.3 | 934.5 | 1,437.8 | 1,071.4 | 1,319.5 | 1,339.1 | 1,588.7 | 932.4 | 1,126.9 | 1,354.7 | 1,533.3 | 1,194.3 | 1,217.9 | 1,342.7 | 1,576.7 | 1,312.2 | 1,519.7 | 1,237.7 | 1,573.5 | 1,216.8 | 1,297.3 | 2,181.1 | 2,541.8 | 1,275.7 | 1,214.7 | 1,915.6 | 2,217.5 | 1,337.7 | 1,465.6 | 1,761.5 | 2,151.1 | 1,056.5 | 1,366 | 1,794.4 | 2,371.7 | 1,344.5 | 1,345.7 | 1,639.7 | 2,151.4 | 1,447.7 | 1,424.5 | 1,726 | 2,492.8 | 1,249.9 | 1,235.7 | 1,715.3 | 2,100.6 | 1,183.3 | 1,319 | 1,633.9 | 2,298.8 | 1,141.7 | 1,501.3 | 1,747.8 | 2,078.91 | 1,154.377 | 1,285.402 | 1,655.676 | 1,838.337 | 1,095.651 | 1,229.914 | 1,562.711 | 1,468.786 | 1,081.107 | 1,152.527 | 1,260.557 | 1,291.674 | 869.346 | 897.011 | 1,087.057 | 926.138 | 660.363 | 717.831 | 887.674 | 830.707 | 281.949 | 320.724 | 313.895 | 344.678 | 220.326 | 212.551 | 283.85 | 314.518 | 189.188 | 180.684 | 246.771 | 275.879 | 169.177 | 142.782 | 205.597 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 348.3 | 14.9 | 17.7 | 414.8 | 429.3 | 438.8 | 411.1 | 28.8 | 32.1 | 410.2 | 434.2 | 454.5 | 479.5 | 445 | 672.7 | 672.7 | 691.4 | 493.9 | 949.1 | 935.9 | 943 | 1,021.5 | 471.6 | 471.2 | 819.2 | 818.6 | 817.9 | 817.2 | 816.4 | 815.7 | 815 | 814.3 | 813.5 | 812.4 | 350 | 350 | 350 | 350 | 350.6 | 350.2 | 0.3 | 0.9 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249.3 | 249.2 | 249 | 248.903 | 447.798 | 447.567 | 447.343 | 447.121 | 495.807 | 495.571 | 545.712 | 545.462 | 545.22 | 544.992 | 574.473 | 574.229 | 693.993 | 737.374 | 843.723 | 877.004 | 948.116 | 963.645 | 963.463 | 963.728 | 24.347 | 24.347 | 24.347 | 24.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 386.6 | 0 | 0 | 0 | -163.6 | 0 | 0 | 0 | -183.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | -0.1 | -5 | -5 | 5 | -22.2 | -22.3 | -23 | 23 | -30.1 | -843.6 | -30.1 | -29.6 | -96 | 0 | -96 | -95.9 | -57.2 | -59.2 | -40.3 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.3 | -73.4 | 0 | 0 | -16.842 | -19.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 128.4 | 0 | 0 | 0 | 163.6 | 0 | 0 | 0 | 183.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 5 | 5 | 5 | 22.2 | 22.3 | 23 | 23 | 30.1 | 30.1 | 30.1 | 29.6 | 96 | 96 | 96 | 95.9 | 57.2 | 58.9 | 39.4 | 37.4 | 26.2 | 27.3 | 29.2 | 31.5 | 55.6 | 60.9 | 62.6 | 67.1 | 67 | 69.3 | 73.4 | 74.9 | 0 | 16.842 | 19.869 | 25.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.3 | 12.196 | 12.307 | 12.938 | 69.491 | 19.898 | 20.197 | 20.257 | 17.82 | 17.629 | 17.625 | 17.731 | 5.574 | 5.591 | 5.591 | 5.591 | 3.065 | 3.065 | 3.065 | 3.065 |
| Other Non-Current Liabilities
| 21.1 | 416.6 | 31.6 | 31.5 | 35.8 | 40.3 | 40.9 | 460 | 491.5 | 137.7 | -75.5 | 19.3 | 20 | 20.3 | 20.5 | 19.8 | 19.3 | 20.4 | 21.4 | 19 | 18.4 | 22.8 | 55.2 | 78.6 | 83.3 | 91.6 | 83.6 | 125.6 | 144 | 133.2 | 99.3 | 141.1 | 926.1 | 111.5 | 109.5 | 171.7 | 81 | 178.2 | 188.3 | 131.4 | 134.4 | 115.8 | 114 | 75.9 | 76.5 | 83.9 | 100.5 | 95.5 | 98.3 | 100.1 | 106.2 | 105.3 | 168.3 | 177.2 | 96.2 | 118.043 | 118.84 | 122.549 | 103.831 | 111.127 | 113.493 | 108.212 | 104.486 | 85.273 | 82.299 | 79.857 | 78.415 | 78.692 | 72.492 | 70.951 | 42.926 | 38.756 | 38.868 | 37.479 | 36.331 | 42.458 | 15.503 | 14.451 | 13.473 | 3.364 | 3.319 | 3.269 | 3.31 | 3.314 | 3.41 | 2.954 | 2.872 | 2.777 | 2.697 | 3.23 | 402.166 |
| Total Non-Current Liabilities
| 369.4 | 431.5 | 564.3 | 446.3 | 465.1 | 479.1 | 452 | 488.8 | 523.6 | 547.9 | 542.1 | 473.8 | 499.5 | 465.3 | 693.2 | 692.5 | 710.7 | 514.3 | 970.5 | 955 | 961.4 | 1,044.3 | 527 | 549.8 | 902.5 | 910.2 | 911.5 | 942.8 | 960.4 | 948.9 | 960.3 | 955.4 | 926.1 | 923.9 | 459.5 | 521.7 | 527 | 528.2 | 538.9 | 481.6 | 134.4 | 115.8 | 114 | 102.1 | 103.8 | 113.1 | 132 | 151.1 | 159.2 | 162.7 | 173.3 | 172.3 | 417.6 | 426.4 | 420.1 | 366.946 | 566.638 | 570.116 | 576.64 | 558.248 | 609.3 | 603.783 | 650.198 | 630.735 | 627.519 | 624.849 | 652.888 | 652.921 | 766.485 | 808.325 | 886.649 | 927.06 | 999.18 | 1,013.431 | 1,012.732 | 1,075.677 | 59.748 | 58.995 | 58.077 | 45.531 | 20.948 | 20.894 | 21.041 | 8.888 | 9.001 | 8.545 | 8.463 | 5.842 | 5.762 | 6.295 | 405.231 |
| Total Liabilities
| 1,152.9 | 1,279.8 | 1,498.8 | 1,884.1 | 1,536.5 | 1,798.6 | 1,791.1 | 2,077.5 | 1,456 | 1,674.8 | 1,896.8 | 2,007.1 | 1,693.8 | 1,683.2 | 2,035.9 | 2,269.2 | 2,022.9 | 2,034 | 2,208.2 | 2,528.5 | 2,178.2 | 2,341.6 | 2,708.1 | 3,091.6 | 2,178.2 | 2,124.9 | 2,827.1 | 3,160.3 | 2,298.1 | 2,414.5 | 2,721.8 | 3,106.5 | 1,982.6 | 2,289.9 | 2,253.9 | 2,893.4 | 1,871.5 | 1,873.9 | 2,178.6 | 2,633 | 1,582.1 | 1,540.3 | 1,840 | 2,594.9 | 1,353.7 | 1,348.8 | 1,847.3 | 2,251.7 | 1,342.5 | 1,481.7 | 1,807.2 | 2,471.1 | 1,559.3 | 1,927.7 | 2,167.9 | 2,445.856 | 1,721.015 | 1,855.518 | 2,232.316 | 2,396.585 | 1,704.951 | 1,833.697 | 2,212.909 | 2,099.521 | 1,708.626 | 1,777.376 | 1,913.445 | 1,944.595 | 1,635.831 | 1,705.336 | 1,973.706 | 1,853.198 | 1,659.543 | 1,731.262 | 1,900.406 | 1,906.384 | 341.697 | 379.719 | 371.972 | 390.209 | 241.274 | 233.445 | 304.891 | 323.406 | 198.189 | 189.229 | 255.234 | 281.721 | 174.939 | 149.077 | 610.828 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 230.3 | 0 | 0 | 275.9 | 272.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.151 | 0.15 | 0.153 | 0.159 | 0.165 | 0.165 | 0.165 | 0.164 | 0.164 | 0.164 | 0.163 | 0.161 | 0.161 | 0.159 | 0.157 | 0.152 | 0.076 | 0.075 | 0.075 | 0.073 | 0.072 | 0.055 | 0.055 | 0.054 | 0.054 | 0.059 | 0.059 | 0.059 | 0.058 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.036 |
| Retained Earnings
| -230.3 | -245.1 | -212.8 | -275.9 | -272.8 | -270 | -219.5 | -267.7 | -173 | -64.3 | 93.6 | 241.1 | 346.5 | 408.1 | 474.9 | 394.4 | 413.2 | 524.5 | 690.2 | 688.5 | 884.7 | 1,330.8 | 1,362.7 | 1,589.2 | 2,117 | 2,180.9 | 2,180.1 | 2,325.1 | 2,304.8 | 2,321.7 | 2,301.3 | 2,169.7 | 2,184.5 | 2,195.6 | 2,169.7 | 2,002.8 | 2,022.6 | 2,087.6 | 2,093 | 1,946.7 | 2,011.4 | 2,025.1 | 1,995.9 | 1,807.8 | 1,772 | 1,794.9 | 1,773.5 | 1,543.1 | 2,198.7 | 2,197.6 | 2,145.7 | 1,971 | 1,917.1 | 1,886.2 | 1,805.8 | 1,567.978 | 1,513.27 | 1,472.927 | 1,397.755 | 1,181.833 | 1,129.608 | 1,090.923 | 1,020.49 | 788.165 | 741.496 | 34.837 | 622.208 | 432.407 | 380.45 | 358.64 | 350.596 | 220.852 | 207.283 | 204.106 | 192.405 | 107.39 | 109.85 | 101.947 | 91.621 | 57.104 | 132.437 | 124.765 | 118.087 | 78.53 | 67.837 | 61.231 | 54.62 | 23.033 | 13.248 | 7.13 | 2.216 |
| Accumulated Other Comprehensive Income/Loss
| -83 | -83.1 | -83.6 | -88.9 | -81.2 | -79.9 | -71.9 | -93.8 | -77 | -72.6 | -68.7 | -54.2 | -56.3 | -47.2 | -49.3 | -67.4 | -63.9 | -90.9 | -78.8 | -71.5 | -75.1 | -68.2 | -54.3 | -54 | -40.4 | -23 | 12.2 | -24.3 | -1.1 | -55.5 | -47.3 | -45.7 | -38.8 | -39.6 | -88.8 | -61.3 | -55.4 | -15 | -25.4 | 61.8 | 104.1 | 111.7 | 82.5 | 118.6 | 98.3 | 146.3 | 164.4 | 144.6 | 111.4 | 170.4 | 169.7 | 230 | 265.9 | 292.3 | 162.5 | 167.624 | 82.767 | 115.411 | 114.704 | 122.944 | 88.721 | 13.597 | -28.426 | -23.87 | 33.384 | 684.333 | 31.603 | 37.091 | 19.359 | 13.515 | 3.227 | 5.833 | 4.773 | 4.445 | 0.886 | 0.1 | -0.043 | 0.466 | 0.567 | 0.437 | 0.125 | 0.119 | 0.296 | -0.025 | -0.075 | -62.272 | -56.259 | -49.854 | -44.293 | -38.792 | -33.854 |
| Other Total Stockholders Equity
| 4,466.2 | 1,635.4 | 1,634.9 | 1,351.6 | 1,348.3 | 1,621.4 | 1,613.6 | 1,606.4 | 1,593.4 | 1,587.5 | 1,577.5 | 1,567.9 | 1,561.7 | 518.5 | 11 | 5.1 | 2.9 | 1.3 | 0 | 0 | 0 | 29 | 27.7 | 29.8 | 27.5 | 25.5 | 22.1 | 12.8 | 7.9 | 2.6 | 0 | 0 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.8 | 130.3 | 172.9 | 220.8 | 286.3 | 355 | 348.3 | 409.8 | 479.1 | 611.3 | 726.6 | 762 | 799.4 | 823.1 | 928.9 | 1,034.858 | 1,046.762 | 1,091.852 | 1,210.539 | 1,334.481 | 1,325.492 | 1,317.1 | 1,307.453 | 1,299.721 | 1,288.727 | 1,271.076 | 1,208.474 | 1,200.586 | 1,145.706 | 1,109.13 | 1,021.903 | 1,006.811 | 983.562 | 973.422 | 921.349 | 911.886 | 469.113 | 459.969 | 450.769 | 446.025 | 466.813 | 481.67 | 475.591 | 464.053 | 485.458 | 556.576 | 550.257 | 541.666 | 535.626 | 530.075 | 27.617 |
| Total Shareholders Equity
| 4,383.4 | 1,307.3 | 1,338.6 | 1,262.8 | 1,267.2 | 1,271.6 | 1,322.3 | 1,245 | 1,343.5 | 1,450.7 | 1,602.5 | 1,754.9 | 1,852 | 879.5 | 436.7 | 332.2 | 352.3 | 435 | 611.5 | 617.1 | 809.7 | 1,291.7 | 1,336.2 | 1,565.1 | 2,104.2 | 2,183.5 | 2,214.5 | 2,313.7 | 2,311.7 | 2,268.9 | 2,254.1 | 2,124.1 | 2,151 | 2,156.1 | 2,081 | 1,941.6 | 1,967.3 | 2,072.7 | 2,067.7 | 2,008.6 | 2,181.4 | 2,267.2 | 2,251.4 | 2,147.3 | 2,156.7 | 2,296.3 | 2,286.3 | 2,097.6 | 2,789.3 | 2,979.4 | 3,042.1 | 2,963.1 | 2,982.5 | 3,001.7 | 2,897.3 | 2,770.611 | 2,642.949 | 2,680.343 | 2,723.157 | 2,639.423 | 2,543.986 | 2,421.785 | 2,299.681 | 2,064.18 | 2,063.771 | 1,990.409 | 1,862.446 | 1,670.245 | 1,545.674 | 1,481.442 | 1,375.878 | 1,233.572 | 1,195.693 | 1,182.048 | 1,114.713 | 1,019.448 | 578.975 | 562.437 | 543.011 | 503.62 | 599.434 | 606.613 | 594.033 | 542.616 | 553.277 | 555.592 | 548.675 | 514.902 | 504.638 | 498.47 | -3.985 |
| Total Equity
| 4,383.4 | 1,307.3 | 1,338.6 | 1,262.8 | 1,267.2 | 1,271.6 | 1,322.3 | 1,245 | 1,343.5 | 1,450.7 | 1,602.5 | 1,754.9 | 1,852 | 879.5 | 436.7 | 332.2 | 352.3 | 435 | 611.5 | 617.1 | 809.7 | 1,291.7 | 1,336.2 | 1,565.1 | 2,104.2 | 2,183.5 | 2,214.5 | 2,313.7 | 2,311.7 | 2,268.9 | 2,254.1 | 2,124.1 | 2,151 | 2,156.1 | 2,081 | 1,941.6 | 1,967.3 | 2,072.7 | 2,067.7 | 2,008.6 | 2,181.4 | 2,267.2 | 2,251.4 | 2,147.3 | 2,156.7 | 2,296.3 | 2,286.3 | 2,097.6 | 2,789.3 | 2,977.3 | 3,040.2 | 2,961.5 | 2,980.1 | 2,999.7 | 2,895.9 | 2,769.209 | 2,641.944 | 2,679.853 | 2,723.011 | 2,639.423 | 2,543.986 | 2,421.785 | 2,299.681 | 2,064.18 | 2,063.771 | 1,990.409 | 1,862.446 | 1,670.245 | 1,545.674 | 1,481.442 | 1,375.878 | 1,233.572 | 1,195.693 | 1,182.048 | 1,114.713 | 1,019.448 | 578.975 | 562.437 | 543.011 | 503.62 | 599.434 | 606.613 | 594.033 | 542.616 | 553.277 | 555.592 | 548.675 | 514.902 | 504.638 | 498.47 | -3.985 |
| Total Liabilities & Shareholders Equity
| 5,536.3 | 2,587.1 | 2,837.4 | 3,146.9 | 2,803.7 | 3,070.2 | 3,113.4 | 3,322.5 | 2,799.5 | 3,125.5 | 3,499.3 | 3,762 | 3,545.8 | 2,562.7 | 2,472.6 | 2,601.4 | 2,375.2 | 2,469 | 2,819.7 | 3,145.6 | 2,987.9 | 3,633.3 | 4,044.3 | 4,656.7 | 4,282.4 | 4,308.4 | 5,041.6 | 5,474 | 4,609.8 | 4,683.4 | 4,975.9 | 5,230.6 | 4,133.6 | 4,446 | 4,334.9 | 4,835 | 3,838.8 | 3,946.6 | 4,246.3 | 4,641.6 | 3,763.5 | 3,807.5 | 4,091.4 | 4,742.2 | 3,510.4 | 3,645.1 | 4,133.6 | 4,349.3 | 4,131.8 | 4,459 | 4,847.4 | 5,432.6 | 4,539.4 | 4,927.4 | 5,063.8 | 5,215.065 | 4,362.959 | 4,535.371 | 4,955.327 | 5,036.008 | 4,248.937 | 4,255.482 | 4,512.59 | 4,163.701 | 3,772.397 | 3,767.785 | 3,775.891 | 3,614.84 | 3,181.505 | 3,186.778 | 3,349.584 | 3,086.77 | 2,855.236 | 2,913.31 | 3,015.119 | 2,925.832 | 920.672 | 942.156 | 914.983 | 893.829 | 840.708 | 840.058 | 898.924 | 866.022 | 751.466 | 744.821 | 803.909 | 796.623 | 679.577 | 647.547 | 606.843 |