Gamida Cell Ltd.
NASDAQ:GMDA
0.0327 (USD) • At close April 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 24.776 | 49.61 | 60.431 | 54.075 | 46.763 | 64.657 | 55.071 | 37.89 | 42.057 | 55.892 | 80.613 | 100.49 | 174.798 | 127.17 | 73.311 | 88.638 | 40.292 | 41.838 | 39.573 | 37.078 | 43.749 | 40.272 | 14.109 | 19.004 | 21.325 | 44.65 | 9.8 |
Short Term Investments
| 0 | 3.056 | 0 | 0 | 0 | 0 | 6.224 | 17.172 | 27.661 | 40.034 | 40.223 | 49.702 | 0 | 0 | 0 | 0 | 0 | 13.559 | 28.544 | 4.618 | 6.507 | 20.417 | 9.57 | 9.632 | 14.758 | 0 | 0 |
Cash and Short Term Investments
| 24.776 | 49.61 | 60.431 | 54.075 | 46.763 | 64.657 | 61.295 | 55.062 | 69.718 | 95.926 | 120.836 | 150.192 | 174.798 | 127.17 | 73.311 | 88.638 | 40.292 | 55.397 | 68.117 | 41.696 | 50.256 | 60.689 | 23.679 | 28.636 | 36.083 | 44.65 | 9.8 |
Net Receivables
| 1.027 | 1.61 | 0.676 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1.966 | 1.906 | 2.324 | 2.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.541 | 1.42 | 2.355 | 2.262 | 1.404 | 1.889 | 1.408 | 2.294 | 2.994 | 2.688 | 2.785 | 3.73 | 3.352 | 2.815 | 1.734 | 2.241 | 1.637 | 1.306 | 1.134 | 0.886 | 0.684 | 1.502 | 0.868 | 1.525 | 2.539 | 2.44 | 1.71 |
Total Current Assets
| 33.358 | 54.546 | 68.509 | 58.865 | 48.167 | 66.546 | 62.703 | 57.356 | 72.712 | 98.614 | 123.621 | 153.922 | 178.15 | 129.985 | 75.045 | 90.879 | 41.929 | 56.703 | 69.251 | 42.582 | 50.94 | 62.191 | 24.697 | 30.161 | 43.622 | 47.09 | 11.51 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 43.002 | 44.441 | 46.373 | 47.975 | 50.37 | 51.343 | 45.399 | 44.074 | 44.255 | 42.416 | 34.941 | 31.011 | 27.082 | 24.712 | 22.861 | 21.694 | 14.363 | 11.431 | 9.777 | 9.594 | 9.45 | 2.311 | 1.743 | 1.546 | 0.94 | 0.83 | 0.84 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.377 | 0.377 | 3.15 | 3.68 | 3.668 | 3.556 | 0 | 0 | 40.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.198 | 2.822 | 2.489 | 2.518 | 2.915 | 3.216 | 2.654 | 6.591 | 7.571 | -32.278 | 6.599 | 1.787 | 0.772 | 0.786 | 0.802 | 0.642 | 0.637 | 0.641 | 0.651 | 1.355 | 0.657 | 0.662 | 2.072 | 1.141 | 0.36 | 0.05 | 0.2 |
Total Non-Current Assets
| 46.2 | 47.64 | 49.239 | 53.643 | 56.965 | 58.227 | 51.609 | 50.665 | 51.826 | 50.172 | 41.54 | 32.798 | 27.854 | 25.498 | 23.663 | 22.336 | 15 | 12.072 | 10.428 | 10.949 | 10.107 | 2.973 | 3.815 | 2.687 | 1.3 | 0.88 | 1.04 |
Total Assets
| 79.558 | 102.186 | 117.748 | 112.508 | 105.132 | 124.773 | 114.312 | 108.021 | 124.538 | 148.786 | 165.161 | 186.72 | 206.004 | 155.483 | 98.708 | 113.215 | 56.929 | 68.775 | 79.679 | 53.531 | 61.047 | 65.164 | 28.512 | 32.848 | 44.922 | 47.97 | 12.55 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 5.433 | 1.88 | 1.664 | 2.44 | 4.398 | 6.384 | 1.916 | 2.738 | 4.346 | 8.272 | 7.833 | 5.435 | 7.204 | 6.329 | 2.704 | 2.738 | 3.098 | 1.164 | 2.105 | 2.121 | 1.341 | 1.985 | 3.06 | 1.158 | 2.39 | 1.49 | 1.03 |
Short Term Debt
| 76.237 | 7.775 | 1.497 | 2.176 | 2.082 | 2.648 | 1.88 | 2.517 | 2.596 | 2.699 | 1.622 | 1.937 | 2.076 | 2.532 | 2.345 | 2.145 | 1.535 | 1.87 | 1.926 | 1.945 | 2.156 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 13.031 | 15.546 | 17.493 | 16.122 | 15.793 | 15.843 | 18.917 | 17.042 | 13.536 | -8.272 | 14.205 | 15.253 | 10.587 | 12.693 | 8.877 | 8.696 | 5.471 | 8.361 | 5.075 | 5.452 | 4.319 | 4.72 | 4.239 | 4.057 | 2.186 | 0.72 | 1.32 |
Total Current Liabilities
| 94.701 | 25.201 | 20.654 | 20.738 | 22.273 | 24.875 | 22.713 | 22.297 | 20.478 | 25.433 | 23.66 | 22.625 | 19.867 | 21.554 | 13.926 | 13.579 | 10.104 | 11.395 | 9.106 | 9.518 | 7.816 | 6.705 | 7.299 | 5.215 | 4.576 | 2.21 | 2.35 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 1.849 | 73.041 | 83.721 | 88.578 | 93.622 | 101.317 | 76.173 | 76.034 | 76.749 | 77.02 | 69.298 | 69.025 | 68.646 | 5.378 | 5.46 | 5.946 | 4.92 | 4.101 | 4.342 | 4.627 | 4.671 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.738 | 6.893 | 12.991 | 28.905 | 4.604 | 6.604 | 1.865 | 1.84 | 2.327 | 2.396 | 26.247 | 30.986 | 33.594 | 29.814 | 18.754 | 19.14 | 16.623 | 18.296 | 17.308 | 18.834 | 35.415 | 33.772 | 26.068 | 23.67 | 17.39 | 17.39 | 6.86 |
Total Non-Current Liabilities
| 3.587 | 79.934 | 96.712 | 117.483 | 98.226 | 107.921 | 78.038 | 77.874 | 79.076 | 79.416 | 95.545 | 100.011 | 102.24 | 35.192 | 24.214 | 25.086 | 21.543 | 22.397 | 21.65 | 23.461 | 40.086 | 33.772 | 26.068 | 23.67 | 17.39 | 17.39 | 6.86 |
Total Liabilities
| 98.288 | 105.135 | 117.366 | 138.221 | 120.499 | 132.796 | 100.751 | 100.171 | 99.554 | 104.849 | 119.205 | 122.636 | 122.107 | 56.746 | 38.14 | 38.665 | 31.647 | 33.792 | 30.756 | 32.979 | 47.902 | 40.477 | 33.367 | 28.885 | 21.966 | 19.6 | 9.21 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0.038 | 0 | 0 |
Common Stock
| 0.416 | 0.391 | 0.357 | 0.305 | 0.222 | 0.211 | 0.21 | 0.169 | 0.169 | 0.169 | 0.167 | 0.167 | 0.167 | 0.166 | 0 | 0.137 | 0.092 | 0.092 | 0.092 | 0.069 | 0.068 | 0.067 | 0.002 | 0.04 | 0.002 | 0 | 0 |
Retained Earnings
| -499.774 | -479.828 | -470.987 | -469.468 | -437.792 | -416.832 | -394.036 | -376.234 | -357.68 | -337.457 | -335.232 | -315.598 | -294.307 | -276.268 | 0 | -229.221 | 0 | -203.564 | -188.854 | -178.758 | -184.72 | -169.213 | -146.585 | -136.763 | -116.282 | -110.58 | -106.64 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.483 | -0.466 | -0.441 | -0.441 | 0 | -0.541 | -214.166 | -0.537 | -0.158 | -0.161 | -0.17 | -0.12 | -0.126 | -0.248 | -0.113 | 0 | 0 |
Other Total Stockholders Equity
| 480.628 | 476.488 | 471.012 | 443.45 | 422.203 | 408.598 | 407.387 | 383.915 | 382.495 | 381.225 | 381.504 | 379.981 | 378.478 | 375.28 | 60.568 | 304.175 | 239.356 | 238.992 | 237.843 | 199.402 | 197.967 | 193.953 | 141.816 | 140.934 | 139.311 | 138.95 | 109.98 |
Total Shareholders Equity
| -18.73 | -2.949 | 0.382 | -25.713 | -15.367 | -8.023 | 13.561 | 7.85 | 24.984 | 43.937 | 45.956 | 64.084 | 83.897 | 98.737 | 60.568 | 74.55 | 25.282 | 34.983 | 48.923 | 20.552 | 13.145 | 24.687 | -4.855 | 3.963 | 22.956 | 28.37 | 3.34 |
Total Equity
| -18.73 | -2.949 | 0.382 | -25.713 | -15.367 | -8.023 | 13.561 | 7.85 | 24.984 | 43.937 | 45.956 | 64.084 | 83.897 | 98.737 | 60.568 | 74.55 | 25.282 | 34.983 | 48.923 | 20.552 | 13.145 | 24.687 | -4.855 | 3.963 | 22.956 | 28.37 | 3.34 |
Total Liabilities & Shareholders Equity
| 79.558 | 102.186 | 117.748 | 112.508 | 105.132 | 124.773 | 114.312 | 108.021 | 124.538 | 148.786 | 165.161 | 186.72 | 206.004 | 155.483 | 98.708 | 113.215 | 56.929 | 68.775 | 79.679 | 53.531 | 61.047 | 65.164 | 28.512 | 32.848 | 44.922 | 47.97 | 12.55 |