G.M. Breweries Limited

NSE:GMBREW.NS

817.45 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 6,152.35,935.14,578.1553,397.7264,677.0234,629.96920,301.5133,752.1163,595.7453,073.3752,886.4042,877.5892,569.8152,316.2832,196.4492,097.3431,858.3411,730.163
Cost of Revenue 4,781.34,340.13,290.6392,315.4663,385.9873,072.1642,816.4742,694.1242,326.0412,412.8722,207.052,357.2342,278.8991,924.5032,006.0421,880.7241,563.0061,484.216
Gross Profit 1,3711,5951,287.5161,082.261,291.0361,557.80517,485.0391,057.9921,269.704660.503679.354520.355290.916391.78190.407216.619295.335245.947
Gross Profit Ratio 0.2230.2690.2810.3190.2760.3360.8610.2820.3530.2150.2350.1810.1130.1690.0870.1030.1590.142
Reseach & Development Expenses 000000000000000000
General & Administrative Expenses 346.326101.68523.08521.78520.9221.01518.14819.06418.3784.55121.30318.479000000
Selling & Marketing Expenses 12.1746.4980.1420.2047.4430.2440.2410.13342.5830.80.1550.185000000
SG&A 358.5108.18323.22721.98928.36321.25918.38919.19760.95385.351154.088123.543000000
Other Expenses 803.3204.77.8267.487.576.5678.3522.4688.4242.093.1171.89354.86450.13168.50459.17352.46745.325
Operating Expenses 358.5483.1392.698383.934476.972462.428417.475422.107466.403363.787330.925300.154.86450.13168.50459.17352.46745.325
Operating Income 1,012.51,111.85894.818698.326814.0641,095.37717,102.044656.499803.301296.716348.429220.255236.052341.649121.903157.446242.868200.622
Operating Income Ratio 0.1650.1870.1950.2060.1740.2370.8420.1750.2230.0970.1210.0770.0920.1470.0560.0750.1310.116
Total Other Income Expenses Net 799.6204.304285.691302.25993.757136.639-15,989.1616.85674.619-12.125-22.038-10.677-27.263-24.947-19.818-18.955-17.935-19.987
Income Before Tax 1,812.11,316.21,180.5091,000.585907.8211,232.0161,112.884673.355877.92284.591326.391209.578208.789316.702102.085138.491224.933180.635
Income Before Tax Ratio 0.2950.2220.2580.2940.1940.2660.0550.1790.2440.0930.1130.0730.0810.1370.0460.0660.1210.104
Income Tax Expense 296.9317.5246.95199.68229.32408.984383.895234.244294.81598.25311170.33870.473106.436.08852.46878.40365.522
Net Income 1,515.213998.648933.6800.905678.501823.032728.989439.111583.105186.338215.391139.24138.316210.30265.99786.023146.53115.113
Net Income Ratio 0.2460.1680.2040.2360.1450.1780.0360.1170.1620.0610.0750.0480.0540.0910.030.0410.0790.067
EPS 82.954.6451.0843.8237.1245.0349.8623.8731.910.214.737.627.5711.53.614.718.026.3
EPS Diluted 82.954.6451.0843.8237.1245.0349.8623.8731.910.214.737.627.5711.53.614.718.026.3
EBITDA 1,073.81,374.7371,100.512903.1871,023.6121,283.4091,146.435724.283885.267359.398394.224255.163274.276377.443158.172189.529270.27223.944
EBITDA Ratio 0.1750.2320.240.2660.2190.2770.0560.1930.2460.1170.1370.0890.1070.1630.0720.090.1450.129