General Motors Company
NYSE:GM
50.94 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23,744 | 25,168 | 20,895 | 18,853 | 25,224 | 23,074 | 18,227 | 19,153 | 20,745 | 16,710 | 16,349 | 20,067 | 17,365 | 22,920 | 21,609 | 19,992 | 26,939 | 28,228 | 38,506 | 19,069 | 20,051 | 17,072 | 17,176 | 20,844 | 18,435 | 15,087 | 14,256 | 15,512 | 12,792 | 16,598 | 12,864 | 12,960 | 15,932 | 18,923 | 14,894 | 15,238 | 15,433 | 17,627 | 15,776 | 18,954 | 18,060 | 19,864 | 19,426 | 20,021 | 20,355 | 19,697 | 20,643 | 18,422 | 23,320 | 22,184 | 17,378 | 15,499 | 20,297 | 20,471 | 20,975 | 21,061 | 27,466 | 26,773 | 23,310 | 22,679 | 25,092 |
Short Term Investments
| 8,477 | 8,313 | 7,845 | 7,613 | 9,651 | 9,556 | 9,981 | 12,150 | 9,566 | 10,124 | 9,907 | 8,609 | 6,575 | 6,211 | 7,771 | 9,046 | 9,962 | 9,254 | 7,620 | 4,174 | 6,725 | 7,049 | 6,021 | 5,966 | 5,916 | 6,924 | 7,110 | 8,313 | 8,454 | 9,133 | 10,260 | 11,841 | 8,172 | 4,247 | 6,537 | 8,163 | 8,029 | 7,200 | 8,409 | 9,222 | 9,570 | 9,935 | 8,716 | 8,972 | 8,215 | 6,258 | 6,560 | 8,988 | 10,411 | 11,381 | 14,686 | 16,148 | 11,680 | 12,298 | 8,618 | 5,555 | 6,010 | 4,761 | 153 | 134 | 137 |
Cash and Short Term Investments
| 32,221 | 33,481 | 28,740 | 26,466 | 34,875 | 32,630 | 28,208 | 31,303 | 30,311 | 26,834 | 26,256 | 28,676 | 23,940 | 29,131 | 29,380 | 29,038 | 36,901 | 37,482 | 46,126 | 23,243 | 26,776 | 24,121 | 23,197 | 26,810 | 24,351 | 22,011 | 21,366 | 23,825 | 21,246 | 25,731 | 23,124 | 24,801 | 24,104 | 23,170 | 21,431 | 23,401 | 23,462 | 24,827 | 24,185 | 28,176 | 27,630 | 29,799 | 28,142 | 28,993 | 28,570 | 25,955 | 27,203 | 27,410 | 33,731 | 33,565 | 32,064 | 31,647 | 31,977 | 32,769 | 29,593 | 26,616 | 33,476 | 31,534 | 23,463 | 22,813 | 25,229 |
Net Receivables
| 58,235 | 56,189 | 55,456 | 51,454 | 50,147 | 48,508 | 45,985 | 46,956 | 45,070 | 40,896 | 40,386 | 34,043 | 33,184 | 32,611 | 33,709 | 34,244 | 34,501 | 30,797 | 33,856 | 33,398 | 34,941 | 38,287 | 39,346 | 33,399 | 33,808 | 31,668 | 31,926 | 28,685 | 29,412 | 29,092 | 34,801 | 31,703 | 31,232 | 10,461 | 8,988 | 8,337 | 10,486 | 10,604 | 11,569 | 9,078 | 10,892 | 11,480 | 11,734 | 8,535 | 11,067 | 11,119 | 12,559 | 14,439 | 13,015 | 11,117 | 12,485 | 9,949 | 10,512 | 11,789 | 12,990 | 8,699 | 8,725 | 8,662 | 8,694 | 7,518 | 7,725 |
Inventory
| 17,325 | 17,605 | 17,533 | 16,461 | 17,740 | 17,912 | 17,758 | 15,366 | 16,367 | 16,859 | 14,838 | 12,988 | 14,534 | 13,102 | 12,066 | 10,235 | 10,934 | 10,280 | 10,799 | 10,398 | 11,797 | 11,447 | 11,108 | 9,816 | 11,334 | 10,833 | 11,461 | 10,663 | 11,789 | 11,289 | 14,686 | 13,788 | 15,427 | 15,026 | 15,817 | 13,764 | 14,368 | 14,218 | 14,051 | 13,642 | 15,210 | 15,200 | 14,837 | 14,039 | 15,357 | 14,777 | 15,200 | 14,714 | 15,672 | 15,433 | 15,844 | 14,324 | 15,220 | 14,105 | 13,991 | 12,125 | 13,044 | 11,533 | 11,192 | 10,107 | 10,610 |
Other Current Assets
| 7,638 | 7,441 | 8,001 | 7,237 | 7,959 | 7,754 | 11,281 | 6,826 | 6,523 | 6,505 | 7,114 | 6,396 | 6,133 | 7,765 | 6,936 | 7,407 | 6,841 | 8,938 | 6,918 | 7,953 | 7,051 | 7,451 | 6,439 | 5,268 | 5,355 | 5,939 | 6,682 | 5,571 | 14,171 | 18,969 | 6,987 | 5,911 | 5,733 | 25,973 | 24,798 | 27,006 | 34,025 | 34,905 | 33,426 | 35,730 | 32,908 | 35,164 | 32,112 | 31,034 | 26,170 | 25,894 | 17,608 | 14,722 | 9,689 | 10,118 | 8,823 | 35,768 | 6,301 | 7,321 | 6,375 | 5,613 | 6,339 | 6,078 | 17,008 | 18,809 | 24,780 |
Total Current Assets
| 115,419 | 112,064 | 106,470 | 101,618 | 110,721 | 106,804 | 98,832 | 100,451 | 98,271 | 91,094 | 88,594 | 82,103 | 77,791 | 82,609 | 82,091 | 80,924 | 89,177 | 87,497 | 97,699 | 74,992 | 80,565 | 81,306 | 80,090 | 75,293 | 74,848 | 70,451 | 71,435 | 68,744 | 76,618 | 85,081 | 79,598 | 76,203 | 76,496 | 74,630 | 71,034 | 78,007 | 82,341 | 84,554 | 83,231 | 83,670 | 86,640 | 91,643 | 86,825 | 81,501 | 81,164 | 77,745 | 72,570 | 69,996 | 72,107 | 70,233 | 69,216 | 60,247 | 64,010 | 65,984 | 62,949 | 53,053 | 61,584 | 57,807 | 60,357 | 59,247 | 68,344 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 82,461 | 81,490 | 81,529 | 80,903 | 80,460 | 79,501 | 78,743 | 77,950 | 76,572 | 77,250 | 78,289 | 79,044 | 79,294 | 79,418 | 78,140 | 77,451 | 76,347 | 76,667 | 79,265 | 80,805 | 80,496 | 81,126 | 81,388 | 82,317 | 82,783 | 82,057 | 80,765 | 79,135 | 76,953 | 74,026 | 74,504 | 70,346 | 66,488 | 61,952 | 57,190 | 51,401 | 46,296 | 41,335 | 36,694 | 34,803 | 33,171 | 31,771 | 30,093 | 29,250 | 29,347 | 27,926 | 26,932 | 25,845 | 26,578 | 25,026 | 24,275 | 22,957 | 21,556 | 20,989 | 19,944 | 19,235 | 19,116 | 18,106 | 18,432 | 18,687 | 18,644 |
Goodwill
| 0 | 1,346 | 0 | 1,900 | 1,352 | 1,354 | 1,350 | 1,900 | 1,339 | 1,341 | 1,346 | 1,900 | 1,340 | 1,345 | 1,339 | 1,900 | 600 | 600 | 500 | 1,900 | 1,353 | 1,358 | 1,357 | 1,900 | 1,357 | 1,358 | 0 | 1,900 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 1,400 | 0 | 0 | 0 | 1,427 | 1,559 | 1,573 | 1,563 | 1,560 | 1,953 | 1,993 | 1,968 | 1,973 | 28,408 | 28,405 | 28,433 | 29,019 | 29,883 | 30,046 | 30,017 | 31,778 | 30,556 | 30,186 | 30,487 | 30,672 | 30,633 |
Intangible Assets
| 4,745 | 3,432 | 4,823 | 2,941 | 3,555 | 3,596 | 3,618 | 3,034 | 3,629 | 3,672 | 3,712 | 3,173 | 3,786 | 3,824 | 3,846 | 3,320 | 3,308 | 3,345 | 3,387 | 3,478 | 4,055 | 4,099 | 4,161 | 3,718 | 4,294 | 4,362 | 5,790 | 3,992 | 5,854 | 5,989 | 6,193 | 4,391 | 6,354 | 6,433 | 5,891 | 4,576 | 6,083 | 6,181 | 6,297 | 4,983 | 5,085 | 5,220 | 5,442 | 5,668 | 6,364 | 6,598 | 6,997 | 6,809 | 8,904 | 9,192 | 9,687 | 10,013 | 10,498 | 11,083 | 11,488 | 11,882 | 12,454 | 12,820 | 13,690 | 14,547 | 15,385 |
Goodwill and Intangible Assets
| 4,745 | 4,778 | 4,823 | 4,841 | 4,907 | 4,950 | 4,968 | 4,934 | 4,968 | 5,013 | 5,058 | 5,087 | 5,126 | 5,169 | 5,185 | 5,220 | 5,245 | 5,282 | 5,225 | 5,378 | 5,408 | 5,457 | 5,518 | 5,618 | 5,651 | 5,720 | 5,790 | 5,892 | 5,854 | 5,989 | 6,193 | 6,291 | 6,354 | 6,433 | 5,891 | 5,976 | 6,083 | 6,181 | 6,297 | 6,410 | 6,644 | 6,793 | 7,005 | 7,228 | 8,317 | 8,591 | 8,965 | 8,782 | 37,312 | 37,597 | 38,120 | 39,032 | 40,381 | 41,129 | 41,505 | 43,660 | 43,010 | 43,006 | 44,177 | 45,219 | 46,018 |
Long Term Investments
| 11,039 | 55,933 | 54,734 | 10,613 | 10,549 | 10,064 | 10,542 | 10,176 | 9,910 | 9,733 | 10,402 | 9,677 | 9,234 | 8,882 | 8,979 | 8,406 | 8,046 | 7,724 | 7,521 | 8,562 | 8,496 | 8,340 | 8,266 | 9,215 | 9,155 | 8,788 | 9,883 | 9,073 | 8,820 | 8,248 | 9,416 | 8,996 | 8,645 | 8,198 | 9,640 | 9,201 | 8,872 | 8,403 | 9,756 | 8,350 | 7,983 | 7,485 | 8,747 | 8,094 | 7,897 | 7,463 | 7,470 | 6,883 | 7,519 | 7,058 | 6,793 | 6,790 | 7,534 | 7,160 | 6,937 | 8,529 | 8,691 | 8,296 | 8,430 | 9,425 | 0 |
Tax Assets
| 21,007 | 21,088 | 21,704 | 22,339 | 20,289 | 20,640 | 20,676 | 20,539 | 20,572 | 21,038 | 21,287 | 21,152 | 22,245 | 22,408 | 23,090 | 24,136 | 23,970 | 24,654 | 24,441 | 24,640 | 23,783 | 23,987 | 24,303 | 24,082 | 23,242 | 23,285 | 23,538 | 23,544 | 30,723 | 32,425 | 34,263 | 35,092 | 35,025 | 35,627 | 36,374 | 28,443 | 24,799 | 24,998 | 24,782 | 25,414 | 23,574 | 22,582 | 22,840 | 22,736 | 26,020 | 26,608 | 27,669 | 27,922 | 2,778 | 3,151 | 3,411 | 2,900 | 3,969 | 4,323 | 4,249 | 308 | 2,074 | 1,677 | 1,888 | 564 | 1,966 |
Other Non-Current Assets
| 54,618 | 7,603 | 7,331 | 52,750 | 54,779 | 53,874 | 53,244 | 49,987 | 50,237 | 49,389 | 47,862 | 47,655 | 44,867 | 43,317 | 40,926 | 39,057 | 36,886 | 35,711 | 32,473 | 33,660 | 32,781 | 33,521 | 33,567 | 30,814 | 30,032 | 28,340 | 27,315 | 26,094 | 30,534 | 34,531 | 26,819 | 24,762 | 24,568 | 23,609 | 23,489 | 21,492 | 20,609 | 20,341 | 19,158 | 19,030 | 18,896 | 18,824 | 18,096 | 17,535 | 15,794 | 14,777 | 10,169 | 9,994 | 9,162 | 8,922 | 8,379 | 12,677 | 11,047 | 10,830 | 10,262 | 14,113 | 2,763 | 3,007 | 2,737 | 3,153 | 9,372 |
Total Non-Current Assets
| 173,870 | 170,892 | 170,121 | 171,446 | 170,984 | 169,029 | 168,173 | 163,586 | 162,259 | 162,423 | 162,898 | 162,615 | 160,766 | 159,194 | 156,320 | 154,270 | 150,494 | 150,038 | 148,925 | 153,045 | 150,964 | 152,431 | 153,042 | 152,046 | 150,863 | 148,190 | 147,291 | 143,738 | 152,884 | 155,219 | 151,195 | 145,487 | 141,080 | 135,819 | 132,584 | 116,513 | 106,659 | 101,258 | 96,687 | 94,007 | 90,268 | 87,455 | 86,781 | 84,843 | 87,375 | 85,365 | 81,205 | 79,426 | 83,349 | 81,754 | 80,978 | 84,356 | 84,487 | 84,431 | 82,897 | 85,845 | 75,654 | 74,092 | 75,664 | 77,048 | 76,000 |
Total Assets
| 289,289 | 282,956 | 276,591 | 273,064 | 281,705 | 275,833 | 267,004 | 264,037 | 260,529 | 253,517 | 251,492 | 244,718 | 238,557 | 241,803 | 238,411 | 235,194 | 239,671 | 237,535 | 246,624 | 228,037 | 231,529 | 233,737 | 233,132 | 227,339 | 225,711 | 218,641 | 218,726 | 212,482 | 229,502 | 240,300 | 230,793 | 221,690 | 217,576 | 210,449 | 203,618 | 194,520 | 189,000 | 185,812 | 179,918 | 177,677 | 176,908 | 179,098 | 173,606 | 166,344 | 168,539 | 163,110 | 153,775 | 149,422 | 155,456 | 151,987 | 150,194 | 144,603 | 148,497 | 150,415 | 145,846 | 138,898 | 137,238 | 131,899 | 136,021 | 136,295 | 144,344 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 29,629 | 28,762 | 29,393 | 28,114 | 30,387 | 29,800 | 28,931 | 27,486 | 26,886 | 25,890 | 25,240 | 20,391 | 18,648 | 21,431 | 20,446 | 19,928 | 20,914 | 15,154 | 20,031 | 21,018 | 21,406 | 22,717 | 24,560 | 22,297 | 25,147 | 24,660 | 26,039 | 23,929 | 23,265 | 23,404 | 28,725 | 26,961 | 28,628 | 26,959 | 26,766 | 24,062 | 25,188 | 24,247 | 25,187 | 22,529 | 24,773 | 26,992 | 27,715 | 23,621 | 27,242 | 26,820 | 27,117 | 25,166 | 26,313 | 26,425 | 27,576 | 24,551 | 25,646 | 25,412 | 24,739 | 21,497 | 22,137 | 20,755 | 20,450 | 18,725 | 20,322 |
Short Term Debt
| 36,162 | 38,098 | 35,976 | 39,496 | 38,652 | 36,668 | 37,010 | 39,272 | 35,084 | 32,306 | 33,037 | 33,924 | 34,819 | 34,190 | 35,068 | 37,122 | 35,773 | 40,023 | 45,351 | 37,639 | 35,017 | 33,380 | 33,508 | 31,891 | 30,865 | 28,264 | 29,347 | 26,965 | 25,607 | 30,008 | 33,701 | 9,549 | 25,374 | 21,230 | 21,588 | 19,562 | 17,002 | 14,403 | 14,351 | 14,944 | 13,386 | 15,803 | 14,849 | 14,158 | 11,439 | 9,961 | 6,972 | 5,701 | 6,278 | 5,092 | 5,350 | 1,821 | 1,543 | 2,027 | 1,743 | 1,616 | 5,621 | 5,524 | 8,773 | 10,221 | 12,815 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 2,802 | 27,782 | 26,249 | 0 | 2,489 | 20,572 | 21,038 | 2,800 | 2,461 | 2,531 | 2,660 | 3,104 | 3,132 | 3,054 | 3,106 | 0 | 3,234 | 0 | 0 | 0 | 3,504 | 0 | 0 | 0 | 3,400 | 26,603 | 26,601 | 0 | 2,755 | 0 | 0 | 0 | 2,227 | 0 | 0 | 0 | 1,622 | 0 | 0 | 0 | 1,276 | 0 | 0 | 0 | 1,326 | 0 | 0 | 0 | 1,657 | 0 | 0 | 0 | 1,805 | 0 | 0 | 22,755 | 1,777 | 0 |
Other Current Liabilities
| 29,672 | 28,503 | 26,408 | 24,033 | 27,781 | 26,250 | 24,244 | 21,926 | 24,033 | 21,202 | 21,278 | 17,428 | 15,953 | 16,530 | 17,705 | 19,519 | 20,862 | 19,621 | 25,910 | 22,775 | 27,829 | 28,197 | 27,235 | 24,545 | 28,104 | 27,368 | 27,330 | 22,596 | 32,977 | 40,894 | 28,478 | 26,437 | 28,533 | 27,854 | 26,633 | 27,842 | 30,549 | 30,878 | 27,804 | 28,228 | 29,170 | 29,552 | 26,658 | 24,633 | 23,882 | 23,240 | 22,450 | 21,799 | 25,032 | 25,134 | 23,651 | 21,423 | 24,559 | 26,409 | 25,200 | 24,044 | 24,811 | 24,068 | 22,815 | 23,489 | 25,643 |
Total Current Liabilities
| 95,463 | 95,363 | 91,777 | 94,445 | 96,820 | 92,718 | 90,185 | 91,173 | 86,003 | 79,398 | 79,555 | 74,408 | 71,951 | 74,811 | 76,323 | 79,910 | 80,603 | 77,904 | 91,292 | 84,905 | 84,252 | 84,294 | 85,303 | 82,237 | 84,116 | 80,292 | 82,716 | 76,890 | 81,849 | 94,306 | 90,904 | 85,181 | 82,535 | 76,043 | 74,987 | 71,466 | 72,739 | 69,528 | 67,342 | 65,701 | 67,329 | 72,347 | 69,222 | 62,412 | 62,563 | 60,021 | 56,539 | 53,992 | 57,623 | 56,651 | 56,577 | 48,932 | 51,748 | 53,848 | 51,682 | 47,157 | 52,569 | 50,347 | 52,038 | 52,435 | 58,780 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 91,689 | 0 | 18,335 | 83,680 | 15,962 | 18,383 | 17,918 | 76,888 | 77,846 | 78,383 | 16,977 | 76,671 | 75,109 | 77,677 | 77,124 | 73,950 | 82,744 | 88,110 | 82,919 | 66,934 | 70,692 | 74,236 | 74,650 | 73,588 | 71,475 | 69,995 | 69,471 | 67,973 | 67,066 | 59,081 | 57,200 | 465 | 53,726 | 9,789 | 9,946 | 7,948 | 8,503 | 8,725 | 8,722 | 8,853 | 6,753 | 6,864 | 6,687 | 6,573 | 6,662 | 3,263 | 11,452 | 11,387 | 10,375 | 9,701 | 8,874 | 11,404 | 10,122 | 9,994 | 10,741 | 9,142 | 2,945 | 2,637 | 5,401 | 5,562 | 2,659 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 5,019 | 0 | 0 | 0 | 3,552 | 0 | 0 | 2,800 | 3,010 | 3,082 | 3,156 | 2,695 | 2,715 | 2,635 | 2,696 | 0 | 2,962 | 0 | 0 | 0 | 2,959 | 0 | 0 | 0 | 2,887 | 0 | 0 | 0 | 2,362 | 0 | 0 | 0 | 2,007 | 0 | 0 | 0 | 1,556 | 9,555 | 9,895 | 11,344 | 1,249 | 19,839 | 20,354 | 20,593 | 1,169 | 0 | 0 | 0 | 12,336 | 27,526 | 30,768 | 31,056 | 13,021 | 0 | 0 | 0 | 13,279 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 11,694 | 0 | 0 | 0 | 0 | 0 | 0 | -2,800 | 10,741 | 18,504 | 19,361 | 19,865 | 20,740 | 18,367 | 18,426 | 0 | 19,442 | 0 | 0 | 0 | 18,441 | 0 | 0 | 0 | 20,998 | 0 | 0 | 0 | 25,478 | 0 | 0 | 0 | 28,325 | 0 | 0 | 0 | 32,325 | 14,371 | 14,999 | 13,641 | 27,788 | 14,046 | 13,472 | 13,428 | 37,606 | 12,757 | 12,735 | 12,754 | 12,336 | 12,684 | 12,887 | 12,851 | 13,021 | 13,322 | 13,377 | 13,245 | 13,279 | 14,364 |
Other Non-Current Liabilities
| 27,975 | 115,692 | 95,878 | 21,613 | 90,196 | 88,760 | 84,669 | 20,140 | 26,913 | 27,361 | 87,897 | 24,814 | 28,094 | 28,283 | 27,826 | 28,942 | 25,681 | 25,332 | 28,096 | 27,279 | 27,814 | 28,118 | 28,541 | 25,778 | 29,212 | 29,718 | 31,081 | 28,532 | 37,110 | 41,188 | 36,475 | 89,607 | 36,300 | 80,614 | 77,360 | 74,783 | 72,623 | 71,889 | 67,031 | 67,099 | 44,892 | 42,303 | 41,216 | 54,185 | 47,907 | 47,350 | 34,021 | 45,874 | 32,072 | 31,290 | 31,849 | 31,640 | 801 | 886 | 430 | 19,398 | 44,684 | 41,637 | 42,284 | 29,783 | 47,555 |
Total Non-Current Liabilities
| 119,664 | 115,692 | 114,212 | 110,312 | 106,158 | 107,143 | 102,587 | 100,580 | 104,759 | 105,744 | 104,874 | 104,495 | 106,285 | 109,116 | 107,645 | 105,607 | 111,060 | 116,138 | 111,015 | 97,175 | 98,506 | 102,354 | 103,191 | 102,325 | 100,687 | 99,713 | 100,552 | 99,392 | 104,176 | 100,269 | 93,675 | 92,434 | 90,026 | 90,403 | 87,306 | 82,731 | 81,126 | 80,614 | 75,753 | 75,952 | 66,016 | 64,166 | 61,544 | 60,758 | 68,615 | 64,085 | 58,901 | 58,430 | 55,204 | 53,726 | 53,477 | 56,680 | 51,133 | 54,535 | 55,078 | 54,582 | 60,951 | 57,651 | 60,930 | 61,903 | 64,578 |
Total Liabilities
| 215,127 | 211,055 | 205,989 | 204,757 | 202,978 | 199,861 | 192,772 | 191,753 | 190,762 | 185,142 | 184,429 | 178,903 | 178,236 | 183,927 | 183,968 | 185,517 | 191,663 | 194,042 | 202,307 | 182,080 | 182,758 | 186,648 | 188,494 | 184,562 | 184,803 | 180,005 | 183,268 | 176,282 | 186,025 | 194,575 | 184,579 | 177,615 | 172,561 | 166,446 | 162,293 | 154,197 | 153,865 | 150,142 | 143,095 | 141,653 | 133,345 | 136,513 | 130,766 | 123,170 | 131,178 | 124,106 | 115,440 | 112,422 | 112,827 | 110,377 | 110,054 | 105,612 | 102,881 | 108,383 | 106,760 | 101,739 | 113,520 | 107,998 | 112,968 | 114,338 | 123,358 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,109 | 3,109 | 3,109 | 3,109 | 7,964 | 10,391 | 10,391 | 10,391 | 10,391 | 10,391 | 10,391 | 10,391 | 10,391 | 10,391 | 10,391 | 10,391 | 6,998 | 6,998 | 6,998 | 0 | 1,741 |
Common Stock
| 11 | 11 | 11 | 12 | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 16 | 15 | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 14 | 14 | 14 | 14 | 16 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 5 | 5 | 15 | 4 |
Retained Earnings
| 62,050 | 59,807 | 57,688 | 55,391 | 56,322 | 53,517 | 51,318 | 49,251 | 47,910 | 45,554 | 43,879 | 41,937 | 40,212 | 37,806 | 34,988 | 31,962 | 29,134 | 25,104 | 25,885 | 26,860 | 27,609 | 25,807 | 23,939 | 22,322 | 20,865 | 18,873 | 17,028 | 17,627 | 24,230 | 28,547 | 28,195 | 26,168 | 25,417 | 23,785 | 21,508 | 20,285 | 14,912 | 14,512 | 14,825 | 14,577 | 13,975 | 13,162 | 13,457 | 13,816 | 12,903 | 12,191 | 11,017 | 10,057 | 11,533 | 9,889 | 8,283 | 7,183 | 6,595 | 4,729 | 1,951 | 266 | -236 | -2,195 | -3,529 | -4,394 | -899 |
Accumulated Other Comprehensive Income/Loss
| -10,468 | -10,787 | -10,459 | -10,247 | -7,918 | -7,953 | -7,778 | -7,901 | -9,313 | -8,876 | -8,814 | -9,269 | -13,003 | -12,996 | -13,326 | -13,488 | -11,955 | -11,901 | -11,800 | -11,156 | -8,997 | -8,770 | -8,849 | -9,039 | -8,321 | -8,171 | -8,081 | -8,011 | -7,783 | -9,369 | -9,250 | -9,330 | -7,953 | -7,905 | -8,054 | -8,036 | -8,034 | -7,543 | -7,331 | -8,073 | -2,930 | -3,133 | -3,138 | -3,113 | -7,981 | -8,040 | -7,611 | -8,052 | -6,724 | -5,995 | -5,768 | -5,861 | 1,412 | 1,571 | 1,494 | 1,251 | -1,073 | 1,153 | 1,713 | 1,588 | 677 |
Other Total Stockholders Equity
| 19,342 | 19,602 | 19,358 | 19,130 | 26,057 | 26,077 | 26,323 | 26,428 | 26,657 | 27,261 | 27,015 | 27,061 | 26,926 | 26,844 | 26,667 | 26,542 | 26,148 | 26,087 | 26,014 | 26,074 | 25,928 | 25,765 | 25,661 | 25,563 | 25,503 | 25,465 | 25,337 | 25,371 | 25,782 | 26,328 | 27,012 | 26,983 | 27,241 | 27,734 | 27,463 | 27,607 | 27,744 | 28,161 | 28,819 | 28,937 | 28,832 | 28,840 | 28,778 | 28,780 | 23,878 | 23,818 | 23,776 | 23,834 | 26,443 | 26,399 | 26,334 | 26,391 | 26,330 | 24,412 | 24,347 | 24,257 | 24,041 | 24,052 | 24,050 | 24,040 | 17,046 |
Total Shareholders Equity
| 70,935 | 68,633 | 66,598 | 64,286 | 74,475 | 71,655 | 69,877 | 67,792 | 65,268 | 63,954 | 62,095 | 59,744 | 54,150 | 51,669 | 48,343 | 45,030 | 43,341 | 39,304 | 40,113 | 41,792 | 44,554 | 42,816 | 40,765 | 38,860 | 38,061 | 36,181 | 34,298 | 35,001 | 42,243 | 45,521 | 45,972 | 43,836 | 44,720 | 43,630 | 40,932 | 39,871 | 34,638 | 35,146 | 36,329 | 35,457 | 43,002 | 41,994 | 42,222 | 42,607 | 36,778 | 38,374 | 37,587 | 36,244 | 41,659 | 40,700 | 39,256 | 38,120 | 44,744 | 41,118 | 38,198 | 36,180 | 22,747 | 23,015 | 22,239 | 21,249 | 18,569 |
Total Equity
| 74,162 | 71,900 | 70,601 | 68,307 | 78,727 | 75,972 | 74,232 | 72,284 | 69,767 | 68,375 | 67,063 | 65,815 | 60,321 | 57,876 | 54,443 | 49,677 | 48,008 | 43,493 | 44,317 | 45,957 | 48,771 | 47,089 | 44,638 | 42,777 | 40,908 | 38,636 | 35,458 | 36,200 | 43,477 | 45,725 | 46,214 | 44,075 | 45,015 | 44,003 | 41,325 | 40,323 | 35,135 | 35,670 | 36,823 | 36,024 | 43,563 | 42,585 | 42,840 | 43,174 | 37,361 | 39,004 | 38,335 | 37,000 | 42,629 | 41,610 | 40,140 | 38,991 | 45,616 | 42,032 | 39,086 | 37,159 | 23,718 | 23,901 | 23,053 | 21,957 | 19,245 |
Total Liabilities & Shareholders Equity
| 289,289 | 282,955 | 276,590 | 273,064 | 281,705 | 275,833 | 267,004 | 264,037 | 260,529 | 253,517 | 251,492 | 244,718 | 238,557 | 241,803 | 238,411 | 235,194 | 239,671 | 237,535 | 246,624 | 228,037 | 231,529 | 233,737 | 233,132 | 227,339 | 225,711 | 218,641 | 218,726 | 212,482 | 229,502 | 240,300 | 230,793 | 221,690 | 217,576 | 210,449 | 203,618 | 194,520 | 189,000 | 185,812 | 179,918 | 177,677 | 176,908 | 179,098 | 173,606 | 166,344 | 168,539 | 163,110 | 153,775 | 149,422 | 155,456 | 151,987 | 150,194 | 144,603 | 148,497 | 150,415 | 145,846 | 138,898 | 137,238 | 131,899 | 136,021 | 136,295 | 144,344 |