Corning Incorporated
NYSE:GLW
47.02 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,613 | 1,419 | 1,365 | 1,779 | 1,639 | 1,538 | 1,146 | 1,671 | 1,630 | 1,629 | 2,016 | 2,148 | 2,212 | 2,320 | 2,868 | 2,672 | 2,514 | 2,158 | 2,025 | 2,434 | 971 | 1,178 | 1,456 | 2,355 | 1,903 | 2,023 | 3,096 | 4,317 | 3,865 | 4,189 | 4,844 | 5,291 | 4,821 | 7,144 | 3,540 | 4,500 | 4,440 | 4,968 | 4,304 | 5,309 | 5,353 | 5,118 | 4,968 | 4,704 | 4,560 | 4,601 | 4,797 | 4,988 | 4,952 | 5,008 | 5,490 | 4,661 | 4,901 | 4,609 | 4,570 | 4,598 | 3,302 | 3,214 | 3,075 | 2,541 | 1,962 | 2,234 | 1,780 | 1,873 | 2,596 | 2,175 | 2,124 | 2,216 | 1,878 | 1,874 | 1,123 | 1,157 | 979 | 1,098 | 1,262 | 1,342 | 1,395 | 1,301 | 847 | 1,009 | 1,147 | 964 | 1,010 | 833 | 809 | 747 | 1,127 | 1,471 | 983 | 940 | 958 | 1,037 | 111 | 131 | 126 | 138 | 104.5 | 106 | 1,313.1 | 253.4 | 70 | 76.1 | 151.9 | 45.4 | 93 | 191.3 | 79.5 | 101.3 | 80 | 140.3 | 106.9 | 223.2 | 127.5 | 122.2 | 164.3 | 214.9 | 109 | 194.5 | 94.8 | 161.3 | 254.7 | 121 | 98.2 | 160.8 | 121.2 | 106.1 | 105.1 | 133.1 | 109.1 | 127.2 | 97.9 | 207.6 | 62.7 | 51.5 | 25 | 133 | 122.8 | 119.5 | 191.6 | 352.8 | 156.5 | 255.4 | 175.5 | 111.7 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 28 | 100 | 0 | 0 | 0 | 100 | 573 | 505 | 763 | 759 | 751 | 768 | 644 | 531 | 886 | 870 | 978 | 1,156 | 1,399 | 1,337 | 1,346 | 1,164 | 1,520 | 1,748 | 1,733 | 1,752 | 1,727 | 1,045 | 798 | 1,042 | 968 | 841 | 805 | 943 | 576 | 1,332 | 1,185 | 1,300 | 1,451 | 1,329 | 1,765 | 2,010 | 1,833 | 1,377 | 1,216 | 1,092 | 1,023 | 814 | 700 | 872 | 592 | 623 | 451 | 433 | 608 | 766 | 722 | 619 | 618 | 383 | 867 | 1,182 | 1,484 | 1,180 | 1,023 | 1,655.8 | 1,133 | 1,273.5 | 0 | 0 | 31.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 120 | 64 | 89 | 217 | 42 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,613 | 1,419 | 1,365 | 1,779 | 1,639 | 1,538 | 1,146 | 1,671 | 1,630 | 1,629 | 2,016 | 2,148 | 2,212 | 2,320 | 2,868 | 2,672 | 2,514 | 2,158 | 2,025 | 2,434 | 971 | 1,178 | 1,456 | 2,355 | 1,903 | 2,023 | 3,096 | 4,317 | 3,865 | 4,189 | 4,872 | 5,291 | 4,821 | 7,144 | 3,540 | 4,600 | 5,013 | 5,473 | 5,067 | 6,068 | 6,104 | 5,886 | 5,612 | 5,235 | 5,446 | 5,471 | 5,775 | 6,144 | 6,351 | 6,345 | 6,836 | 5,825 | 6,421 | 6,357 | 6,303 | 6,350 | 5,029 | 4,259 | 3,873 | 3,583 | 2,930 | 3,075 | 2,585 | 2,816 | 3,172 | 3,507 | 3,309 | 3,516 | 3,329 | 3,203 | 2,888 | 3,167 | 2,812 | 2,475 | 2,478 | 2,434 | 2,418 | 2,115 | 1,547 | 1,881 | 1,739 | 1,587 | 1,461 | 1,266 | 1,417 | 1,513 | 1,849 | 2,090 | 1,601 | 1,323 | 1,825 | 2,219 | 1,595 | 1,311 | 1,149 | 138 | 1,237.5 | 1,379.5 | 1,313.1 | 253.4 | 101.5 | 76.1 | 151.9 | 45.4 | 93 | 191.3 | 79.5 | 101.3 | 80 | 140.3 | 106.9 | 223.2 | 127.5 | 122.2 | 164.3 | 214.9 | 109 | 194.5 | 94.8 | 161.3 | 254.7 | 121 | 98.2 | 160.8 | 121.2 | 106.1 | 105.1 | 133.1 | 109.1 | 127.2 | 97.9 | 207.6 | 62.7 | 51.5 | 25 | 133 | 122.8 | 119.5 | 191.6 | 352.8 | 156.5 | 255.4 | 175.5 | 111.7 |
Net Receivables
| 1,986 | 1,721 | 1,621 | 1,572 | 1,725 | 1,674 | 1,688 | 1,721 | 1,620 | 1,786 | 1,910 | 2,004 | 2,114 | 2,057 | 1,900 | 2,133 | 2,099 | 1,712 | 1,708 | 1,836 | 2,024 | 2,103 | 1,974 | 1,940 | 1,973 | 1,842 | 1,747 | 1,807 | 1,748 | 1,640 | 1,583 | 1,481 | 1,645 | 1,544 | 1,388 | 1,372 | 1,479 | 1,545 | 1,487 | 1,501 | 1,601 | 1,645 | 1,588 | 1,253 | 1,392 | 1,296 | 1,243 | 1,302 | 1,248 | 1,157 | 1,108 | 1,082 | 1,189 | 1,252 | 1,107 | 973 | 854 | 938 | 860 | 753 | 835 | 790 | 593 | 512 | 828 | 958 | 988 | 856 | 874 | 793 | 781 | 746 | 753 | 633 | 696 | 629 | 631 | 645 | 621 | 585 | 538 | 566 | 544 | 642 | 615 | 637 | 634 | 828 | 541 | 605 | 616 | 593 | 1,012 | 1,348 | 1,351 | 1,490 | 1,295.4 | 1,219.6 | 1,146.6 | 797.5 | 768.4 | 742.4 | 592.3 | 636 | 593.5 | 543.3 | 514.1 | 628 | 642.8 | 623.3 | 638.3 | 566.3 | 545.8 | 550.9 | 971.4 | 932.4 | 968.3 | 999.2 | 963.8 | 947.1 | 984 | 845.6 | 752.2 | 691.1 | 793.6 | 672.6 | 645.4 | 662.3 | 764.9 | 688.6 | 660.2 | 582.8 | 661 | 591.7 | 552.4 | 527.2 | 576.8 | 521.3 | 492.3 | 452.4 | 397.5 | 364.8 | 316.8 | 275 |
Inventory
| 2,793 | 2,682 | 2,713 | 2,666 | 2,655 | 2,757 | 2,863 | 2,904 | 2,951 | 2,835 | 2,618 | 2,481 | 2,463 | 2,387 | 2,361 | 2,438 | 2,581 | 2,235 | 2,347 | 2,320 | 2,337 | 2,291 | 2,190 | 2,037 | 1,921 | 1,896 | 1,834 | 1,712 | 1,693 | 1,616 | 1,544 | 1,471 | 1,516 | 1,501 | 1,453 | 1,385 | 1,374 | 1,385 | 1,331 | 1,322 | 1,327 | 1,380 | 1,395 | 1,270 | 1,275 | 1,240 | 1,171 | 1,051 | 1,003 | 999 | 955 | 975 | 939 | 917 | 841 | 738 | 712 | 607 | 604 | 579 | 618 | 647 | 731 | 798 | 755 | 726 | 692 | 631 | 665 | 677 | 685 | 639 | 673 | 664 | 616 | 570 | 559 | 552 | 562 | 535 | 498 | 501 | 504 | 467 | 491 | 538 | 556 | 559 | 619 | 671 | 717 | 725 | 958 | 977 | 1,215 | 1,040 | 943.2 | 839.8 | 787 | 525.3 | 550.6 | 553.2 | 514 | 458.7 | 450.5 | 464.7 | 443.4 | 564.7 | 597.7 | 582.1 | 538.6 | 498.5 | 504 | 501 | 515 | 467.8 | 501.4 | 503.6 | 465.9 | 416.7 | 435.9 | 408.7 | 378.1 | 353.9 | 415.7 | 408.1 | 376.9 | 346.3 | 387.5 | 370.4 | 353.6 | 315.7 | 332.2 | 339.7 | 337.8 | 314.5 | 316.9 | 317.2 | 295 | 238.5 | 254 | 221 | 216.6 | 201.1 |
Other Current Assets
| 1,284 | 1,299 | 1,272 | 694 | 1,279 | 1,324 | 1,180 | 703 | 1,603 | 1,633 | 1,317 | 1,026 | 890 | 884 | 974 | 761 | 864 | 741 | 866 | 873 | 824 | 739 | 729 | 702 | 835 | 723 | 986 | 991 | 948 | 986 | 719 | 805 | 497 | 558 | 797 | 912 | 1,072 | 1,174 | 1,091 | 1,099 | 825 | 604 | 697 | 855 | 706 | 764 | 681 | 619 | 424 | 436 | 479 | 347 | 359 | 364 | 353 | 367 | 313 | 290 | 323 | 371 | 338 | 388 | 379 | 335 | 305 | 289 | 303 | 237 | 221 | 301 | 237 | 199 | 184 | 198 | 189 | 183 | 204 | 223 | 208 | 188 | 214 | 175 | 190 | 319 | 445 | 449 | 381 | 348 | 374 | 333 | 209 | 223 | 383 | 442 | 359 | 1,966 | 239.6 | 207.6 | 253.9 | 206.3 | 211.5 | 241.1 | 180.2 | 170.2 | 143.8 | 135.2 | 122.6 | 130.2 | 137.9 | 124.5 | 117.6 | 130.7 | 122.9 | 136.5 | 216.1 | 219.2 | 238.9 | 230.7 | 211.5 | 201.2 | 256.9 | 224.3 | 264.2 | 265.9 | 275.8 | 180.3 | 171.9 | 147.6 | 162.7 | 160.3 | 138.2 | 123.3 | 118.8 | 120.6 | 120.6 | 123.2 | 128.9 | 131 | 131 | 125.6 | 121.8 | 122.1 | 151.6 | 122.1 |
Total Current Assets
| 7,676 | 7,121 | 6,971 | 7,212 | 7,298 | 7,293 | 6,877 | 7,453 | 7,804 | 7,883 | 7,861 | 7,659 | 7,679 | 7,648 | 8,103 | 8,004 | 8,058 | 6,846 | 6,946 | 7,463 | 6,156 | 6,311 | 6,349 | 7,034 | 6,632 | 6,484 | 7,663 | 8,827 | 8,254 | 8,431 | 8,718 | 9,048 | 8,479 | 10,747 | 7,178 | 8,269 | 9,253 | 9,868 | 9,238 | 10,238 | 10,013 | 9,864 | 9,613 | 8,891 | 9,128 | 9,053 | 9,269 | 9,695 | 9,516 | 9,378 | 9,801 | 8,677 | 9,264 | 9,329 | 9,037 | 8,859 | 7,363 | 6,460 | 6,052 | 5,521 | 4,847 | 5,028 | 4,439 | 4,619 | 5,222 | 5,648 | 5,339 | 5,294 | 5,126 | 5,007 | 4,629 | 4,798 | 4,486 | 4,035 | 4,044 | 3,860 | 3,899 | 3,628 | 3,028 | 3,281 | 3,070 | 3,065 | 2,941 | 2,694 | 2,968 | 3,137 | 3,420 | 3,825 | 3,515 | 3,332 | 3,696 | 4,107 | 3,948 | 4,078 | 4,074 | 4,634 | 3,715.7 | 3,646.5 | 3,500.6 | 1,782.5 | 1,632 | 1,612.8 | 1,438.4 | 1,310.3 | 1,280.8 | 1,334.5 | 1,159.6 | 1,424.2 | 1,458.4 | 1,470.2 | 1,401.4 | 1,418.7 | 1,300.2 | 1,310.6 | 1,866.8 | 1,834.3 | 1,817.6 | 1,928 | 1,736 | 1,726.3 | 1,931.5 | 1,599.6 | 1,492.7 | 1,471.7 | 1,606.3 | 1,367.1 | 1,299.3 | 1,289.3 | 1,424.2 | 1,346.5 | 1,249.9 | 1,229.4 | 1,174.7 | 1,103.5 | 1,035.8 | 1,097.9 | 1,145.4 | 1,089 | 1,109.9 | 1,169.3 | 929.8 | 963.3 | 860.5 | 709.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,059 | 13,742 | 14,199 | 15,513 | 14,407 | 14,681 | 15,137 | 16,213 | 14,645 | 15,350 | 15,780 | 15,804 | 15,383 | 15,455 | 15,364 | 15,766 | 15,449 | 14,691 | 14,932 | 15,337 | 15,083 | 15,137 | 14,878 | 14,895 | 14,345 | 14,201 | 14,416 | 14,017 | 13,344 | 13,060 | 12,969 | 12,546 | 13,293 | 13,048 | 12,823 | 12,648 | 12,549 | 12,669 | 12,708 | 12,766 | 13,033 | 13,523 | 13,344 | 9,801 | 9,977 | 9,954 | 10,171 | 10,625 | 11,036 | 10,751 | 10,373 | 10,671 | 10,266 | 9,755 | 9,235 | 8,943 | 8,526 | 8,047 | 7,847 | 7,995 | 8,180 | 7,885 | 7,806 | 8,199 | 7,220 | 6,944 | 6,837 | 5,986 | 5,602 | 5,179 | 5,281 | 5,193 | 5,082 | 5,032 | 4,816 | 4,675 | 4,367 | 4,220 | 4,096 | 3,941 | 3,505 | 3,663 | 3,640 | 3,620 | 3,582 | 3,542 | 3,576 | 3,705 | 4,592 | 4,757 | 4,967 | 5,097 | 5,300 | 5,301 | 4,939 | 4,679 | 4,092.3 | 3,856.5 | 3,629.1 | 3,103.1 | 2,909.9 | 2,826.5 | 2,729.4 | 2,684.9 | 2,457.2 | 2,358.5 | 2,225.5 | 2,427.6 | 2,143.7 | 2,060.2 | 1,967.6 | 1,977.7 | 1,848.7 | 1,769.2 | 2,115.7 | 2,031.6 | 1,964.4 | 1,931.3 | 1,890.2 | 1,890.6 | 1,867.2 | 1,797.5 | 1,776.2 | 1,759.8 | 1,702.4 | 1,620.9 | 1,586.3 | 1,605 | 1,596.2 | 1,511.1 | 1,457.3 | 1,429.6 | 1,346.2 | 1,329.1 | 1,348.7 | 1,351.8 | 1,296.4 | 1,264.5 | 1,263.8 | 1,160.6 | 991.5 | 909.7 | 819 | 708.6 |
Goodwill
| 2,390 | 2,365 | 2,370 | 2,380 | 2,372 | 2,382 | 2,394 | 2,394 | 2,368 | 2,389 | 2,408 | 2,421 | 2,425 | 2,433 | 2,429 | 2,460 | 2,427 | 1,925 | 1,918 | 1,935 | 1,924 | 1,938 | 1,930 | 1,936 | 1,930 | 1,918 | 1,698 | 1,694 | 1,684 | 1,608 | 1,619 | 1,577 | 1,569 | 1,569 | 1,399 | 1,380 | 1,330 | 1,343 | 1,343 | 1,150 | 1,142 | 1,150 | 1,125 | 1,002 | 1,001 | 1,001 | 972 | 974 | 664 | 663 | 665 | 664 | 629 | 632 | 630 | 537 | 0 | 0 | 509 | 509 | 509 | 277 | 277 | 277 | 306 | 303 | 306 | 308 | 311 | 313 | 314 | 316 | 331 | 277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,113 | 0 | 0 | 0 | 2,008 | 1,874 | 0 | 6,779.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,428 | 1,436 | 1,441 | 1,408 | 1,270 | 1,217 | 1,193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 814 | 836 | 871 | 905 | 938 | 972 | 1,002 | 1,029 | 1,049 | 1,088 | 1,118 | 1,148 | 1,192 | 1,228 | 1,259 | 1,308 | 1,332 | 1,072 | 1,149 | 1,185 | 1,206 | 1,240 | 1,265 | 1,292 | 1,309 | 1,332 | 851 | 869 | 891 | 842 | 825 | 796 | 797 | 804 | 703 | 706 | 678 | 700 | 702 | 497 | 1,653 | 1,682 | 1,665 | 1,542 | 550 | 1,559 | 1,485 | 1,496 | 248 | 253 | 257 | 262 | 252 | 251 | 255 | 179 | 0 | 0 | 165 | 167 | 171 | 21 | 25 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 336 | 338 | 380 | 383 | 387 | 398 | 408 | 1,875 | 1,885 | 1,901 | 1,905 | 1,935 | 1,926 | 1,976 | 378 | 2,390 | 2,270 | 2,289 | 338 | 409 | 7,286 | 7,340 | 3,582.1 | 3,586.3 | 1,150.3 | 319.3 | 344.5 | 311 | 309 | 309.7 | 283.2 | 281.1 | 290.1 | 363.3 | 366.6 | 369.9 | 322.1 | 330.4 | 342.2 | 347.1 | 1,420.9 | 1,416.1 | 1,428.2 | 1,435.6 | 1,440.9 | 1,408 | 1,270.1 | 1,217.1 | 1,193.1 | 1,009.1 | 801 | 0 | 0 | 220.7 | 0 | 0 | 0 | 198.5 | 0 | 0 | 0 | 195.1 | 0 | 0 | 0 | 148.7 | 0 | 0 | 0 | 15.4 |
Goodwill and Intangible Assets
| 3,204 | 3,201 | 3,241 | 3,285 | 3,310 | 3,354 | 3,396 | 3,423 | 3,417 | 3,477 | 3,526 | 3,569 | 3,617 | 3,661 | 3,688 | 3,768 | 3,759 | 2,997 | 3,067 | 3,120 | 3,130 | 3,178 | 3,195 | 3,228 | 3,239 | 3,250 | 2,549 | 2,563 | 2,575 | 2,450 | 2,444 | 2,373 | 2,366 | 2,373 | 2,102 | 2,086 | 2,008 | 2,043 | 2,045 | 1,647 | 1,653 | 1,682 | 1,665 | 1,542 | 1,551 | 1,559 | 1,485 | 1,496 | 912 | 916 | 922 | 926 | 881 | 883 | 885 | 716 | 668 | 669 | 674 | 676 | 680 | 299 | 302 | 305 | 306 | 303 | 306 | 308 | 311 | 313 | 314 | 316 | 331 | 333 | 336 | 338 | 380 | 383 | 387 | 398 | 408 | 1,875 | 1,885 | 1,901 | 1,905 | 1,935 | 1,926 | 1,976 | 2,491 | 2,390 | 2,270 | 2,289 | 2,346 | 2,283 | 7,286 | 7,340 | 3,582.1 | 3,586.3 | 1,150.3 | 319.3 | 344.5 | 311 | 309 | 309.7 | 283.2 | 281.1 | 290.1 | 363.3 | 366.6 | 369.9 | 322.1 | 330.4 | 342.2 | 347.1 | 1,420.9 | 1,416.1 | 1,428.2 | 1,435.6 | 1,440.9 | 1,408 | 1,270.1 | 1,217.1 | 1,193.1 | 1,009.1 | 801 | 0 | 0 | 220.7 | 0 | 0 | 0 | 198.5 | 0 | 0 | 0 | 195.1 | 0 | 0 | 0 | 148.7 | 0 | 0 | 0 | 15.4 |
Long Term Investments
| 260 | 87 | 104 | 414 | 210 | 291 | 260 | 360 | 231 | 297 | 199 | 318 | 235 | 175 | 0 | 435 | 354 | 329 | 320 | 334 | 339 | 344 | 346 | 376 | 322 | 339 | 345 | 340 | 352 | 348 | 337 | 336 | 352 | 346 | 2,072 | 1,975 | 1,826 | 1,844 | 1,764 | 1,801 | 2,002 | 2,013 | 1,976 | 5,537 | 5,160 | 4,809 | 4,726 | 4,915 | 5,172 | 4,870 | 4,554 | 4,726 | 4,890 | 5,029 | 4,569 | 4,372 | 5,194 | 4,434 | 4,296 | 3,992 | 3,818 | 3,168 | 2,435 | 3,056 | 3,119 | 3,264 | 3,098 | 3,036 | 2,932 | 2,720 | 2,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 374 | 344 | 704 | 660 | 729 | 651 | 606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,211 | 1,134 | 1,132 | 1,153 | 1,037 | 1,083 | 1,106 | 1,073 | 998 | 982 | 1,030 | 1,066 | 1,062 | 1,051 | 992 | 1,121 | 1,173 | 1,266 | 1,181 | 1,157 | 1,109 | 1,053 | 1,051 | 951 | 831 | 859 | 909 | 798 | 2,641 | 2,651 | 2,705 | 2,446 | 3,110 | 2,952 | 2,428 | 2,056 | 1,711 | 1,808 | 1,883 | 1,889 | 1,944 | 2,084 | 2,180 | 2,234 | 2,403 | 2,453 | 2,507 | 2,343 | 2,501 | 2,565 | 2,580 | 2,652 | 2,715 | 2,679 | 2,760 | 2,790 | 2,792 | 2,811 | 2,733 | 2,982 | 3,075 | 3,080 | 3,059 | 2,932 | 2,616 | 2,579 | 229 | 202 | 92 | 116 | 116 | 114 | 56 | 51 | 50 | 10 | 487 | 464 | 478 | 440 | 450 | 1,278 | 1,277 | 1,225 | 1,106 | 1,081 | 1,018 | 887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,031 | 1,028 | 1,013 | 1,008 | -729 | -651 | -606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,912 | 1,894 | 1,971 | 923 | 2,016 | 1,943 | 2,046 | 977 | 1,640 | 1,729 | 1,861 | 1,728 | 1,730 | 1,816 | 1,996 | 1,681 | 1,474 | 1,417 | 1,413 | 1,487 | 1,512 | 1,552 | 1,502 | 1,021 | 1,023 | 1,007 | 952 | 934 | 928 | 890 | 1,132 | 1,150 | 1,209 | 1,187 | 1,342 | 1,513 | 1,551 | 1,656 | 1,685 | 1,722 | 1,170 | 666 | 766 | 473 | 495 | 561 | 437 | 301 | 273 | 274 | 259 | 196 | 157 | 150 | 174 | 153 | 127 | 120 | 125 | 129 | 147 | 144 | 137 | 145 | 507 | 442 | 454 | 389 | 210 | 205 | 233 | 2,644 | 2,892 | 2,748 | 2,511 | 2,292 | 1,750 | 1,702 | 1,644 | 1,650 | 1,436 | 1,368 | 1,330 | 1,312 | 1,253 | 1,174 | 1,057 | 1,155 | 1,584 | 1,407 | 1,355 | 1,300 | 1,090 | 989 | 874 | 873 | 798 | 844.6 | 734.3 | 807.3 | 787.4 | 740.2 | 689.6 | 677 | 739.1 | 767.9 | 1,063.7 | 596.3 | 654.1 | 610 | 598.4 | 594.5 | 2,237.6 | 2,350.4 | 653.7 | 705.1 | -695.7 | -676.7 | -673 | -670.2 | 1,078.1 | 1,006.9 | 968.2 | 991.1 | 1,309.8 | 1,446.7 | 1,397 | 1,171.3 | 1,537.9 | 1,443.8 | 1,479.1 | 995.1 | 1,151.3 | 1,136.2 | 1,126.2 | 867.2 | 1,015.4 | 1,024.3 | 1,013.5 | 882.1 | 976.6 | 785.7 | 681.3 | 598.5 |
Total Non-Current Assets
| 20,646 | 20,058 | 20,647 | 21,288 | 20,980 | 21,352 | 21,945 | 22,046 | 20,931 | 21,835 | 22,396 | 22,485 | 22,027 | 22,158 | 22,040 | 22,771 | 22,209 | 20,700 | 20,913 | 21,435 | 21,173 | 21,264 | 20,972 | 20,471 | 19,760 | 19,656 | 19,171 | 18,652 | 19,840 | 19,399 | 19,587 | 18,851 | 20,330 | 19,906 | 20,767 | 20,278 | 19,645 | 20,020 | 20,085 | 19,825 | 19,802 | 19,968 | 19,931 | 19,587 | 19,586 | 19,336 | 19,326 | 19,680 | 19,894 | 19,376 | 18,688 | 19,171 | 18,909 | 18,496 | 17,623 | 16,974 | 17,307 | 16,081 | 15,675 | 15,774 | 15,900 | 14,576 | 13,739 | 14,637 | 13,768 | 13,532 | 10,924 | 9,921 | 9,147 | 8,533 | 8,532 | 8,267 | 8,361 | 8,164 | 7,713 | 7,315 | 6,984 | 6,769 | 6,605 | 6,429 | 5,799 | 8,184 | 8,132 | 8,058 | 7,846 | 7,732 | 7,577 | 7,723 | 8,667 | 8,554 | 8,592 | 8,686 | 8,736 | 8,573 | 13,099 | 12,892 | 8,472.4 | 8,287.4 | 5,513.7 | 4,229.7 | 4,041.8 | 3,877.7 | 3,728 | 3,671.6 | 3,479.5 | 3,407.5 | 3,579.3 | 3,387.2 | 3,164.4 | 3,040.1 | 2,888.1 | 2,902.6 | 4,428.5 | 4,466.7 | 4,190.3 | 4,152.8 | 4,101.9 | 4,062.2 | 4,375.1 | 4,296.4 | 4,215.4 | 4,021.5 | 3,937.5 | 3,760 | 3,813.2 | 3,067.6 | 2,983.3 | 2,997 | 3,134.1 | 2,954.9 | 2,936.4 | 2,623.2 | 2,497.5 | 2,465.3 | 2,474.9 | 2,414.1 | 2,311.8 | 2,288.8 | 2,277.3 | 2,191.4 | 1,968.1 | 1,695.4 | 1,500.3 | 1,322.5 |
Total Assets
| 28,322 | 27,179 | 27,618 | 28,500 | 28,278 | 28,645 | 28,822 | 29,499 | 28,735 | 29,718 | 30,257 | 30,144 | 29,706 | 29,806 | 30,143 | 30,775 | 30,267 | 27,546 | 27,859 | 28,898 | 27,329 | 27,575 | 27,321 | 27,505 | 26,392 | 26,140 | 26,834 | 27,479 | 28,094 | 27,830 | 28,305 | 27,899 | 28,809 | 30,653 | 27,945 | 28,547 | 28,898 | 29,888 | 29,323 | 30,063 | 29,815 | 29,832 | 29,544 | 28,478 | 28,714 | 28,389 | 28,595 | 29,375 | 29,410 | 28,754 | 28,489 | 27,848 | 28,173 | 27,825 | 26,660 | 25,833 | 24,670 | 22,541 | 21,727 | 21,295 | 20,747 | 19,604 | 18,178 | 19,256 | 18,990 | 19,180 | 16,263 | 15,215 | 14,273 | 13,540 | 13,161 | 13,065 | 12,847 | 12,199 | 11,757 | 11,175 | 10,883 | 10,397 | 9,633 | 9,710 | 8,869 | 11,249 | 11,073 | 10,752 | 10,814 | 10,869 | 10,997 | 11,548 | 12,182 | 11,886 | 12,288 | 12,793 | 12,684 | 12,651 | 17,173 | 17,526 | 12,188.1 | 11,933.9 | 9,014.3 | 6,012.2 | 5,673.8 | 5,490.5 | 5,166.4 | 4,981.9 | 4,760.3 | 4,742 | 4,738.9 | 4,811.4 | 4,622.8 | 4,510.3 | 4,289.5 | 4,321.3 | 5,728.7 | 5,777.3 | 6,057.1 | 5,987.1 | 5,919.5 | 5,990.2 | 6,111.1 | 6,022.7 | 6,146.9 | 5,621.1 | 5,430.2 | 5,231.7 | 5,419.5 | 4,434.7 | 4,282.6 | 4,286.3 | 4,558.3 | 4,301.4 | 4,186.3 | 3,852.6 | 3,672.2 | 3,568.8 | 3,510.7 | 3,512 | 3,457.2 | 3,377.8 | 3,387.2 | 3,360.7 | 2,897.9 | 2,658.7 | 2,360.8 | 2,032.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,565 | 1,466 | 1,476 | 1,466 | 1,459 | 1,519 | 1,662 | 1,804 | 1,808 | 1,934 | 1,824 | 1,612 | 1,396 | 1,312 | 1,272 | 1,174 | 1,176 | 1,109 | 1,250 | 1,587 | 1,447 | 1,297 | 1,278 | 1,456 | 1,092 | 1,111 | 1,164 | 1,439 | 1,179 | 1,096 | 1,015 | 1,079 | 933 | 938 | 836 | 934 | 909 | 930 | 872 | 997 | 716 | 777 | 732 | 771 | 640 | 721 | 762 | 779 | 901 | 929 | 847 | 977 | 938 | 1,052 | 949 | 798 | 720 | 519 | 459 | 550 | 470 | 502 | 542 | 846 | 958 | 831 | 701 | 609 | 495 | 474 | 551 | 631 | 574 | 705 | 661 | 690 | 554 | 609 | 667 | 682 | 489 | 377 | 376 | 333 | 310 | 294 | 299 | 339 | 286 | 310 | 338 | 441 | 430 | 512 | 614 | 855 | 506.8 | 445 | 416.7 | 390.9 | 283.8 | 243.2 | 250.5 | 291.7 | 213.8 | 207.4 | 172.4 | 316.7 | 169.9 | 162.8 | 177.2 | 268.9 | 159.2 | 166.2 | 189.4 | 255.2 | 160.9 | 174.5 | 181.4 | 258.3 | 192.5 | 143.4 | 170.6 | 245.1 | 166.7 | 116 | 154.9 | 215.4 | 149 | 160.4 | 152.5 | 203 | 153.1 | 142.8 | 118.8 | 191.5 | 122.5 | 122.6 | 110.2 | 158.6 | 0 | 0 | 0 | 0 |
Short Term Debt
| 335 | 468 | 421 | 432 | 297 | 187 | 197 | 335 | 208 | 121 | 145 | 55 | 50 | 353 | 154 | 158 | 256 | 12 | 12 | 11 | 305 | 455 | 7 | 4 | 252 | 252 | 380 | 379 | 631 | 631 | 257 | 256 | 7 | 279 | 527 | 572 | 101 | 102 | 106 | 36 | 455 | 450 | 468 | 21 | 23 | 72 | 74 | 76 | 30 | 29 | 27 | 27 | 27 | 26 | 26 | 57 | 25 | 24 | 23 | 74 | 75 | 80 | 68 | 78 | 75 | 76 | 78 | 23 | 21 | 19 | 20 | 20 | 20 | 22 | 23 | 18 | 293 | 288 | 288 | 478 | 214 | 312 | 313 | 146 | 49 | 156 | 145 | 204 | 213 | 57 | 385 | 477 | 347 | 473 | 197 | 128 | 111.4 | 126.3 | 150.1 | 418.5 | 297.8 | 350 | 143.9 | 204.6 | 60.4 | 38.8 | 383.8 | 215 | 151.6 | 134.3 | 48 | 53.9 | 427.8 | 415 | 271.3 | 146 | 122.6 | 134.5 | 134 | 67.6 | 329 | 238.5 | 232.5 | 141.7 | 609.8 | 129.5 | 82 | 103.4 | 159.8 | 140.5 | 222.5 | 85.3 | 68.9 | 128.8 | 116.9 | 52.8 | 74.9 | 74.4 | 74.2 | 40.4 | 18.5 | 11 | 10.6 | 37.8 |
Tax Payables
| 0 | 67 | 116 | 69 | 125 | 174 | 157 | 127 | 99 | 184 | 238 | 196 | 145 | 140 | 153 | 173 | 194 | 116 | 169 | 182 | 183 | 149 | 237 | 169 | 252 | 247 | 192 | 148 | 135 | 129 | 210 | 150 | 149 | 82 | 57 | 53 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 205 | 193 | 188 | 329 | 347 | 326 | 335 | 276 | 336 | 302 | 372 | 371 | 364 | 387 | 374 | 363 | 313 | 192 | 192 | 104 | 814 | 712 | 754 | 951 | 933 | 850 | 745 | 813 | 687 | 578 | 643 | 2,325 | 694 | 544 | 636 | 248 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 2,062 | 0 | 0 | 0 | 579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,532 | 2,399 | 2,090 | 2,092 | 2,182 | 2,379 | 2,579 | 2,760 | 2,815 | 3,173 | 2,720 | 2,768 | 2,527 | 2,572 | 1,713 | 2,072 | 2,104 | 1,707 | 1,737 | 1,819 | 1,034 | 952 | 1,020 | 900 | 835 | 695 | 706 | 578 | 568 | 503 | 506 | -909 | 660 | 687 | 565 | 1,060 | 956 | 990 | 917 | 1,043 | 967 | 950 | 846 | -1,108 | 915 | 804 | 959 | 522 | 956 | 934 | 907 | 1,093 | 1,044 | 1,005 | 919 | 1,131 | 949 | 914 | 796 | 915 | 975 | 949 | 982 | 1,128 | 1,025 | 1,051 | 1,083 | 1,880 | 1,739 | 1,712 | 1,660 | 1,621 | 1,726 | 1,645 | 1,699 | 1,508 | 1,384 | 1,214 | 1,001 | 1,176 | 0 | 1,065 | 1,008 | 1,074 | 1,089 | 1,169 | 1,115 | 1,137 | 976 | 1,052 | 910 | 1,076 | 1,029 | 910 | 827 | 966 | 850.9 | 835.4 | 698.2 | 678.6 | 637.1 | 570.5 | 524.2 | 578.4 | 582.9 | 628.8 | 398.2 | 485.6 | 516.7 | 522.7 | 513.3 | 484.7 | 452.7 | 431.6 | 725.2 | 763.9 | 751.6 | 802.2 | 747.2 | 748.3 | 778.4 | 681.8 | 637.1 | 633.5 | 619.7 | 487.5 | 465.8 | 505.3 | 467.8 | 425 | 395.9 | 420.1 | 359 | 373.1 | 371.6 | 395.2 | 424.4 | 408.7 | 417.2 | 483 | 490.2 | 468.9 | 475.4 | 362.5 |
Total Current Liabilities
| 4,637 | 4,526 | 4,175 | 4,319 | 4,285 | 4,411 | 4,773 | 5,175 | 5,167 | 5,530 | 5,061 | 4,806 | 4,337 | 4,624 | 3,513 | 3,767 | 3,849 | 3,020 | 3,191 | 3,521 | 3,600 | 3,416 | 3,059 | 3,311 | 3,112 | 2,908 | 2,995 | 3,209 | 3,065 | 2,808 | 2,421 | 2,751 | 2,294 | 2,448 | 2,564 | 2,814 | 1,966 | 2,022 | 1,895 | 2,324 | 2,138 | 2,177 | 2,046 | 1,746 | 1,578 | 1,597 | 1,795 | 1,956 | 1,887 | 1,892 | 1,781 | 2,097 | 2,009 | 2,083 | 1,894 | 1,986 | 1,694 | 1,457 | 1,278 | 1,539 | 1,520 | 1,531 | 1,592 | 2,052 | 2,058 | 1,958 | 1,862 | 2,512 | 2,255 | 2,205 | 2,231 | 2,319 | 2,320 | 2,372 | 2,383 | 2,216 | 2,231 | 2,111 | 1,956 | 2,336 | 1,730 | 1,754 | 1,697 | 1,553 | 1,448 | 1,619 | 1,559 | 1,680 | 1,475 | 1,419 | 1,633 | 1,994 | 1,806 | 1,895 | 1,638 | 1,949 | 1,469.1 | 1,406.7 | 1,265 | 1,488 | 1,218.7 | 1,163.7 | 918.6 | 1,074.7 | 857.1 | 875 | 954.4 | 1,017.3 | 838.2 | 819.8 | 738.5 | 807.5 | 1,039.7 | 1,012.8 | 1,185.9 | 1,165.1 | 1,035.1 | 1,111.2 | 1,062.6 | 1,074.2 | 1,299.9 | 1,063.7 | 1,040.2 | 1,020.3 | 1,396.2 | 733 | 702.7 | 824.1 | 776.6 | 725.9 | 770.9 | 708.4 | 581 | 644.7 | 607.3 | 639.5 | 621.8 | 605.7 | 601.6 | 682 | 508.7 | 479.9 | 486 | 400.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7,073 | 6,908 | 7,050 | 8,052 | 7,210 | 7,437 | 6,654 | 7,482 | 6,525 | 6,677 | 6,839 | 6,989 | 7,019 | 7,025 | 7,650 | 7,838 | 7,822 | 7,797 | 7,815 | 7,729 | 6,225 | 6,080 | 6,018 | 5,994 | 5,056 | 5,099 | 4,808 | 4,749 | 3,994 | 3,302 | 3,669 | 3,646 | 3,916 | 3,918 | 3,910 | 3,910 | 3,915 | 3,910 | 3,165 | 3,227 | 3,228 | 3,238 | 3,224 | 3,272 | 2,816 | 2,822 | 2,855 | 3,382 | 3,372 | 3,229 | 3,135 | 2,364 | 2,282 | 2,248 | 2,245 | 2,262 | 2,390 | 1,927 | 1,919 | 1,930 | 1,945 | 1,938 | 1,596 | 1,527 | 1,470 | 1,474 | 1,503 | 1,514 | 1,460 | 1,456 | 1,466 | 1,696 | 1,710 | 1,475 | 1,788 | 1,789 | 1,804 | 1,915 | 2,125 | 2,214 | 2,438 | 2,448 | 2,553 | 2,668 | 2,819 | 3,095 | 3,710 | 3,963 | 4,171 | 4,285 | 4,418 | 4,461 | 3,901 | 3,855 | 3,838 | 3,966 | 1,946.3 | 1,977.3 | 1,987.8 | 1,288.7 | 1,287.6 | 1,286.6 | 1,291.1 | 998.3 | 1,093.3 | 1,095.9 | 1,120.1 | 1,134.1 | 1,144.7 | 1,160.8 | 1,195.1 | 1,208.5 | 1,278.3 | 1,303.8 | 1,385.8 | 1,393 | 1,472.6 | 1,520.3 | 1,410 | 1,405.6 | 1,351 | 1,605.6 | 1,573.6 | 1,585.6 | 1,208.2 | 970.8 | 916.7 | 815.7 | 915.7 | 876.3 | 772.1 | 700 | 704.8 | 611.2 | 610.4 | 611.2 | 617.8 | 618.1 | 628.9 | 624.5 | 499 | 428.8 | 343.4 | 327.5 |
Deferred Revenue Non-Current
| 678 | 597 | 638 | 1,762 | 1,713 | 1,705 | 1,731 | 1,862 | 1,847 | 1,783 | 1,736 | 1,836 | 1,887 | 1,900 | 1,892 | 2,020 | 2,084 | 876 | 907 | 927 | 851 | 886 | 907 | 922 | 923 | 937 | 682 | 382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 204 | 167 | 193 | 218 | 201 | 217 | 219 | 243 | 136 | 206 | 248 | 258 | 263 | 277 | 287 | 313 | 247 | 273 | 251 | 325 | 289 | 326 | 331 | 347 | 328 | 328 | 514 | 326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.5 | 81.9 | 69.2 | 73 | 55.5 | 63.7 | 71.3 | 72.8 | 63.8 | 60.7 | 63.5 | 53.1 | 0 | 0 | 46.2 | 37.6 |
Other Non-Current Liabilities
| 4,263 | 4,054 | 4,003 | 2,281 | 3,125 | 3,165 | 3,238 | 2,462 | 3,512 | 3,540 | 3,744 | 3,710 | 3,845 | 3,838 | 3,243 | 3,389 | 3,408 | 3,447 | 3,408 | 3,399 | 3,230 | 3,346 | 3,300 | 3,045 | 2,995 | 2,917 | 3,347 | 3,017 | 3,652 | 3,640 | 3,836 | 3,542 | 4,812 | 4,615 | 3,484 | 2,960 | 2,947 | 2,901 | 2,891 | 2,860 | 2,599 | 2,585 | 2,555 | -208,593 | 2,522 | 2,516 | 2,555 | 2,504 | 2,265 | 2,231 | 2,206 | 2,258 | 2,191 | 2,188 | 2,166 | 2,159 | 2,119 | 2,115 | 2,177 | 2,231 | 2,264 | 2,283 | 2,295 | 2,186 | 1,986 | 2,019 | 2,111 | 1,647 | 1,716 | 1,670 | 1,774 | 1,759 | 1,588 | 1,628 | 1,500 | 1,518 | 1,595 | 1,480 | 1,335 | 1,315 | 1,103 | 1,015 | 1,023 | 1,031 | 1,229 | 1,284 | 1,121 | 1,155 | 1,001 | 1,000 | 809 | 805 | 805 | 820 | 789 | 769 | 772.9 | 802.4 | 745.8 | 710 | 690.1 | 685.7 | 683.1 | 674.1 | 1,024.2 | 655.9 | 645.8 | 678.1 | 672.2 | 1,034.2 | 1,023.2 | 646.2 | 637.2 | 634.7 | 671.7 | 664.9 | 666.6 | 663.1 | 648.4 | 643.6 | 658 | 665.9 | 652.6 | 668.6 | 702 | 598.3 | 583.1 | 574.6 | 210.9 | 210.2 | 213.7 | 209.4 | 209.9 | 206.6 | 208.3 | 205.9 | 216.4 | 221.4 | 224.3 | 212.5 | 329.5 | 214.3 | 132.7 | 81.4 |
Total Non-Current Liabilities
| 12,218 | 11,726 | 11,884 | 12,313 | 12,249 | 12,524 | 11,842 | 12,049 | 12,020 | 12,206 | 12,567 | 12,793 | 13,014 | 13,040 | 13,072 | 13,560 | 13,561 | 12,393 | 12,381 | 12,380 | 10,595 | 10,638 | 10,556 | 10,308 | 9,302 | 9,281 | 9,351 | 8,474 | 7,646 | 6,942 | 7,505 | 7,188 | 8,728 | 8,533 | 7,394 | 6,870 | 6,862 | 6,811 | 6,056 | 6,087 | 5,827 | 5,823 | 5,779 | 5,521 | 5,338 | 5,338 | 5,410 | 5,886 | 5,637 | 5,460 | 5,341 | 4,622 | 4,473 | 4,436 | 4,411 | 4,421 | 4,509 | 4,042 | 4,096 | 4,161 | 4,209 | 4,221 | 3,891 | 3,713 | 3,456 | 3,493 | 3,614 | 3,161 | 3,176 | 3,126 | 3,240 | 3,455 | 3,298 | 3,103 | 3,288 | 3,307 | 3,399 | 3,395 | 3,460 | 3,529 | 3,541 | 3,463 | 3,576 | 3,699 | 4,048 | 4,379 | 4,831 | 5,118 | 5,172 | 5,285 | 5,227 | 5,266 | 4,706 | 4,675 | 4,636 | 4,796 | 2,719.2 | 2,779.7 | 2,733.6 | 1,998.7 | 1,977.7 | 1,972.3 | 1,974.2 | 1,672.4 | 2,117.5 | 1,751.8 | 1,765.9 | 1,812.2 | 1,816.9 | 2,195 | 2,218.3 | 1,854.7 | 1,915.5 | 1,938.5 | 2,057.5 | 2,057.9 | 2,139.2 | 2,183.4 | 2,058.4 | 2,049.2 | 2,009 | 2,271.5 | 2,226.2 | 2,254.2 | 1,910.2 | 1,569.1 | 1,499.8 | 1,390.3 | 1,211.1 | 1,168.4 | 1,055 | 982.4 | 970.2 | 881.5 | 890 | 889.9 | 898 | 900.2 | 916.7 | 890.1 | 828.5 | 643.1 | 522.3 | 446.5 |
Total Liabilities
| 16,855 | 16,252 | 16,059 | 16,632 | 16,534 | 16,935 | 16,615 | 17,224 | 17,187 | 17,736 | 17,628 | 17,599 | 17,351 | 17,664 | 16,585 | 17,327 | 17,410 | 15,413 | 15,572 | 15,901 | 14,195 | 14,054 | 13,615 | 13,619 | 12,414 | 12,189 | 12,346 | 11,683 | 10,711 | 9,750 | 9,926 | 9,939 | 11,022 | 10,981 | 9,958 | 9,684 | 8,828 | 8,833 | 7,951 | 8,411 | 7,965 | 8,000 | 7,825 | 7,267 | 6,916 | 6,935 | 7,205 | 7,842 | 7,524 | 7,352 | 7,122 | 6,719 | 6,482 | 6,519 | 6,305 | 6,407 | 6,203 | 5,499 | 5,374 | 5,700 | 5,729 | 5,752 | 5,483 | 5,765 | 5,514 | 5,451 | 5,476 | 5,673 | 5,431 | 5,331 | 5,471 | 5,774 | 5,618 | 5,475 | 5,671 | 5,523 | 5,630 | 5,506 | 5,416 | 5,865 | 5,271 | 5,217 | 5,273 | 5,252 | 5,496 | 5,998 | 6,390 | 6,798 | 6,647 | 6,704 | 6,860 | 7,260 | 6,512 | 6,570 | 6,274 | 6,745 | 4,188.3 | 4,186.4 | 3,998.6 | 3,486.7 | 3,196.4 | 3,136 | 2,892.8 | 2,747.1 | 2,974.6 | 2,626.8 | 2,720.3 | 2,829.5 | 2,655.1 | 3,014.8 | 2,956.8 | 2,662.2 | 2,955.2 | 2,951.3 | 3,243.4 | 3,223 | 3,174.3 | 3,294.6 | 3,121 | 3,123.4 | 3,308.9 | 3,335.2 | 3,266.4 | 3,274.5 | 3,306.4 | 2,302.1 | 2,202.5 | 2,214.4 | 1,987.7 | 1,894.3 | 1,825.9 | 1,690.8 | 1,551.2 | 1,526.2 | 1,497.3 | 1,529.4 | 1,519.8 | 1,505.9 | 1,518.3 | 1,572.1 | 1,337.2 | 1,123 | 1,008.3 | 846.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 16,929 | 16,877 | 16,817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 853 | 852 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 2,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 63 | 64 | 64 | 64 | 79 | 85 | 105 | 147 | 155 | 155 | 245 | 0 | 0 | 0 | 0 | 0 | 8 | 9 | 8.9 | 9.6 | 10.4 | 13.5 | 15.2 | 15.1 | 16 | 17.9 | 18.4 | 384.2 | 384.5 | 19.8 | 385.3 | 21.1 | 21.7 | 22.2 | 387.7 | 23.3 | 23.6 | 23.9 | 23.8 | 24.3 | 24.9 | 24.9 | 25 | 25 | 25.5 | 25.7 | 25.9 | 26.4 | 26.5 | 26.9 | 27.4 | 27.6 | 27.7 | 27.9 | 29.5 | 29.8 | 30.7 | 30.7 | 30.8 | 31 | 31.5 | 31.6 | 0 | 0 | 0 | 0 |
Common Stock
| 18,097 | 919 | 917 | 916 | 915 | 915 | 911 | 910 | 910 | 910 | 908 | 907 | 907 | 907 | 864 | 863 | 861 | 860 | 859 | 859 | 859 | 858 | 857 | 857 | 856 | 855 | 854 | 854 | 2,300 | 2,300 | 850 | 846 | 844 | 842 | 841 | 840 | 840 | 840 | 840 | 836 | 836 | 835 | 833 | 831 | 829 | 828 | 826 | 825 | 824 | 823 | 822 | 818 | 818 | 817 | 817 | 813 | 812 | 812 | 811 | 808 | 807 | 807 | 806 | 804 | 804 | 804 | 801 | 799 | 797 | 796 | 793 | 791 | 790 | 787 | 786 | 776 | 767 | 743 | 719 | 712 | 709 | 708 | 703 | 701 | 694 | 661 | 634 | 634 | 611 | 10,028 | 10,039 | 10,044 | 9,960 | 9,774 | 9,685 | 9,513 | 6,600 | 6,474.8 | 3,775.8 | 1,072.7 | 1,032.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,102 | 1,089 | 1,064 | 1,031 | 1,013 | 889 | 873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 15,859 | 15,976 | 16,358 | 16,391 | 16,673 | 16,509 | 16,713 | 16,778 | 17,044 | 16,837 | 16,737 | 16,389 | 16,110 | 15,739 | 16,509 | 16,120 | 16,065 | 15,847 | 16,114 | 16,408 | 16,555 | 16,399 | 16,489 | 16,303 | 16,186 | 15,731 | 15,166 | 15,962 | 17,533 | 17,303 | 17,030 | 16,880 | 15,460 | 15,331 | 13,290 | 13,832 | 13,769 | 13,727 | 13,405 | 13,021 | 12,339 | 11,478 | 11,465 | 11,320 | 11,017 | 10,754 | 10,262 | 10,588 | 10,438 | 10,029 | 9,679 | 9,332 | 8,958 | 8,227 | 7,550 | 6,881 | 5,916 | 5,208 | 4,374 | 3,636 | 2,974 | 2,409 | 1,876 | 1,940 | 1,770 | 1,080 | -2,053 | -3,002 | -3,641 | -4,179 | -4,668 | -4,992 | -5,638 | -6,076 | -6,591 | -6,724 | -6,692 | -6,895 | -7,060 | -7,309 | -7,472 | -4,981 | -5,089 | -5,144 | -5,115 | -5,148 | -5,126 | -4,921 | -4,330 | -4,070 | -3,700 | -3,610 | -2,954 | -2,734 | 2,077 | 2,001 | 2,113.7 | 1,913.4 | 1,816.8 | 1,826.5 | 1,730.8 | 1,641.8 | 1,564.2 | 1,521.7 | 1,459.5 | 1,397.3 | 1,315.4 | 1,296 | 1,229.6 | 1,159.4 | 1,074.3 | 1,024 | 1,452.3 | 1,514.3 | 1,519.2 | 1,496.5 | 1,454.8 | 1,413.3 | 1,752.3 | 1,714.5 | 1,722.4 | 1,682.5 | 1,603.9 | 1,581.9 | 1,737.4 | 1,773 | 1,750.1 | 1,704.1 | 2,007.6 | 1,936.2 | 1,893.3 | 1,845.7 | 1,801 | 1,716.4 | 1,664.7 | 1,640.6 | 1,587.6 | 1,508 | 1,461.6 | 1,436.4 | 1,275.5 | 1,324.3 | 1,171.3 | 1,043.1 |
Accumulated Other Comprehensive Income/Loss
| -2,008 | -2,592 | -2,375 | -2,048 | -2,402 | -2,199 | -1,897 | -1,830 | -2,791 | -2,094 | -1,362 | -1,175 | -1,259 | -1,052 | -1,092 | -740 | -1,134 | -1,432 | -1,497 | -1,171 | -1,387 | -1,130 | -1,166 | -1,010 | -1,136 | -1,035 | -577 | -816 | -1,146 | -1,201 | -1,196 | -1,676 | -715 | -966 | -1,404 | -1,811 | -1,803 | -1,591 | -1,556 | -1,307 | -489 | 185 | -70 | 44 | -75 | -388 | -132 | -300 | 105 | -136 | -140 | -89 | 93 | 464 | 223 | 43 | 81 | -606 | -419 | -401 | -266 | -828 | -1,409 | -643 | -468 | 9 | 231 | -90 | -213 | -382 | -330 | -360 | 297 | 292 | 218 | 177 | 35 | 68 | 137 | 148 | 91 | 95 | 100 | 98 | -96 | -142 | -133 | -170 | -131 | -108 | -218 | -193 | -164 | -299 | -234 | -127 | -114.6 | -55.6 | 1.8 | -16 | -19.6 | -2,173.2 | -2,044.3 | -1,993.9 | -1,891.9 | -1,830.2 | -1,772.6 | -1,999.9 | -1,958.4 | -1,907.8 | -1,843.8 | -1,793.2 | -1,814.4 | -2,097.5 | -2,097.4 | -1,916.3 | -1,886 | -1,846 | -1,795 | -1,728 | -1,774 | -1,687 | -1,653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -20,845 | -3,718 | -3,674 | -20,637 | -20,633 | -20,630 | -3,802 | -3,850 | -3,879 | -3,919 | -3,888 | -3,788 | -3,613 | -3,634 | -5,212 | -5,286 | -5,432 | -5,526 | -5,578 | -5,489 | -5,293 | -5,002 | -4,873 | -4,658 | -4,316 | -3,974 | -3,330 | -2,576 | -2,223 | -1,242 | -676 | -457 | -168 | 2,102 | 2,891 | 3,627 | 4,891 | 5,707 | 6,309 | 6,729 | 6,793 | 6,965 | 7,122 | 8,967 | 9,978 | 10,184 | 10,388 | 10,373 | 10,472 | 10,638 | 10,956 | 11,017 | 11,771 | 11,747 | 11,714 | 11,638 | 11,607 | 11,578 | 11,536 | 11,500 | 11,452 | 11,415 | 11,374 | 11,342 | 11,322 | 11,788 | 11,761 | 11,789 | 11,855 | 11,931 | 11,849 | 11,807 | 11,739 | 11,681 | 11,627 | 11,380 | 11,116 | 10,885 | 10,329 | 10,201 | 10,176 | 10,116 | 9,977 | 9,724 | 9,694 | 9,313 | 9,058 | 8,993 | 9,002 | -775 | -806 | -827 | -811 | -804 | -777 | -754 | -746.9 | -727.3 | -715.6 | -656 | -642.9 | 2,507.3 | 2,388.1 | 1,977.8 | 1,837.6 | 1,820.2 | 1,747.1 | 1,950.4 | 1,956.1 | 1,884.3 | 1,764 | 1,730.3 | 2,436.4 | 2,718.5 | 2,712.6 | 2,522.8 | 1,410.5 | 1,375.3 | 1,686.2 | 1,609.9 | 1,657.1 | 1,190.2 | 1,132.2 | 103.9 | 107 | 86 | 58.4 | 99.7 | 213 | 125.9 | 119.4 | 173.1 | 174.8 | 184.3 | 209.6 | 209.7 | 216.7 | 233.9 | 276.2 | 274.8 | 285.2 | 211.4 | 181.2 | 142.5 |
Total Shareholders Equity
| 11,103 | 10,585 | 11,226 | 11,551 | 11,430 | 11,412 | 11,925 | 12,008 | 11,284 | 11,734 | 12,395 | 12,333 | 12,145 | 11,960 | 13,369 | 13,257 | 12,660 | 12,049 | 12,198 | 12,907 | 13,034 | 13,425 | 13,607 | 13,792 | 13,890 | 13,877 | 14,413 | 15,724 | 17,317 | 18,012 | 18,308 | 17,893 | 17,721 | 19,609 | 17,918 | 18,788 | 19,997 | 20,983 | 21,298 | 21,579 | 21,779 | 21,763 | 21,650 | 21,162 | 21,749 | 21,378 | 21,344 | 21,486 | 21,839 | 21,354 | 21,317 | 21,078 | 21,640 | 21,255 | 20,304 | 19,375 | 18,416 | 16,992 | 16,302 | 15,543 | 14,967 | 13,803 | 12,647 | 13,443 | 13,428 | 13,681 | 10,740 | 9,496 | 8,798 | 8,166 | 7,644 | 7,246 | 7,188 | 6,684 | 6,040 | 5,609 | 5,226 | 4,863 | 4,188 | 3,816 | 3,568 | 6,002 | 5,770 | 5,464 | 5,282 | 4,831 | 4,588 | 4,691 | 5,397 | 5,075 | 5,315 | 5,414 | 6,031 | 5,937 | 10,759 | 10,642 | 7,861.1 | 7,614.9 | 4,889.2 | 2,240.7 | 2,116 | 1,991 | 1,924 | 1,523.5 | 1,423.6 | 1,771.5 | 1,674.4 | 1,266.3 | 1,612.6 | 1,157 | 1,016.2 | 983.3 | 2,462 | 2,158.6 | 2,158 | 2,126.9 | 2,105.1 | 2,055.9 | 2,732.4 | 2,652.3 | 2,643.5 | 2,099.7 | 1,981.6 | 1,711.5 | 1,870.3 | 1,885.4 | 1,835 | 1,830.7 | 2,248 | 2,089.7 | 2,040.4 | 2,046.7 | 2,005.3 | 1,930.5 | 1,905 | 1,881 | 1,835.1 | 1,772.9 | 1,769.3 | 1,742.8 | 1,560.7 | 1,535.7 | 1,352.5 | 1,185.6 |
Total Equity
| 11,467 | 10,927 | 11,559 | 11,868 | 11,744 | 11,710 | 12,207 | 12,275 | 11,548 | 11,982 | 12,629 | 12,545 | 12,355 | 12,142 | 13,558 | 13,448 | 12,857 | 12,133 | 12,287 | 12,997 | 13,134 | 13,521 | 13,706 | 13,886 | 13,978 | 13,951 | 14,488 | 15,796 | 17,383 | 18,080 | 18,379 | 17,960 | 17,787 | 19,672 | 17,987 | 18,863 | 20,070 | 21,055 | 21,372 | 21,652 | 21,850 | 21,832 | 21,719 | 21,211 | 21,798 | 21,454 | 21,390 | 21,533 | 21,886 | 21,402 | 21,367 | 21,129 | 21,691 | 21,306 | 20,355 | 19,426 | 18,467 | 17,042 | 16,353 | 15,595 | 15,018 | 13,852 | 12,695 | 13,491 | 13,476 | 13,729 | 10,787 | 9,542 | 8,842 | 8,209 | 7,690 | 7,291 | 7,229 | 6,724 | 6,086 | 5,652 | 5,253 | 4,891 | 4,217 | 3,845 | 3,598 | 6,032 | 5,800 | 5,500 | 5,318 | 4,871 | 4,607 | 4,750 | 5,535 | 5,182 | 5,428 | 5,533 | 6,172 | 6,081 | 10,899 | 10,781 | 7,999.8 | 7,747.5 | 5,015.7 | 2,525.5 | 2,477.4 | 2,354.5 | 2,273.6 | 2,234.8 | 1,785.7 | 2,115.2 | 2,018.6 | 1,981.9 | 1,967.7 | 1,495.5 | 1,332.7 | 1,659.1 | 2,773.5 | 2,826 | 2,813.7 | 2,764.1 | 2,745.2 | 2,695.6 | 2,990.1 | 2,899.3 | 2,838 | 2,285.9 | 2,163.8 | 1,957.2 | 2,113.1 | 2,132.6 | 2,080.1 | 2,071.9 | 2,570.6 | 2,407.1 | 2,360.4 | 2,161.8 | 2,121 | 2,042.6 | 2,013.4 | 1,982.6 | 1,937.4 | 1,871.9 | 1,868.9 | 1,788.6 | 1,560.7 | 1,535.7 | 1,352.5 | 1,185.6 |
Total Liabilities & Shareholders Equity
| 28,322 | 27,179 | 27,618 | 28,500 | 28,278 | 28,645 | 28,822 | 29,499 | 28,735 | 29,718 | 30,257 | 30,144 | 29,706 | 29,806 | 30,143 | 30,775 | 30,267 | 27,546 | 27,859 | 28,898 | 27,329 | 27,575 | 27,321 | 27,505 | 26,392 | 26,140 | 26,834 | 27,479 | 28,094 | 27,830 | 28,305 | 27,899 | 28,809 | 30,653 | 27,945 | 28,547 | 28,898 | 29,888 | 29,323 | 30,063 | 29,815 | 29,832 | 29,544 | 28,478 | 28,714 | 28,389 | 28,595 | 29,375 | 29,410 | 28,754 | 28,489 | 27,848 | 28,173 | 27,825 | 26,660 | 25,833 | 24,670 | 22,541 | 21,727 | 21,295 | 20,747 | 19,604 | 18,178 | 19,256 | 18,990 | 19,180 | 16,263 | 15,215 | 14,273 | 13,540 | 13,161 | 13,065 | 12,847 | 12,199 | 11,757 | 11,175 | 10,883 | 10,397 | 9,633 | 9,710 | 8,869 | 11,249 | 11,073 | 10,752 | 10,814 | 10,869 | 10,997 | 11,548 | 12,182 | 11,886 | 12,288 | 12,793 | 12,684 | 12,651 | 17,173 | 17,526 | 12,188.1 | 11,933.9 | 9,014.3 | 6,012.2 | 5,673.8 | 5,490.5 | 5,166.4 | 4,981.9 | 4,760.3 | 4,742 | 4,738.9 | 4,811.4 | 4,622.8 | 4,510.3 | 4,289.5 | 4,321.3 | 5,728.7 | 5,777.3 | 6,057.1 | 5,987.1 | 5,919.5 | 5,990.2 | 6,111.1 | 6,022.7 | 6,146.9 | 5,621.1 | 5,430.2 | 5,231.7 | 5,419.5 | 4,434.7 | 4,282.6 | 4,286.3 | 4,558.3 | 4,301.4 | 4,186.3 | 3,852.6 | 3,672.2 | 3,568.8 | 3,510.7 | 3,512 | 3,457.2 | 3,377.8 | 3,387.2 | 3,360.7 | 2,897.9 | 2,658.7 | 2,360.8 | 2,032.4 |