Glatfelter Corporation
NYSE:GLT
21.05 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 332.101 | 329.443 | 327.256 | 320.382 | 329.921 | 357.005 | 378.208 | 373.903 | 371.78 | 363.963 | 381.68 | 334.459 | 279.651 | 244.911 | 225.674 | 235.282 | 233.473 | 216.183 | 231.56 | 230.972 | 232.515 | 235.053 | 229.133 | 229.48 | 209.855 | 406.717 | 412.075 | 401.697 | 414.561 | 388.323 | 391.842 | 392.993 | 406.647 | 408.414 | 402.884 | 414.58 | 421.113 | 411.518 | 419.537 | 437.276 | 465.952 | 446.131 | 460.983 | 435.243 | 457.844 | 426.391 | 406.29 | 393.031 | 406.221 | 386.323 | 399.213 | 393.362 | 419.333 | 400.045 | 399.758 | 377.997 | 382.409 | 364.696 | 340.882 | 308.259 | 314.49 | 281.11 | 293.483 | 300.057 | 342.707 | 322.967 | 307.483 | 289.7 | 294.35 | 290.515 | 283.203 | 271.312 | 280.195 | 282.567 | 163.063 | 145.567 | 149.194 | 147.998 | 146.44 | 141.372 | 145.691 | 131.923 | 134.491 | 131.756 | 134.519 | 132.395 | 145.891 | 137.454 | 139.91 | 141.277 | 131.998 | 151.305 | 145.301 | 170.287 | 189.836 | 204.659 | 170.547 | 177.497 | 181.26 | 177.46 | 170 | 167.2 | 165.8 | 160.9 | 167.2 | 183.7 | 193.2 | 143.8 | 139.2 | 141.9 | 142.2 | 141.3 | 139.7 | 144.7 | 140.3 | 141 | 160.8 | 166.9 | 155 | 131.9 | 120.3 | 115.3 | 110.8 | 112.3 | 116.3 | 122.4 | 122.5 | 129.1 | 133.4 | 138.9 | 138.7 | 141.4 | 142.1 | 135.1 | 149.1 | 158.4 | 151.6 | 156.9 | 158.5 | 143 | 143.7 | 156.3 | 155.8 | 144 | 145.7 | 143.4 | 136.1 | 127.5 | 120.7 | 102 | 73.5 | 72.5 | 68.7 | 73.2 | 70.3 | 69 | 64.9 |
Cost of Revenue
| 296.62 | 292.365 | 292.911 | 289.715 | 285.434 | 338.872 | 341.994 | 331.547 | 334.396 | 326.566 | 350.015 | 297.046 | 241.294 | 209.357 | 186.378 | 194.529 | 195.222 | 184.12 | 194.685 | 194.568 | 194.494 | 197.553 | 193.516 | 198.806 | 179.983 | 385.114 | 363.169 | 351.287 | 359.826 | 357.887 | 334.913 | 336.126 | 345.477 | 365.691 | 345.041 | 356.464 | 361.205 | 378.685 | 367.429 | 379.112 | 385.439 | 404.694 | 405.943 | 380.837 | 391.805 | 385.551 | 348.915 | 340.422 | 347.029 | 345.445 | 338.243 | 339.752 | 364.417 | 362.545 | 339.591 | 327.166 | 326.669 | 329.236 | 296.666 | 223.275 | 232.025 | 222.109 | 250.169 | 256.103 | 285.535 | 290.569 | 263.225 | 245.777 | 247.47 | 261.715 | 246.494 | 229.919 | 242.292 | 276.834 | 142.798 | 122.434 | 123.578 | 128.165 | 117.846 | 112.541 | 118.649 | 115.881 | 113.992 | 120.743 | 114.562 | 114.126 | 115.262 | 111.005 | 105.106 | 111.072 | 99.657 | 103.644 | 115.944 | 138.06 | 134.081 | 150.73 | 132.714 | 125.718 | 135.933 | 127.908 | 133.9 | 120.6 | 125.9 | 123 | 130.7 | 133.6 | 140.4 | 104.5 | 109.1 | 105.8 | 102.8 | 99.5 | 100.8 | 100.3 | 100.3 | 98.6 | 116 | 118.1 | 116.8 | 103.5 | 105.3 | 94.6 | 91.3 | 86.6 | 90.2 | 91.4 | 92.7 | 93.6 | 99.4 | 98.5 | 98.3 | 95.1 | 97.2 | 90 | 98.8 | 99.5 | 102 | 103.6 | 109.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 35.481 | 37.078 | 34.345 | 30.667 | 44.487 | 18.133 | 36.214 | 42.356 | 37.384 | 37.397 | 31.665 | 37.413 | 38.357 | 35.554 | 39.296 | 40.753 | 38.251 | 32.063 | 36.875 | 36.404 | 38.021 | 37.5 | 35.617 | 30.674 | 29.872 | 21.603 | 48.906 | 50.41 | 54.735 | 30.436 | 56.929 | 56.867 | 61.17 | 42.723 | 57.843 | 58.116 | 59.908 | 32.833 | 52.108 | 58.164 | 80.513 | 41.437 | 55.04 | 54.406 | 66.039 | 40.84 | 57.375 | 52.609 | 59.192 | 40.878 | 60.97 | 53.61 | 54.916 | 37.5 | 60.167 | 50.831 | 55.74 | 35.46 | 44.216 | 84.984 | 82.465 | 59.001 | 43.314 | 43.954 | 57.172 | 32.398 | 44.258 | 43.923 | 46.88 | 28.8 | 36.709 | 41.393 | 37.903 | 5.733 | 20.265 | 23.133 | 25.616 | 19.833 | 28.594 | 28.831 | 27.042 | 16.042 | 20.499 | 11.013 | 19.957 | 18.269 | 30.629 | 26.449 | 34.804 | 30.205 | 32.341 | 47.661 | 29.357 | 32.227 | 55.755 | 53.929 | 37.833 | 51.779 | 45.327 | 49.552 | 36.1 | 46.6 | 39.9 | 37.9 | 36.5 | 50.1 | 52.8 | 39.3 | 30.1 | 36.1 | 39.4 | 41.8 | 38.9 | 44.4 | 40 | 42.4 | 44.8 | 48.8 | 38.2 | 28.4 | 15 | 20.7 | 19.5 | 25.7 | 26.1 | 31 | 29.8 | 35.5 | 34 | 40.4 | 40.4 | 46.3 | 44.9 | 45.1 | 50.3 | 58.9 | 49.6 | 53.3 | 49.4 | 143 | 143.7 | 156.3 | 155.8 | 144 | 145.7 | 143.4 | 136.1 | 127.5 | 120.7 | 102 | 73.5 | 72.5 | 68.7 | 73.2 | 70.3 | 69 | 64.9 |
Gross Profit Ratio
| 0.107 | 0.113 | 0.105 | 0.096 | 0.135 | 0.051 | 0.096 | 0.113 | 0.101 | 0.103 | 0.083 | 0.112 | 0.137 | 0.145 | 0.174 | 0.173 | 0.164 | 0.148 | 0.159 | 0.158 | 0.164 | 0.16 | 0.155 | 0.134 | 0.142 | 0.053 | 0.119 | 0.125 | 0.132 | 0.078 | 0.145 | 0.145 | 0.15 | 0.105 | 0.144 | 0.14 | 0.142 | 0.08 | 0.124 | 0.133 | 0.173 | 0.093 | 0.119 | 0.125 | 0.144 | 0.096 | 0.141 | 0.134 | 0.146 | 0.106 | 0.153 | 0.136 | 0.131 | 0.094 | 0.151 | 0.134 | 0.146 | 0.097 | 0.13 | 0.276 | 0.262 | 0.21 | 0.148 | 0.146 | 0.167 | 0.1 | 0.144 | 0.152 | 0.159 | 0.099 | 0.13 | 0.153 | 0.135 | 0.02 | 0.124 | 0.159 | 0.172 | 0.134 | 0.195 | 0.204 | 0.186 | 0.122 | 0.152 | 0.084 | 0.148 | 0.138 | 0.21 | 0.192 | 0.249 | 0.214 | 0.245 | 0.315 | 0.202 | 0.189 | 0.294 | 0.264 | 0.222 | 0.292 | 0.25 | 0.279 | 0.212 | 0.279 | 0.241 | 0.236 | 0.218 | 0.273 | 0.273 | 0.273 | 0.216 | 0.254 | 0.277 | 0.296 | 0.278 | 0.307 | 0.285 | 0.301 | 0.279 | 0.292 | 0.246 | 0.215 | 0.125 | 0.18 | 0.176 | 0.229 | 0.224 | 0.253 | 0.243 | 0.275 | 0.255 | 0.291 | 0.291 | 0.327 | 0.316 | 0.334 | 0.337 | 0.372 | 0.327 | 0.34 | 0.312 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.3 | 0 | 0 | 0 | 10.4 | 0 | 0 | 0 | 12.3 | 0 | 0 | 0 | 12.2 | 0 | 0 | 0 | 10.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.594 | 0 | 0 | 24.594 | 23.824 | 23.721 | 22.8 | 24.622 | 29.806 | 25.799 | 31.561 | 37.063 | 33.91 | 33.399 | 31.999 | 35.086 | 85.898 | 35.747 | 37.191 | 31.858 | 27.505 | 39.792 | 29.137 | 31.272 | 29.484 | 37.886 | 32.314 | 33.551 | 31.372 | 34.48 | 34.528 | 33.487 | 32.13 | 29.38 | 30.113 | 29.967 | 0 | 0 | 0 | 0 | 30.812 | 27.782 | 28.847 | 34.67 | 29.893 | 29.303 | 26.548 | 24.513 | 23.583 | 24.802 | 25.377 | 24.135 | 21.444 | 42.197 | 23.776 | 28.727 | 26.154 | 24.59 | 25.04 | 16.697 | 15.208 | 18.061 | 16.974 | 17.39 | 14.763 | 14.663 | 15.691 | 14.822 | 14.85 | 14.525 | 14.737 | 15.211 | 11.75 | 13.611 | 14.406 | 14.492 | 16.598 | 13.473 | 15.082 | 15.5 | 16.3 | 14.254 | 16.61 | 13.103 | 15.556 | 12.9 | 14.3 | 13.5 | 13.9 | 11.2 | 13.6 | 13.1 | 9.3 | 8.6 | 10 | 8.9 | 7.9 | 9 | 9.8 | 8.9 | 8.5 | 9.1 | 10 | 8.8 | 6.6 | 6.7 | 6.8 | 7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 32.511 | 25.326 | 25.147 | 24.552 | 24.714 | 28.639 | 30.745 | 34.545 | 28.89 | 28.4 | 33.166 | 49.197 | 26.066 | 28.984 | 22.827 | 27.338 | 24.635 | 23.551 | 24.594 | 23.824 | 23.721 | 22.8 | 24.622 | 29.806 | 25.799 | 31.561 | 37.063 | 33.91 | 33.399 | 31.999 | 35.086 | 85.898 | 35.747 | 37.191 | 31.858 | 27.505 | 39.792 | 29.137 | 31.272 | 29.484 | 37.886 | 32.314 | 33.551 | 31.372 | 34.48 | 34.528 | 33.487 | 32.13 | 29.38 | 30.113 | 29.967 | 30.351 | 31.43 | 31.32 | 31.77 | 30.812 | 27.782 | 28.847 | 34.67 | 29.893 | 29.303 | 26.548 | 24.513 | 23.583 | 24.802 | 25.377 | 24.135 | 21.444 | 42.197 | 23.776 | 28.727 | 26.154 | 24.59 | 25.04 | 16.697 | 15.208 | 18.061 | 16.974 | 17.39 | 14.763 | 14.663 | 15.691 | 14.822 | 14.85 | 14.525 | 14.737 | 15.211 | 11.75 | 13.611 | 14.406 | 14.492 | 16.598 | 13.473 | 15.082 | 15.5 | 16.3 | 14.254 | 16.61 | 13.103 | 15.556 | 12.9 | 14.3 | 13.5 | 13.9 | 11.2 | 13.6 | 13.1 | 9.3 | 8.6 | 10 | 8.9 | 7.9 | 9 | 9.8 | 8.9 | 8.5 | 9.1 | 10 | 8.8 | 6.6 | 6.7 | 6.8 | 7.1 | 19.1 | 8.4 | 8.2 | 8.8 | 6.8 | 8.6 | 9.7 | 9.9 | 9.7 | 10.3 | 10.8 | 11.2 | 12.6 | 10.5 | 11 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -2.509 | -2.027 | -2.28 | -1.948 | -3.045 | -3.278 | -3.627 | -2.22 | -0.455 | -1.34 | -0.708 | -0.876 | -0.849 | -0.224 | -0.777 | -1.728 | -0.835 | -0.753 | -76.531 | -1.034 | -1.551 | -0.962 | -0.748 | 2.253 | -0.257 | 0.229 | -0.314 | -0.478 | -0.149 | -0.279 | -0.315 | -0.573 | 0.317 | -0.7 | -0.423 | -0.22 | 0.215 | -0.187 | -0.74 | -0.167 | 0.061 | 0.211 | -0.051 | -0.034 | 0.175 | 0.247 | -4.994 | 0 | -6.961 | 0 | 0 | 3.204 | -0.029 | -3.175 | -0.453 | 0 | -0.168 | 0 | -0.217 | -0.009 | 0.027 | -0.699 | 0.009 | -3.975 | 0.016 | -14.518 | -67.497 | -2.301 | -5.693 | -3.194 | -15.591 | -0.923 | -1.3 | 0.01 | -38.596 | -1.327 | -2.221 | -0.06 | -22.615 | -9.749 | -0.692 | -58.238 | -1.19 | 11.758 | -0.854 | -30.547 | 2.399 | 0 | 0 | 0 | 0 | 0 | 0 | 11.84 | 10.295 | 12.056 | 11.935 | 11.82 | 11.166 | 12.1 | 12.2 | 12.3 | 11.5 | 12.5 | 11.8 | 11.9 | 8.6 | 9 | 9 | 9.2 | 8 | 8.5 | 8.6 | 8.5 | 7.9 | 8.2 | 8.2 | 8.3 | 10.6 | 10.8 | 10.9 | 10.7 | 9.2 | 9.6 | 9.7 | 9.8 | 7.7 | 8.1 | 8.1 | 8.3 | 7.5 | 7.4 | 7.9 | 7.9 | 7.1 | 7.6 | 7.8 | 7.7 | -466.2 | 0 | 0 | 0 | -442.6 | 0 | 0 | 0 | -337.7 | 0 | 0 | 0 | -224.3 | 0 | 0 | 0 | -222.4 | 0 |
Operating Expenses
| 32.511 | 25.326 | 25.147 | 24.552 | 24.714 | 28.639 | 30.745 | 34.545 | 28.89 | 28.4 | 33.166 | 49.197 | 26.066 | 28.984 | 22.827 | 27.338 | 24.635 | 23.551 | 24.594 | 23.824 | 23.721 | 22.8 | 24.622 | 29.806 | 25.799 | 31.561 | 37.063 | 33.91 | 33.399 | 31.999 | 35.086 | 85.898 | 35.747 | 37.191 | 31.858 | 27.505 | 39.792 | 29.137 | 31.272 | 29.484 | 37.886 | 32.314 | 33.551 | 31.372 | 34.48 | 34.528 | 33.487 | 32.13 | 29.38 | 23.152 | 29.967 | 30.351 | 31.43 | 31.291 | 28.595 | 30.359 | 27.632 | 28.679 | 34.67 | 29.676 | 29.294 | 26.575 | 23.814 | 23.592 | 20.827 | 25.393 | 9.617 | -46.053 | 39.896 | 18.083 | 25.533 | 10.563 | 23.667 | 23.74 | 16.707 | -23.388 | 16.734 | 14.753 | 17.33 | -7.852 | 4.914 | 14.999 | -43.416 | 13.66 | 26.283 | 13.883 | -15.336 | 14.149 | 13.611 | 14.406 | 14.492 | 16.598 | 13.473 | 15.082 | 27.34 | 26.595 | 26.31 | 28.545 | 24.923 | 26.722 | 25 | 26.5 | 25.8 | 25.4 | 23.7 | 25.4 | 25 | 17.9 | 17.6 | 19 | 18.1 | 15.9 | 17.5 | 18.4 | 17.4 | 16.4 | 17.3 | 18.2 | 17.1 | 17.2 | 17.5 | 17.7 | 17.8 | 28.3 | 18 | 17.9 | 18.6 | 14.5 | 16.7 | 17.8 | 18.2 | 17.2 | 17.7 | 18.7 | 19.1 | 19.7 | 18.1 | 18.8 | 18.1 | -466.2 | 0 | 0 | 0 | -442.6 | 0 | 0 | 0 | -337.7 | 0 | 0 | 0 | -224.3 | 0 | 0 | 0 | -222.4 | 0 |
Operating Income
| 2.971 | 11.752 | 9.198 | 6.115 | 2.653 | -10.485 | 2.462 | -11.797 | 6.366 | 8.924 | -2.824 | -11.353 | 14.526 | 8.123 | 17.319 | 13.737 | 14.029 | 9.109 | 12.281 | 13.588 | 14.535 | 15.123 | 11.664 | 2.185 | 4.322 | -9.379 | 13.397 | 16.424 | 21.36 | -1.505 | 21.811 | -29.216 | 25.418 | 5.53 | 25.961 | 48.836 | 20.239 | 3.807 | 23.49 | 29.66 | 44.217 | 10.605 | 22.298 | 24.386 | 31.841 | 6.331 | 23.961 | 21.823 | 31.285 | 17.726 | 31.04 | 23.307 | 24.184 | 6.209 | 31.572 | 20.154 | 28.108 | 6.781 | 9.546 | 55.308 | 53.171 | 32.426 | 19.5 | 20.362 | 36.345 | 7.861 | 34.641 | 90.103 | 6.984 | 10.78 | 10.951 | 28.484 | 12.014 | -24.664 | -15.74 | 44.957 | 8.882 | 5.08 | 11.264 | 33.683 | 5.62 | 0.176 | 63.915 | -9.028 | -6.928 | 4.386 | 45.965 | 12.3 | 21.193 | 15.799 | 17.849 | 31.063 | 15.884 | 17.145 | 28.415 | 27.334 | 11.523 | 23.234 | 20.404 | 22.83 | 11.1 | 20.1 | 14.1 | 12.5 | 12.8 | 24.7 | 27.8 | 21.4 | 12.5 | 17.1 | 21.3 | 25.9 | 21.4 | 26 | 22.6 | 26 | 27.5 | 30.6 | 21.1 | 11.2 | -2.5 | 3 | 1.7 | -2.6 | 8.1 | 13.1 | 11.2 | 21 | 17.3 | 22.6 | 22.2 | 29.1 | 27.2 | 26.4 | 31.2 | 39.2 | 31.5 | 34.5 | 31.3 | -323.2 | 143.7 | 156.3 | 155.8 | -298.6 | 145.7 | 143.4 | 136.1 | -210.2 | 120.7 | 102 | 73.5 | -151.8 | 68.7 | 73.2 | 70.3 | -153.4 | 64.9 |
Operating Income Ratio
| 0.009 | 0.036 | 0.028 | 0.019 | 0.008 | -0.029 | 0.007 | -0.032 | 0.017 | 0.025 | -0.007 | -0.034 | 0.052 | 0.033 | 0.077 | 0.058 | 0.06 | 0.042 | 0.053 | 0.059 | 0.063 | 0.064 | 0.051 | 0.01 | 0.021 | -0.023 | 0.033 | 0.041 | 0.052 | -0.004 | 0.056 | -0.074 | 0.063 | 0.014 | 0.064 | 0.118 | 0.048 | 0.009 | 0.056 | 0.068 | 0.095 | 0.024 | 0.048 | 0.056 | 0.07 | 0.015 | 0.059 | 0.056 | 0.077 | 0.046 | 0.078 | 0.059 | 0.058 | 0.016 | 0.079 | 0.053 | 0.074 | 0.019 | 0.028 | 0.179 | 0.169 | 0.115 | 0.066 | 0.068 | 0.106 | 0.024 | 0.113 | 0.311 | 0.024 | 0.037 | 0.039 | 0.105 | 0.043 | -0.087 | -0.097 | 0.309 | 0.06 | 0.034 | 0.077 | 0.238 | 0.039 | 0.001 | 0.475 | -0.069 | -0.052 | 0.033 | 0.315 | 0.089 | 0.151 | 0.112 | 0.135 | 0.205 | 0.109 | 0.101 | 0.15 | 0.134 | 0.068 | 0.131 | 0.113 | 0.129 | 0.065 | 0.12 | 0.085 | 0.078 | 0.077 | 0.134 | 0.144 | 0.149 | 0.09 | 0.121 | 0.15 | 0.183 | 0.153 | 0.18 | 0.161 | 0.184 | 0.171 | 0.183 | 0.136 | 0.085 | -0.021 | 0.026 | 0.015 | -0.023 | 0.07 | 0.107 | 0.091 | 0.163 | 0.13 | 0.163 | 0.16 | 0.206 | 0.191 | 0.195 | 0.209 | 0.247 | 0.208 | 0.22 | 0.197 | -2.26 | 1 | 1 | 1 | -2.074 | 1 | 1 | 1 | -1.649 | 1 | 1 | 1 | -2.094 | 1 | 1 | 1 | -2.223 | 1 |
Total Other Income Expenses Net
| -21.483 | -24.594 | -30.194 | -21.135 | -19.068 | -3.024 | -11.95 | -24.022 | -50.7 | -0.528 | -122.25 | -0.277 | 1.359 | 0.704 | 0.626 | 0.183 | -1.704 | -6.568 | -0.753 | -75.523 | -0.799 | -1.128 | -0.293 | 0.569 | 2.502 | 0.322 | 1.783 | -0.39 | -0.454 | -0.091 | -0.311 | -0.5 | -0.578 | 0.315 | -0.724 | 17.802 | -0.097 | 0.326 | 2.467 | 0.24 | 1.423 | 1.543 | 1.02 | 1.301 | 0.248 | 0.194 | 0.32 | -3.65 | 1.469 | 0.103 | 0.233 | -2.846 | 0.561 | -0.275 | 0.007 | -2.771 | -0.251 | 0.366 | -3.983 | -0.011 | 0.204 | -0.135 | 0.017 | -0.324 | 4.121 | 0.943 | 14.586 | 67.449 | 2.414 | 5.392 | 3.6 | 13.084 | -0.595 | -7.253 | -18.958 | 37.531 | 1.62 | 2.196 | 0.321 | 18.872 | -7.216 | -0.446 | 58.451 | -5.337 | -12.556 | 0.701 | 29.657 | -12.86 | 7.218 | 2.984 | 2.756 | 3.466 | -4.424 | -49.503 | 2.812 | -5.478 | 2.912 | 1.821 | -0.562 | 5.146 | 3.1 | 3.9 | 3.5 | -0.8 | -2.5 | 2.5 | 3.6 | 5.9 | 4.5 | 6.7 | 3 | 3 | 2.6 | 2.9 | 2.7 | 3.9 | 3 | 3.5 | 2.1 | -205.5 | 2.3 | 1.6 | 2 | 15.4 | 2 | 2.4 | -11.4 | 1.5 | 2.1 | 2.1 | 2.1 | 4.2 | 1.4 | 2 | 1.7 | 2.8 | 1.7 | 2.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -18.512 | -12.842 | -20.996 | -15.02 | -16.352 | -30.232 | -9.488 | -35.819 | -44.334 | 0.835 | -125.074 | -19.029 | 11.61 | 5.513 | 15.584 | 11.932 | 10.141 | 0.272 | 10.014 | -64.646 | 11.784 | 11.948 | 6.461 | -2.603 | 2.757 | -15.424 | 8.485 | 11.397 | 16.386 | -6.085 | 17.637 | -33.387 | 21.002 | 1.955 | 21.236 | 44.177 | 15.792 | -0.253 | 18.86 | 24.26 | 39.409 | 5.956 | 17.758 | 19.584 | 27.111 | 2.038 | 20.469 | 10.843 | 27.235 | 13.773 | 27.09 | 8.171 | 17.725 | -0.377 | 25.326 | 11.437 | 21.524 | 0.498 | 0.07 | 51.178 | 49.165 | 27.704 | 15.099 | 15.357 | 32.007 | 3.494 | 30.168 | 84.601 | 0.507 | 3.84 | 4.986 | 22.227 | 6.264 | -32.604 | -18.117 | 42.734 | 6.319 | 2.324 | 8.763 | 30.216 | 2.313 | -2.922 | 61.156 | -12.146 | -10.234 | 1.078 | 41.853 | 8.975 | 21.15 | 11.837 | 17.103 | 14.752 | 8.194 | -35.199 | 23.973 | 18.914 | 11.18 | 21.759 | 16.75 | 22.452 | 9.9 | 19.8 | 12.9 | 6.1 | 5.2 | 22.5 | 24.9 | 22.2 | 12.1 | 18.5 | 20.7 | 26.5 | 21.7 | 26.6 | 23.1 | 27.7 | 28.1 | 31.4 | 20.5 | -196.9 | -2.2 | 3.3 | 2.9 | 12.5 | 9.2 | 14.3 | -0.6 | 22.3 | 19.4 | 24.7 | 24.2 | 33.2 | 28.6 | 28.4 | 32.9 | 42.1 | 33.2 | 36.8 | 32.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.056 | -0.039 | -0.064 | -0.047 | -0.05 | -0.085 | -0.025 | -0.096 | -0.119 | 0.002 | -0.328 | -0.057 | 0.042 | 0.023 | 0.069 | 0.051 | 0.043 | 0.001 | 0.043 | -0.28 | 0.051 | 0.051 | 0.028 | -0.011 | 0.013 | -0.038 | 0.021 | 0.028 | 0.04 | -0.016 | 0.045 | -0.085 | 0.052 | 0.005 | 0.053 | 0.107 | 0.038 | -0.001 | 0.045 | 0.055 | 0.085 | 0.013 | 0.039 | 0.045 | 0.059 | 0.005 | 0.05 | 0.028 | 0.067 | 0.036 | 0.068 | 0.021 | 0.042 | -0.001 | 0.063 | 0.03 | 0.056 | 0.001 | 0 | 0.166 | 0.156 | 0.099 | 0.051 | 0.051 | 0.093 | 0.011 | 0.098 | 0.292 | 0.002 | 0.013 | 0.018 | 0.082 | 0.022 | -0.115 | -0.111 | 0.294 | 0.042 | 0.016 | 0.06 | 0.214 | 0.016 | -0.022 | 0.455 | -0.092 | -0.076 | 0.008 | 0.287 | 0.065 | 0.151 | 0.084 | 0.13 | 0.097 | 0.056 | -0.207 | 0.126 | 0.092 | 0.066 | 0.123 | 0.092 | 0.127 | 0.058 | 0.118 | 0.078 | 0.038 | 0.031 | 0.122 | 0.129 | 0.154 | 0.087 | 0.13 | 0.146 | 0.188 | 0.155 | 0.184 | 0.165 | 0.196 | 0.175 | 0.188 | 0.132 | -1.493 | -0.018 | 0.029 | 0.026 | 0.111 | 0.079 | 0.117 | -0.005 | 0.173 | 0.145 | 0.178 | 0.174 | 0.235 | 0.201 | 0.21 | 0.221 | 0.266 | 0.219 | 0.235 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.49 | 2.953 | 5.154 | -6.41 | 3.328 | 6.399 | 3.694 | -1.706 | 4.92 | 3.295 | -16.784 | -7.806 | 3.551 | 4.021 | 7.19 | 2.801 | 3.614 | 2.553 | 2.608 | -19.896 | 3.141 | 5.655 | 1.858 | 0.686 | 3.462 | -8.025 | 2.769 | 21.477 | 4.281 | -0.371 | 6.034 | -17.207 | 1.401 | -0.01 | 5.068 | 9.879 | 2.288 | -3.101 | 4.935 | 4.703 | 9.037 | 1.287 | 3.11 | 3.106 | -7.008 | 1.105 | 4.84 | 3.873 | 7.136 | 0.341 | 8.212 | -1.57 | 4.699 | -2.878 | 7.9 | -3.831 | -17.913 | 0.395 | 0.444 | 5.138 | 3.171 | 7.834 | 3.561 | 1.962 | 10.345 | 0.338 | 10.493 | 34.192 | -7.305 | 1.842 | 1.733 | 7.246 | 0.896 | -11.882 | -6.252 | 15.787 | 2.656 | 0.615 | 2.473 | 10.942 | 0.115 | -1.293 | 24.897 | -4.426 | -3.569 | 0.396 | 15.076 | 3.391 | 7.839 | 4.261 | 5.979 | 5.227 | 3.653 | -12.727 | 8.609 | 6.775 | 4.001 | 7.721 | 6.106 | 8.127 | 3.5 | 7.3 | 4.8 | 2.3 | 2 | 8.7 | 9.6 | 8.4 | 4.7 | 7.3 | 7.9 | 9.6 | 8.5 | 10.3 | 9.1 | 10.5 | 11 | 12.4 | 8 | -75.9 | -0.7 | 1.1 | 0.9 | 4.1 | 6.3 | 5 | -0.4 | 8.1 | 7.5 | 9.3 | 9.3 | 12.6 | 11.2 | 10.9 | 12.4 | 16.2 | 13 | 14.5 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -15.247 | -16.279 | -26.347 | -8.666 | -19.863 | -36.94 | -13.182 | -34.113 | -49.254 | -2.052 | -108.29 | -10.393 | 7.527 | 1.41 | 8.394 | 9.781 | 6.527 | -2.416 | 7.406 | -44.882 | 12.224 | 5.831 | 5.286 | -80.092 | -95.831 | -7.399 | 5.716 | -10.08 | 12.105 | -5.714 | 11.603 | -16.18 | 19.601 | 1.965 | 16.168 | 34.298 | 13.504 | 2.848 | 13.925 | 19.557 | 30.372 | 4.669 | 14.648 | 16.478 | 34.119 | 0.933 | 15.629 | 6.97 | 20.099 | 13.432 | 18.878 | 9.741 | 13.026 | 2.501 | 17.426 | 15.268 | 39.437 | 0.103 | -0.374 | 46.04 | 45.994 | 19.87 | 11.538 | 13.395 | 21.662 | 3.156 | 19.675 | 50.409 | 7.812 | 1.998 | 3.253 | 14.981 | 5.368 | -20.722 | -11.865 | 26.947 | 3.663 | 1.709 | 6.29 | 19.274 | 2.198 | -1.629 | 36.259 | -7.72 | -6.665 | 0.269 | 26.777 | 5.584 | 13.311 | 7.576 | 11.124 | 9.525 | 4.541 | -22.472 | 15.364 | 12.139 | 7.179 | 14.038 | 10.644 | 14.325 | 6.4 | 12.5 | 8.1 | 3.8 | 3.2 | 13.8 | 15.3 | 13.8 | 7.4 | 11.2 | 12.8 | 16.9 | 13.2 | 16.3 | 14 | 17.2 | 17.1 | 19 | 12.5 | -121 | -1.5 | 2.2 | 2 | 8.4 | 2.9 | 9.3 | -4.4 | 14.2 | 11.9 | 15.4 | 14.9 | 20.6 | 17.4 | 17.5 | 20.5 | 25.9 | 20.2 | 22.3 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.046 | -0.049 | -0.081 | -0.027 | -0.06 | -0.103 | -0.035 | -0.091 | -0.132 | -0.006 | -0.284 | -0.031 | 0.027 | 0.006 | 0.037 | 0.042 | 0.028 | -0.011 | 0.032 | -0.194 | 0.053 | 0.025 | 0.023 | -0.349 | -0.457 | -0.018 | 0.014 | -0.025 | 0.029 | -0.015 | 0.03 | -0.041 | 0.048 | 0.005 | 0.04 | 0.083 | 0.032 | 0.007 | 0.033 | 0.045 | 0.065 | 0.01 | 0.032 | 0.038 | 0.075 | 0.002 | 0.038 | 0.018 | 0.049 | 0.035 | 0.047 | 0.025 | 0.031 | 0.006 | 0.044 | 0.04 | 0.103 | 0 | -0.001 | 0.149 | 0.146 | 0.071 | 0.039 | 0.045 | 0.063 | 0.01 | 0.064 | 0.174 | 0.027 | 0.007 | 0.011 | 0.055 | 0.019 | -0.073 | -0.073 | 0.185 | 0.025 | 0.012 | 0.043 | 0.136 | 0.015 | -0.012 | 0.27 | -0.059 | -0.05 | 0.002 | 0.184 | 0.041 | 0.095 | 0.054 | 0.084 | 0.063 | 0.031 | -0.132 | 0.081 | 0.059 | 0.042 | 0.079 | 0.059 | 0.081 | 0.038 | 0.075 | 0.049 | 0.024 | 0.019 | 0.075 | 0.079 | 0.096 | 0.053 | 0.079 | 0.09 | 0.12 | 0.094 | 0.113 | 0.1 | 0.122 | 0.106 | 0.114 | 0.081 | -0.917 | -0.012 | 0.019 | 0.018 | 0.075 | 0.025 | 0.076 | -0.036 | 0.11 | 0.089 | 0.111 | 0.107 | 0.146 | 0.122 | 0.13 | 0.137 | 0.164 | 0.133 | 0.142 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.34 | -0.36 | -0.58 | -0.19 | -0.44 | -0.82 | -0.29 | -0.76 | -1.1 | -0.046 | -2.42 | -0.23 | 0.17 | 0.03 | 0.19 | 0.22 | 0.15 | -0.055 | 0.17 | -1.02 | 0.28 | 0.13 | 0.12 | -1.83 | -2.19 | -0.17 | 0.13 | -0.24 | 0.28 | -0.13 | 0.27 | -0.37 | 0.45 | 0.05 | 0.37 | 0.79 | 0.31 | 0.07 | 0.32 | 0.45 | 0.71 | 0.11 | 0.34 | 0.38 | 0.79 | 0.02 | 0.36 | 0.16 | 0.47 | 0.31 | 0.44 | 0.22 | 0.29 | 0.05 | 0.38 | 0.33 | 0.86 | 0.002 | -0.008 | 1 | 1.01 | 0.44 | 0.25 | 0.29 | 0.48 | 0.07 | 0.44 | 1.12 | 0.17 | 0.04 | 0.07 | 0.33 | 0.12 | -0.46 | -0.27 | 0.61 | 0.08 | 0.04 | 0.14 | 0.44 | 0.05 | -0.04 | 0.83 | -0.18 | -0.15 | 0.01 | 0.61 | 0.13 | 0.31 | 0.17 | 0.26 | 0.22 | 0.11 | -0.53 | 0.36 | 0.28 | 0.17 | 0.33 | 0.25 | 0.34 | 0.15 | 0.3 | 0.19 | 0.089 | 0.08 | 0.33 | 0.36 | 0.32 | 0.18 | 0.27 | 0.3 | 0.4 | 0.31 | 0.38 | 0.32 | 0.39 | 0.39 | 0.43 | 0.28 | -2.71 | -0.03 | 0.05 | 0.05 | 0.2 | 0.07 | 0.21 | -0.1 | 0.32 | 0.27 | 0.35 | 0.17 | 0.46 | 0.19 | 0.2 | 0.23 | 0.58 | 0.22 | 0.24 | 0.21 | 0.47 | 0.23 | 0.26 | 0.25 | 0.48 | 0.21 | 0.22 | 0.19 | 0.32 | 0.14 | 0.14 | 0.13 | 0.23 | 0.09 | 0.11 | 0.053 | 0.21 | 0.043 |
EPS Diluted
| -0.34 | -0.36 | -0.58 | -0.19 | -0.44 | -0.82 | -0.29 | -0.76 | -1.1 | -0.046 | -2.42 | -0.23 | 0.17 | 0.03 | 0.19 | 0.21 | 0.15 | -0.055 | 0.17 | -1.02 | 0.28 | 0.13 | 0.12 | -1.83 | -2.19 | -0.17 | 0.13 | -0.23 | 0.27 | -0.13 | 0.26 | -0.37 | 0.44 | 0.04 | 0.37 | 0.78 | 0.31 | 0.06 | 0.32 | 0.45 | 0.69 | 0.11 | 0.33 | 0.37 | 0.77 | 0.02 | 0.36 | 0.16 | 0.46 | 0.31 | 0.43 | 0.22 | 0.28 | 0.05 | 0.38 | 0.33 | 0.85 | 0.002 | -0.008 | 1 | 1 | 0.43 | 0.25 | 0.29 | 0.47 | 0.07 | 0.43 | 1.12 | 0.17 | 0.04 | 0.07 | 0.33 | 0.12 | -0.46 | -0.27 | 0.61 | 0.08 | 0.04 | 0.14 | 0.44 | 0.05 | -0.04 | 0.83 | -0.18 | -0.15 | 0.01 | 0.61 | 0.13 | 0.3 | 0.17 | 0.26 | 0.22 | 0.11 | -0.53 | 0.36 | 0.28 | 0.17 | 0.33 | 0.25 | 0.34 | 0.15 | 0.3 | 0.19 | 0.089 | 0.08 | 0.33 | 0.36 | 0.32 | 0.17 | 0.27 | 0.3 | 0.4 | 0.31 | 0.38 | 0.32 | 0.39 | 0.39 | 0.43 | 0.28 | -2.71 | -0.03 | 0.05 | 0.05 | 0.2 | 0.07 | 0.21 | -0.1 | 0.32 | 0.27 | 0.35 | 0.17 | 0.46 | 0.19 | 0.2 | 0.23 | 0.58 | 0.22 | 0.24 | 0.21 | 0.46 | 0.23 | 0.26 | 0.25 | 0.48 | 0.21 | 0.22 | 0.19 | 0.32 | 0.14 | 0.14 | 0.13 | 0.23 | 0.09 | 0.11 | 0.053 | 0.21 | 0.043 |
EBITDA
| 2.971 | 27.294 | 24.952 | 21.968 | 18.154 | 2.978 | 18.193 | 4.445 | 21.912 | 25.032 | 15.66 | -12.471 | 27.146 | 20.465 | 29.998 | 12.647 | 25.629 | 21.97 | 27.194 | -51.053 | 13.451 | 26.122 | 23.326 | 0.452 | 6.473 | 9.891 | 31.557 | 16.214 | 42.285 | 16.018 | 38.959 | -29.344 | 41.216 | 22.675 | 42.022 | 30.239 | 35.807 | 19.615 | 36.689 | 27.956 | 59.144 | 9.236 | 21.761 | 23.053 | 31.617 | 6.533 | 24.237 | 15.613 | 46.988 | 34.796 | 31.126 | 40.968 | 23.62 | 6.359 | 48.656 | 37.747 | 28.34 | 6.949 | 9.716 | 71.044 | 70.262 | 32.983 | 34.636 | 34.923 | 47.932 | 22.01 | 34.773 | 36.235 | 18.998 | 19.457 | 21.309 | 30.645 | 29.488 | -0.638 | 34.865 | 21.451 | 19.792 | 15.674 | 23.809 | 29.84 | 42.533 | 14.637 | 18.696 | 19.979 | 19.817 | 16.253 | 28.893 | 35.709 | 26.322 | 24.027 | 26.175 | 38.066 | 31.903 | 77.732 | 37.443 | 43.107 | 20.667 | 33.348 | 32.786 | 28.85 | 20.1 | 28.4 | 22.9 | 24.8 | 27.8 | 34 | 36.1 | 24.1 | 17 | 19.4 | 27.5 | 30.9 | 27.3 | 31.7 | 28.4 | 30 | 32.7 | 35.3 | 27.3 | 227.3 | 6 | 12.3 | 10.4 | -8.8 | 15.7 | 20.4 | 32.4 | 27.2 | 23.3 | 28.6 | 28.4 | 32.4 | 33.2 | 32.3 | 37.4 | 43.5 | 37.4 | 40.1 | 37.8 | -323.2 | 143.7 | 156.3 | 155.8 | -298.6 | 145.7 | 143.4 | 136.1 | -210.2 | 120.7 | 102 | 73.5 | -151.8 | 68.7 | 73.2 | 70.3 | -153.4 | 64.9 |
EBITDA Ratio
| 0.009 | 0.083 | 0.076 | 0.069 | 0.055 | 0.008 | 0.048 | 0.012 | 0.059 | 0.069 | 0.041 | -0.037 | 0.097 | 0.084 | 0.133 | 0.054 | 0.11 | 0.102 | 0.117 | -0.221 | 0.058 | 0.111 | 0.102 | 0.002 | 0.031 | 0.024 | 0.077 | 0.04 | 0.102 | 0.041 | 0.099 | -0.075 | 0.101 | 0.056 | 0.104 | 0.073 | 0.085 | 0.048 | 0.087 | 0.064 | 0.127 | 0.021 | 0.047 | 0.053 | 0.069 | 0.015 | 0.06 | 0.04 | 0.116 | 0.09 | 0.078 | 0.104 | 0.056 | 0.016 | 0.122 | 0.1 | 0.074 | 0.019 | 0.029 | 0.23 | 0.223 | 0.117 | 0.118 | 0.116 | 0.14 | 0.068 | 0.113 | 0.125 | 0.065 | 0.067 | 0.075 | 0.113 | 0.105 | -0.002 | 0.214 | 0.147 | 0.133 | 0.106 | 0.163 | 0.211 | 0.292 | 0.111 | 0.139 | 0.152 | 0.147 | 0.123 | 0.198 | 0.26 | 0.188 | 0.17 | 0.198 | 0.252 | 0.22 | 0.456 | 0.197 | 0.211 | 0.121 | 0.188 | 0.181 | 0.163 | 0.118 | 0.17 | 0.138 | 0.154 | 0.166 | 0.185 | 0.187 | 0.168 | 0.122 | 0.137 | 0.193 | 0.219 | 0.195 | 0.219 | 0.202 | 0.213 | 0.203 | 0.212 | 0.176 | 1.723 | 0.05 | 0.107 | 0.094 | -0.078 | 0.135 | 0.167 | 0.264 | 0.211 | 0.175 | 0.206 | 0.205 | 0.229 | 0.234 | 0.239 | 0.251 | 0.275 | 0.247 | 0.256 | 0.238 | -2.26 | 1 | 1 | 1 | -2.074 | 1 | 1 | 1 | -1.649 | 1 | 1 | 1 | -2.094 | 1 | 1 | 1 | -2.223 | 1 |