Glatfelter Corporation
NYSE:GLT
21.05 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 41.635 | 37.061 | 34.208 | 54.565 | 52.741 | 53.864 | 88.641 | 110.66 | 95.335 | 71.476 | 80.452 | 138.436 | 100.032 | 84.164 | 87.366 | 99.581 | 59.241 | 76.619 | 104.225 | 126.201 | 57.046 | 58.945 | 76.666 | 142.685 | 234.07 | 107.189 | 117.277 | 116.219 | 84.287 | 69.442 | 57.227 | 55.444 | 50.752 | 58.532 | 70.262 | 105.304 | 73.665 | 65.762 | 71.57 | 99.837 | 53.655 | 28.016 | 74.785 | 122.882 | 63.635 | 44.755 | 76.44 | 97.679 | 28.322 | 23.437 | 24.899 | 38.277 | 98.251 | 108.296 | 115.937 | 95.788 | 63.333 | 42.627 | 26.575 | 135.42 | 116.24 | 78.204 | 23.672 | 32.234 | 15.947 | 18.611 | 37.638 | 29.833 | 17.82 | 12.996 | 10.471 | 21.985 | 13.881 | 23.801 | 28.818 | 57.442 | 15.383 | 22.649 | 23.846 | 39.951 | 11.231 | 11.097 | 18.883 | 15.566 | 14.665 | 27.423 | 46.25 | 36.074 | 20.317 | 20.227 | 97.477 | 95.501 | 92.351 | 96.933 | 89.142 | 110.552 | 90.845 | 87.144 | 72.719 | 76.035 | 64.4 | 54.1 | 48.2 | 50.9 | 32.9 | 32.7 | 16.4 | 66.9 | 11.8 | 16.2 | 10.4 | 31.8 | 23.5 | 19.9 | 11.9 | 18.9 | 5.9 | 4.2 | 4.7 | 3.1 | 3.8 | 4.2 | 10.3 | 19.2 | 35.1 | 56.2 | 78.6 | 3.1 | 4.2 | 10.3 | 17.8 | 44.8 | 45.1 | 42.1 | 31.5 | 28.5 | 32.2 | 18 | 13.5 | 2.8 | 4.7 | 3.4 | 53.9 | 51.2 |
Short Term Investments
| 0 | 60.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 41.635 | 37.061 | 34.208 | 54.565 | 52.741 | 53.864 | 88.641 | 110.66 | 95.335 | 71.476 | 80.452 | 138.436 | 100.032 | 84.164 | 87.366 | 99.581 | 59.241 | 76.619 | 104.225 | 126.201 | 57.046 | 58.945 | 76.666 | 142.685 | 234.07 | 107.189 | 117.277 | 116.219 | 84.287 | 69.442 | 57.227 | 55.444 | 50.752 | 58.532 | 70.262 | 105.304 | 73.665 | 65.762 | 71.57 | 99.837 | 53.655 | 28.016 | 74.785 | 122.882 | 63.635 | 44.755 | 76.44 | 97.679 | 28.322 | 23.437 | 24.899 | 38.277 | 98.251 | 108.296 | 115.937 | 95.788 | 63.333 | 42.627 | 26.575 | 135.42 | 116.24 | 78.204 | 23.672 | 32.234 | 15.947 | 18.611 | 37.638 | 29.833 | 17.82 | 12.996 | 10.471 | 21.985 | 13.881 | 23.801 | 28.818 | 57.442 | 15.383 | 22.649 | 23.846 | 39.951 | 11.231 | 11.097 | 18.883 | 15.566 | 14.665 | 27.423 | 46.25 | 36.074 | 20.317 | 20.227 | 97.477 | 95.501 | 92.351 | 96.933 | 89.142 | 110.552 | 90.845 | 87.144 | 72.719 | 76.035 | 64.4 | 54.1 | 48.2 | 50.9 | 32.9 | 32.7 | 16.4 | 66.9 | 11.8 | 16.2 | 10.4 | 31.8 | 23.5 | 19.9 | 11.9 | 18.9 | 5.9 | 4.2 | 4.7 | 3.1 | 3.8 | 4.2 | 10.3 | 19.2 | 35.1 | 56.2 | 78.6 | 3.1 | 4.2 | 10.3 | 17.8 | 44.8 | 45.1 | 42.1 | 31.5 | 28.5 | 32.2 | 18 | 13.5 | 2.8 | 4.7 | 3.4 | 53.9 | 51.2 |
Net Receivables
| 172.853 | 177.983 | 180.541 | 170.974 | 168.424 | 189.628 | 196.9 | 195.665 | 192.405 | 209.455 | 221.228 | 170.212 | 149.009 | 144.155 | 126.507 | 122.817 | 133.577 | 121.713 | 128.738 | 124.442 | 121.05 | 136.548 | 129.2 | 119.772 | 117.584 | 188.099 | 183.258 | 174.154 | 186.31 | 172.014 | 165.42 | 152.989 | 179.352 | 175.336 | 167.456 | 167.199 | 177.917 | 177.582 | 167.733 | 163.76 | 195.316 | 191.124 | 179.599 | 167.83 | 189.746 | 182.739 | 157.094 | 139.904 | 161.861 | 146.819 | 150.747 | 135.412 | 156.925 | 162.268 | 167.366 | 141.208 | 160.859 | 154.661 | 154.781 | 119.319 | 136.215 | 128.558 | 130.467 | 132.635 | 156.534 | 147.549 | 140.046 | 122.98 | 136.55 | 135.67 | 133.185 | 128.255 | 135.476 | 131.206 | 75.598 | 62.524 | 66.108 | 64.07 | 67.025 | 60.9 | 70.962 | 63.443 | 64.476 | 59.882 | 64.282 | 55.989 | 68.309 | 60.377 | 72.556 | 69.766 | 64.827 | 60.157 | 79.647 | 82.726 | 85.027 | 72.231 | 83.889 | 80.378 | 87.626 | 74.638 | 81.3 | 80.2 | 79.9 | 70.1 | 81.5 | 84.7 | 90.5 | 50.2 | 57 | 51.8 | 58.1 | 49.7 | 53.2 | 56.4 | 54 | 52.1 | 59.7 | 58.4 | 57.5 | 48.9 | 48.3 | 40.2 | 39.4 | 34.3 | 45.8 | 41.8 | 74.4 | 38.5 | 46.6 | 44.3 | 45.8 | 42.8 | 46.4 | 43.5 | 46.6 | 49.8 | 57.2 | 52 | 56.6 | 43.9 | 185.5 | 39.7 | 23.5 | 21.4 |
Inventory
| 313.187 | 305.115 | 299.659 | 298.248 | 301.86 | 314.673 | 321.427 | 309.436 | 320.059 | 307.612 | 292.096 | 279.52 | 227.805 | 220.206 | 203.333 | 196.23 | 193.434 | 196.044 | 189.449 | 190.415 | 190.574 | 192.123 | 184.87 | 173.411 | 170.986 | 270.995 | 262.947 | 252.064 | 256.764 | 261.721 | 260.744 | 249.669 | 262.891 | 257.623 | 255.503 | 247.214 | 248.086 | 252.197 | 244.463 | 248.705 | 248.055 | 257.832 | 247.769 | 236.31 | 230.418 | 232.06 | 221.108 | 222.366 | 222.644 | 227.128 | 219.36 | 206.707 | 208.01 | 221.661 | 209.288 | 201.077 | 193.808 | 188.364 | 194.777 | 168.37 | 163.34 | 177.857 | 199.647 | 193.354 | 189.928 | 196.455 | 197.93 | 193.042 | 185.508 | 188.621 | 196.597 | 192.281 | 184.475 | 189.214 | 87.188 | 81.248 | 81.368 | 81.912 | 83.654 | 78.836 | 72.826 | 69.913 | 69.798 | 71.569 | 73.359 | 72.374 | 73.408 | 70.456 | 70.643 | 68.218 | 66.185 | 62.815 | 66.663 | 97.658 | 99.916 | 101.294 | 100.48 | 110.357 | 110.272 | 115.1 | 113.3 | 114.8 | 112.7 | 117.9 | 121.9 | 119 | 123.4 | 101.2 | 95.6 | 102.3 | 100.8 | 101.2 | 91.5 | 88.6 | 85.1 | 87.1 | 84 | 82.3 | 77.6 | 81.8 | 88.7 | 95.1 | 94.9 | 98.9 | 91.3 | 87 | 85.4 | 88.4 | 83.7 | 85.1 | 87.1 | 89.1 | 81.9 | 83.8 | 83 | 86 | 72 | 70.4 | 72.2 | 77.9 | 78.8 | 77.3 | 24.3 | 21.6 |
Other Current Assets
| 58.388 | 66.084 | 69.898 | 82.18 | 71.857 | 56.329 | 72.256 | 63.723 | 56.95 | 46.083 | 55.069 | 48.398 | 38.238 | 43.578 | 45.844 | 34.297 | 35.497 | 37.483 | 38.982 | 36.274 | 40.637 | 42.758 | 40.189 | 33.418 | 30.245 | 38.042 | 45.218 | 42.534 | 44.134 | 37.032 | 33.263 | 36.157 | 36.573 | 33.094 | 35.435 | 32.65 | 59.776 | 60.092 | 65.815 | 62.32 | 56.657 | 64.773 | 60.407 | 59.56 | 57.922 | 53.618 | 46.137 | 58.909 | 51.051 | 47.735 | 37.22 | 42.017 | 52.847 | 54.793 | 46.288 | 64.617 | 65.06 | 52.457 | 106.445 | 96.947 | 66.713 | 37.403 | 35.698 | 33.596 | 40.075 | 39.706 | 38.175 | 27.557 | 31.982 | 37.019 | 33.236 | 32.517 | 32.083 | 35.668 | 24.629 | 22.343 | 23.611 | 22.183 | 21.156 | 18.765 | 20.004 | 16.754 | 20.803 | 24.685 | 14.768 | 4.499 | 10.449 | 9.473 | 5.722 | 5.722 | 5.722 | 17.522 | 3.544 | 2.7 | 3.046 | 2.547 | 2.781 | 3.641 | 3.931 | 2.354 | 2 | 1.8 | 2.2 | 3 | 8 | 7.7 | 8.4 | 158.2 | 156 | 159.2 | 157.5 | 5.4 | 6.9 | 4.9 | 4.1 | 2.3 | 2.4 | 3.2 | 3 | 1.6 | 3 | 3.3 | 4 | 28.5 | 6.4 | 13.1 | 1.7 | 0.5 | 0.4 | 0.4 | 1.8 | 0.2 | 0.4 | 1.5 | 2.3 | 0.4 | 0.8 | 1.7 | 2.6 | 0 | 0.3 | 0.2 | 1.2 | 0.9 |
Total Current Assets
| 586.063 | 586.243 | 584.306 | 605.967 | 52.741 | 614.494 | 679.224 | 679.484 | 664.749 | 634.626 | 648.845 | 636.566 | 515.084 | 492.103 | 463.05 | 452.925 | 421.749 | 431.859 | 461.394 | 477.332 | 409.307 | 430.374 | 430.925 | 469.286 | 741.207 | 604.325 | 608.7 | 584.971 | 571.495 | 540.209 | 516.654 | 494.259 | 529.568 | 524.585 | 528.656 | 552.367 | 559.444 | 555.633 | 549.581 | 574.622 | 553.683 | 541.745 | 562.56 | 586.582 | 541.721 | 513.172 | 76.44 | 518.858 | 463.878 | 445.119 | 432.226 | 422.413 | 516.033 | 547.018 | 538.879 | 502.69 | 483.06 | 438.109 | 482.578 | 520.056 | 482.508 | 422.022 | 389.484 | 391.819 | 402.484 | 402.321 | 413.789 | 373.412 | 371.86 | 374.306 | 373.489 | 375.038 | 365.915 | 379.889 | 216.233 | 223.557 | 186.47 | 190.814 | 195.681 | 198.452 | 175.023 | 161.207 | 173.96 | 171.702 | 167.074 | 171.347 | 198.416 | 176.38 | 172.245 | 169.635 | 239.025 | 240.428 | 242.205 | 280.017 | 277.131 | 286.624 | 277.995 | 281.52 | 274.548 | 268.127 | 261 | 250.9 | 243 | 241.9 | 244.3 | 244.1 | 238.7 | 376.5 | 320.4 | 329.5 | 326.8 | 188.1 | 175.1 | 169.8 | 155.1 | 160.4 | 152 | 148.1 | 142.8 | 135.4 | 143.8 | 142.8 | 148.6 | 180.9 | 178.6 | 198.1 | 240.1 | 130.5 | 134.9 | 140.1 | 152.5 | 176.9 | 173.8 | 170.9 | 163.4 | 164.7 | 162.2 | 142.1 | 144.9 | 124.6 | 269.3 | 120.6 | 102.9 | 95.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 649.219 | 663.187 | 674.163 | 687.907 | 654.916 | 670.347 | 676.362 | 701.231 | 664.94 | 690.228 | 716.567 | 785.996 | 605.067 | 621.103 | 523.428 | 555.038 | 528.512 | 517.541 | 517.431 | 549.101 | 524.021 | 541.856 | 544.758 | 556.003 | 497.568 | 844.467 | 870.734 | 860.913 | 856.017 | 838.007 | 803.997 | 771.496 | 771.453 | 748.036 | 735.923 | 695.665 | 697.324 | 693.919 | 662.808 | 694.283 | 691.64 | 719.819 | 717.731 | 721.203 | 714.338 | 697.389 | 617.655 | 618.59 | 606.644 | 595.055 | 608.313 | 601.95 | 606.048 | 623.798 | 616.223 | 608.17 | 623.783 | 604.116 | 625.867 | 470.632 | 477.093 | 484.354 | 476.332 | 493.564 | 507.928 | 530.533 | 524.692 | 519.866 | 519.416 | 520.762 | 522.612 | 528.867 | 526.589 | 525.78 | 526.389 | 478.828 | 486.13 | 490.638 | 504.348 | 520.412 | 513.425 | 521.189 | 529.45 | 542.96 | 538.815 | 540.855 | 529.525 | 518.913 | 515.563 | 513.746 | 493.089 | 497.228 | 498.14 | 493.612 | 544.475 | 552.768 | 546.182 | 560.113 | 565.936 | 582.213 | 595.8 | 597.7 | 609.3 | 628.2 | 628.1 | 619.4 | 621.2 | 475.2 | 468.6 | 456.4 | 454.1 | 455.2 | 451.3 | 446.7 | 447.6 | 451.5 | 453.2 | 452.2 | 453.7 | 460.4 | 648.2 | 637.8 | 626 | 621.1 | 596.1 | 574.8 | 551.8 | 486.8 | 471.9 | 454.8 | 440.3 | 429.8 | 421 | 413.7 | 413.2 | 414.7 | 411.4 | 410.2 | 408.5 | 410.7 | 382.6 | 360.2 | 129.9 | 125.6 |
Goodwill
| 108.64 | 105.448 | 106.137 | 107.691 | 104.726 | 106.495 | 106.553 | 105.195 | 118.453 | 168.288 | 177.063 | 236.165 | 191.619 | 195.461 | 157.341 | 164.369 | 156.863 | 150.104 | 146.986 | 150.816 | 146.093 | 153.158 | 151.918 | 153.463 | 79.882 | 80.45 | 84.977 | 82.744 | 81.497 | 78.855 | 74.099 | 73.094 | 77.268 | 77.044 | 79.141 | 76.056 | 78.126 | 77.924 | 74.878 | 84.137 | 87.772 | 94.826 | 95.629 | 95.948 | 0 | 0 | 0 | 16.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 98.864 | 96.293 | 98.661 | 106.333 | 102.233 | 106.043 | 107.316 | 108.67 | 104.753 | 110.096 | 116.722 | 156.304 | 90.709 | 95.022 | 76.182 | 81.835 | 80.114 | 78.569 | 79.709 | 83.735 | 83.129 | 88.882 | 89.886 | 93.614 | 53.444 | 54.752 | 59.168 | 58.859 | 59.199 | 58.439 | 55.922 | 56.259 | 60.721 | 61.625 | 64.448 | 63.057 | 66.212 | 68.702 | 67.298 | 77.098 | 80.533 | 92.23 | 94.727 | 96.081 | 189.862 | 186.554 | 0 | 8.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 207.504 | 201.741 | 204.798 | 214.024 | 206.959 | 212.538 | 213.869 | 213.865 | 223.206 | 278.384 | 293.785 | 392.469 | 282.328 | 290.483 | 233.523 | 246.204 | 236.977 | 228.673 | 226.695 | 234.551 | 229.222 | 242.04 | 241.804 | 247.077 | 133.326 | 135.202 | 144.145 | 141.603 | 140.696 | 137.294 | 130.021 | 129.353 | 137.989 | 138.669 | 143.589 | 139.113 | 144.338 | 146.626 | 142.176 | 161.235 | 168.305 | 187.056 | 190.356 | 192.029 | 189.862 | 186.554 | 0 | 24.902 | 0 | 0 | 0 | 26.051 | 0 | 0 | 0 | 28.33 | 0 | 0 | 0 | 26.201 | 0 | 0 | 0 | 24.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -50.567 | -51.4 | 0.794 | 2.282 | -56.621 | 3.936 | 4.902 | 6.993 | 7.395 | -64.925 | 8.378 | -74.573 | -77.123 | -75.387 | 0 | -75.789 | -72.773 | -72.369 | 0 | -79.151 | -78.968 | -77.291 | 0 | -56.599 | -76.064 | -85.025 | 0 | -65.597 | -60.715 | -57.83 | 0 | -73.075 | -75.155 | -81.64 | 0 | -101.207 | -102.437 | -100.455 | 0 | -130.677 | -140.005 | -138.502 | 0 | -32.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 49.891 | 50.567 | 51.4 | 18.59 | 52.921 | 56.621 | 54.973 | 9.321 | 58.558 | 63.025 | 64.925 | 15.345 | 74.573 | 77.123 | 75.387 | 0 | 75.789 | 72.773 | 72.369 | 0 | 79.151 | 78.968 | 77.291 | 0 | 56.599 | 76.064 | 85.025 | 0 | 65.597 | 60.715 | 57.83 | 0 | 73.075 | 75.155 | 81.64 | 0 | 101.207 | 102.437 | 100.455 | 0 | 130.677 | 140.005 | 138.502 | 0 | 94.846 | 0 | 59.253 | 0 | 65.991 | 54.328 | 71.704 | 0 | 69.791 | 108.766 | 103.415 | 0 | 0 | 0 | 96.098 | 0 | 77.971 | 82.904 | 89.399 | 0 | 190.292 | 195.138 | 194.655 | 0 | 165.389 | 174.787 | 171.186 | 0 | 0 | 0 | 206.559 | 0 | 209.383 | 212.584 | 211.916 | 0 | 206.597 | 210.963 | 208.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 28.946 | 53.852 | 53.964 | 36.514 | 20.952 | 79.184 | 23.107 | 38.55 | 17.356 | 23.632 | 89.841 | 41.853 | 54.073 | 56.401 | 47.878 | 32.714 | 46.704 | 48.811 | 38.672 | 22.81 | 83.016 | 81.72 | 80.378 | 67.388 | 378.674 | 153.103 | 141.033 | 143.308 | 128.586 | 126.271 | 124.094 | 126.151 | 115.229 | 113.894 | 113.272 | 116.479 | 136.641 | 134.259 | 132.692 | 131.364 | 183.116 | 181.487 | 178.349 | 178.596 | 22.763 | 85.181 | 471.273 | 80.635 | 47.522 | 60.282 | 43.383 | 86.511 | 158.155 | 121.006 | 129.846 | 202.557 | 225.892 | 222.909 | 126.561 | 173.405 | 56.665 | 50.556 | 79.094 | 147.57 | 212.894 | 205.607 | 202.264 | 393.789 | 163.668 | 147.965 | 150.865 | 321.738 | 374.38 | 375.663 | 143.596 | 342.592 | 125.984 | 123.65 | 120.631 | 333.406 | 121.749 | 130.766 | 113.683 | 312.357 | 310.436 | 310.867 | 308.494 | 261.735 | 251.19 | 243.52 | 230.441 | 223.068 | 210.223 | 185.636 | 180.753 | 173.799 | 171.471 | 165.077 | 155.843 | 153.44 | 131.2 | 125.6 | 120.8 | 120.6 | 135 | 133 | 127.5 | 85.9 | 82.5 | 76.9 | 76.6 | 72 | 69.6 | 65.4 | 63.1 | 61.2 | 59.2 | 59.8 | 57.4 | 55 | 50.3 | 48.3 | 46.6 | 40.1 | 60.9 | 59 | 44.6 | 31.2 | 29.4 | 26.2 | 24.7 | 23.4 | 24.2 | 23.6 | 20.3 | 19.4 | 19.5 | 18.6 | 17.6 | 14.7 | 11.1 | 135.6 | 114 | 100.4 |
Total Non-Current Assets
| 935.56 | 918.78 | 932.925 | 957.829 | 938.03 | 962.069 | 972.247 | 967.869 | 971.053 | 1,062.664 | 1,100.193 | 1,244.041 | 941.468 | 967.987 | 804.829 | 833.956 | 812.193 | 795.025 | 782.798 | 806.462 | 836.259 | 865.616 | 866.94 | 870.468 | 1,009.568 | 1,132.772 | 1,155.912 | 1,145.824 | 1,125.299 | 1,101.572 | 1,058.112 | 1,027 | 1,024.671 | 1,000.599 | 992.784 | 951.257 | 978.303 | 974.804 | 937.676 | 986.882 | 1,043.061 | 1,088.362 | 1,086.436 | 1,091.828 | 989.738 | 969.124 | 1,148.181 | 724.127 | 720.157 | 709.665 | 723.4 | 714.512 | 833.994 | 853.57 | 849.484 | 839.057 | 849.675 | 827.025 | 848.526 | 670.238 | 611.729 | 617.814 | 644.825 | 665.49 | 911.114 | 931.278 | 921.611 | 913.655 | 848.473 | 843.514 | 844.663 | 850.605 | 900.969 | 901.443 | 876.544 | 821.42 | 821.497 | 826.872 | 836.895 | 853.818 | 841.771 | 862.918 | 851.314 | 855.317 | 849.251 | 851.722 | 838.019 | 780.648 | 766.753 | 757.266 | 723.53 | 720.296 | 708.363 | 679.248 | 725.228 | 726.567 | 717.653 | 725.19 | 721.779 | 735.653 | 727 | 723.3 | 730.1 | 748.8 | 763.1 | 752.4 | 748.7 | 561.1 | 551.1 | 533.3 | 530.7 | 527.2 | 520.9 | 512.1 | 510.7 | 512.7 | 512.4 | 512 | 511.1 | 515.4 | 698.5 | 686.1 | 672.6 | 661.2 | 657 | 633.8 | 596.4 | 518 | 501.3 | 481 | 465 | 453.2 | 445.2 | 437.3 | 433.5 | 434.1 | 430.9 | 428.8 | 426.1 | 425.4 | 393.7 | 495.8 | 243.9 | 226 |
Total Assets
| 1,521.623 | 1,505.023 | 1,517.231 | 1,563.796 | 1,532.912 | 1,576.563 | 1,651.471 | 1,647.353 | 1,635.802 | 1,697.29 | 1,749.038 | 1,878.271 | 1,456.552 | 1,460.09 | 1,267.879 | 1,287.083 | 1,233.942 | 1,226.884 | 1,244.192 | 1,283.794 | 1,245.566 | 1,295.99 | 1,297.865 | 1,339.754 | 1,750.775 | 1,737.097 | 1,764.612 | 1,730.795 | 1,696.794 | 1,641.781 | 1,574.766 | 1,521.259 | 1,554.239 | 1,525.184 | 1,521.44 | 1,503.624 | 1,537.747 | 1,530.437 | 1,487.257 | 1,561.504 | 1,596.744 | 1,630.107 | 1,648.996 | 1,677.056 | 1,531.459 | 1,482.296 | 1,224.621 | 1,242.985 | 1,184.035 | 1,154.784 | 1,155.626 | 1,136.925 | 1,350.027 | 1,400.588 | 1,388.363 | 1,341.747 | 1,332.735 | 1,265.134 | 1,331.104 | 1,190.294 | 1,094.237 | 1,039.836 | 1,034.309 | 1,057.309 | 1,313.598 | 1,333.599 | 1,335.4 | 1,287.067 | 1,220.333 | 1,217.82 | 1,218.152 | 1,225.643 | 1,266.884 | 1,281.332 | 1,092.777 | 1,044.977 | 1,007.967 | 1,017.686 | 1,032.576 | 1,052.27 | 1,016.794 | 1,024.125 | 1,025.274 | 1,027.019 | 1,016.325 | 1,023.069 | 1,036.435 | 957.028 | 938.998 | 926.901 | 962.555 | 960.724 | 950.568 | 959.265 | 1,002.359 | 1,013.191 | 995.648 | 1,006.71 | 996.327 | 1,003.78 | 988 | 974.2 | 973.1 | 990.7 | 1,007.4 | 996.5 | 987.4 | 937.6 | 871.5 | 862.8 | 857.5 | 715.3 | 696 | 681.9 | 665.8 | 673.1 | 664.4 | 660.1 | 653.9 | 650.8 | 842.3 | 828.9 | 821.2 | 842.1 | 835.6 | 831.9 | 836.5 | 648.5 | 636.2 | 621.1 | 617.5 | 630.1 | 619 | 608.2 | 596.9 | 598.8 | 593.1 | 570.9 | 571 | 550 | 663 | 616.4 | 346.8 | 321.1 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 151.527 | 156.457 | 134.241 | 158.455 | 156.869 | 161.148 | 196.433 | 217.625 | 207.653 | 208.181 | 210.514 | 214.015 | 142.639 | 122.834 | 115.456 | 127.505 | 95.506 | 93.626 | 112.905 | 130.039 | 109.609 | 115.241 | 120.033 | 120.701 | 103.432 | 193.138 | 187.661 | 190.478 | 168.848 | 178.793 | 172.295 | 164.345 | 163.674 | 169.869 | 158.255 | 172.735 | 151.751 | 149.377 | 136.763 | 157.07 | 128.568 | 142.348 | 150.88 | 161.242 | 139.301 | 142.174 | 125.815 | 133.389 | 112.615 | 118.052 | 108.822 | 109.49 | 103.386 | 120.684 | 111.511 | 98.594 | 98.876 | 101.007 | 94.46 | 63.604 | 62.926 | 58.598 | 53.752 | 59.75 | 60.397 | 70.826 | 76.031 | 73.195 | 62.269 | 61.2 | 60.745 | 86.488 | 63.925 | 79.849 | 46.114 | 31.132 | 32.902 | 36.613 | 28.659 | 30.174 | 34.118 | 38.819 | 30.55 | 31.472 | 27.924 | 34.972 | 28.364 | 31.608 | 29.589 | 30.584 | 33.662 | 36.155 | 38.005 | 41.449 | 37.108 | 45.869 | 43.012 | 42.208 | 41.508 | 40.047 | 43.4 | 39.9 | 37.2 | 34.3 | 36.6 | 41 | 39.7 | 36.2 | 33.2 | 33.5 | 30 | 35.2 | 35.4 | 31.9 | 30.5 | 34.6 | 36.1 | 40.5 | 36 | 44.3 | 29 | 32.5 | 28.1 | 39.9 | 34.9 | 30.3 | 26.9 | 34.2 | 28.6 | 30.7 | 28.4 | 35.3 | 33.6 | 35.8 | 33.7 | 42.5 | 38.8 | 37.6 | 37.5 | 43.8 | 0 | 0 | 0 | 0 |
Short Term Debt
| 7.607 | 8.454 | 7.452 | 12.218 | 5.555 | 10.201 | 12.161 | 51.857 | 48.669 | 32.727 | 50.964 | 49.28 | 39.02 | 36.151 | 35.667 | 25.057 | 23.908 | 22.866 | 24.952 | 22.94 | 22.235 | 23.238 | 19.852 | 10.785 | 10.904 | 10.982 | 11.607 | 11.298 | 11.122 | 10.4 | 9.416 | 8.961 | 11.432 | 9.098 | 7.704 | 7.366 | 7.58 | 7.564 | 6.885 | 5.734 | 3.81 | 1.821 | 0 | -134.474 | 0 | 0 | 0 | -59.39 | 0 | 0 | 0 | 0 | -65.508 | 0 | 0.69 | 0.798 | 1.026 | 5.875 | 15.06 | 17.647 | 16.909 | 17.318 | 20.293 | 19.625 | 15.152 | 15.772 | 14.033 | 12.144 | 50.687 | 51.46 | 49.977 | 22.318 | 14.064 | 10.642 | 3.295 | 23.073 | 21.619 | 25.308 | 5.538 | 3.949 | 3.298 | 5.285 | 5.795 | 5.806 | 2.024 | 3.239 | 4.835 | 1.875 | 2.791 | 1.915 | 124.456 | 125.162 | 4.02 | 4.237 | 3.844 | 6.577 | 13.657 | 17.232 | 26.535 | 28.39 | 28.7 | 27.7 | 26.6 | 31.1 | 36.2 | 34.3 | 34.5 | 198.7 | 150 | 150 | 150 | 0 | 0 | 0 | 0 | 0 | 1.3 | 4 | 23.4 | 24.1 | 31.8 | 4.7 | 0 | 0 | 0 | 0 | 0 | 10.1 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.4 | 1.1 | 80 | 0 | 0 | 0.5 |
Tax Payables
| 0 | 0 | 0 | 9.285 | 0 | 0 | 0 | 6.179 | 0 | 0 | 0 | 11.746 | 0 | 0 | 0 | 4.781 | 0 | 0 | 0 | 2.075 | 0 | 0 | 0 | 2.147 | 0 | 0 | 0 | 1.927 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 2.921 | 0 | 0 | 0 | 3.502 | 0 | 0 | 0 | 6.546 | 0 | 0 | 0 | 2.656 | 0 | 0 | 0 | 3.543 | 0 | 0 | 0 | 2.192 | 0 | 0 | 0 | 4.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.614 | 0 | 0 | 0 | 17.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 9.285 | 0 | 2 | 0 | 54.388 | 58.558 | -286.324 | 0 | 87.285 | 8.763 | 9.439 | 9.601 | 77.131 | 10.49 | 10.989 | 13.761 | 76.374 | 13.442 | 12.609 | 10.779 | 78.651 | 31.696 | 31.696 | 31.689 | 83.571 | 25.675 | 35.181 | 30.675 | 54.995 | 13.863 | 16.816 | 17.33 | 76.458 | 21.25 | 15.18 | 10.219 | 104.016 | 4.886 | 4.892 | 0 | 141.02 | 0 | 0 | 0 | 62.046 | 0 | 0 | 0 | 0 | 69.791 | 0 | 4.455 | 94.918 | 4.191 | 4.622 | 4.604 | 96.668 | 4.164 | 4.161 | 4.138 | 90.158 | 0 | 0 | 0 | 8.004 | 0 | 0 | 0 | -12.726 | 0 | 0 | 0 | 206.269 | 0 | 0 | 0 | 212.074 | 0 | 0 | 0 | 207.834 | 56.457 | 54.224 | 0 | 0 | 43.357 | 48.534 | 0 | 0 | 0 | 52.147 | 43.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 103.662 | 100.416 | 110.888 | 100.41 | 93.162 | 89.539 | 99.291 | 36.536 | 41.123 | 78.143 | 106.705 | 20.59 | 84.259 | 73.93 | 75.005 | 3.65 | 68.262 | 67.047 | 60.197 | 1.15 | 72.16 | 74.059 | 70.985 | 22.665 | 184.366 | 101.059 | 107.739 | 61.829 | 130.368 | 115.39 | 108.449 | 94.71 | 127.149 | 115.61 | 106.054 | 47.761 | 111.769 | 116.26 | 104.567 | 12.911 | 114.676 | 114.746 | 116.332 | 120.579 | 124.082 | 116.146 | 304.183 | 114.863 | 115.781 | 110.587 | 95.931 | 101.75 | 100.941 | 110.088 | 101.123 | 18.836 | 104.712 | 94.374 | 111.433 | 8.191 | 108.923 | 97.315 | 92.724 | 20.569 | 124.748 | 104.698 | 100.412 | 104.213 | 104.952 | 95.43 | 90.021 | 97.21 | 89.632 | 111.97 | 77.628 | -120.596 | 73.022 | 73.688 | 59.934 | -142.19 | 66.378 | 58.326 | 61.757 | -132.642 | 37.423 | 14.091 | 70.059 | 64.465 | 14.805 | 9.823 | 41.981 | 47.998 | 46.909 | 8.595 | 19.46 | 66.738 | 63.932 | 62.082 | 58.914 | 64.194 | 57 | 57.4 | 56.8 | 61.5 | 63.3 | 62.4 | 64.4 | 54 | 49.5 | 47.6 | 43.2 | 51 | 48 | 46.8 | 45.4 | 49.4 | 49.1 | 47.8 | 37.2 | 35.8 | 31.8 | 37 | 36.6 | 41.6 | 47.2 | 47.5 | 59.7 | 52.8 | 52.9 | 47.2 | 47.8 | 62 | 57.1 | 49.1 | 51.5 | 61.2 | 53.4 | 47 | 47.6 | 53.4 | 140.8 | 85.2 | 38.3 | 34.2 |
Total Current Liabilities
| 262.796 | 265.327 | 252.581 | 280.368 | 255.586 | 262.888 | 307.885 | 360.406 | 356.003 | 32.727 | 368.183 | 371.17 | 274.681 | 242.354 | 235.729 | 233.343 | 198.166 | 194.528 | 211.815 | 230.503 | 217.446 | 225.147 | 221.649 | 232.802 | 330.398 | 336.875 | 338.696 | 347.176 | 336.013 | 339.764 | 320.835 | 323.011 | 316.118 | 311.393 | 289.343 | 304.32 | 292.35 | 288.381 | 258.434 | 279.731 | 251.94 | 263.807 | 267.212 | 288.367 | 263.383 | 258.32 | 429.998 | 250.908 | 228.396 | 228.639 | 204.753 | 211.24 | 208.61 | 230.772 | 217.779 | 213.146 | 208.805 | 205.878 | 225.557 | 186.11 | 192.922 | 177.392 | 170.907 | 190.102 | 200.297 | 191.296 | 190.476 | 197.556 | 217.908 | 208.09 | 200.743 | 193.29 | 167.621 | 202.461 | 127.037 | 139.878 | 127.543 | 135.609 | 94.131 | 104.007 | 103.794 | 102.43 | 98.102 | 112.47 | 123.828 | 106.526 | 103.258 | 97.948 | 90.542 | 90.856 | 200.099 | 209.315 | 88.934 | 106.428 | 104.216 | 119.184 | 120.601 | 121.522 | 126.957 | 132.631 | 129.1 | 125 | 120.6 | 126.9 | 136.1 | 137.7 | 138.6 | 288.9 | 232.7 | 231.1 | 223.2 | 86.2 | 83.4 | 78.7 | 75.9 | 84 | 86.5 | 92.3 | 96.6 | 104.2 | 92.6 | 74.2 | 64.7 | 81.5 | 82.1 | 77.8 | 86.6 | 97.1 | 87.6 | 77.9 | 76.2 | 97.3 | 90.7 | 84.9 | 85.2 | 103.7 | 92.2 | 84.6 | 102.5 | 98.3 | 220.8 | 85.2 | 38.3 | 34.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 879.983 | 861.882 | 868.202 | 853.163 | 855.345 | 853.025 | 852.09 | 793.252 | 770.165 | 779.026 | 758.263 | 738.075 | 423.09 | 445.261 | 271.079 | 288.464 | 307.984 | 324.693 | 325.532 | 336.919 | 329.771 | 361.792 | 370.574 | 400.962 | 635.406 | 510.177 | 494.131 | 481.396 | 459.025 | 431.494 | 400.47 | 372.608 | 367.549 | 358.366 | 356.395 | 363.87 | 381.535 | 383.147 | 379.757 | 404.612 | 406.36 | 415.438 | 424.826 | 442.325 | 438.581 | 432.546 | 250 | 250 | 219 | 218 | 222 | 227 | 332.741 | 332.565 | 332.393 | 332.224 | 332.058 | 331.896 | 359.69 | 236.936 | 246.828 | 258.27 | 295.283 | 293.66 | 298.938 | 306.268 | 316.921 | 301.041 | 302.565 | 331.344 | 343.368 | 375.295 | 400.358 | 378.833 | 254.749 | 184 | 184 | 184 | 206.369 | 207.277 | 208.676 | 211.537 | 212.281 | 248.469 | 251.318 | 244.016 | 255.486 | 218.709 | 220.078 | 216.288 | 152.561 | 152.593 | 282.853 | 284.44 | 291.787 | 300.245 | 288.047 | 300.171 | 293.916 | 301.38 | 312 | 306.3 | 312.7 | 325.4 | 324.4 | 310 | 305.9 | 150 | 150 | 0 | 0 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 5 | 10 | 9.9 | 12.3 | 0 | 6.2 | 5.8 | 6.5 | 0 | 4.8 | 4.3 | 3.8 | 0 | 52.7 | 179.2 | 0 | 0 |
Deferred Revenue Non-Current
| -49.891 | -0 | 0 | 0 | -175.764 | 0 | 0 | 0 | 0 | 294.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.48 | 0 | 0 | -11.298 | 0 | 0 | 0 | -8.961 | 0 | 0 | 0 | -7.366 | 0 | 0 | 0 | -5.734 | 0 | -1.821 | -138.502 | 0 | 0 | 0 | -200.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 49.891 | 50.567 | 51.4 | 52.219 | 52.921 | 56.621 | 54.973 | 54.388 | 58.558 | 63.025 | 64.925 | 87.285 | 74.573 | 77.123 | 75.387 | 77.131 | 75.789 | 72.773 | 72.369 | 76.374 | 79.151 | 78.968 | 77.291 | 78.651 | 56.599 | 76.064 | 85.025 | 83.571 | 65.597 | 60.715 | 57.83 | 54.995 | 73.075 | 75.155 | 81.64 | 76.458 | 101.207 | 102.437 | 100.455 | 104.016 | 130.677 | 140.005 | 138.502 | 141.02 | 94.846 | 96.234 | 59.253 | 62.046 | 65.991 | 54.328 | 71.704 | 69.791 | 104.754 | 108.766 | 103.415 | 94.918 | 89.962 | 90.096 | 96.098 | 96.668 | 77.971 | 82.904 | 89.399 | 90.158 | 190.292 | 195.138 | 194.655 | 189.156 | 165.389 | 174.787 | 171.186 | 182.659 | 204.319 | 203.545 | 206.559 | 206.269 | 209.383 | 212.584 | 211.916 | 212.074 | 206.597 | 210.963 | 208.181 | 207.834 | 197.852 | 198.871 | 196.679 | 184.18 | 173.998 | 172.774 | 169.355 | 167.623 | 158.536 | 150.507 | 157.788 | 155.36 | 155.722 | 153.356 | 150.489 | 147.698 | 131.5 | 127.9 | 124.8 | 123.3 | 124 | 124.3 | 122.1 | 102 | 99.5 | 98.2 | 102.5 | 99.1 | 94.2 | 89.8 | 85.2 | 80.6 | 73.7 | 67.9 | 64.5 | 60.3 | 137.7 | 134.6 | 131.3 | 130.5 | 135.7 | 130.9 | 128.4 | 89.3 | 88 | 85.4 | 82.1 | 79.6 | 80.9 | 79.3 | 77.8 | 76.2 | 75.5 | 73.3 | 70.9 | 66.4 | 52.5 | 72.8 | 57.8 | 45.6 |
Other Non-Current Liabilities
| 172.144 | 121.727 | 121.726 | 121.192 | 122.843 | 125.191 | 123.936 | 121.303 | 131.378 | 137.797 | 140.934 | 141.315 | 120.904 | 124.107 | 114.623 | 110.011 | 93.578 | 93.891 | 91.566 | 84.039 | 80.441 | 86.964 | 92.163 | 88.441 | 80.946 | 127.029 | 122.768 | 121.022 | 125.563 | 124.776 | 126.845 | 125.78 | 105.808 | 104.047 | 103.891 | 103.095 | 116.539 | 117.547 | 125.742 | 129.77 | 119.587 | 120.095 | 527.32 | 122.222 | 136.889 | 146.935 | 141.624 | 140.352 | 124.731 | 137.776 | 139.148 | 138.49 | 145.3 | 143.263 | 150.717 | 149.017 | 164.583 | 161.859 | 158.974 | 159.876 | 142.144 | 140.531 | 136.76 | 140.682 | 124.492 | 131.369 | 124.018 | 123.246 | 123.233 | 109.082 | 112.529 | 86.031 | 87.151 | 92.182 | 82.508 | 82.518 | 73.629 | 72.886 | 100.197 | 108.542 | 101.363 | 103.217 | 105.039 | 86.815 | 64.297 | 85.42 | 86.378 | 82.358 | 78.609 | 77.3 | 77.211 | 77.724 | 67.982 | 66.118 | 66.113 | 65.699 | 64.081 | 63.708 | 63.476 | 63.947 | 64.1 | 62.7 | 70.2 | 71.2 | 77.3 | 73.8 | 74.1 | 56.3 | 54.8 | 52.8 | 50.5 | 49 | 46.7 | 45.8 | 44.7 | 43.1 | 41.6 | 40.6 | 41.3 | 40.6 | 38.4 | 38.1 | 38.7 | 38.7 | 26.8 | 26.2 | 26.1 | 0.1 | -0.1 | 0 | 0 | 5.9 | 0 | -0.1 | 0.1 | 6 | 0 | -0.1 | 0 | 3.2 | 1.7 | 0.5 | 0.7 | 0.5 |
Total Non-Current Liabilities
| 1,052.127 | 1,034.176 | 1,041.328 | 1,026.574 | 855.345 | 1,034.837 | 1,030.999 | 968.943 | 960.101 | 1,274.641 | 964.122 | 966.675 | 618.567 | 646.491 | 461.089 | 475.606 | 477.351 | 491.357 | 489.467 | 497.332 | 489.363 | 527.724 | 540.028 | 568.054 | 813.431 | 713.27 | 701.924 | 674.691 | 650.185 | 616.985 | 585.145 | 544.422 | 546.432 | 537.568 | 541.926 | 536.057 | 599.281 | 603.131 | 605.954 | 632.664 | 656.624 | 673.717 | 952.146 | 705.567 | 670.316 | 675.715 | 250 | 452.398 | 409.722 | 410.104 | 432.852 | 435.281 | 582.795 | 584.594 | 586.525 | 576.159 | 586.603 | 583.851 | 614.762 | 493.48 | 466.943 | 481.705 | 521.442 | 524.5 | 613.722 | 632.775 | 635.594 | 613.443 | 591.187 | 615.213 | 627.083 | 643.985 | 691.828 | 674.56 | 543.816 | 472.787 | 467.012 | 469.47 | 518.482 | 527.893 | 516.636 | 525.717 | 525.501 | 543.118 | 513.467 | 528.307 | 538.543 | 485.247 | 472.685 | 466.362 | 399.127 | 397.94 | 509.371 | 501.065 | 515.688 | 521.304 | 507.85 | 517.235 | 507.881 | 513.025 | 507.6 | 496.9 | 507.7 | 519.9 | 525.7 | 508.1 | 502.1 | 308.3 | 304.3 | 151 | 153 | 298.1 | 290.9 | 285.6 | 279.9 | 273.7 | 265.3 | 258.5 | 255.8 | 250.9 | 326.1 | 322.7 | 320 | 319.2 | 312.5 | 307.1 | 304.5 | 94.4 | 97.9 | 95.3 | 94.4 | 85.5 | 87.1 | 85 | 84.4 | 82.2 | 80.3 | 77.5 | 74.7 | 69.6 | 106.9 | 252.5 | 58.5 | 46.1 |
Total Liabilities
| 1,314.923 | 1,299.503 | 1,293.909 | 1,306.942 | 1,279.214 | 1,297.725 | 1,338.884 | 1,329.349 | 1,316.104 | 1,307.368 | 1,332.305 | 1,335.509 | 893.248 | 888.845 | 696.818 | 709.151 | 675.517 | 685.885 | 701.282 | 727.835 | 706.809 | 752.871 | 761.677 | 800.856 | 1,143.829 | 1,050.145 | 1,040.62 | 1,021.867 | 986.198 | 956.749 | 905.98 | 867.433 | 862.55 | 848.961 | 831.269 | 840.377 | 891.631 | 891.512 | 864.388 | 912.395 | 908.564 | 1,630.107 | 952.146 | 992.58 | 933.7 | 934.035 | 679.998 | 703.306 | 638.118 | 638.743 | 637.605 | 646.521 | 791.405 | 815.366 | 804.304 | 789.305 | 795.408 | 789.729 | 840.319 | 679.59 | 659.865 | 659.097 | 692.349 | 714.602 | 814.019 | 824.071 | 826.07 | 810.999 | 809.095 | 823.303 | 827.826 | 837.275 | 859.449 | 877.021 | 670.853 | 612.665 | 594.555 | 605.079 | 612.613 | 631.9 | 620.43 | 628.147 | 623.603 | 655.588 | 637.295 | 634.833 | 641.801 | 583.195 | 563.227 | 557.218 | 599.226 | 607.255 | 598.305 | 607.493 | 619.904 | 640.488 | 628.451 | 638.757 | 634.838 | 645.656 | 636.7 | 621.9 | 628.3 | 646.8 | 661.8 | 645.8 | 640.7 | 597.2 | 537 | 382.1 | 376.2 | 384.3 | 374.3 | 364.3 | 355.8 | 357.7 | 351.8 | 350.8 | 352.4 | 355.1 | 418.7 | 396.9 | 384.7 | 400.7 | 394.6 | 384.9 | 391.1 | 191.5 | 185.5 | 173.2 | 170.6 | 182.8 | 177.8 | 169.9 | 169.6 | 185.9 | 172.5 | 162.1 | 177.2 | 167.9 | 327.7 | 337.7 | 96.8 | 80.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 |
Common Stock
| 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.544 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 361.937 | 377.184 | 393.463 | 419.81 | 428.476 | 448.339 | 485.279 | 498.863 | 533.191 | 582.687 | 591.012 | 705.6 | 722.227 | 720.934 | 725.756 | 723.365 | 719.572 | 719.035 | 727.44 | 725.795 | 776.424 | 769.94 | 769.857 | 770.305 | 856.118 | 957.643 | 970.736 | 948.411 | 963.853 | 957.418 | 968.813 | 962.884 | 984.52 | 970.374 | 973.873 | 963.143 | 934.077 | 925.8 | 928.174 | 919.468 | 904.733 | 879.113 | 879.203 | 869.329 | 857.174 | 827.456 | 830.885 | 819.593 | 816.529 | 800.349 | 790.801 | 775.825 | 769.986 | 760.992 | 762.674 | 749.453 | 738.427 | 703.187 | 707.271 | 711.765 | 669.947 | 628.118 | 612.413 | 605.001 | 595.802 | 578.272 | 579.239 | 563.608 | 517.263 | 513.565 | 515.713 | 519.489 | 508.54 | 507.203 | 531.949 | 547.81 | 524.835 | 525.136 | 527.388 | 525.056 | 509.744 | 511.497 | 517.065 | 484.756 | 496.418 | 507.022 | 514.407 | 495.278 | 497.333 | 491.656 | 491.75 | 488.15 | 486.107 | 489.027 | 519.289 | 511.019 | 506.623 | 506.546 | 499.922 | 496.68 | 489.7 | 490.7 | 485.6 | 484.8 | 488.4 | 492.5 | 486.1 | 478.1 | 471.6 | 471.6 | 467.8 | 462.3 | 452.9 | 447.1 | 438.3 | 431.8 | 422.2 | 412.7 | 401.4 | 396.6 | 523.7 | 534.6 | 545.8 | 545.8 | 545.1 | 549.9 | 548.3 | 560.4 | 553.9 | 549.6 | 541.9 | 534.8 | 520.8 | 510.2 | 499.5 | 485.7 | 466.5 | 453.4 | 438.2 | 424.1 | 355 | 291.4 | 250.9 | 221.9 |
Accumulated Other Comprehensive Income/Loss
| -77.121 | -92.528 | -90.211 | -82.509 | -93.739 | -87.596 | -90.423 | -97.895 | -129.703 | -111.413 | -91.424 | -80.304 | -75.525 | -64.813 | -68.493 | -58.653 | -72.706 | -87.977 | -93.217 | -77.896 | -145.627 | -133.736 | -139.535 | -137.44 | -154.635 | -174.606 | -148.953 | -140.675 | -153.751 | -171.081 | -197.413 | -204.606 | -186.352 | -186.283 | -174.744 | -190.486 | -176.07 | -173.068 | -190.155 | -154.87 | -98.943 | -69.366 | -72.392 | -75.357 | -146.647 | -164.55 | -171.655 | -163.966 | -154.143 | -165.709 | -155.09 | -166.741 | -112.524 | -98.288 | -104.262 | -121.247 | -124.311 | -149.607 | -136.819 | -119.885 | -153.111 | -163.468 | -185.31 | -176.133 | -9.238 | 19.806 | 20.559 | 4.061 | -13.196 | -24.931 | -30.033 | -32.337 | -1.193 | -2.049 | -3.432 | -7.638 | -2.646 | -2.989 | 2.724 | 7.493 | -0.377 | -1.889 | -1.504 | 2.69 | -1.106 | -2.112 | -2.73 | -3.708 | -3.528 | -2.781 | -4.166 | -3.849 | -2.37 | -4.412 | -2.048 | -2.843 | -3.833 | -2.463 | -1.854 | -1.392 | -0.8 | -0.3 | -668.7 | -657.6 | -645.7 | -635.8 | -627 | -617.6 | -610.5 | -602.7 | -594.2 | -586 | -579.4 | -572 | -564.6 | -557.1 | -549.4 | -541.9 | -535.7 | -535.1 | -296.9 | -296.9 | -296.9 | -296.9 | -265.3 | -265.3 | -265.3 | -265.3 | -245.9 | -245.9 | -245.9 | -245.9 | -218 | -218 | -218 | -218 | -191.1 | -191.1 | -191.1 | -191.1 | -168.5 | -149 | -133.1 | -125 |
Other Total Stockholders Equity
| -78.66 | -79.68 | -80.474 | -80.991 | -81.583 | -82.449 | -82.813 | -83.508 | -84.334 | -81.896 | -83.399 | -107.236 | -83.942 | -85.42 | -86.746 | -87.324 | -88.985 | -90.603 | -91.857 | -92.484 | -92.584 | -93.629 | -94.678 | -94.511 | -95.081 | -96.629 | -98.335 | -99.352 | -100.05 | -101.849 | -103.158 | -104.996 | -107.023 | -108.412 | -109.502 | -109.954 | -112.435 | -114.351 | -115.694 | -116.033 | -118.154 | -117.708 | -110.505 | -110.04 | -113.312 | -115.189 | -115.151 | -116.492 | -117.013 | -119.143 | -118.234 | -119.224 | -99.384 | -78.026 | -74.897 | -76.308 | -77.333 | -78.719 | -80.211 | -81.72 | -83.008 | -84.455 | -85.687 | -86.705 | -87.529 | -89.094 | -91.012 | -92.145 | -93.373 | -94.661 | -95.898 | -99.328 | -100.456 | -101.387 | -107.137 | -108.404 | -109.321 | -110.084 | -110.693 | -112.723 | -113.547 | -114.174 | -114.434 | -116.559 | -116.826 | -117.218 | -117.587 | -118.281 | -118.578 | -119.736 | -124.799 | -131.376 | -132.018 | -133.387 | -135.33 | -136.017 | -136.137 | -136.674 | -137.123 | -137.708 | -138.1 | -138.6 | 527.9 | 516.7 | 502.9 | 494 | 487.6 | 479.9 | 473.4 | 464.8 | 458.5 | 454.7 | 448.2 | 442.5 | 436.3 | 440.7 | 439.8 | 438.5 | 435.8 | 434.2 | 196.8 | 194.3 | 187.6 | 192.5 | 161.2 | 162.2 | 162.1 | 161.6 | 142.4 | 143.9 | 150.6 | 158.1 | 138.1 | 145.8 | 145.4 | 144.8 | 144.8 | 146.1 | 146.3 | 148.7 | 148.8 | 136.3 | 132.2 | 143.4 |
Total Shareholders Equity
| 206.7 | 205.52 | 223.322 | 256.854 | 253.698 | 278.838 | 312.587 | 318.004 | 319.698 | 389.922 | 416.733 | 542.762 | 563.304 | 571.245 | 571.061 | 577.932 | 558.425 | 540.999 | 542.91 | 555.959 | 538.757 | 543.119 | 536.188 | 538.898 | 606.946 | 686.952 | 723.992 | 708.928 | 710.596 | 685.032 | 668.786 | 653.826 | 691.689 | 676.223 | 690.171 | 663.247 | 646.116 | 638.925 | 622.869 | 649.109 | 688.18 | 692.583 | 696.85 | 684.476 | 597.759 | 548.261 | 544.623 | 539.679 | 545.917 | 516.041 | 518.021 | 490.404 | 558.622 | 585.222 | 584.059 | 552.442 | 537.327 | 475.405 | 490.785 | 510.704 | 434.372 | 380.739 | 341.96 | 342.707 | 499.579 | 509.528 | 509.33 | 476.068 | 411.238 | 394.517 | 390.326 | 388.368 | 407.435 | 404.311 | 421.924 | 432.312 | 413.412 | 412.607 | 419.963 | 420.37 | 396.364 | 395.978 | 401.671 | 371.431 | 379.03 | 388.236 | 394.634 | 373.833 | 375.771 | 369.683 | 363.329 | 353.469 | 352.263 | 351.772 | 382.455 | 372.703 | 367.197 | 367.953 | 361.489 | 358.124 | 351.3 | 352.3 | 344.8 | 343.9 | 345.6 | 350.7 | 346.7 | 340.4 | 334.5 | 333.7 | 332.1 | 331 | 321.7 | 317.6 | 310 | 315.4 | 312.6 | 309.3 | 301.5 | 295.7 | 423.6 | 432 | 436.5 | 441.4 | 441 | 447 | 445.4 | 457 | 450.7 | 447.9 | 446.9 | 447.3 | 441.2 | 438.3 | 427.3 | 412.9 | 420.6 | 408.8 | 393.8 | 382.1 | 335.3 | 278.7 | 250 | 240.3 |
Total Equity
| 206.7 | 205.52 | 223.322 | 256.854 | 253.698 | 278.838 | 312.587 | 318.004 | 319.698 | 389.922 | 416.733 | 542.762 | 563.304 | 571.245 | 571.061 | 577.932 | 558.425 | 540.999 | 542.91 | 555.959 | 538.757 | 543.119 | 536.188 | 538.898 | 606.946 | 686.952 | 723.992 | 708.928 | 710.596 | 685.032 | 668.786 | 653.826 | 691.689 | 676.223 | 690.171 | 663.247 | 646.116 | 638.925 | 622.869 | 649.109 | 688.18 | 692.583 | 696.85 | 684.476 | 597.759 | 548.261 | 544.623 | 539.679 | 545.917 | 516.041 | 518.021 | 490.404 | 558.622 | 585.222 | 584.059 | 552.442 | 537.327 | 475.405 | 490.785 | 510.704 | 434.372 | 380.739 | 341.96 | 342.707 | 499.579 | 509.528 | 509.33 | 476.068 | 411.238 | 394.517 | 390.326 | 388.368 | 407.435 | 404.311 | 421.924 | 432.312 | 413.412 | 412.607 | 419.963 | 420.37 | 396.364 | 395.978 | 401.671 | 371.431 | 379.03 | 388.236 | 394.634 | 373.833 | 375.771 | 369.683 | 363.329 | 353.469 | 352.263 | 351.772 | 382.455 | 372.703 | 367.197 | 367.953 | 361.489 | 358.124 | 351.3 | 352.3 | 344.8 | 343.9 | 345.6 | 350.7 | 346.7 | 340.4 | 334.5 | 480.7 | 481.3 | 331 | 321.7 | 317.6 | 310 | 315.4 | 312.6 | 309.3 | 301.5 | 295.7 | 423.6 | 432 | 436.5 | 441.4 | 441 | 447 | 445.4 | 457 | 450.7 | 447.9 | 446.9 | 447.3 | 441.2 | 438.3 | 427.3 | 412.9 | 420.6 | 408.8 | 393.8 | 382.1 | 335.3 | 278.7 | 250 | 240.3 |
Total Liabilities & Shareholders Equity
| 1,521.623 | 1,505.023 | 1,517.231 | 1,563.796 | 1,532.912 | 1,576.563 | 1,651.471 | 1,647.353 | 1,635.802 | 1,697.29 | 1,749.038 | 1,878.271 | 1,456.552 | 1,460.09 | 1,267.879 | 1,287.083 | 1,233.942 | 1,226.884 | 1,244.192 | 1,283.794 | 1,245.566 | 1,295.99 | 1,297.865 | 1,339.754 | 1,750.775 | 1,737.097 | 1,764.612 | 1,730.795 | 1,696.794 | 1,641.781 | 1,574.766 | 1,521.259 | 1,554.239 | 1,525.184 | 1,521.44 | 1,503.624 | 1,537.747 | 1,530.437 | 1,487.257 | 1,561.504 | 1,596.744 | 1,630.107 | 1,648.996 | 1,677.056 | 1,531.459 | 1,482.296 | 1,224.621 | 1,242.985 | 1,184.035 | 1,154.784 | 1,155.626 | 1,136.925 | 1,350.027 | 1,400.588 | 1,388.363 | 1,341.747 | 1,332.735 | 1,265.134 | 1,331.104 | 1,190.294 | 1,094.237 | 1,039.836 | 1,034.309 | 1,057.309 | 1,313.598 | 1,333.599 | 1,335.4 | 1,287.067 | 1,220.333 | 1,217.82 | 1,218.152 | 1,225.643 | 1,266.884 | 1,281.332 | 1,092.777 | 1,044.977 | 1,007.967 | 1,017.686 | 1,032.576 | 1,052.27 | 1,016.794 | 1,024.125 | 1,025.274 | 1,027.019 | 1,016.325 | 1,023.069 | 1,036.435 | 957.028 | 938.998 | 926.901 | 962.555 | 960.724 | 950.568 | 959.265 | 1,002.359 | 1,013.191 | 995.648 | 1,006.71 | 996.327 | 1,003.78 | 988 | 974.2 | 973.1 | 990.7 | 1,007.4 | 996.5 | 987.4 | 937.6 | 871.5 | 862.8 | 857.5 | 715.3 | 696 | 681.9 | 665.8 | 673.1 | 664.4 | 660.1 | 653.9 | 650.8 | 842.3 | 828.9 | 821.2 | 842.1 | 835.6 | 831.9 | 836.5 | 648.5 | 636.2 | 621.1 | 617.5 | 630.1 | 619 | 608.2 | 596.9 | 598.8 | 593.1 | 570.9 | 571 | 550 | 663 | 616.4 | 346.8 | 321.1 |