Globus Spirits Limited
NSE:GLOBUSSPR.NS
1041.9 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24,146.845 | 21,090.6 | 15,786.128 | 12,302.643 | 11,684.242 | 9,848.602 | 9,673.895 | 7,891.238 | 7,063.961 | 5,863.872 | 4,964.998 | 5,285.222 | 5,574.282 | 5,215.777 | 3,842.882 | 2,814.017 | 2,352.601 |
Cost of Revenue
| 17,931.208 | 12,413.3 | 9,164.022 | 7,242.34 | 7,859.812 | 6,654.211 | 6,428.537 | 5,330.627 | 4,675.777 | 3,519.631 | 3,082.905 | 4,171.581 | 3,029.45 | 4,298.798 | 3,246.666 | 2,408.142 | 2,000.526 |
Gross Profit
| 6,215.637 | 8,677.3 | 6,622.106 | 5,060.303 | 3,824.43 | 3,194.391 | 3,245.358 | 2,560.611 | 2,388.184 | 2,344.241 | 1,882.093 | 1,113.641 | 2,544.831 | 916.979 | 596.216 | 405.876 | 352.074 |
Gross Profit Ratio
| 0.257 | 0.411 | 0.419 | 0.411 | 0.327 | 0.324 | 0.335 | 0.324 | 0.338 | 0.4 | 0.379 | 0.211 | 0.457 | 0.176 | 0.155 | 0.144 | 0.15 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4,983.245 | 117.456 | 86.715 | 67.707 | 48.181 | 38.499 | 55.017 | 36.453 | 33.828 | 165.178 | 32.832 | 18.883 | 1,713.676 | 51.128 | 30.528 | 21.476 | 23.601 |
Selling & Marketing Expenses
| 194.691 | 883.008 | 515.269 | 339.788 | 314.97 | 333.934 | 385.294 | 503.69 | 355.91 | 27.694 | 155.019 | 23.966 | 0 | 205.32 | 169.232 | 113.427 | 102.072 |
SG&A
| 5,177.936 | 1,000.464 | 601.984 | 407.495 | 363.151 | 372.433 | 440.311 | 540.143 | 389.738 | 192.872 | 369.745 | 42.849 | 1,713.676 | 256.448 | 199.761 | 134.903 | 125.674 |
Other Expenses
| 135.294 | 78.3 | 16.726 | 28.561 | 11.015 | 17.575 | 31.466 | 7.804 | 18.297 | 16.659 | 22.848 | 490.285 | 48.231 | 76.389 | 130.91 | -27.727 | -28.829 |
Operating Expenses
| 5,177.936 | 6,784.8 | 3,758.62 | 2,918.902 | 2,946.487 | 2,636.589 | 2,918.161 | 2,380.532 | 2,103.995 | 2,142.395 | 1,717.159 | 533.134 | 1,918.116 | 332.838 | 238.055 | 117.739 | 104.964 |
Operating Income
| 1,037.701 | 1,892.504 | 2,860.483 | 2,145.51 | 867.192 | 523.841 | 327.197 | 25.786 | 100.318 | 84.372 | 9.863 | 522.017 | 626.715 | 584.141 | 358.161 | 288.137 | 247.111 |
Operating Income Ratio
| 0.043 | 0.09 | 0.181 | 0.174 | 0.074 | 0.053 | 0.034 | 0.003 | 0.014 | 0.014 | 0.002 | 0.099 | 0.112 | 0.112 | 0.093 | 0.102 | 0.105 |
Total Other Income Expenses Net
| -130.597 | -91.835 | -48.08 | -122.665 | -198.172 | -194.723 | -225.526 | -146.489 | -161.988 | -100.815 | -132.223 | -58.49 | -49.202 | -30.17 | 100.656 | -88.758 | -51.896 |
Income Before Tax
| 907.104 | 1,800.7 | 2,812.403 | 2,017.729 | 669.02 | 329.114 | 101.671 | 33.59 | 122.201 | 101.031 | 32.711 | 522.017 | 577.514 | 553.971 | 458.816 | 199.379 | 195.214 |
Income Before Tax Ratio
| 0.038 | 0.085 | 0.178 | 0.164 | 0.057 | 0.033 | 0.011 | 0.004 | 0.017 | 0.017 | 0.007 | 0.099 | 0.104 | 0.106 | 0.119 | 0.071 | 0.083 |
Income Tax Expense
| -53.285 | 578.7 | 939.86 | 609.531 | 172.008 | 91.916 | 45.201 | -39.919 | 21.814 | 33.63 | -10.053 | 180.163 | 168.59 | 154.655 | 169.623 | 70.064 | 68.798 |
Net Income
| 964.762 | 1,221.981 | 1,872.543 | 1,439.942 | 498.992 | 243.425 | 57.723 | 73.509 | 100.387 | 67.401 | 42.764 | 341.854 | 408.924 | 399.316 | 289.194 | 129.315 | 126.416 |
Net Income Ratio
| 0.04 | 0.058 | 0.119 | 0.117 | 0.043 | 0.025 | 0.006 | 0.009 | 0.014 | 0.011 | 0.009 | 0.065 | 0.073 | 0.077 | 0.075 | 0.046 | 0.054 |
EPS
| 33.32 | 42.43 | 65.01 | 50 | 17.33 | 8.45 | 2 | 5.03 | 3.49 | 1.84 | 0.16 | 14.81 | 17.78 | 17.36 | 17.73 | 10.55 | 10.31 |
EPS Diluted
| 33.32 | 42.4 | 65.01 | 50 | 17.33 | 8.45 | 2 | 5.03 | 3.49 | 1.81 | 0.15 | 14.73 | 17.78 | 17.36 | 17.73 | 10.55 | 10.31 |
EBITDA
| 1,693.723 | 2,534.1 | 3,343.925 | 2,602.711 | 1,272.425 | 939.528 | 737.8 | 591.419 | 738.153 | 525.103 | 538.337 | 688.547 | 749.681 | 653.574 | 518.623 | 288.137 | 207.642 |
EBITDA Ratio
| 0.07 | 0.12 | 0.212 | 0.212 | 0.109 | 0.095 | 0.076 | 0.075 | 0.104 | 0.09 | 0.108 | 0.13 | 0.134 | 0.125 | 0.135 | 0.102 | 0.088 |