Global Education Limited
NSE:GLOBAL.NS
168.32 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 256.598 | 152.212 | 192.013 | 185.01 | 232.473 | 141.297 | 219.786 | 113.903 | 165.212 | 120.919 | 123.215 | 128.747 | 72.519 | 69.541 | 84.839 | 79.936 | 90.857 | 0.151 | 79.476 | 55.436 | 62.58 | 62.58 | 59.694 | 59.694 | 90.178 | 90.178 | 53.981 | 53.981 | 77.847 | 77.847 |
Cost of Revenue
| 103.53 | 63.163 | 65.545 | 23.649 | 49.335 | 21.232 | 26.876 | 10.555 | 42.596 | 16.431 | 5.275 | 14.206 | 1.675 | 4.673 | 5.215 | 1.348 | 2.965 | 0.438 | 3.497 | 3.528 | 34.317 | 34.317 | 30.908 | 30.908 | 58.125 | 58.125 | 32.774 | 32.774 | 55.827 | 55.827 |
Gross Profit
| 153.068 | 89.049 | 126.468 | 161.361 | 183.138 | 120.065 | 192.91 | 103.348 | 122.616 | 104.488 | 117.94 | 114.541 | 70.844 | 64.868 | 79.624 | 78.588 | 87.892 | -0.287 | 75.978 | 51.908 | 28.263 | 28.263 | 28.786 | 28.786 | 32.053 | 32.053 | 21.207 | 21.207 | 22.021 | 22.021 |
Gross Profit Ratio
| 0.597 | 0.585 | 0.659 | 0.872 | 0.788 | 0.85 | 0.878 | 0.907 | 0.742 | 0.864 | 0.957 | 0.89 | 0.977 | 0.933 | 0.939 | 0.983 | 0.967 | -1.895 | 0.956 | 0.936 | 0.452 | 0.452 | 0.482 | 0.482 | 0.355 | 0.355 | 0.393 | 0.393 | 0.283 | 0.283 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.298 | 2.298 | 0 | 0 | 1.783 | 1.783 | 0 | 0 | 0.409 | 0.409 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.122 | 0 | 0 | 0.123 | 0.123 | 0 | 0 | 0.18 | 0.18 | 0 | 0 |
SG&A
| 12.637 | 10.372 | 49.336 | 12.616 | 13.874 | 9.989 | 11.376 | 10.545 | 13.76 | 11.036 | 16.725 | 6.079 | 6.545 | 4.71 | 0 | 0 | 0 | 0 | 2.421 | 2.421 | 0 | 0 | 1.906 | 1.906 | 0 | 0 | 0.589 | 0.589 | 0.984 | 0.984 |
Other Expenses
| 0 | 28.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.913 | 78.265 | 56.693 | 48.045 | 6.719 | -14.734 | 3.101 | 6.271 | 5.459 | -18.164 | 5.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 12.637 | 10.372 | 49.336 | 47.75 | 42.918 | 33.479 | 61.539 | 46.367 | 54.281 | 57.913 | 96.734 | 56.693 | 48.045 | 46.348 | 99.408 | 53.356 | 43.773 | 18.528 | 39.663 | 33.662 | 5.933 | 5.933 | 16.995 | 16.995 | 5.598 | 5.598 | 3.554 | 3.554 | 3.403 | 3.403 |
Operating Income
| 140.431 | 78.677 | 77.132 | 124.676 | 142.671 | 86.585 | 131.369 | 56.982 | 68.335 | 46.575 | 35.328 | 54.221 | 18.998 | 25.238 | -15.284 | 28.333 | 44.121 | -13.356 | 42.418 | 23.618 | 15.785 | 15.785 | 15.64 | 15.64 | 22.487 | 22.487 | 16.478 | 16.478 | 17.841 | 17.841 |
Operating Income Ratio
| 0.547 | 0.517 | 0.402 | 0.674 | 0.614 | 0.613 | 0.598 | 0.5 | 0.414 | 0.385 | 0.287 | 0.421 | 0.262 | 0.363 | -0.18 | 0.354 | 0.486 | -88.34 | 0.534 | 0.426 | 0.252 | 0.252 | 0.262 | 0.262 | 0.249 | 0.249 | 0.305 | 0.305 | 0.229 | 0.229 |
Total Other Income Expenses Net
| 0 | -0.001 | -0.001 | 15.909 | -0.001 | 20.831 | -0.038 | -0.018 | -0.016 | -0.023 | 4.555 | 3.616 | 3.795 | -0.007 | -0.018 | -0.04 | -0.008 | -0.024 | -2.759 | -0.039 | 5.903 | 5.903 | 4.617 | 4.617 | 3.358 | 3.358 | 1.521 | 1.521 | 0.783 | 0.783 |
Income Before Tax
| 140.431 | 78.676 | 77.131 | 124.676 | 142.67 | 107.417 | 131.331 | 56.964 | 68.319 | 46.553 | 39.882 | 57.837 | 22.793 | 25.232 | -15.302 | 28.293 | 44.113 | -13.38 | 39.659 | 23.579 | 21.688 | 21.688 | 20.258 | 20.258 | 25.845 | 25.845 | 17.999 | 17.999 | 18.624 | 18.624 |
Income Before Tax Ratio
| 0.547 | 0.517 | 0.402 | 0.674 | 0.614 | 0.76 | 0.598 | 0.5 | 0.414 | 0.385 | 0.324 | 0.449 | 0.314 | 0.363 | -0.18 | 0.354 | 0.486 | -88.499 | 0.499 | 0.425 | 0.347 | 0.347 | 0.339 | 0.339 | 0.287 | 0.287 | 0.333 | 0.333 | 0.239 | 0.239 |
Income Tax Expense
| 33.771 | 20.223 | 20.973 | 33.224 | 33.343 | 22.035 | 32.874 | 15.203 | 17.426 | 11.723 | 9.779 | 14.56 | 6.599 | 6.28 | -2.686 | 7.09 | 10.092 | -0.496 | 17.045 | 5.862 | 5.752 | 5.752 | 7.56 | 7.56 | 5.584 | 5.584 | 7.116 | 7.116 | 4.438 | 4.438 |
Net Income
| 106.9 | 70.953 | 51.553 | 91.801 | 109.402 | 85.421 | 99.422 | 41.762 | 50.893 | 34.829 | 30.104 | 43.277 | 16.194 | 18.952 | -12.616 | 21.203 | 34.021 | -12.884 | 22.614 | 17.717 | 15.936 | 15.936 | 12.697 | 12.697 | 20.261 | 20.261 | 10.883 | 10.883 | 14.186 | 14.186 |
Net Income Ratio
| 0.417 | 0.466 | 0.268 | 0.496 | 0.471 | 0.605 | 0.452 | 0.367 | 0.308 | 0.288 | 0.244 | 0.336 | 0.223 | 0.273 | -0.149 | 0.265 | 0.374 | -85.218 | 0.285 | 0.32 | 0.255 | 0.255 | 0.213 | 0.213 | 0.225 | 0.225 | 0.202 | 0.202 | 0.182 | 0.182 |
EPS
| 5.25 | 3.48 | 2.62 | 4.51 | 5.37 | 4.2 | 4.84 | 2.05 | 2.5 | 1.71 | 1.48 | 2.13 | 0.8 | 0.93 | -0.62 | 1.04 | 1.67 | -0.63 | 1.11 | 0.87 | 0.78 | 0.78 | 0.62 | 0.62 | 1 | 1 | 0.69 | 0.69 | 0.96 | 0.96 |
EPS Diluted
| 5.25 | 3.48 | 2.62 | 4.51 | 5.37 | 4.2 | 4.84 | 2.05 | 2.5 | 1.71 | 1.48 | 2.13 | 0.8 | 0.93 | -0.62 | 1.04 | 1.67 | -0.63 | 1.11 | 0.87 | 0.78 | 0.78 | 0.62 | 0.62 | 1 | 1 | 0.69 | 0.69 | 0.96 | 0.96 |
EBITDA
| 147.369 | 85.443 | 88.869 | 135.756 | 153.189 | 117.446 | 181.886 | 69.321 | 81.759 | 61.025 | 46.266 | 71.681 | 30.328 | 26.598 | -13.822 | 30.155 | 49.312 | -8.212 | 51.082 | 28.925 | 21.527 | 21.527 | 22.357 | 21.245 | 28.092 | 28.092 | 17.705 | 17.705 | 19.235 | 19.235 |
EBITDA Ratio
| 0.574 | 0.561 | 0.463 | 0.734 | 0.659 | 0.831 | 0.828 | 0.609 | 0.495 | 0.505 | 0.375 | 0.557 | 0.418 | 0.382 | -0.163 | 0.377 | 0.543 | -54.314 | 0.643 | 0.522 | 0.344 | 0.344 | 0.375 | 0.356 | 0.312 | 0.312 | 0.328 | 0.328 | 0.247 | 0.247 |