Global Education Limited
NSE:GLOBAL.NS
168.32 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 15.821 | 71.735 | 84.934 | 11.9 | 5.596 | 34.096 | 94.121 | 27.647 | 20.31 | 8.149 | 38.706 | 6.107 | 1.339 | 0.639 | 6.369 | 4.018 | -7.075 | 7.074 | 7.074 | 1.958 | 1.958 | 12.286 | 14.611 | -128.089 | 128.089 | 83.227 | 138.687 | 138.687 | 0.852 | 0.852 |
Short Term Investments
| 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0.001 | 0.001 | 14.15 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 256.178 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 15.821 | 71.735 | 84.937 | 11.903 | 5.599 | 34.096 | 94.121 | 27.647 | 20.31 | 8.151 | 38.708 | 6.109 | 1.339 | 0.639 | 6.37 | 4.019 | 7.075 | 7.075 | 7.075 | 1.959 | 1.959 | 12.287 | 14.612 | 128.089 | 128.089 | 83.227 | 138.687 | 138.687 | 0.852 | 0.852 |
Net Receivables
| 355.776 | 268.805 | 468.36 | 445.576 | 407.648 | 379.038 | 284.182 | 403.739 | 420.753 | 168.276 | 109.614 | 183.562 | 336.076 | 386.63 | 142.49 | 326.388 | 0 | 162.188 | 162.188 | 266.014 | 95.481 | 64.251 | 64.251 | 0 | 121.907 | 98.235 | 8.833 | 8.833 | 133.148 | 89.229 |
Inventory
| 55.673 | 21.268 | 9.206 | 10.729 | 13.706 | 14.932 | 6.177 | 7.383 | 6.068 | 6.36 | 8.523 | 7.809 | 8.031 | 7.638 | 6.352 | 8.242 | 0 | 6.062 | 6.062 | 4.9 | 4.9 | 3.024 | 3.024 | 0 | 1.286 | 1.29 | 12.17 | 12.17 | 12.851 | 12.851 |
Other Current Assets
| 309.916 | 270.558 | 2.074 | 17.732 | 17.458 | 16.541 | 4.725 | 14.029 | 11.149 | 3.14 | 0.001 | 9.347 | 11.144 | 13.345 | 355.345 | 33.072 | 0 | 316.867 | 154.679 | 14.579 | 185.113 | 236.746 | 172.495 | 0 | -0 | 25.854 | 7.456 | 7.456 | -0 | 43.919 |
Total Current Assets
| 737.186 | 632.366 | 564.577 | 485.94 | 444.411 | 444.607 | 389.205 | 452.798 | 458.28 | 379.406 | 340.901 | 334.327 | 356.59 | 408.252 | 368.066 | 371.721 | 7.075 | 330.004 | 330.004 | 287.452 | 287.452 | 252.057 | 254.382 | 128.089 | 251.281 | 208.606 | 167.145 | 167.145 | 146.851 | 146.851 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 138.276 | 130.366 | 125.693 | 134.37 | 140.887 | 141.298 | 128.508 | 142.068 | 134.135 | 140.471 | 150.315 | 174.499 | 84.94 | 16.604 | 15.941 | 16.357 | 0 | 26.385 | 26.385 | 38.667 | 38.667 | 38.05 | 38.05 | 0 | 29.685 | 46.79 | 27.07 | 27.07 | 15.866 | 15.866 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 3.142 | 0 | 0 | 0 | 4.748 | 7.36 | 8.679 | 10.239 | 12.036 | 2.705 | 3.087 | 0.036 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 3.142 | 0 | 0.003 | 6.373 | 4.748 | 7.36 | 8.679 | 10.239 | 12.036 | 2.705 | 3.087 | 0.036 | 0.043 | 4.935 | 0 | 0 | 0 | 2.941 | 0 | 2.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 279.499 | 279.577 | 255.381 | 300.596 | 289.133 | 213.486 | 192.592 | 1.994 | 1.994 | 1.994 | 1.994 | 1.994 | 1.994 | 1.994 | 2.493 | 47.595 | 0 | 48.095 | 48.096 | 48.095 | 53.421 | 48.239 | 48.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 14.119 | 14.454 | 14.636 | 11.736 | 13.166 | 12.665 | 11.943 | 9.172 | 8.406 | 7.496 | 6.198 | 5.382 | 4.614 | 4.979 | 5.107 | 6.27 | 0 | 5.262 | 0 | 3.91 | 0 | 3.829 | 0 | 0 | 2.473 | 0.924 | 0 | 0 | 0.088 | 0 |
Other Non-Current Assets
| -0 | -0 | 11.846 | 0.003 | 0.18 | 0.18 | 11.252 | 10.998 | 11.723 | 15.141 | 11.606 | 11.517 | 11.516 | 11.517 | 46.017 | 5.335 | -7.075 | 2.623 | 7.884 | 5.325 | 6.851 | 2.325 | 6.398 | -128.089 | 5.984 | 13.34 | 32.673 | 32.673 | 8.082 | 8.17 |
Total Non-Current Assets
| 431.894 | 424.397 | 410.698 | 446.705 | 443.369 | 374.002 | 349.043 | 171.592 | 164.937 | 175.341 | 182.149 | 196.097 | 106.151 | 35.129 | 69.601 | 80.492 | -7.075 | 82.365 | 82.365 | 98.939 | 98.939 | 95.014 | 92.688 | -128.089 | 38.142 | 61.054 | 59.742 | 59.742 | 24.036 | 24.036 |
Total Assets
| 1,169.08 | 1,056.763 | 975.275 | 932.645 | 887.78 | 818.609 | 738.249 | 624.3 | 623.217 | 554.747 | 523.05 | 530.424 | 462.741 | 443.381 | 437.667 | 452.213 | 0 | 412.369 | 412.369 | 386.391 | 386.391 | 347.071 | 347.071 | 0 | 289.423 | 269.66 | 226.887 | 226.887 | 170.887 | 170.887 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 76.391 | 60.6 | 32.405 | 35.519 | 41.956 | 34.191 | 49.483 | 40.67 | 53.285 | 29.037 | 42.496 | 58.535 | 44.181 | 25.711 | 26.804 | 38.47 | 0 | 26.529 | 26.529 | 37.045 | 37.045 | 26.027 | 26.027 | 0 | 22.778 | 23.975 | 13.391 | 13.391 | 54.704 | 54.704 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.707 | 2.707 | 7.864 | 7.864 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.426 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.634 | 0 |
Other Current Liabilities
| 39.458 | -30.769 | 15.301 | -6.359 | -2.659 | 6.972 | -16.579 | -13.894 | -28.879 | -8.293 | -32.252 | -47.267 | -43.039 | -16.073 | -21.14 | -16.095 | 0 | -12.775 | -12.775 | -19.635 | -19.635 | -8.429 | -8.429 | 0 | -8.26 | -9.04 | -1.062 | -1.062 | -54.892 | -32.833 |
Total Current Liabilities
| 115.849 | 90.431 | 80.111 | 64.679 | 81.253 | 75.354 | 82.387 | 67.446 | 77.691 | 49.781 | 52.74 | 69.803 | 45.323 | 35.349 | 32.469 | 60.846 | 0 | 40.284 | 40.284 | 54.456 | 54.456 | 43.624 | 43.624 | 0 | 37.297 | 38.909 | 28.427 | 28.427 | 84.44 | 84.44 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.252 | 4.252 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.508 | 7.126 | 6.798 | 5.245 | 4.261 | 4.505 | 2.494 | 2.887 | 2.874 | 3.027 | 3.2 | 4.14 | 4.212 | 5.931 | 6.777 | 1.708 | 0 | 1.708 | 0 | 0.929 | 0 | 0.929 | 0 | 0 | 0.558 | 1.391 | 0 | 0 | 0.809 | 0.809 |
Total Non-Current Liabilities
| 7.508 | 7.126 | 6.798 | 5.245 | 4.261 | 4.505 | 2.494 | 2.887 | 2.874 | 3.027 | 3.2 | 4.14 | 4.212 | 5.931 | 6.777 | 1.708 | 0 | 1.708 | 0 | 0.929 | 0 | 0.929 | 0 | 0 | 0.558 | 1.391 | 0 | 0 | 5.061 | 5.061 |
Total Liabilities
| 123.357 | 97.557 | 86.909 | 69.924 | 85.514 | 79.859 | 84.881 | 70.333 | 80.565 | 52.808 | 55.94 | 73.943 | 49.535 | 41.279 | 39.246 | 62.554 | 0 | 41.992 | 40.284 | 55.384 | 54.456 | 44.553 | 43.624 | 0 | 37.855 | 40.3 | 28.427 | 28.427 | 89.501 | 89.501 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0.25 |
Common Stock
| 101.803 | 101.803 | 101.803 | 101.803 | 101.803 | 101.803 | 101.803 | 101.803 | 101.803 | 101.803 | 101.803 | 101.803 | 101.803 | 101.803 | 101.803 | 24.83 | 0 | 24.83 | 24.83 | 24.83 | 24.83 | 24.83 | 24.83 | 0 | 24.83 | 24.83 | 24.83 | 24.83 | 10.25 | 10 |
Retained Earnings
| 0 | 0 | 699.623 | 0 | 0 | 0 | 463.17 | 0 | 0 | 0 | 277.087 | 0 | 0 | 0 | 208.398 | 0 | 0 | 257.328 | 257.328 | 0 | 0 | 189.468 | 189.468 | 0 | 138.518 | 0 | 84.484 | 84.484 | 71.136 | 71.136 |
Accumulated Other Comprehensive Income/Loss
| 0 | 858.797 | 0.25 | 761.591 | 700.401 | 636.811 | 0.25 | 452.069 | 440.849 | 400.136 | 0.25 | 354.678 | 311.403 | 300.299 | 296.618 | 0 | 370.377 | 0.25 | 0.25 | 306.177 | 306.177 | 0.25 | 0.25 | 251.568 | 0 | 0 | -0 | -0 | 0 | 81.136 |
Other Total Stockholders Equity
| 945.7 | 0 | 87.97 | 0 | 0 | 0 | 87.969 | 0 | 0 | 0 | 87.97 | 0 | 0 | 0 | -208.398 | 364.829 | 0 | 87.97 | 87.97 | 0 | 0 | 87.97 | 87.97 | 0 | 88.22 | 204.53 | 87.97 | 87.97 | -0.25 | -162.272 |
Total Shareholders Equity
| 1,047.503 | 960.6 | 889.646 | 863.394 | 802.204 | 738.614 | 653.192 | 553.872 | 542.652 | 501.939 | 467.11 | 456.481 | 413.206 | 402.102 | 398.421 | 389.659 | 370.377 | 370.377 | 370.377 | 331.007 | 331.007 | 302.518 | 302.518 | 251.568 | 251.568 | 229.36 | 197.534 | 197.534 | 81.386 | 81.386 |
Total Equity
| 1,045.723 | 959.207 | 888.366 | 862.721 | 802.266 | 738.75 | 653.368 | 553.967 | 542.652 | 501.939 | 467.11 | 456.481 | 413.206 | 402.102 | 398.421 | 389.659 | 370.377 | 370.377 | 370.377 | 331.007 | 331.007 | 302.518 | 302.518 | 251.568 | 251.568 | 229.36 | 197.534 | 197.534 | 81.386 | 81.386 |
Total Liabilities & Shareholders Equity
| 1,169.08 | 1,056.764 | 975.275 | 932.645 | 887.78 | 818.609 | 738.249 | 624.3 | 623.217 | 554.747 | 523.05 | 530.424 | 462.741 | 443.381 | 437.667 | 452.213 | 370.377 | 412.369 | 410.661 | 386.391 | 385.462 | 347.071 | 346.142 | 251.568 | 289.423 | 269.66 | 225.961 | 225.961 | 170.887 | 170.887 |