Globant S.A.
NYSE:GLOB
228.79 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 38.658 | 45.06 | 42.133 | 42.993 | 36.993 | 36.419 | 39.185 | 36.1 | 37.092 | 36.623 | 28.973 | 25.61 | 19.947 | 21.667 | 18.689 | 12.339 | 10.019 | 13.17 | 13.453 | 15.078 | 13.385 | 12.099 | 11.509 | 15.585 | 14.425 | 10.141 | 11.543 | 8.009 | 2.098 | 8.856 | 9.476 | 9.537 | 8.938 | 7.94 | 8.345 | 8.23 | 7.573 | 7.505 | 8.143 | 7.785 | 5.901 | 3.424 | -3.711 | 9.617 | 5.605 | 2.389 | 1.917 | 1.917 | -6.377 |
Depreciation & Amortization
| 33.967 | 32.498 | 32.068 | 28.591 | 27.311 | 26.211 | 24.514 | 21.887 | 20.36 | 0 | 40.104 | 0 | 0 | 16.349 | 19.355 | 0 | 0 | 11.487 | -1.464 | 0 | 0 | 9.679 | 11.063 | 0 | 4.977 | 4.505 | 8.45 | 0 | 3.982 | 3.698 | 6.22 | 0 | 2.448 | 2.25 | -2.582 | 0 | 0 | 2.302 | 6.24 | 0 | 0 | 1.793 | 3.85 | 0 | 1.683 | 1.629 | 1.531 | 1.531 | 0.973 |
Deferred Income Tax
| 0 | 0 | -86.491 | -75.827 | -71.675 | -69.142 | 0 | -37.177 | 0 | 0 | -31.993 | 0 | 0 | 7.171 | -11.605 | 0 | 0 | 6.078 | -5.528 | 0 | 0 | 3.427 | -6.166 | 0 | 3.957 | 2.941 | -3.34 | 0 | 0.95 | 2.175 | -0.21 | 0 | 2.674 | -0.12 | -2.558 | 0 | 0 | 0 | 0.37 | 0 | 0 | 1.616 | -0.53 | 0 | 1.81 | 0.687 | -2.48 | 0 | -1.833 |
Stock Based Compensation
| 0 | 19.457 | 22.355 | 18.645 | 17.053 | 16.72 | 20.872 | 15.29 | 14.23 | 11.161 | 15.181 | 9.615 | 8.924 | 8.592 | 5.206 | 6.609 | 6.534 | 5.79 | 5.85 | 4.751 | 4.867 | 3.823 | 3.422 | 3.335 | 3.081 | 1.769 | 3.197 | 4.509 | 5.591 | 0.877 | 0.867 | 1.019 | 1.239 | 0.495 | 0.719 | 0.916 | 0.733 | 0.014 | 0.589 | 0.57 | 0.039 | 0.008 | 0.269 | 0.422 | 0.02 | 0.082 | 0.563 | 0.563 | 10.516 |
Change In Working Capital
| -71.646 | -88.131 | 63.037 | -10.141 | -62.092 | -48.776 | 0 | -5.694 | -30.074 | 0 | 34.869 | 29.266 | 0 | -64.135 | 39.678 | 0 | 0 | -39.678 | 23.216 | 0 | 0 | -20.705 | -7.068 | 0 | 4.557 | -24.213 | 8.59 | 0 | -10.812 | -17.991 | -7.59 | 0 | -11.042 | -5.51 | 15.002 | 0 | 0 | 2.561 | -11.65 | 0 | 0 | -0.142 | -3.21 | 0 | -1.416 | -2.419 | -1.862 | -1.862 | -2.725 |
Accounts Receivables
| 0 | 0 | -44.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.057 | 0 | 0 | -63.962 | -9.521 | 0 | 0 | -15.207 | 10.435 | 0 | 0 | -24.388 | -8.822 | 0 | -16.17 | -12.926 | 2.7 | 0 | -8.053 | -12.604 | 2.5 | 0 | -4.446 | 0.1 | 1.602 | 0 | 0 | 0.145 | -5.7 | 0 | 0 | -0.127 | -2.3 | 0 | -2.584 | -1.994 | -1.862 | -1.862 | -2.098 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.142 | 0 | 0 | 6.142 | 0 | 0 | 0 | 0 | 6.99 | 0 | 0 | -4.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.797 | 0 | 0 | -7.797 | -1.178 | 0 | 0 | 1.178 | -15.456 | 0 | 0 | -2.364 | 1.69 | 0 | 16.13 | -1.424 | -2.1 | 0 | 1.647 | -0.294 | -0.5 | 0 | 1.585 | -1.4 | 2.45 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0.25 | -4.1 | 0 | 0.428 | 0.437 | -0.3 | 0 | 1.297 |
Other Working Capital
| -71.646 | -88.131 | 90.005 | -10.141 | -62.092 | -48.776 | 0 | -5.694 | -30.074 | 0 | 56.129 | 0 | 0 | 7.624 | 50.377 | 0 | 0 | -25.649 | 0.095 | 0 | 0 | 6.047 | 0.064 | 0 | 4.597 | -9.863 | 1 | 0 | -4.406 | -5.093 | -9.59 | 0 | -8.181 | -4.21 | 10.95 | 0 | 0 | 2.416 | -7.35 | 0 | 0 | -0.265 | 3.19 | 0 | 0.74 | -0.862 | 0.62 | 0 | -1.924 |
Other Non Cash Items
| 9.188 | 86.269 | 83.342 | 83.144 | 89.152 | 72.395 | -60.057 | 45.612 | 3.371 | -47.784 | -44.154 | 38.628 | -28.871 | -4.285 | -23.895 | -18.948 | -16.553 | -3.872 | -19.303 | -19.829 | -18.252 | 0.481 | -14.931 | -18.92 | -8.803 | -0.148 | -14.74 | -12.518 | -2.422 | -4.417 | -10.343 | -10.556 | -7.292 | -8.435 | -9.064 | -9.146 | -8.306 | -5.28 | -8.143 | -8.355 | -5.94 | -1.966 | 3.442 | -10.039 | -7.924 | -3.034 | -0.429 | -0.429 | -0.148 |
Operating Cash Flow
| 10.167 | 10.7 | 156.444 | 87.405 | 36.742 | 33.827 | 69.9 | 76.018 | 44.979 | 0 | 100.111 | 93.504 | 0 | -14.641 | 105.223 | 0 | 0 | -7.025 | 14.187 | 0 | 0 | 8.804 | 50.007 | 0 | 22.194 | -5.005 | 48.9 | 0 | -0.613 | -6.802 | 24.11 | 0 | -3.035 | 10.41 | -11.149 | 0 | 0 | 7.102 | 9.57 | 0 | 0 | 4.733 | 2.1 | 0 | -0.222 | -0.666 | 3.018 | 3.018 | 0.406 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -38.155 | -15.537 | 45.08 | -26.758 | -27.822 | -35.61 | 0 | -30.071 | -27.783 | 0 | 35.398 | -22.262 | 0 | -13.136 | 10.543 | 0 | 0 | -10.543 | 27.441 | 0 | 0 | -5.52 | -13.572 | 0 | -8.349 | -6.962 | -15.63 | 0 | -4.688 | -6.226 | -11.37 | 0 | -7.363 | -5.29 | 19.565 | 0 | 0 | -3.961 | -7.84 | 0 | 0 | -6.025 | -5.7 | 0 | -0.924 | -0.758 | -1.205 | -1.205 | -2.299 |
Acquisitions Net
| 0 | 0 | -267.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.642 | 0 | 0 | -38.642 | -2.068 | 0 | 0 | -3.15 | -47.815 | 0 | 0 | -46.233 | -0.887 | 0 | -3.25 | -2.41 | 0.275 | 0 | -13.655 | -5.769 | -10.755 | 0 | -5.829 | 0 | -10.569 | 0 | 0 | 0 | 0.218 | 0 | 0 | -0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.622 | 0 | 0 | -91.622 | 14.176 | 0 | 0 | -63.888 | 43.292 | 0 | 0 | -2.032 | 82.791 | 0 | -41.26 | -41.531 | 85.481 | 0 | -38.028 | -47.105 | 125.025 | 0 | -125.025 | 0 | 16.19 | 0 | 0 | 0 | 16.19 | 0 | 0 | -16.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58 | 0 | 0 | 58 | -30.432 | 0 | 0 | 81.818 | -48.001 | 0 | 0 | 4.833 | -83.907 | 0 | 43.168 | 40.739 | -88.895 | 0 | 42.8 | 45.099 | -105.975 | 0 | 123.968 | 0 | -13.071 | 0 | 0 | 0 | 59.711 | 0 | 0 | 13.071 | 0 | 0 | 0 | 0.705 | 0 | 0 | 0.122 |
Other Investing Activites
| -22.501 | -1.383 | 95.243 | -113.905 | -7.688 | -11.27 | 0 | -65.348 | -23.682 | 0 | 96.104 | -96.86 | 0 | 0.756 | -0.35 | 0 | 0 | -6.532 | -48.115 | 0 | 0 | -2.854 | -4.182 | 0 | -6.72 | -11.453 | -7.711 | 0 | -4.14 | -3.256 | 5.095 | 0 | -2.268 | -10.07 | 15.86 | 0 | 0 | -10.211 | -85.059 | 0 | 0 | 2.024 | 6.94 | 0 | 9.576 | -3.025 | -1.457 | -1.457 | -0.321 |
Investing Cash Flow
| -60.656 | -16.92 | -127.308 | -140.663 | -35.51 | -46.88 | 0 | -95.419 | -51.465 | 0 | 203.766 | -119.122 | 0 | -84.644 | -8.131 | 0 | 0 | 4.587 | -73.198 | 0 | 0 | -48.916 | -19.757 | 0 | -9.687 | -16.67 | -26.48 | 0 | -13.57 | -15.972 | 2.02 | 0 | -14.663 | -15.36 | 27.975 | 0 | 0 | -14.172 | -16.78 | 0 | 0 | -6.904 | 1.24 | 0 | 9.097 | -2.564 | -2.661 | -2.661 | -2.177 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.997 | 0 | 0 | 0 | 69.46 | 0 | 0 | 0 | -3.299 | 0 | 0 | 0 | -0.004 | 0 | 0 | 10.361 | -0.062 | 0 | 0 | -0.112 | 0 | 0 | 0 | 0 | -0.181 | 0 | 0 | 0 | -0.099 | 0 | 0 | -1.513 | -0.353 | 0 | 0 | 0.099 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.851 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | -1.275 | 0 | 0.4 | 0.875 | -4.26 | 0 | 3.1 | 1.16 | -2.55 | 0 | 2.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.448 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -11.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.55 | 0 | 0 | 0 | 2.55 | 0 | 0 | 0 | 3.81 | 0 | 0 | 0 | 1.48 | 0 | 0 | 0.07 | -43.53 | 0 | 0 | 0 | 41.55 | 0 | 0 | 0 | 1.98 | 0 | -4.155 | 0 | -0.168 | -0.168 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -17.514 | -75.326 | 87.69 | 7.931 | -13.608 | -25.96 | -31.059 | -11.376 | -9.753 | -13.492 | 1.179 | -6.211 | 279.414 | -0.399 | -71.495 | 0 | 0 | 2.035 | 1.724 | 0 | 0 | 8.315 | -1.132 | 0 | 0.675 | 3.715 | 0.56 | 0 | 0.988 | 0.489 | 8.824 | 0 | 0.291 | -0.01 | -32.517 | 0 | 0 | 1.389 | 3.285 | 0 | 0 | -0.484 | 4.05 | 0 | -1.084 | -1.32 | 0.107 | 0.107 | -0.25 |
Financing Cash Flow
| -17.514 | -75.326 | 80.273 | 7.931 | -13.608 | -25.96 | 0 | -11.376 | -9.753 | 0 | 36.607 | -6.211 | 0 | -30.396 | -71.495 | 0 | 0 | 71.495 | -4.525 | 0 | 0 | 5.016 | -1.566 | 0 | 1.075 | 4.586 | 0.56 | 0 | 14.449 | 1.587 | 4.98 | 0 | 2.729 | -0.01 | -32.517 | 0 | 0 | 1.208 | 29.05 | 0 | 0 | -0.583 | 4.05 | 0 | -6.752 | 4.775 | 0.107 | 0.107 | -0.151 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 2.073 | 1.364 | -0.786 | 0.581 | 0 | -323.577 | 0 | 0 | 0.426 | 25.618 | 0 | -0.426 | -0.863 | 0 | 0 | 0.863 | 0.555 | 0 | 0 | -0.309 | -0.303 | 0 | 0.057 | 0.153 | -0.29 | 0 | 0.136 | 0.094 | 0.66 | 0 | 1.011 | 0.96 | 3.116 | 0 | 0 | -0.098 | -0.83 | 0 | 0 | -1.106 | -1.18 | 0 | -0.269 | -0.241 | 0.002 | 0.002 | 0.009 |
Net Change In Cash
| -67.993 | -81.601 | 110.323 | -43.963 | -13.162 | -38.432 | -1.583 | -354.354 | -16.239 | 0 | 340.91 | -6.211 | 0 | -130.107 | 24.734 | 0 | 0 | 69.92 | -62.981 | 0 | 0 | -35.405 | 28.381 | 0 | 13.639 | -16.936 | 22.68 | 0 | 0.402 | -21.093 | 31.77 | 0 | -13.958 | -4 | -12.575 | 0 | 0 | -5.96 | 21 | 0 | 0 | -3.86 | 6.21 | 0 | 1.854 | 1.304 | 0.885 | 0.466 | -1.913 |
Cash At End Of Period
| 157.629 | 225.622 | 307.223 | 196.9 | 240.863 | 254.025 | 292.457 | -30.777 | -16.239 | 0 | 340.91 | -6.211 | 148.832 | 148.832 | 24.734 | 0 | 132.641 | 132.641 | -20.78 | 0 | 42.201 | 42.201 | 102.645 | 49.228 | 49.228 | 35.589 | 57.98 | 29.841 | 29.841 | 29.439 | 48.47 | 18.765 | 18.765 | 32.7 | 21.625 | 0 | 28.235 | 28.235 | 34.2 | 0 | 13.191 | 13.191 | 17.01 | 10.843 | 10.843 | 8.989 | 7.685 | 0.466 | 6.754 |