Galilee Energy Limited
ASX:GLL.AX
0.013 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.002 | -1.35 | -0.218 | -8.722 | -11.626 | -8.134 | -7.003 | -11.498 | -11.105 | -5.785 | -9.424 | -2.026 | -9.104 | -1.213 | -0.12 | -3.71 | 6.615 | -4.623 | -4.3 | -5.674 | -0.144 | -2.457 | -2.227 | -1.624 | -4.269 | -1.565 | -1.565 | -1.565 | -1.565 | 5.358 | 5.358 | 5.358 | 5.358 | 0.4 | 0.4 | 0.4 | 0.4 | -0.612 | -0.612 | -0.612 | -0.612 | -0.897 | -0.897 | -0.897 | -0.897 | -0.738 | -0.738 | -0.738 | -0.738 | 0.507 | 0.507 | 0.507 | 0.507 | 1.313 | 1.313 | 1.313 | 1.313 | 0.058 | 0.058 | 0.058 | 0.058 | 0.042 | 0.042 | 0.042 | 0.042 | -0.842 | -0.842 | -0.842 | -0.842 | -0.748 | -0.748 | -0.748 | -0.748 | -0.171 | -0.171 | -0.171 | -0.171 | -0.458 | -0.458 | -0.458 | -0.458 | -0.916 | -0.916 | -0.916 | -0.916 | -0.24 | -0.24 | -0.24 | -0.24 | -0.11 | -0.11 | -0.11 | -0.11 |
Depreciation & Amortization
| 0.158 | 0.098 | 0.232 | 0.08 | 0.177 | 0.329 | 0.386 | 0.139 | 0.066 | 0.076 | 0.077 | 0.022 | 0.021 | 0.019 | 0.055 | 0.017 | 0.068 | 0 | 0.016 | 0 | 0.018 | 0 | 0.021 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.013 | 0.013 | 0.013 | 0.013 | 0.405 | 0.405 | 0.405 | 0.405 | 0.393 | 0.393 | 0.393 | 0.393 | 0.223 | 0.223 | 0.223 | 0.223 | 0.167 | 0.167 | 0.167 | 0.167 | 0.202 | 0.202 | 0.202 | 0.202 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -1.505 | 0 | -1.809 | 0 | -1.786 | 0 | 0.336 | 0 | -1.296 | 0 | 0 | 0 | -0.001 | 0 | -0.126 | 0 | -0.187 | 0 | -1.079 | 0 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0 | -0 | 0.001 | 0.001 | 1.209 | 0.077 | 0.836 | 2.203 | 0.946 | 0.041 | 1.416 | 0.308 | 0 | 0 | 0.004 | 0.231 | 0.033 | 0 | 0.043 | 0 | 0.012 | -0.006 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0 | 0 | 0.001 | 0 | 1.697 | 0 | 0.981 | 0 | -1.824 | 0 | 0.467 | 0 | 0.359 | 0 | 0.093 | 0 | 0.625 | 0 | 0.351 | 0 | 1.056 | 0 | -0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | -0.27 | 0 | 0.258 | 0 | -0.153 | 0 | -0.12 | 0 | -0.04 | 0 | -0.003 | 0 | 0.093 | 0 | 0.144 | 0 | 1.067 | 0 | -0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0.516 | 0 | -0.081 | 0 | -1.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0 | 0 | 0.001 | 0 | 1.451 | 0 | 0.804 | 0 | -0.41 | 0 | 0.587 | 0 | 0.398 | 0 | 0.097 | 0 | 0.532 | 0 | 0.207 | 0 | -0.011 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.158 | 0.129 | 2.047 | -1.23 | 4.94 | 0.785 | 1.421 | 3.484 | -0.074 | 0.321 | 2.76 | -3.215 | 3.519 | -0.033 | -0.086 | 0.169 | -8.919 | 0.615 | 0.323 | -0.548 | -1.229 | 1.053 | -1.053 | 1.619 | 1.445 | 1.559 | 1.559 | 1.559 | 1.559 | -5.371 | -5.371 | -5.371 | -5.371 | -0.805 | -0.805 | -0.805 | -0.805 | 0.219 | 0.219 | 0.219 | 0.219 | 0.674 | 0.674 | 0.674 | 0.674 | 0.571 | 0.571 | 0.571 | 0.571 | -0.708 | -0.708 | -0.708 | -0.708 | -1.315 | -1.315 | -1.315 | -1.315 | -0.061 | -0.061 | -0.061 | -0.061 | -0.043 | -0.043 | -0.043 | -0.043 | 0.84 | 0.84 | 0.84 | 0.84 | 0.746 | 0.746 | 0.746 | 0.746 | 0.171 | 0.171 | 0.171 | 0.171 | 0.458 | 0.458 | 0.458 | 0.458 | 0.916 | 0.916 | 0.916 | 0.916 | 0.24 | 0.24 | 0.24 | 0.24 | 0.11 | 0.11 | 0.11 | 0.11 |
Operating Cash Flow
| -0.003 | -1.319 | 1.596 | -10.032 | -6.862 | -7.677 | -5.968 | -8.153 | -11.245 | -5.54 | -6.741 | -4.912 | -5.205 | -1.227 | -0.054 | -3.293 | -1.578 | -4.008 | -3.567 | -6.222 | -0.287 | -1.41 | -3.575 | 0 | -2.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | -0.002 | 0 | -0.296 | -0.02 | -0.014 | -0.049 | -0.2 | -0.061 | -0.015 | -0.067 | -0.044 | 0 | -0.001 | -0.004 | -0.084 | -0.022 | -0.093 | -0.003 | -0.034 | -0.009 | -0.01 | -0.011 | -0.002 | -0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.163 | -0.163 | -0.163 | -0.163 | -0.151 | -0.151 | -0.151 | -0.151 | -0.779 | -0.779 | -0.779 | -0.779 | -0.352 | -0.352 | -0.352 | -0.352 | -0.14 | -0.14 | -0.14 | -0.14 | -0.272 | -0.272 | -0.272 | -0.272 | 0 | 0 | 0 | 0 | -0.61 | -0.61 | -0.61 | -0.61 | -0.295 | -0.295 | -0.295 | -0.295 | -0.001 | -0.001 | -0.001 | -0.001 | -0.047 | -0.047 | -0.047 | -0.047 | -0.055 | -0.055 | -0.055 | -0.055 | -0.177 | -0.177 | -0.177 | -0.177 | -0.73 | -0.73 | -0.73 | -0.73 | -0.796 | -0.796 | -0.796 | -0.796 | -0.131 | -0.131 | -0.131 | -0.131 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | -0.157 | -0.157 | -0.157 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.031 | -0.031 | -0.031 | -0.011 | -0.011 | -0.011 | -0.011 | -0.017 | -0.017 | -0.017 | -0.017 | -0.005 | -0.005 | -0.005 | -0.005 | -0.053 | -0.053 | -0.053 | -0.053 | 0.028 | 0.028 | 0.028 | 0.028 | -0.125 | -0.125 | -0.125 | -0.125 | -0.5 | -0.5 | -0.5 | -0.5 | -0.158 | -0.158 | -0.158 | -0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0.079 | 0.079 | 0.079 | 0.079 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0.119 | 0.119 | 0.119 | 0.119 | 0 | 0 | 0 | 0 | 0.175 | 0.175 | 0.175 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.001 | 0 | 0 | 0.062 | 0 | -0.142 | 0.74 | 0 | -0.075 | 0.217 | -0.054 | 0 | 0 | 0.13 | 0.054 | -0.011 | -0.587 | -0.26 | 0.041 | 0.102 | 0.009 | 0 | 0.007 | -1.598 | 0 | -1.595 | -1.595 | -1.595 | -1.595 | -0.289 | -0.289 | -0.289 | -0.289 | -0.6 | -0.6 | -0.6 | -0.6 | 0.723 | 0.723 | 0.723 | 0.723 | -0.653 | -0.653 | -0.653 | -0.653 | -0.568 | -0.568 | -0.568 | -0.568 | -0.114 | -0.114 | -0.114 | -0.114 | -0.804 | -0.804 | -0.804 | -0.804 | 0.375 | 0.375 | 0.375 | 0.375 | -0.029 | -0.029 | -0.029 | -0.029 | -0.089 | -0.089 | -0.089 | -0.089 | -0.005 | -0.005 | -0.005 | -0.005 | 0.742 | 0.742 | 0.742 | 0.742 | 0.077 | 0.077 | 0.077 | 0.077 | 0.541 | 0.541 | 0.541 | 0.541 | 0.698 | 0.698 | 0.698 | 0.698 | 0.034 | 0.034 | 0.034 | 0.034 |
Investing Cash Flow
| -0.001 | -0.002 | 0 | -0.234 | -0.02 | -0.156 | 0.691 | -0.2 | -0.136 | 0.202 | -0.121 | -0.044 | 0 | 0.129 | 0.05 | -0.095 | -0.609 | -0.353 | 0.038 | 0.068 | 0 | -0.01 | -0.004 | -1.6 | -0.005 | -1.601 | -1.601 | -1.601 | -1.601 | -0.452 | -0.452 | -0.452 | -0.452 | -0.908 | -0.908 | -0.908 | -0.908 | -0.056 | -0.056 | -0.056 | -0.056 | -1.006 | -1.006 | -1.006 | -1.006 | -0.738 | -0.738 | -0.738 | -0.738 | -0.395 | -0.395 | -0.395 | -0.395 | -0.82 | -0.82 | -0.82 | -0.82 | -0.161 | -0.161 | -0.161 | -0.161 | -0.327 | -0.327 | -0.327 | -0.327 | -0.062 | -0.062 | -0.062 | -0.062 | -0.057 | -0.057 | -0.057 | -0.057 | 0.186 | 0.186 | 0.186 | 0.186 | -0.083 | -0.083 | -0.083 | -0.083 | -0.189 | -0.189 | -0.189 | -0.189 | -0.097 | -0.097 | -0.097 | -0.097 | -0.097 | -0.097 | -0.097 | -0.097 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.094 | 0 | -0.076 | 0 | -0.268 | 0 | -0.097 | 0 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 13.036 | 0 | -0.02 | 14.175 | -0.016 | 23.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.495 | 1.495 | 1.495 | 1.495 | 1.165 | 1.165 | 1.165 | 1.165 | 0.089 | 0.089 | 0.089 | 0.089 | 0 | 0 | 0 | 0 | 1.471 | 1.471 | 1.471 | 1.471 | 1.61 | 1.61 | 1.61 | 1.61 | 1.175 | 1.175 | 1.175 | 1.175 | 0.846 | 0.846 | 0.846 | 0.846 | 0.094 | 0.094 | 0.094 | 0.094 | 0.213 | 0.213 | 0.213 | 0.213 | 0.384 | 0.384 | 0.384 | 0.384 | 0.307 | 0.307 | 0.307 | 0.307 | 0.342 | 0.342 | 0.342 | 0.342 | 1.046 | 1.046 | 1.046 | 1.046 | 0.631 | 0.631 | 0.631 | 0.631 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.139 | -0.139 | -0.139 | -0.139 | -0.034 | -0.034 | -0.034 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 | -0.031 | -0.031 | -0.031 | -0.031 | -0.036 | -0.036 | -0.036 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0 | 0 | -0.09 | 0 | 12.908 | 0 | -0.311 | 14.175 | -0.058 | 23.369 | 0 | 18.446 | 0 | 5.133 | -6.087 | 9.479 | -9.479 | 16.016 | -16.016 | 25.687 | 0 | 0 | -1.6 | -1.6 | -1.6 | -1.601 | -1.601 | -1.601 | -1.601 | -0.098 | -0.452 | -0.098 | -0.452 | -1.702 | -0.908 | -1.702 | -0.908 | -0.996 | -0.056 | -0.996 | -0.056 | -1.095 | -1.006 | -1.095 | -1.006 | -0.738 | -0.738 | -0.738 | -0.738 | -1.835 | -0.395 | -1.835 | -0.395 | -2.398 | -0.82 | -2.398 | -0.82 | -1.298 | -0.161 | -1.298 | -0.161 | -1.173 | -0.327 | -1.173 | -0.327 | -0.119 | -0.062 | -0.119 | -0.062 | -0.108 | -0.057 | -0.108 | -0.057 | -0.182 | 0.186 | -0.182 | 0.186 | -0.391 | -0.083 | -0.391 | -0.083 | -0.531 | -0.189 | -0.531 | -0.189 | -1.143 | -0.097 | -1.143 | -0.097 | -0.728 | -0.097 | -0.728 | -0.097 |
Financing Cash Flow
| -0 | -0.094 | -0.09 | -0.076 | 12.908 | -0.268 | -0.311 | 14.078 | -0.058 | 23.323 | -11.543 | 18.446 | 0 | 5.133 | -6.087 | 9.479 | -9.479 | 16.016 | -16.016 | 25.687 | 0 | 0 | -1.6 | -1.6 | -1.6 | -1.601 | -1.601 | -1.601 | -1.601 | -0.452 | -0.452 | -0.452 | -0.452 | -0.908 | -0.908 | -0.908 | -0.908 | -0.056 | -0.056 | -0.056 | -0.056 | -1.006 | -1.006 | -1.006 | -1.006 | -0.738 | -0.738 | -0.738 | -0.738 | -0.395 | -0.395 | -0.395 | -0.395 | -0.82 | -0.82 | -0.82 | -0.82 | -0.161 | -0.161 | -0.161 | -0.161 | -0.327 | -0.327 | -0.327 | -0.327 | -0.062 | -0.062 | -0.062 | -0.062 | -0.057 | -0.057 | -0.057 | -0.057 | 0.186 | 0.186 | 0.186 | 0.186 | -0.083 | -0.083 | -0.083 | -0.083 | -0.189 | -0.189 | -0.189 | -0.189 | -0.097 | -0.097 | -0.097 | -0.097 | -0.097 | -0.097 | -0.097 | -0.097 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 7.314 | 0 | 16.15 | -16.15 | 18.227 | -18.227 | 18.089 | -18.089 | 11.543 | -0.003 | 0.003 | 0 | -0.001 | 0 | -0.001 | 0.002 | 0.008 | -0.055 | 0.067 | 0 | 0 | -25.793 | 0 | 35.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.006 | -1.415 | 1.506 | -10.342 | 6.025 | -8.102 | -5.588 | 5.726 | -11.44 | 17.985 | -6.866 | 13.493 | -5.205 | 4.034 | -6.09 | 6.09 | -11.664 | 11.664 | -19.6 | 19.6 | -0.287 | -1.42 | -24.123 | -1.602 | 22.521 | -1.606 | -1.606 | -1.606 | -1.606 | 7.213 | 7.213 | 7.213 | 7.213 | 1.77 | 1.77 | 1.77 | 1.77 | 1.406 | 1.406 | 1.406 | 1.406 | -0.593 | -0.593 | -0.593 | -0.593 | -1.918 | -1.918 | -1.918 | -1.918 | 1.656 | 1.656 | 1.656 | 1.656 | -0.032 | -0.032 | -0.032 | -0.032 | 0.439 | 0.439 | 0.439 | 0.439 | 0.128 | 0.128 | 0.128 | 0.128 | -0.008 | -0.008 | -0.008 | -0.008 | -0.178 | -0.178 | -0.178 | -0.178 | -0.001 | -0.001 | -0.001 | -0.001 | 0.071 | 0.071 | 0.071 | 0.071 | -0.386 | -0.386 | -0.386 | -0.386 | 0.11 | 0.11 | 0.11 | 0.11 | 0.397 | 0.397 | 0.397 | 0.397 |
Cash At End Of Period
| 2.471 | 5.899 | 7.314 | 5.807 | 16.15 | 10.125 | 18.227 | 23.815 | 18.089 | 29.529 | 11.543 | 18.409 | 4.916 | 10.121 | 0 | 6.09 | 0 | 11.664 | 0 | 19.6 | 25.686 | 25.973 | 6.848 | 6.848 | 30.972 | 8.45 | 8.45 | 8.45 | 8.45 | 10.072 | 10.072 | 10.072 | 10.072 | 2.859 | 2.859 | 2.859 | 2.859 | 1.089 | 1.089 | 1.089 | 1.089 | -0.317 | -0.317 | -0.317 | -0.317 | 0.276 | 0.276 | 0.276 | 0.276 | 2.194 | 2.194 | 2.194 | 2.194 | 0.538 | 0.538 | 0.538 | 0.538 | 0.569 | 0.569 | 0.569 | 0.569 | 0.13 | 0.13 | 0.13 | 0.13 | 0.005 | 0.005 | 0.005 | 0.005 | 0.013 | 0.013 | 0.013 | 0.013 | 0.191 | 0.191 | 0.191 | 0.191 | 0.192 | 0.192 | 0.192 | 0.192 | 0.121 | 0.121 | 0.121 | 0.121 | 0.507 | 0.507 | 0.507 | 0.507 | 0.397 | 0.397 | 0.397 | 0.397 |