Galilee Energy Limited
ASX:GLL.AX
0.013 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.471 | 5.899 | 7.314 | 5.807 | 16.15 | 10.125 | 18.227 | 23.815 | 18.089 | 29.529 | 11.543 | 18.409 | 4.916 | 10.121 | 6.087 | 6.09 | 9.479 | 11.664 | 16.016 | 19.6 | 25.686 | 25.973 | 27.393 | 27.393 | 30.972 | 30.972 | 33.801 | 40.288 | 11.435 | 4.356 | 0.214 | 1.153 | 8.775 | 2.15 | 2.277 | 0.53 | 0.02 | 0.051 | 0.765 | 2.028 |
Short Term Investments
| 0.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0.75 | 0.486 | 0 |
Cash and Short Term Investments
| 3.167 | 5.899 | 7.314 | 5.807 | 16.15 | 10.125 | 18.227 | 23.815 | 18.089 | 29.529 | 11.543 | 18.409 | 4.916 | 10.121 | 6.087 | 6.09 | 9.479 | 11.664 | 16.016 | 19.6 | 25.686 | 25.973 | 27.393 | 27.393 | 30.972 | 30.972 | 33.801 | 40.288 | 11.435 | 4.356 | 0.214 | 1.153 | 8.775 | 2.15 | 2.277 | 0.93 | 0.02 | 0.801 | 1.252 | 2.028 |
Net Receivables
| 0 | 0.002 | 0 | 0 | 0.394 | 0.22 | 0.124 | 1.21 | 1.107 | 0.946 | 0.204 | 0.078 | 0 | 0.04 | 0.028 | 0.01 | 0.011 | 0 | 0.009 | 0.006 | 0.009 | 0.02 | 1.374 | 0 | 0.085 | 0 | 1.003 | 1.085 | 1.542 | 1.083 | 1.037 | 0.741 | 0.878 | 0.002 | 0.001 | 0 | 0.015 | 0.011 | 0.104 | 0.006 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 1.29 | 0.516 | 0.79 | 1.325 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.211 | 1.054 | 2.174 | 1.22 | 0.479 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.343 | 0.252 | 0.454 | 0.27 | 0.254 | 0.299 | 0.215 | 0.985 | 0.079 | 0 | 0 | 0.058 | 0.133 | 0.058 | 0.06 | 0.078 | 0.068 | 0.299 | 0.248 | 0.296 | 0.06 | 0.28 | 0.031 | 0 | 0.711 | 0 | 0.03 | 0.022 | 1.42 | 2.224 | 1.285 | 0.215 | 0.438 | 0.013 | 0.089 | 0.062 | 0.002 | 0.005 | 0.005 | 0 |
Total Current Assets
| 3.51 | 6.152 | 7.767 | 6.077 | 16.797 | 11.717 | 19.082 | 25.84 | 20.6 | 30.55 | 11.878 | 18.545 | 5.049 | 10.219 | 6.175 | 6.177 | 9.558 | 11.963 | 16.273 | 19.902 | 26.024 | 26.273 | 28.798 | 28.798 | 31.767 | 31.767 | 34.834 | 41.394 | 15.609 | 8.717 | 4.71 | 3.33 | 10.569 | 2.167 | 2.366 | 0.993 | 0.037 | 0.818 | 1.361 | 2.034 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.202 | 0.365 | 0.507 | 0.677 | 0.365 | 0.499 | 0.521 | 0.833 | 0.187 | 0.244 | 0.091 | 0.102 | 0.079 | 0.1 | 0.117 | 0.169 | 0.101 | 0.096 | 0.055 | 0.061 | 0.11 | 0.119 | 0.118 | 0.118 | 0.126 | 0.126 | 0.131 | 0.152 | 6.922 | 7.571 | 5.531 | 6.491 | 3.859 | 4.435 | 9.416 | 6.969 | 3.13 | 5.039 | 4.848 | 7.077 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0.535 | 0.527 | 0.603 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.081 | 0.096 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.12 | 2.756 | 2.933 | 3.745 | 2.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.661 | 3.291 | 3.46 | 4.348 | 2.09 | 0 | 0 | 0 | 0 | 0.076 | 0.081 | 0.096 |
Long Term Investments
| 1.319 | 1.353 | 1.353 | 1.353 | 1.415 | 1.415 | 1.283 | 1.273 | 0 | 1.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.713 | 0 | 0 | 0 | 0.713 | 0.641 | 0.84 | 0 | 0 | 0 | 0 | 0.164 | 0.237 | 0.219 | 0 | 0 | 2 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.339 | 1.031 | 0.5 | 0.105 | 0 | 0 | 0 | 0 | 0 | -2 | 0 |
Other Non-Current Assets
| 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 1.273 | -0 | -0.091 | 1.415 | -0.079 | 1.415 | -0.117 | 1.545 | -0.101 | 0.947 | -0.055 | 0.729 | -0.11 | 0.713 | 0 | -0.118 | -0.126 | -0.126 | 0 | 0 | 0 | 0.214 | 0.288 | 0.307 | 0.184 | 0 | 0 | 0 | 0 | 0 | 2 | 0.001 |
Total Non-Current Assets
| 1.521 | 1.718 | 1.86 | 2.029 | 1.78 | 1.914 | 1.803 | 2.106 | 1.46 | 1.496 | 0.091 | 1.517 | 0.079 | 1.515 | 0.117 | 1.713 | 0.101 | 1.043 | 0.055 | 0.79 | 0.11 | 0.832 | 0.831 | 0.118 | 0.126 | 0.126 | 0.843 | 0.793 | 10.422 | 12.414 | 10.31 | 11.646 | 6.238 | 4.599 | 9.653 | 7.187 | 3.13 | 5.115 | 6.929 | 7.174 |
Total Assets
| 5.031 | 7.87 | 9.627 | 8.106 | 18.577 | 13.631 | 20.886 | 27.945 | 22.06 | 32.046 | 13.308 | 20.062 | 6.543 | 11.734 | 7.838 | 7.891 | 11.194 | 13.006 | 17.016 | 20.692 | 26.847 | 27.105 | 29.629 | 29.629 | 32.606 | 32.606 | 35.677 | 42.187 | 26.031 | 21.131 | 15.02 | 14.975 | 16.808 | 6.765 | 12.019 | 8.18 | 3.167 | 5.933 | 8.29 | 9.208 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.083 | 0.21 | 0.36 | 0.186 | 2.593 | 1.722 | 0.937 | 1.822 | 2.01 | 0.695 | 1.124 | 0.471 | 3.691 | 0.188 | 0.18 | 0.18 | 0.091 | 0.432 | 0.369 | 0.297 | 0.323 | 0.689 | 0.185 | 0.185 | 0.552 | 0.552 | 0.244 | 0.562 | 1.792 | 1.763 | 2.049 | 1.231 | 1.252 | 0.487 | 0.949 | 0.577 | 0.374 | 0.276 | 0.167 | 1 |
Short Term Debt
| 0.028 | 0.14 | 0.191 | 0.175 | 0.103 | 0.143 | 0.323 | 0.565 | 0.094 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.122 | 5.822 | 2.124 | 0.582 | 0.296 | 0.009 | 1.654 | 0 | 0.101 | 0.357 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.101 | 0.393 | -0.486 | 0 |
Other Current Liabilities
| 0.145 | 0.188 | 0.349 | 0.198 | 0.313 | 0.289 | 0.282 | 0.357 | 0.237 | 1.652 | 1.019 | 0.208 | 0.185 | 0.153 | 0.176 | 0.149 | 0.128 | 0 | 0.051 | 0.017 | 0.286 | 0.031 | 0.592 | 0.407 | 1.01 | 0.458 | 0.126 | 0.152 | 0.346 | 0.714 | 0.255 | 0.615 | 0.426 | 0.033 | 0 | 0 | 0 | 0 | 0.033 | 0 |
Total Current Liabilities
| 0.257 | 0.538 | 0.9 | 0.559 | 3.009 | 2.154 | 1.542 | 2.744 | 2.342 | 2.441 | 2.143 | 0.679 | 3.876 | 0.341 | 0.356 | 0.329 | 0.224 | 0.432 | 0.42 | 0.314 | 0.609 | 0.721 | 0.777 | 0.777 | 1.563 | 1.563 | 0.37 | 0.715 | 3.259 | 8.3 | 4.428 | 2.428 | 1.974 | 0.529 | 2.603 | 0.577 | 0.475 | 0.633 | 0.2 | 1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.042 | 0.149 | 0.138 | 0.191 | 0 | 0.095 | 0.027 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.66 | 2.495 | 3.364 | 0.868 | 1.121 | 0.012 | 0.017 | 1.294 | 0.019 | 0 | 0.86 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | 0.966 | 0.217 | 0.312 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.563 | 4.891 | 4.884 | 4.216 | 4.211 | 2.686 | 2.686 | 2.263 | 1.728 | 1.394 | 1.402 | 0 | 1.624 | 0 | 1.255 | 0 | 1.151 | 0 | 0.739 | 0 | 0.431 | 0 | 0.442 | 0 | 0 | 0 | 0.445 | 0.372 | 0.668 | 0.564 | 0.187 | 0.212 | 0.025 | 0 | 0 | 0 | 0.575 | 0.325 | 0 | 0 |
Total Non-Current Liabilities
| 4.563 | 4.891 | 4.926 | 4.365 | 4.349 | 2.877 | 2.686 | 2.357 | 1.755 | 1.467 | 1.402 | 0 | 1.624 | 0 | 1.255 | 0 | 1.151 | 0 | 0.739 | 0 | 0.431 | 0 | 0.45 | 0 | 0 | 0 | 0.445 | 0.372 | 3.73 | 4.024 | 3.767 | 1.393 | 1.385 | 0.012 | 0.017 | 1.294 | 0.594 | 0.325 | 0.86 | 0 |
Total Liabilities
| 4.819 | 5.428 | 5.827 | 4.925 | 7.358 | 5.031 | 4.229 | 5.102 | 4.096 | 3.908 | 3.545 | 0.679 | 5.5 | 0.341 | 1.612 | 0.329 | 1.375 | 0.432 | 1.159 | 0.314 | 1.04 | 0.721 | 1.227 | 0.777 | 1.563 | 1.563 | 0.815 | 1.087 | 6.989 | 12.324 | 8.195 | 3.821 | 3.359 | 0.54 | 2.62 | 1.871 | 1.069 | 0.957 | 1.06 | 1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.722 | 0 | 7.446 | 9.252 | 7.461 | 0 | 7.674 | 6.657 | 6.659 | 6.859 | 6.683 | 0 | 7.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 139.528 | 134.087 | 134.087 | 134.087 | 134.087 | 122.128 | 122.051 | 122.071 | 107.896 | 107.912 | 85.853 | 85.853 | 67.153 | 67.153 | 61.518 | 60.228 | 61.518 | 60.228 | 61.518 | 60.228 | 61.518 | 60.228 | 60.228 | 61.518 | 60.228 | 60.228 | 60.228 | 60.228 | 60.349 | 46.663 | 40.182 | 40.182 | 40.182 | 34.453 | 25.654 | 21.099 | 17.383 | 16.893 | 16.154 | 8.025 |
Retained Earnings
| -132.889 | -130.701 | -129.351 | -129.133 | -120.411 | -108.862 | -100.728 | -93.725 | -84.961 | -73.856 | -68.307 | -58.883 | -56.857 | -47.754 | -46.541 | -46.421 | -42.733 | -42.336 | -37.712 | -33.412 | -27.738 | -27.594 | -25.137 | -25.137 | -22.91 | -22.91 | -18.641 | -12.38 | -33.81 | -36.012 | -32.817 | -29.229 | -26.278 | -26.427 | -19.701 | -18.467 | -15.286 | -11.918 | -8.924 | -1.401 |
Accumulated Other Comprehensive Income/Loss
| -6.427 | -0.944 | -0.935 | -1.773 | -2.457 | -4.666 | -4.666 | -5.502 | -4.972 | -5.918 | -5.722 | -9.199 | -7.446 | -9.252 | -7.461 | -7.464 | -7.674 | -6.657 | -6.659 | -6.859 | -6.683 | -6.695 | -6.689 | 0 | 0 | 0 | -6.724 | -6.747 | -7.497 | -0.332 | -0.54 | 0.202 | -0.455 | 0.002 | -0.789 | -0.483 | -0.049 | -0.035 | -0.04 | 1.584 |
Other Total Stockholders Equity
| -0.001 | -0 | 0 | 5.44 | 0 | 3.667 | 0 | -0 | 0 | -0 | -7.783 | 0 | -9.253 | -11.059 | -8.751 | -0 | -8.964 | -6.657 | -7.949 | -6.859 | -7.973 | -0 | -9.269 | -36.381 | -6.707 | -37.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 0.212 | 2.442 | 3.801 | 3.182 | 11.22 | 8.6 | 16.657 | 22.844 | 17.963 | 28.138 | 9.763 | 17.77 | 1.043 | 10.148 | 6.226 | 6.343 | 9.819 | 11.235 | 15.857 | 19.957 | 25.807 | 25.938 | 28.402 | 36.381 | 30.611 | 37.317 | 34.862 | 41.1 | 19.042 | 10.319 | 6.825 | 11.155 | 13.449 | 8.029 | 5.952 | 2.632 | 2.098 | 4.976 | 7.231 | 8.209 |
Total Equity
| 0.212 | 2.442 | 3.801 | 3.182 | 11.22 | 8.6 | 16.657 | 22.844 | 17.963 | 28.138 | 9.763 | 17.77 | 1.043 | 10.148 | 6.226 | 6.343 | 9.819 | 11.235 | 15.857 | 19.957 | 25.807 | 25.938 | 28.402 | 36.381 | 30.611 | 37.317 | 34.862 | 41.1 | 19.042 | 8.807 | 6.825 | 11.155 | 13.449 | 6.225 | 9.399 | 6.309 | 2.098 | 4.976 | 7.231 | 8.209 |
Total Liabilities & Shareholders Equity
| 5.031 | 7.87 | 9.627 | 8.106 | 18.577 | 13.631 | 20.886 | 27.945 | 22.06 | 32.046 | 13.308 | 18.449 | 6.543 | 10.489 | 7.838 | 6.672 | 11.192 | 11.667 | 17.016 | 20.271 | 26.847 | 26.659 | 29.629 | 0 | 0 | 0 | 35.677 | 42.187 | 26.031 | 21.131 | 15.02 | 14.975 | 16.808 | 6.765 | 12.019 | 8.18 | 3.167 | 5.933 | 8.29 | 9.208 |