Glarner Kantonalbank
SIX:GLKBN.SW
22.1 (CHF) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 26.003 | 25.291 | 24.462 | 25.933 | 25.182 | 21.942 | 20.008 | 17.539 | 20.022 | 15.664 | 12.94 | 11.004 | 8.955 | 11.027 | 10.46 | -56.786 |
Depreciation & Amortization
| 5.453 | 5.742 | 5.868 | 4.224 | 3.713 | 4.425 | 4.854 | 4.962 | -4.323 | 4.013 | 3.664 | 3.903 | 3.008 | 2.898 | 3.057 | 5.229 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 39.352 | -85.012 | 148.787 | 478.051 | 314.345 | 49.724 | 92.718 | 277.353 | 198.345 | 312.117 | 223.29 | 205.148 | 26.16 | -24.31 | -94.569 | 123.702 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -157.532 | -85.012 | 148.787 | 478.051 | 314.345 | -24.358 | -84.434 | -352.492 | -369.897 | -355.355 | -352.793 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 12.371 | -39.726 | -21.997 | -12.243 | -11.749 | -10.039 | -9.327 | 0.429 | -3.328 | -6.306 | -8.113 | 3.697 | -59.557 | -35.584 | 4.097 | 77.929 |
Operating Cash Flow
| 72.273 | -93.705 | 157.12 | 495.965 | 331.491 | 61.627 | 103.399 | 295.321 | 215.039 | 325.488 | 231.781 | 223.752 | -21.434 | -45.969 | -76.955 | 150.074 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -6.092 | -4.83 | -6.632 | -6.001 | -2.469 | -3.505 | -3.813 | -3.861 | -7.551 | -7.152 | -1.932 | -5.693 | -5.019 | -2.804 | -0.557 | -1.113 |
Acquisitions Net
| -2.667 | 675.909 | -1.334 | -0.001 | 50.092 | 0 | 0 | -2.635 | 0.66 | -0.382 | -0.569 | 0.277 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -90.136 | -371.166 | 0 | -24.925 | -48.502 | -40.778 | -38.109 | -12.616 | -22.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 226.411 | 34.767 | 0 | 2.566 | 4.773 | 21.795 | 1.642 | 13.552 | 38.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 219.437 | -339.51 | -1.94 | 22.359 | -6.363 | 12.411 | -25.375 | 10.031 | -10.125 | 9.439 | 3.409 | -11.078 | 0 | -0.4 | 0.966 | 3.73 |
Investing Cash Flow
| -18.234 | -4.83 | -7.966 | -6.002 | -2.469 | -3.505 | -3.813 | -6.496 | -6.891 | -7.534 | -2.501 | -5.416 | -5.019 | -3.204 | 0.409 | 2.617 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -378.312 | -448.023 | -137.431 | -207.188 | -332.178 | -161.722 | -188.004 | -318.895 | -358.342 | -315.363 | -402.123 | -361.654 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 13.251 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 25 |
Common Stock Repurchased
| 0 | -0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -14.85 | -12.9 | -13.15 | -13.15 | -12 | -10.85 | -9.2 | -10.05 | -6.9 | -5.8 | -4.9 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -18.842 | 468.645 | -62.906 | 81.669 | 36.903 | 276.866 | 249.492 | 33.026 | 301.076 | 53.745 | 184.577 | 183.038 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 170.225 | 20.622 | 94.525 | -138.669 | -307.275 | 115.144 | 61.488 | -285.869 | -57.266 | -226.618 | -217.546 | -178.616 | 0 | 0 | 0 | 25 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| -213.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 10.906 | -77.913 | 243.679 | 351.294 | 21.747 | 173.266 | 161.074 | 2.956 | 150.882 | 91.336 | 11.735 | 39.72 | -26.453 | -49.173 | -76.546 | 177.691 |
Cash At End Of Period
| 10.906 | -77.913 | 352.379 | 351.294 | 718.134 | 696.387 | 523.121 | 362.047 | 359.091 | 208.209 | 116.873 | 105.138 | -26.453 | -49.173 | -76.546 | 177.691 |