Grenke AG (GLJ.DE) - Income Statement

Home
GLJ.DE
Financials

17.52 (EUR) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Revenue Numbers are in millions	654.385	614.024	608.599	659.164	674.344	2,904.611	2,436.658	1,977.562	1,737.759	1,471.28	1,299.025	1,155.541	120.408	100.211	87.025	96.004	0.04	0	0
Cost of Revenue Numbers are in millions	155.347	229.645	193.769	190.428	175.763	2,554.619	2,094.828	1,674.959	1,472.714	1,250.245	1,113.485	995.068	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	499.038	384.379	414.83	468.736	498.581	349.992	341.83	302.603	265.045	221.035	185.54	160.473	120.408	100.211	87.025	96.004	0.04	0	0
Gross Profit Ratio Numbers are in millions	0.763	0.626	0.682	0.711	0.739	0.12	0.14	0.153	0.153	0.15	0.143	0.139	1	1	1	1	1	0	0
Reseach & Development Expenses Numbers are in millions	4.393	4.675	6.276	4.346	3.261	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	51.6	47.755	61.438	45.132	32.228	0	0	0	0	0	0	0	26.373	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	49.025	45.151	32.169	32.785	39.256	78.12	67.737	58.38	52.689	44.381	38.543	30.395	0	24.275	20.118	17.087	-3.261	-3.183	-2.874
SG&A Numbers are in millions	100.625	92.906	93.607	77.917	71.484	78.12	67.737	58.38	52.689	44.381	38.543	30.395	26.373	24.275	20.118	17.087	-3.261	-3.183	-2.874
Other Expenses Numbers are in millions	-387.397	214.81	64.187	54.9	54.339	0.071	-57.974	-54.441	-55.727	-48.103	-48.121	-41.753	-0.487	-0.773	34.877	0.047	0	0	0
Operating Expenses Numbers are in millions	387.397	307.716	157.794	132.817	125.823	97.74	74.226	66.172	58.269	49.656	43.614	33.386	64.277	57.781	49.943	47.788	-3.261	-3.183	-2.874
Operating Income Numbers are in millions	111.641	97.978	254.593	326.592	370.261	157.155	161.347	136.527	109.337	87.472	64.703	59.801	50.723	37.023	87.025	44.624	3.301	3.183	2.874
Operating Income Ratio Numbers are in millions	0.171	0.16	0.418	0.495	0.549	0.054	0.066	0.069	0.063	0.059	0.05	0.052	0.421	0.369	1	0.465	82.093	0	0
Total Other Income Expenses Net Numbers are in millions	-1.022	13.055	-131.093	-211.42	-199.561	-96.722	-109.877	-101.895	-97.315	-84.47	-77.668	-67.389	-5.699	-5.905	-3.447	-3.545	0	0	0
Income Before Tax Numbers are in millions	110.619	111.033	123.5	115.172	170.7	155.53	157.727	134.536	109.461	86.909	64.258	59.698	50.432	36.525	33.635	44.671	0	0	0
Income Before Tax Ratio Numbers are in millions	0.169	0.181	0.203	0.175	0.253	0.054	0.065	0.068	0.063	0.059	0.049	0.052	0.419	0.364	0.386	0.465	0	0	0
Income Tax Expense Numbers are in millions	23.689	26.849	28.315	26.732	28.64	24.42	32.745	31.302	28.616	21.869	17.246	17.237	11.181	8.689	9.023	11.528	0	0	0
Net Income Numbers are in millions	92.316	90.375	99.538	93.666	142.06	131.11	124.982	103.234	80.845	65.044	47.012	42.461	39.251	27.836	24.612	33.143	0	0	0
Net Income Ratio Numbers are in millions	0.141	0.147	0.164	0.142	0.211	0.045	0.051	0.052	0.047	0.044	0.036	0.037	0.326	0.278	0.283	0.345	0	0	0
EPS Numbers are in millions	1.79	1.75	1.94	1.86	2.89	2.89	2.31	2.29	1.81	1.47	1.08	1.03	0.96	0.68	0.6	0.81	0.78	0	0
EPS Diluted Numbers are in millions	1.79	1.75	1.94	1.86	2.89	2.89	2.31	2.29	1.81	1.47	1.08	1.03	0.96	0.68	0.6	0.81	0.78	0	0
EBITDA Numbers are in millions	138.109	110.365	286.077	355.463	398.993	265.885	222.173	189.123	156.68	128.435	98.106	87.012	59.356	45.104	39.983	50.985	5.534	5.004	4.434
EBITDA Ratio Numbers are in millions	0.211	0.18	0.47	0.539	0.592	0.092	0.091	0.096	0.09	0.087	0.076	0.075	0.493	0.45	0.459	0.531	137.622	0	0

Grenke AG

FSX:GLJ.DE Add to watchlist

FSX:GLJ.DE