Glenmark Pharmaceuticals Limited

NSE:GLENMARK.NS

1646.05 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income -18,989.968,684.5114,412.4613,824.7510,960.7612,579.8210,667.9512,601.5210,047.455,942.836,968.767,337.154,880.914,815.533,838.9742,688.8137,114.9883,613.1831,120.7161,272.942514.23
Depreciation & Amortization 5,819.066,112.684,867.154,435.544,171.665,465.33,540.675,765.22,691.422,599.82,167.951,270.09978.28946.781,206.1041,026.827716.795422.589232.344164.232110.93
Deferred Income Tax 0-8,792.91-7,330.08-6,228.36-5,907.43-9,333.02-3,675.6300-2,943.06486.47-994.711,225.79-794.140000-120.717-187.225-59.706
Stock Based Compensation 49.6267.7479.1679.3930.841.0790.64003.08-4.6928.2163.9882.710000-0.311-1.202-4.593
Change In Working Capital -7,969.53-10,744.81-5,612.61-3,858.381,270.641,363.413,090.6-8,615.13-6,077.09-2,673.09-2,900.74-2,530.04-347.933,528.09-2,093.575-3,876.639-3,845.592-3,262.711-1,656.898-1,279.39-431.675
Accounts Receivables 9,695.09-8,487.44-5,492.67-1,179.03-2,926.79444.311,032.11171.57994.23-4,009.97-4,594.75-4,402.72000000000
Inventory -5,138.58-3,751.69-2,034.19-1,338.08972.56-4,287.021,352.97-6,143.15-4,338.97-3,544.3-511.92-435.9800-782.338-2,294.862-1,310.299-1,121.787-381.09-372.614-377.23
Accounts Payables -7,344.141,662.05847.571,604.71,527.364,494.682,008.13284.53-251.45000000000000
Other Working Capital -5,181.9-167.731,066.68-2,945.971,697.51711.441,737.63-2,471.98-1,738.12871.21-2,388.82-952.2200-1,311.237-1,581.777-2,535.293-2,140.924-1,275.808-906.776-54.445
Other Non Cash Items 27,915.5510,926.714,670.443,059.213,397.663,165.132,766.31-3,177.27-3,213.31,887.191,819.51,385.211,242.88723.64572.518320.08-268.359159.35147.196174.714104.441
Operating Cash Flow -7,650.636,253.9211,086.5211,312.1313,924.1313,241.7116,480.546,574.323,448.484,816.758,537.256,495.918,043.919,302.613,524.021159.0813,717.832932.411-277.67144.071233.627
Investing Activities:
Investments In Property Plant And Equipment -9,148.81-6,077.63-7,901.17-7,747.58-9,313.73-12,371.71-10,446.4-7,485.29-8,902.72-5,442.75-3,766.25-4,709.61-2,853.96-4,011.6-3,958.007-9,744.522-5,227.573-2,797.043-2,506.81-2,048.036-656.574
Acquisitions Net 54,516.89803.47112.52994.331,560.316,218.89219.16151.216.220000000000152.80
Purchases Of Investments -1.29-60.08-400.18-29.08-1,610.31-150000000000000-44.871-4.661-1.178
Sales Maturities Of Investments 70.5150300-965.255085.550000000006.94209.75100.0360
Other Investing Activites -166.32-0.674,556.03995.221,478.56-772.66312.97361.84101.0142.3885.2169.0576.1342.188.881235.976128.99899.47798.68-10.583252.337
Investing Cash Flow 45,437.3-5,284.91-3,332.8-6,752.36-7,835.17-6,989.93-10,133.43-7,123.45-8,801.71-5,400.37-3,681.04-4,640.56-2,777.86-3,669.5-3,869.126-9,501.604-5,098.575-2,687.815-2,453.001-1,910.444-405.415
Financing Activities:
Debt Repayment -31,683.7-5,132.21-30,191.45-17,108.93-8,375.63-10,506.08-8,693.93-20,954.98-13,395.41-6,906.58-6,275.93-2,557.16-8,088.13-10,925.95-5,250.4730-9.445-78.7270-249.7190
Common Stock Issued 12010,118.54004,435.2402.649,354.9520.34125.0164.8635.5640.864,142.78350.5862,001.91311.3433.668102.38508.185
Common Stock Repurchased 0016,368.8300-318.850009,922.276,379.645,567.56-327-232.254,975.5360-230.2311,774.98603,209.1280
Dividends Paid -1,177.52-1,366.06-926.95-704.47-685.54-678.81-678.82-678.05-678.53-634.65-631.91-642.56-126.09-125.82-117.9960-171.753-102.247-179.59-83.446-76.224
Other Financing Activities -344.625,723.71-573.8813,395.614,614.54-318.854,687.7627,061.911,704.95-409.15-576.97-480.354,891.736,887.04-3,049.3658,141.691297.782-148.3862,680.799-12.136-217.204
Financing Cash Flow -33,893.45-774.56-5,204.91-4,417.79-4,446.63-7,387.35-4,684.995,431.516,985.961,992.23-980.161,952.35-3,613.93-4,356.12700.4828,492.2771,888.2631,756.9692,504.8772,966.207214.757
Other Information:
Effect Of Forex Changes On Cash 176.79123.8175.5136.2297.64-1,835.21107.8-2,889.95-698.87-1,719.25-1,979.91-956.61-400.08-364.100009.023-8.334-7.413
Net Change In Cash 1,897.63252,724.31278.21,739.97-2,970.781,769.921,992.43933.86-310.641,896.142,851.091,252.04912.89355.377-850.246507.521.565-216.7711,191.535.556
Cash At End Of Period 16,594.5614,430.2614,105.2611,380.9511,102.759,362.7812,333.5610,563.648,571.217,637.357,947.996,051.853,200.761,948.721,070.2714.8231,565.0691,057.5491,055.9841,272.75581.255