GoldMining Inc.
AMEX:GLDG
0.7888 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -9.48 | -5.47 | -2.586 | -6.661 | -9.624 | -7.074 | -6.112 | -4.385 | -2.878 | -2.863 | -3.074 | 5.919 | -6.985 | 104.169 | -2.919 | -4.095 | -3.226 | -1.907 | -1.859 | -1.832 | -1.584 | -1.241 | -1.559 | -2.099 | -1.401 | -1.564 | -1.532 | -2.463 | -2.145 | -1.608 | -1.51 | -3.139 | -2.028 | -1.689 | -0.68 | -1.596 | -0.77 | -1.014 | -0.835 | -1.038 | -1.16 | -1.401 | -1.451 | -1.43 | -1.121 | -1.743 | -1.208 | -1.214 | -0.916 | -1.031 | -1.376 | -1.455 | -1.031 | -0.414 | -0.247 | -0.384 | -0.075 |
Depreciation & Amortization
| 0.084 | 0.085 | 0.086 | 0.078 | 0.051 | 0.039 | 0.044 | 0.053 | 0.053 | 0.054 | 0.051 | 0.048 | 0.047 | 0.045 | 0.046 | 0.054 | 0.069 | 0.085 | 0.067 | 0.055 | 0.052 | 0.053 | 0.053 | 0.051 | 0.075 | 0.073 | 0.072 | 0.072 | 0.075 | 0.07 | 0.071 | 0.074 | 0.054 | 0.054 | 0.055 | 0.059 | 0.025 | 0.012 | 0.012 | 0.013 | 0.016 | 0.017 | 0.017 | 0.01 | 0.01 | 0.011 | 0.01 | 0.008 | 0.005 | 0.005 | 0.004 | 0.004 | 0.002 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 1.349 | 0.096 | -1.153 | -0.281 | 2.278 | 0.925 | 1.978 | -0.034 | 0.082 | -0.662 | -0.606 | 1.023 | -1.156 | 9.145 | 0.065 | -0.05 | 0.014 | 0.208 | 0.059 | 0.055 | 0.005 | 0.004 | 0.002 | 0.001 | 0.017 | 0.002 | 0.009 | 0.002 | 0.024 | 0.003 | 0.004 | 0.013 | 0.028 | 0.007 | 0.02 | 0.195 | 0.034 | 0.125 | 0.032 | -0.212 | 0.274 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.289 | 0.692 | 1.252 | 0.885 | 0.498 | 1.029 | 0.875 | 1.04 | 0.236 | 0.433 | 0.683 | 0.742 | 0.18 | 1.364 | 0.727 | 0.648 | 1.085 | 0.405 | 0.486 | 0.305 | 0.387 | 0.238 | 0.351 | 0.285 | 0.132 | 0.261 | 0.402 | 0.478 | 0.894 | 0.14 | 0.16 | 0.282 | 0.642 | 0.367 | 0.061 | 0.059 | 0.102 | 0.148 | 0.188 | 0 | 0 | -0.002 | 0 | 0.008 | 0.009 | 0.022 | 0.024 | 0.105 | 0.125 | 0.123 | 0.283 | 0.28 | 0.212 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.528 | -0.841 | 1.58 | 2.292 | -1.855 | -1.036 | -0.366 | 0.321 | 0.347 | -0.016 | 0.102 | 0.705 | -0.114 | 0.229 | -0.179 | 0.718 | 0.328 | -0.243 | -0.449 | 0.361 | 0.172 | -0.071 | -0.449 | 0.841 | -0.278 | -0.117 | -0.471 | 1.19 | -0.045 | -0.276 | -0.712 | 1.298 | -0.226 | -0.07 | -0.352 | 0.687 | -0.122 | -0.089 | -0.324 | 0.456 | -0.073 | -0.028 | -0.361 | 0.382 | 0.068 | 0.082 | -0.013 | 0.241 | -0.163 | -0.214 | -0.154 | 0.154 | 0.101 | -0.096 | 0.096 | 0.056 | -0.042 |
Accounts Receivables
| 0.095 | -0.008 | 0.08 | -0.048 | 0.109 | -0.222 | -0.059 | -0.323 | -0.028 | 0.099 | -0.083 | 0.003 | 0.009 | 0.018 | -0.036 | -0 | 0.026 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0.006 | -0 | 0.222 | 0.059 | 0.323 | 0.028 | -0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.316 | 0.115 | -0.384 | 0.86 | -0.77 | -0.092 | 0.039 | 0.353 | 0.257 | -0.015 | 0.134 | 0.34 | 0.219 | 0.766 | -0.116 | 0.777 | 0.352 | -0.181 | -0.235 | 0 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.025 | 0.042 | -0.136 | -0.194 | 0.642 | -0.06 | -0.098 | -0.045 | 0 | -0.053 | -0.057 | -0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.307 | -0.833 | 1.5 | 1.474 | -1.194 | -0.944 | -0.405 | -0.032 | 0.09 | -0 | -0.032 | 0.364 | -0.333 | -0.537 | -0.062 | -0.059 | -0.051 | -0.243 | -0.449 | 0 | -0 | -0.002 | 0.002 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0.273 | -0.268 | 0.066 | -0.158 | 0.044 | -0.061 | 0.009 | -0.278 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.168 | 0.631 | -1.561 | -1.771 | 1.693 | 0.581 | -0.298 | -0.138 | -0.47 | 0.389 | 0.296 | -9.993 | 5.971 | -116.999 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.002 | 0.002 | -0.002 | 0.049 | -0.036 | -0.006 | 0.001 | -0.001 | -0.005 | -0.009 | -0.113 | -0.009 | -0.005 | -0.009 | -0.003 | 0.038 | -0.012 | -0.013 | -0.016 | -0.025 | 0 | 0 | 0 | 0 | 0.212 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -8.118 | -5.677 | -3.726 | -5.458 | -6.959 | -5.536 | -3.879 | -3.143 | -2.63 | -2.665 | -2.548 | -1.556 | -2.057 | -2.047 | -2.256 | -2.72 | -1.727 | -1.447 | -1.693 | -1.052 | -0.963 | -1.012 | -1.598 | -0.917 | -1.452 | -1.342 | -1.517 | -0.718 | -1.195 | -1.669 | -1.988 | -1.423 | -1.567 | -1.337 | -0.897 | -0.597 | -0.736 | -0.826 | -1.041 | -0.789 | -0.949 | -1.35 | -1.798 | -0.99 | -1.045 | -1.641 | -1.204 | -0.885 | -0.949 | -1.118 | -1.243 | -1.018 | -0.716 | -0.509 | -0.15 | -0.328 | -0.117 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.162 | -0.262 | -0.224 | -0.156 | -1.272 | -0.293 | -0.222 | 0 | 0 | -0.11 | -0.035 | 0 | -0.049 | -0.008 | 0 | -0.039 | -0.026 | -0.583 | -0.31 | -0.006 | -0.096 | -0.05 | 0 | 0.006 | 0 | -0.082 | -0.031 | -1.009 | -0.096 | -1.225 | 0 | -0 | 0 | 0 | 0 | 0 | -0.135 | -0.014 | -0.002 | 0 | -0 | -0.039 | -0.107 | -0.305 | -0 | -0.011 | -0.097 | -0.944 | -0.025 | -0.005 | -0.058 | -0.003 | -0.058 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -0.068 | -0.026 | -0.107 | -0.008 | -0.031 | -0.003 | 0 | 0 | 0 | -3.831 | -0.025 | 0 | 0 | -2.499 | -0.212 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.145 | 0 | 0 | -0.015 | 0 | 0 | 0 | -0.027 | 0 | 0 | -0.027 | -0.026 | -0.043 | -0.021 | -0.026 | -0.039 | -0.116 | 0 | -0.049 | -0.039 | -0.076 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -0.026 | -0.297 | -0.008 | -0.311 | -0.211 | -1.381 | -1.214 | -1.208 | -3.831 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0.008 | 1.272 | 0.03 | 0 | 0.001 | 0 | 3.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.099 | -0 | 0.097 | -1.272 | -0 | -0.001 | -0.001 | -0.001 | -0.004 | -0 | 0.087 | 0.088 | 0.175 | 0.03 | -0.35 | 0.004 | 0 | 0.01 | 0.017 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.138 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0.299 | 0 | 0 | 0 | -0 | 0.083 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | -0.025 | 0 |
Investing Cash Flow
| -0.131 | -0.387 | -0.521 | -0.067 | -1.614 | -0.477 | -1.603 | -1.214 | -1.208 | -3.941 | -0.06 | 0.087 | 0.039 | -2.332 | -0.182 | -0.389 | -0.022 | -0.583 | -0.3 | 0.011 | -0.104 | -0.195 | 0 | 0.006 | -0.015 | -0.082 | -0.031 | -1.009 | -0.123 | -1.225 | 0 | -0.165 | -0.026 | -0.043 | -0.021 | -0.026 | -0.174 | -0.13 | -0.002 | -0.049 | -0.039 | -0.114 | -0.436 | -0.305 | 0 | -0.011 | -0.097 | -0.861 | -0.025 | -0.005 | -0.058 | -0.024 | -0.058 | 0 | 0 | -0.025 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.027 | -0.031 | -0.023 | -33.74 | -4.506 | -2.599 | -2.569 | -0.028 | -3.723 | -0.055 | -0.03 | -0.233 | -0.117 | -0.117 | -0.118 | -0.027 | -0.03 | -0.03 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2.165 | 5.21 | 0.754 | -17.919 | 7.447 | 26.599 | 7.442 | 10.111 | 3.192 | 5.776 | 0.294 | 0.259 | 0.212 | 0.618 | 0.043 | 1.308 | 1.738 | 0.384 | 4.029 | 0.411 | 0.096 | 0.496 | 0.649 | 1.019 | 0.022 | 0.016 | 0.015 | 0.075 | 0.3 | 0.002 | 0.164 | 14.038 | 5.001 | 3.279 | 3.309 | 0 | 0 | 0 | 4.276 | 0 | 0 | 0.014 | 6.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.494 | -0.007 | 0 | 2.279 | 0 | 6.653 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -3.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.022 | 0.005 | 0.001 | 57.858 | 0.707 | 7.22 | -0.14 | -1.477 | -0.466 | 0.512 | -0.198 | 12.082 | 0 | -0.137 | 0.137 | 3.935 | 0.002 | 0.04 | 0.004 | -0.003 | 0.003 | -0.002 | 0.002 | 0.004 | -0.005 | -0.007 | -0.001 | 0.008 | -0.004 | 0.004 | -0.002 | -0.254 | 0.005 | 0.003 | -0.001 | -0.001 | -0.004 | -0.012 | -0.003 | 0.02 | -0 | -0.004 | 0.003 | 0 | -0.001 | -0.003 | 0.001 | 0.005 | -0 | 0.199 | 0.003 | 0.001 | 0.002 | 0 | 0 | -0.493 | 0.453 |
Financing Cash Flow
| 2.16 | 5.179 | 0.731 | 6.199 | 3.648 | 24.414 | 4.733 | 8.606 | -0.997 | 6.233 | 0.067 | 12.108 | 0.095 | 0.5 | 0.063 | 5.216 | 1.709 | 0.394 | 4.014 | 0.408 | 0.099 | 0.494 | 0.652 | 1.023 | 0.017 | 0.01 | 0.014 | 0.083 | 0.296 | 0.006 | 0.162 | 13.784 | 5.001 | 3.279 | 3.308 | -0.001 | -0.004 | -0.012 | 4.273 | 0.02 | -0 | 0.01 | 6.099 | 0 | -0.001 | -0.003 | 0.001 | 0.005 | -0 | 0.199 | 4.497 | -0.005 | 0.002 | 2.279 | 0 | 6.159 | 0.453 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.051 | 0.061 | -0.003 | 0.228 | -0.309 | 0.02 | 0.042 | 0.083 | 0.099 | -0.008 | -0.008 | 0.01 | -0.06 | -0.036 | 0.09 | -0.038 | 0.055 | 0.193 | 0.055 | 0.097 | 0.006 | -0.013 | 0.002 | 0.01 | -0.013 | -0.005 | -0.021 | -0.048 | 0.073 | -0.032 | 0.009 | -0.048 | -0.01 | 0.069 | -0.012 | -0.025 | -0.029 | 0.005 | -0.029 | -0.007 | -0.011 | -0.013 | -0.022 | -0 | -0.012 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -6.14 | 2.305 | -5.402 | 4.241 | -5.234 | 18.421 | -0.707 | 4.332 | -4.736 | -0.381 | -2.549 | 10.649 | -1.983 | -3.915 | -2.286 | 2.068 | 0.014 | -1.443 | 2.076 | -0.535 | -0.961 | -0.725 | -0.944 | 0.122 | -1.464 | -1.419 | -1.555 | -1.692 | -0.949 | -2.92 | -1.817 | 12.148 | 3.398 | 1.968 | 2.379 | -0.649 | -0.943 | -0.963 | 3.202 | -0.826 | -0.999 | -1.467 | 3.865 | -1.295 | -1.046 | -1.655 | -1.299 | -1.74 | -0.974 | -0.924 | 3.195 | -1.047 | -0.772 | 1.77 | -0.15 | 5.806 | 0.336 |
Cash At End Of Period
| 11.224 | 4.312 | 2.007 | 7.409 | 20.805 | 26.039 | 7.618 | 8.325 | 3.993 | 8.729 | 9.109 | 11.658 | 1.009 | 2.992 | 6.907 | 9.193 | 7.125 | 7.111 | 8.554 | 6.478 | 7.013 | 7.975 | 8.7 | 9.644 | 9.522 | 10.986 | 12.406 | 13.961 | 15.653 | 16.602 | 19.522 | 21.338 | 9.19 | 5.793 | 3.824 | 1.445 | 2.094 | 3.037 | 4 | 0.799 | 1.624 | 2.623 | 4.091 | 0.226 | 1.521 | 2.566 | 4.221 | 5.52 | 7.26 | 8.234 | 9.158 | 5.963 | 7.01 | 7.782 | 6.012 | 6.162 | 0.356 |