Great Lakes Dredge & Dock Corporation
NASDAQ:GLDD
11.305 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 22.841 | 6.546 | 145.459 | 216.51 | 186.995 | 34.458 | 15.852 | 11.167 | 14.184 | 42.389 | 75.338 | 24.44 | 113.288 | 48.478 | 3.25 | 10.478 | 8.239 | 3.64 | 0.735 | 0.011 | 2.8 | 1.5 | 2.6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.701 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 22.841 | 6.546 | 145.459 | 216.51 | 186.995 | 34.458 | 15.852 | 11.167 | 14.184 | 42.389 | 75.338 | 24.44 | 113.288 | 48.478 | 3.25 | 10.478 | 8.239 | 3.64 | 51.436 | 0.011 | 2.8 | 1.5 | 2.6 |
Net Receivables
| 123.545 | 110.812 | 122.797 | 71.096 | 42.345 | 82.732 | 129.847 | 183.103 | 211.972 | 195.745 | 163.947 | 218.716 | 125.538 | 95.548 | 153.901 | 151.536 | 129.537 | 99.066 | 88.255 | 0 | 0 | 0 | 0 |
Inventory
| 33.912 | 29.229 | 30.76 | 34.689 | 30.189 | 28.112 | 34.6 | 37.137 | 35.963 | 34.735 | 32.5 | 28.726 | 33.426 | 31.734 | 29.192 | 28.666 | 29.157 | 21.082 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 46.03 | 36.254 | 28.416 | 40.398 | 41.183 | 61.396 | 82.053 | 75.819 | 67.614 | 69.375 | 89.268 | 41.808 | 32.384 | 47.209 | 46.093 | 25.678 | 23.69 | 30.458 | 17.113 | 0.084 | 0 | 0 | 0 |
Total Current Assets
| 226.328 | 182.841 | 327.432 | 362.693 | 300.712 | 206.698 | 262.184 | 307.226 | 329.733 | 342.244 | 351.473 | 313.69 | 327.967 | 222.969 | 232.436 | 216.358 | 190.623 | 154.246 | 51.458 | 0.095 | 2.8 | 1.5 | 2.6 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 703.006 | 633.643 | 517.335 | 448.23 | 447.208 | 369.863 | 407.294 | 413.008 | 430.21 | 399.445 | 345.621 | 346.54 | 310.52 | 323.231 | 291.157 | 296.885 | 296.721 | 239.337 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 76.576 | 76.576 | 76.576 | 76.576 | 76.576 | 76.576 | 83.576 | 83.576 | 83.576 | 86.326 | 79.326 | 100.799 | 98.049 | 98.049 | 98.049 | 97.799 | 96.225 | 98.747 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.908 | 1.499 | 2.428 | 8.963 | 1.976 | 3.232 | 0.814 | 3.28 | 1.037 | 0.931 | 1.006 | 1.268 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 76.576 | 76.576 | 76.576 | 76.576 | 76.576 | 76.576 | 84.484 | 85.075 | 86.004 | 95.289 | 81.302 | 104.031 | 98.863 | 101.329 | 99.086 | 98.73 | 97.231 | 100.015 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | -68.497 | -52.98 | -64.931 | -56.121 | 2.714 | 4.734 | 3.761 | 7.889 | 8.256 | 7.047 | 6.923 | 7.329 | 7.943 | 9 | 10 | 9.996 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 59.115 | 68.497 | 52.98 | 64.931 | 56.121 | 65.104 | -1.833 | -0.783 | 0 | -8.857 | 106.767 | 104.352 | 92.466 | 81.642 | 81.004 | 79.836 | 84.825 | 0.206 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 104.93 | 29.605 | 76.327 | 70.525 | 73.056 | 77.134 | 10.577 | 85.378 | 52.7 | 48.367 | 56.414 | -51.68 | -60.165 | -53.499 | -46.838 | -35.822 | -50.049 | -60.06 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 884.512 | 798.939 | 670.238 | 595.331 | 596.84 | 523.573 | 570.173 | 586.362 | 571.892 | 550.99 | 482.736 | 512.705 | 460.493 | 470.856 | 432.99 | 449.797 | 433.739 | 374.113 | 0.206 | 0 | 0 | 0 | 0 |
Total Assets
| 1,110.84 | 981.78 | 997.67 | 958.024 | 897.552 | 730.271 | 832.357 | 893.588 | 901.625 | 893.234 | 834.209 | 826.395 | 788.46 | 693.825 | 665.426 | 666.155 | 624.362 | 528.359 | 51.664 | 0.095 | 522.9 | 287.5 | 282.2 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 83.835 | 94.077 | 85.566 | 71.308 | 76.091 | 71.537 | 65.153 | 103.185 | 118.846 | 119.971 | 116.121 | 105.623 | 82.745 | 82.721 | 83.783 | 76.862 | 82.989 | 63.723 | 54.006 | 0 | 0 | 0 | 0 |
Short Term Debt
| 29.734 | 53.746 | 33.458 | 19.472 | 21.351 | 11.5 | 1.212 | 2.465 | 7.506 | 5.859 | 0 | 13.098 | 3.033 | 2.803 | 1.2 | 1.553 | 0 | 4.085 | 20.366 | 0.07 | 0 | 0 | 0 |
Tax Payables
| 1.9 | 1.419 | 2.941 | 2.164 | 1.597 | 1.175 | 2.794 | 3.208 | 3.726 | 5.857 | 3.709 | 1.699 | 1.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 29.56 | 9.914 | 14.814 | 32.608 | 55.266 | 17.793 | 3.615 | 5.141 | 7.061 | 4.639 | 6.754 | 11.28 | -82.745 | -82.721 | -83.783 | 0 | 0 | 0 | 0.274 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 34.414 | 1.177 | 17.956 | 50.735 | 49.628 | 61.116 | 78.505 | 65.835 | 68.551 | 68.823 | 74.069 | 65.53 | 29.86 | 47.293 | 56.166 | 50.224 | 25.34 | 43.49 | 27.544 | 0.001 | 0 | 0 | 0 |
Total Current Liabilities
| 179.443 | 160.333 | 154.735 | 176.287 | 203.933 | 163.121 | 150.25 | 179.834 | 205.69 | 200.51 | 176.676 | 185.95 | 130.526 | 132.817 | 141.149 | 128.639 | 108.329 | 111.298 | 0.474 | 0.071 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 473.514 | 451.541 | 412.943 | 369.614 | 373.974 | 321.95 | 428.141 | 391.762 | 351.148 | 326.498 | 285 | 250 | 252.558 | 180.063 | 186.25 | 216.5 | 197.921 | 192.13 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | -0.001 | 0 | -104.352 | -92.466 | -81.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 59.115 | 68.497 | 56.466 | 35.74 | 22.846 | 25.561 | 68.449 | 74.006 | 92.007 | 108.511 | 106.767 | 104.352 | 92.466 | 81.642 | 81.004 | 79.836 | 84.825 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 72.335 | 1.686 | 30.995 | 8.989 | 40.246 | 7.426 | 32.67 | 74.102 | 92.614 | 18.256 | 23.134 | 10.253 | 8.487 | 104.12 | 93.478 | 11.899 | 87.716 | 94.404 | 9.862 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 545.849 | 453.227 | 443.938 | 435.069 | 414.22 | 352.222 | 460.811 | 465.864 | 443.762 | 436.761 | 415.432 | 367.02 | 365.397 | 284.183 | 279.728 | 309.403 | 285.637 | 286.534 | 9.862 | 0 | 0 | 0 | 0 |
Total Liabilities
| 725.292 | 613.56 | 598.673 | 611.356 | 618.153 | 515.343 | 611.061 | 645.698 | 649.452 | 637.271 | 592.108 | 552.97 | 495.923 | 417 | 420.877 | 438.042 | 393.966 | 397.832 | 10.336 | 0.071 | 512.9 | 299.9 | 308.2 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.001 | 0 | 0 | 0 | 0 |
Retained Earnings
| 70.22 | 56.314 | 90.369 | 40.937 | -23.091 | -74.971 | -67.101 | -35.841 | -27.664 | -21.475 | -31.77 | 2.591 | 24.042 | 12.261 | -18.336 | -31.812 | -32.81 | -39.03 | 0.33 | -0.001 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -2.015 | -0.191 | 0.14 | 0.968 | 0.295 | -3.809 | 0.003 | -1.145 | -1.983 | -0.734 | -0.473 | -0.38 | 0.003 | 0.357 | 1 | -3.415 | 0.47 | -1.282 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 317.337 | 312.091 | 308.482 | 304.757 | 302.189 | 293.702 | 288.388 | 284.87 | 281.814 | 278.166 | 275.183 | 271.418 | 267.918 | 266.329 | 263.579 | 262.501 | 260.669 | 168.83 | 111.977 | 0.025 | 10 | -12.4 | -26 |
Total Shareholders Equity
| 385.548 | 368.22 | 398.997 | 346.668 | 279.399 | 214.928 | 221.296 | 247.89 | 252.173 | 255.963 | 242.101 | 273.425 | 292.537 | 276.825 | 244.549 | 227.28 | 228.335 | 128.522 | 41.328 | 0.024 | 10 | -12.4 | -26 |
Total Equity
| 385.548 | 368.22 | 398.997 | 346.668 | 279.399 | 214.928 | 221.296 | 247.89 | 252.173 | 255.963 | 241.256 | 273.215 | 293.105 | 274.697 | 243.31 | 228.113 | 230.396 | 130.527 | 41.328 | 0.024 | 10 | -12.4 | -26 |
Total Liabilities & Shareholders Equity
| 1,110.84 | 981.78 | 997.67 | 958.024 | 897.552 | 730.271 | 832.357 | 893.588 | 901.625 | 893.234 | 834.209 | 826.395 | 788.46 | 693.825 | 665.426 | 666.155 | 624.362 | 528.359 | 51.664 | 0.095 | 522.9 | 287.5 | 282.2 |