Glen Burnie Bancorp
NASDAQ:GLBZ
5.962 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4.313 | 4.134 | 3.634 | 3.735 | 3.257 | 3.351 | 3.422 | 3.848 | 3.35 | 3.043 | 3.011 | 2.937 | 3.729 | 3.274 | 3.118 | 3.407 | 3.251 | 3.145 | 3.236 | 3.474 | 3.513 | 3.38 | 3.408 | 3.566 | 3.633 | 3.439 | 3.478 | 3.356 | 3.303 | 3.201 | 3.129 | 3.49 | 3.141 | 3.05 | 3.107 | 3.549 | 3.471 | 3.805 | 3.398 | 3.937 | 3.757 | 3.442 | 3.52 | 3.941 | 3.877 | 3.511 | 3.292 | 3.547 | 3.691 | 3.52 | 3.626 | 3.761 | 3.935 | 3.885 | 3.958 | 3.728 | 3.929 | 3.61 | 3.512 | 3.964 | 3.697 | 3.527 | 3.279 | 3.455 | 3.678 | 3.507 | 3.333 | 3.514 | 3.674 | 3.473 | 3.363 | 3.559 | 3.564 | 3.497 | 3.446 | 3.527 | 3.565 | 3.506 | 3.482 | 3.615 | 3.685 | 3.452 | 3.636 | 3.532 | 3.493 | 3.3 | 3.228 | 3.234 | 3.412 | 3.296 | 3.911 | 3.229 | 3.189 | 3.132 | 2.945 | 4.716 | 3.023 | 3.795 | 2.925 | 4.11 | 2.94 | 2.84 | 2.86 | 2.94 | 3 | 3.01 | 3.98 | 2.92 | 3.19 | 3.08 |
| Cost of Revenue
| 0 | 0 | 0 | 0.221 | 0 | 0.084 | 0.137 | 0 | 0 | 0 | 0 | 0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.43 | 1.41 | 1.38 | 1.41 | 1.5 | 1.54 | 1.52 | 1.54 | 1.62 | 1.7 | 1.76 |
| Gross Profit
| 4.313 | 4.134 | 3.634 | 3.514 | 3.257 | 3.267 | 3.285 | 3.848 | 3.35 | 3.043 | 3.011 | 2.742 | 3.729 | 3.274 | 3.118 | 3.407 | 3.251 | 3.145 | 3.236 | 3.474 | 3.513 | 3.38 | 3.408 | 3.566 | 3.633 | 3.439 | 3.478 | 3.356 | 3.303 | 3.201 | 3.129 | 3.49 | 3.141 | 3.05 | 3.107 | 3.549 | 3.471 | 3.805 | 3.398 | 3.937 | 3.757 | 3.442 | 3.52 | 3.941 | 3.877 | 3.511 | 3.292 | 3.547 | 3.691 | 3.52 | 3.626 | 3.761 | 3.935 | 3.885 | 3.958 | 3.728 | 3.929 | 3.61 | 3.512 | 3.964 | 3.697 | 3.527 | 3.279 | 3.455 | 3.678 | 3.507 | 3.333 | 3.514 | 3.674 | 3.473 | 3.363 | 3.559 | 3.564 | 3.497 | 3.446 | 3.527 | 3.565 | 3.506 | 3.482 | 3.615 | 3.685 | 3.452 | 3.636 | 3.532 | 3.493 | 3.3 | 3.228 | 3.234 | 3.412 | 3.296 | 3.911 | 3.229 | 3.189 | 3.132 | 2.945 | 4.716 | 3.023 | 3.795 | 2.925 | 2.68 | 1.53 | 1.46 | 1.45 | 1.44 | 1.46 | 1.49 | 2.44 | 1.3 | 1.49 | 1.32 |
| Gross Profit Ratio
| 1 | 1 | 1 | 0.941 | 1 | 0.975 | 0.96 | 1 | 1 | 1 | 1 | 0.934 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.652 | 0.52 | 0.514 | 0.507 | 0.49 | 0.487 | 0.495 | 0.613 | 0.445 | 0.467 | 0.429 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1.641 | 0.544 | 2.063 | 1.769 | 1.738 | 1.743 | 1.691 | 1.71 | 1.545 | 1.69 | 1.675 | 1.775 | 1.682 | 1.749 | 1.945 | 1.692 | 1.688 | 1.803 | 1.763 | 1.747 | 1.8 | 1.892 | 1.713 | 1.998 | 1.935 | 2.009 | 1.814 | 1.896 | 1.88 | 1.422 | 1.43 | 1.743 | 1.534 | 1.505 | 1.596 | 1.552 | 1.675 | 1.668 | 2.993 | 1.657 | 1.669 | 1.677 | 1.705 | 1.72 | 1.673 | 1.655 | 1.694 | 1.66 | 1.726 | 1.732 | 1.639 | 1.658 | 1.636 | 1.642 | 1.672 | 1.66 | 1.654 | 1.695 | -3.229 | 1.616 | 1.585 | 1.532 | 1.435 | 1.608 | 1.587 | 1.589 | 1.611 | 1.575 | 1.569 | 1.599 | 1.562 | 1.658 | 1.653 | 1.645 | 1.643 | 1.613 | 1.591 | 1.562 | 1.661 | 1.604 | 1.517 | 1.514 | 1.386 | 1.487 | 1.483 | 1.465 | 1.398 | 1.464 | 1.494 | 1.424 | 1.797 | 1.346 | 1.376 | 1.333 | 2.076 | 1.368 | 1.4 | 1.373 | 2.95 | 2.31 | 2.29 | 2.57 | 2.48 | 2.1 | 2.64 | 4.06 | 2.73 | 3.05 | 3.34 |
| Selling & Marketing Expenses
| 0 | 0.025 | 0.023 | 0.025 | 0.026 | 0.023 | 0.022 | 0.023 | 0.021 | 0.021 | 0.022 | 0.023 | 0.02 | 0.024 | 0.022 | 0.022 | 0.022 | 0.019 | 0.025 | 0.028 | 0.027 | 0.025 | 0.027 | 0.039 | 0.016 | 0.032 | 0.017 | 0.052 | 0.038 | 0.042 | 0.031 | 0.029 | 0.012 | 0.011 | 0 | 0.142 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | 0.208 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.43 | 1.41 | 1.38 | 1.41 | 1.5 | 1.54 | 1.52 | 1.54 | 1.62 | 1.7 | 1.76 |
| SG&A
| 0.04 | 1.666 | 2.516 | 2.088 | 1.795 | 1.761 | 1.765 | 1.714 | 1.731 | 1.566 | 1.712 | 1.698 | 1.795 | 1.706 | 1.771 | 1.967 | 1.714 | 1.707 | 1.828 | 1.791 | 1.774 | 1.825 | 1.919 | 1.752 | 2.014 | 1.967 | 2.026 | 1.866 | 1.934 | 1.922 | 1.422 | 1.43 | 1.743 | 1.534 | 1.505 | 1.596 | 1.552 | 1.675 | 1.668 | 3.232 | 1.657 | 1.669 | 1.677 | 1.705 | 1.72 | 1.673 | 1.655 | 1.694 | 1.66 | 1.726 | 1.732 | 1.639 | 1.658 | 1.636 | 1.642 | 1.672 | 1.66 | 1.654 | 1.695 | -3.229 | 1.616 | 1.585 | 1.532 | 1.435 | 1.608 | 1.587 | 1.589 | 1.611 | 1.575 | 1.569 | 1.599 | 1.562 | 1.658 | 1.653 | 1.645 | 1.643 | 1.613 | 1.591 | 1.562 | 1.661 | 1.604 | 1.517 | 1.514 | 1.386 | 1.487 | 1.483 | 1.465 | 1.398 | 1.464 | 1.494 | 1.424 | 1.797 | 1.346 | 1.376 | 1.333 | 2.076 | 1.368 | 1.4 | 1.373 | 4.38 | 3.72 | 3.67 | 3.98 | 3.98 | 3.64 | 4.16 | 5.6 | 4.35 | 4.75 | 5.1 |
| Other Expenses
| 0 | -0.909 | -0.912 | -0.987 | -4.514 | -0.812 | -0.816 | -0.865 | -0.879 | -0.895 | -4.237 | -1.798 | -0.589 | -0.791 | -0.792 | 5.901 | 0 | 0 | 0 | 5.847 | 0 | 0 | 0 | 5.966 | 0 | 0 | 0 | 5.307 | 0 | 0 | -3.714 | -4.122 | -4.298 | -3.696 | -3.743 | -4.018 | -4.604 | -4.087 | -4.017 | -5.996 | -4.111 | -3.985 | -4.042 | -4.261 | -3.883 | -3.697 | -3.623 | -3.713 | -3.708 | -3.611 | -3.57 | -3.667 | -3.669 | -3.596 | -3.739 | -3.525 | -3.292 | -3.515 | -3.278 | 0.137 | -3.016 | -2.887 | -2.633 | -2.957 | -5.655 | -2.852 | -2.749 | -2.715 | -2.759 | -2.662 | -2.73 | -2.608 | -2.772 | -2.826 | -3.137 | 0 | -3.163 | -3.289 | -3.272 | -3.462 | -3.388 | -3.201 | -3.3 | -2.824 | -2.896 | -2.816 | -2.796 | 0 | -2.656 | -2.744 | -2.526 | -3.232 | -2.025 | -2.367 | -1.877 | -3.945 | -2.228 | -2.473 | -2.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1.037 | 0.909 | 0.912 | 0.987 | -2.719 | 0.023 | 0.022 | 0.849 | 0.021 | 2.835 | -2.525 | 0.789 | 0.02 | 0.024 | 0.022 | 0.088 | 0.022 | 0.019 | 0.025 | 0.107 | 0.027 | 0.025 | 0.027 | 0.104 | 0.016 | 0.032 | 0.017 | 0.162 | 0.038 | 0.042 | -2.292 | -2.692 | -2.555 | -2.162 | -2.238 | -2.422 | -3.052 | -2.412 | -2.349 | -2.764 | -2.454 | -2.316 | -2.365 | -2.556 | -2.163 | -2.024 | -1.968 | -2.019 | -2.048 | -1.885 | -1.838 | -2.028 | -2.011 | -1.96 | -2.097 | -1.853 | -1.632 | -1.861 | -1.583 | -3.092 | -1.4 | -1.302 | -1.101 | -1.522 | -4.047 | -1.265 | -1.16 | -1.104 | -1.184 | -1.093 | -1.131 | -1.046 | -1.114 | -1.173 | -1.492 | -4.766 | -1.55 | -1.698 | -1.71 | -1.801 | -1.784 | -1.684 | -1.786 | -1.438 | -1.409 | -1.333 | -1.331 | 4.382 | -1.192 | -1.25 | -1.102 | -1.435 | -0.679 | -0.991 | -0.544 | -1.869 | -0.86 | -1.073 | -1.042 | 4.38 | 3.72 | 3.67 | 3.98 | 3.98 | 3.64 | 4.16 | 5.6 | 4.35 | 4.75 | 5.1 |
| Operating Income
| 0.079 | -0.353 | -0.191 | 2.748 | 0.538 | 0.301 | 0.525 | 1.329 | 0.666 | 0.373 | 0.486 | 0.943 | 1.394 | 0.845 | 0.984 | 1.023 | 1.585 | 0.27 | 0.794 | 1.137 | 1.264 | 0.836 | 0.741 | 0.964 | 1.191 | 0.923 | 0.735 | 1.025 | 1.011 | 0.888 | 0.837 | 0.798 | 0.586 | 0.888 | 0.869 | 1.127 | 0.419 | 1.393 | 1.049 | 1.173 | 1.303 | 1.126 | 1.155 | 1.385 | 1.714 | 1.487 | 1.324 | 1.528 | 1.643 | 1.635 | 1.788 | 1.733 | 1.924 | 1.925 | 1.861 | 1.874 | 2.297 | 1.749 | 1.929 | 0.872 | 2.297 | 2.225 | 2.178 | 1.933 | -0.369 | 2.242 | 2.173 | 2.41 | 2.49 | 2.38 | 2.232 | 2.513 | 2.45 | 2.324 | 1.954 | 2.042 | 2.015 | 1.808 | 1.772 | 1.814 | 1.901 | 1.768 | 1.85 | 2.094 | 2.084 | 1.967 | 1.897 | 2.023 | 2.22 | 2.046 | 2.809 | 1.794 | 2.51 | 2.141 | 2.401 | 2.847 | 2.163 | 2.722 | 1.883 | 1.16 | 0.63 | 0.55 | 0.3 | 0.46 | 0.9 | 0.37 | -0.09 | 0.18 | 0.14 | -0.26 |
| Operating Income Ratio
| 0.018 | -0.085 | -0.053 | 0.736 | 0.165 | 0.09 | 0.153 | 0.345 | 0.199 | 0.123 | 0.161 | 0.321 | 0.374 | 0.258 | 0.316 | 0.3 | 0.488 | 0.086 | 0.245 | 0.327 | 0.36 | 0.247 | 0.217 | 0.27 | 0.328 | 0.268 | 0.211 | 0.305 | 0.306 | 0.277 | 0.267 | 0.229 | 0.187 | 0.291 | 0.28 | 0.318 | 0.121 | 0.366 | 0.309 | 0.298 | 0.347 | 0.327 | 0.328 | 0.351 | 0.442 | 0.424 | 0.402 | 0.431 | 0.445 | 0.464 | 0.493 | 0.461 | 0.489 | 0.495 | 0.47 | 0.503 | 0.585 | 0.484 | 0.549 | 0.22 | 0.621 | 0.631 | 0.664 | 0.559 | -0.1 | 0.639 | 0.652 | 0.686 | 0.678 | 0.685 | 0.664 | 0.706 | 0.687 | 0.665 | 0.567 | 0.579 | 0.565 | 0.516 | 0.509 | 0.502 | 0.516 | 0.512 | 0.509 | 0.593 | 0.597 | 0.596 | 0.588 | 0.626 | 0.651 | 0.621 | 0.718 | 0.556 | 0.787 | 0.684 | 0.815 | 0.604 | 0.716 | 0.717 | 0.644 | 0.282 | 0.214 | 0.194 | 0.105 | 0.156 | 0.3 | 0.123 | -0.023 | 0.062 | 0.044 | -0.084 |
| Total Other Income Expenses Net
| 0 | -0.393 | -0.229 | 0.14 | 0.538 | 0.301 | -0.004 | -0.335 | -0.271 | -0.029 | -0.234 | -0.251 | -0.264 | -0.274 | -0.284 | -0.313 | -0.353 | -0.398 | -0.451 | -0.461 | -0.446 | -0.45 | -0.57 | -0.599 | -0.56 | -0.49 | -0.452 | -0.459 | -0.5 | -0.487 | -0.491 | -0.509 | -0.526 | -0.536 | -0.552 | -0.575 | -0.588 | -0.607 | -0.62 | -0.652 | -0.666 | -0.628 | -0.588 | -0.571 | -0.675 | -0.699 | -0.717 | -0.767 | -0.81 | -0.83 | -0.848 | -0.902 | -0.915 | -0.927 | -0.939 | -0.993 | -1.397 | -1.431 | -1.478 | -1.571 | -1.649 | -1.655 | -1.668 | -1.661 | -1.546 | -1.499 | -1.548 | -1.506 | -1.441 | -1.507 | -1.517 | -1.61 | -1.538 | -1.48 | -1.206 | -1.133 | -1.08 | -0.989 | -0.93 | -0.894 | -0.928 | -0.885 | -0.938 | -0.97 | -1.051 | -1.112 | -1.144 | -1.248 | -1.302 | -1.284 | -1.368 | -1.564 | -1.627 | -1.598 | -1.744 | -1.688 | -1.478 | -1.392 | -1.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 0.079 | -0.393 | -0.229 | 0.14 | 0.538 | 0.301 | 0.521 | 0.994 | 0.395 | 0.344 | 0.252 | 0.692 | 1.13 | 0.571 | 0.7 | 0.71 | 1.232 | -0.128 | 0.343 | 0.676 | 0.818 | 0.386 | 0.171 | 0.365 | 0.631 | 0.433 | 0.283 | 0.566 | 0.511 | 0.401 | 0.346 | 0.289 | 0.06 | 0.352 | 0.317 | 0.552 | -0.169 | 0.786 | 0.429 | 0.521 | 0.637 | 0.498 | 0.567 | 0.814 | 1.039 | 0.788 | 0.607 | 0.761 | 0.833 | 0.805 | 0.94 | 0.832 | 1.009 | 0.998 | 0.922 | 0.881 | 0.9 | 0.318 | 0.451 | -0.699 | 0.648 | 0.57 | 0.51 | 0.272 | -1.915 | 0.743 | 0.625 | 0.903 | 1.049 | 0.873 | 0.715 | 0.903 | 0.912 | 0.844 | 0.748 | 0.909 | 0.935 | 0.819 | 0.842 | 0.921 | 0.973 | 0.883 | 0.912 | 1.124 | 1.033 | 0.855 | 0.753 | 0.775 | 0.918 | 0.762 | 1.441 | 0.23 | 0.883 | 0.543 | 0.657 | 1.159 | 0.685 | 1.33 | 0.539 | 1.16 | 0.63 | 0.55 | 0.3 | 0.46 | 0.9 | 0.37 | -0.09 | 0.18 | 0.14 | -0.26 |
| Income Before Tax Ratio
| 0.018 | -0.095 | -0.063 | 0.037 | 0.165 | 0.09 | 0.152 | 0.258 | 0.118 | 0.113 | 0.084 | 0.236 | 0.303 | 0.174 | 0.225 | 0.208 | 0.379 | -0.041 | 0.106 | 0.195 | 0.233 | 0.114 | 0.05 | 0.102 | 0.174 | 0.126 | 0.081 | 0.169 | 0.155 | 0.125 | 0.111 | 0.083 | 0.019 | 0.115 | 0.102 | 0.156 | -0.049 | 0.207 | 0.126 | 0.132 | 0.17 | 0.145 | 0.161 | 0.207 | 0.268 | 0.224 | 0.184 | 0.215 | 0.226 | 0.229 | 0.259 | 0.221 | 0.256 | 0.257 | 0.233 | 0.236 | 0.229 | 0.088 | 0.128 | -0.176 | 0.175 | 0.162 | 0.156 | 0.079 | -0.521 | 0.212 | 0.188 | 0.257 | 0.286 | 0.251 | 0.213 | 0.254 | 0.256 | 0.241 | 0.217 | 0.258 | 0.262 | 0.234 | 0.242 | 0.255 | 0.264 | 0.256 | 0.251 | 0.318 | 0.296 | 0.259 | 0.233 | 0.24 | 0.269 | 0.231 | 0.368 | 0.071 | 0.277 | 0.173 | 0.223 | 0.246 | 0.227 | 0.35 | 0.184 | 0.282 | 0.214 | 0.194 | 0.105 | 0.156 | 0.3 | 0.123 | -0.023 | 0.062 | 0.044 | -0.084 |
| Income Tax Expense
| -0.05 | -0.189 | -0.232 | -0.027 | -0.013 | 0.025 | 0.086 | 0.164 | 0.02 | 0.035 | 0.021 | 0.138 | 0.242 | 0.091 | 0.106 | 0.165 | 0.283 | -0.032 | 0.075 | 0.137 | 0.212 | 0.067 | 0.036 | 0.058 | 0.089 | -0.045 | 0.028 | 0.719 | 0.101 | 0.063 | 0.03 | -0.106 | -0.055 | 0.044 | 0.034 | 0.105 | -0.177 | 0.268 | 0.049 | 0.041 | 0.111 | 0.063 | 0.094 | 0.164 | 0.244 | 0.148 | 0.078 | 0.152 | 0.163 | 0.149 | 0.21 | 0.075 | 0.239 | 0.24 | 0.213 | 0.227 | 0.211 | -0.004 | 0.052 | -0.489 | 0.121 | 0.08 | 0.055 | -1.11 | 0.203 | 0.139 | 0.089 | 0.203 | 0.264 | 0.182 | 0.109 | 0.294 | 0.14 | 0.131 | 0.122 | 0.238 | 0.193 | 0.145 | 0.154 | 0.081 | 0.204 | 0.177 | 0.171 | 0.275 | 0.194 | 0.122 | 0.097 | 0.23 | 0.227 | 0.175 | 0.453 | 0.005 | 0.262 | 0.131 | 0.19 | 0.547 | 0.219 | 0.5 | 0.172 | 0.67 | 0.22 | 0.19 | 0.1 | 0.38 | 0.38 | 0.14 | -0.09 | 0.01 | -0.05 | -0.27 |
| Net Income
| 0.129 | -0.204 | 0.003 | 0.167 | 0.551 | 0.276 | 0.435 | 0.83 | 0.375 | 0.309 | 0.231 | 0.554 | 0.888 | 0.48 | 0.594 | 0.545 | 0.949 | -0.096 | 0.268 | 0.539 | 0.606 | 0.319 | 0.135 | 0.308 | 0.439 | 0.478 | 0.255 | -0.153 | 0.411 | 0.338 | 0.316 | 0.395 | 0.115 | 0.308 | 0.283 | 0.447 | 0.008 | 0.518 | 0.38 | 0.481 | 0.526 | 0.435 | 0.473 | 0.65 | 0.795 | 0.64 | 0.529 | 0.609 | 0.67 | 0.656 | 0.73 | 0.756 | 0.77 | 0.758 | 0.709 | 0.655 | 0.689 | 0.322 | 0.399 | -0.21 | 0.527 | 0.49 | 0.455 | 1.382 | -2.118 | 0.604 | 0.536 | 0.7 | 0.785 | 0.691 | 0.606 | 0.609 | 0.772 | 0.713 | 0.626 | 0.671 | 0.742 | 0.674 | 0.688 | 0.84 | 0.769 | 0.706 | 0.741 | 0.849 | 0.839 | 0.733 | 0.656 | 0.545 | 0.691 | 0.587 | 0.988 | 0.225 | 0.586 | 0.412 | 0.432 | 0.612 | 0.466 | 0.83 | 0.367 | 0.49 | 0.4 | 0.36 | 0.19 | 0.09 | 0.52 | 0.23 | 0 | 0.17 | 0.19 | 0.01 |
| Net Income Ratio
| 0.03 | -0.049 | 0.001 | 0.045 | 0.169 | 0.082 | 0.127 | 0.216 | 0.112 | 0.102 | 0.077 | 0.189 | 0.238 | 0.147 | 0.191 | 0.16 | 0.292 | -0.031 | 0.083 | 0.155 | 0.173 | 0.094 | 0.04 | 0.086 | 0.121 | 0.139 | 0.073 | -0.046 | 0.124 | 0.106 | 0.101 | 0.113 | 0.037 | 0.101 | 0.091 | 0.126 | 0.002 | 0.136 | 0.112 | 0.122 | 0.14 | 0.126 | 0.134 | 0.165 | 0.205 | 0.182 | 0.161 | 0.172 | 0.182 | 0.186 | 0.201 | 0.201 | 0.196 | 0.195 | 0.179 | 0.176 | 0.175 | 0.089 | 0.114 | -0.053 | 0.143 | 0.139 | 0.139 | 0.4 | -0.576 | 0.172 | 0.161 | 0.199 | 0.214 | 0.199 | 0.18 | 0.171 | 0.217 | 0.204 | 0.182 | 0.19 | 0.208 | 0.192 | 0.198 | 0.232 | 0.209 | 0.205 | 0.204 | 0.24 | 0.24 | 0.222 | 0.203 | 0.169 | 0.203 | 0.178 | 0.253 | 0.07 | 0.184 | 0.132 | 0.147 | 0.13 | 0.154 | 0.219 | 0.125 | 0.119 | 0.136 | 0.127 | 0.066 | 0.031 | 0.173 | 0.076 | 0 | 0.058 | 0.06 | 0.003 |
| EPS
| 0.045 | -0.071 | 0.001 | 0.058 | 0.19 | 0.096 | 0.15 | 0.29 | 0.13 | 0.11 | 0.081 | 0.19 | 0.31 | 0.17 | 0.21 | 0.19 | 0.33 | -0.034 | 0.09 | 0.19 | 0.21 | 0.11 | 0.05 | 0.11 | 0.19 | 0.17 | 0.09 | -0.055 | 0.15 | 0.12 | 0.11 | 0.15 | 0.04 | 0.11 | 0.1 | 0.16 | 0.003 | 0.19 | 0.14 | 0.17 | 0.19 | 0.16 | 0.17 | 0.23 | 0.29 | 0.24 | 0.19 | 0.23 | 0.24 | 0.24 | 0.27 | 0.28 | 0.29 | 0.28 | 0.26 | 0.24 | 0.25 | 0.12 | 0.15 | -0.078 | 0.2 | 0.18 | 0.16 | 0.47 | -0.71 | 0.2 | 0.18 | 0.23 | 0.27 | 0.23 | 0.17 | 0.2 | 0.26 | 0.24 | 0.21 | 0.23 | 0.21 | 0.19 | 0.24 | 0.29 | 0.26 | 0.24 | 0.26 | 0.29 | 0.29 | 0.25 | 0.23 | 0.19 | 0.24 | 0.2 | 0.34 | 0.078 | 0.12 | 0.14 | 0.06 | 0.21 | 0.16 | 0.25 | 0.11 | 0.16 | 0.12 | 0.11 | 0.058 | 0.029 | 0.15 | 0.068 | 0 | 0.05 | 0.056 | 0.003 |
| EPS Diluted
| 0.045 | -0.071 | 0.001 | 0.058 | 0.19 | 0.096 | 0.15 | 0.29 | 0.13 | 0.11 | 0.081 | 0.19 | 0.31 | 0.17 | 0.21 | 0.19 | 0.33 | -0.034 | 0.09 | 0.19 | 0.21 | 0.11 | 0.05 | 0.11 | 0.19 | 0.17 | 0.09 | -0.055 | 0.15 | 0.12 | 0.11 | 0.15 | 0.04 | 0.11 | 0.1 | 0.16 | 0.003 | 0.19 | 0.14 | 0.17 | 0.19 | 0.16 | 0.17 | 0.23 | 0.29 | 0.24 | 0.19 | 0.23 | 0.24 | 0.24 | 0.27 | 0.28 | 0.29 | 0.28 | 0.26 | 0.24 | 0.25 | 0.12 | 0.15 | -0.078 | 0.2 | 0.18 | 0.16 | 0.47 | -0.71 | 0.2 | 0.18 | 0.23 | 0.27 | 0.23 | 0.17 | 0.2 | 0.26 | 0.24 | 0.21 | 0.23 | 0.21 | 0.19 | 0.24 | 0.29 | 0.26 | 0.24 | 0.26 | 0.29 | 0.29 | 0.25 | 0.23 | 0.19 | 0.24 | 0.2 | 0.34 | 0.078 | 0.12 | 0.14 | 0.06 | 0.21 | 0.16 | 0.25 | 0.11 | 0.16 | 0.12 | 0.11 | 0.058 | 0.029 | 0.15 | 0.068 | 0 | 0.05 | 0.056 | 0.003 |
| EBITDA
| 0.079 | 0.338 | 0.426 | 0.28 | 0.538 | 0.301 | 0.628 | 2.005 | 0.769 | -0.029 | 0.593 | 1.615 | 1.504 | 0.954 | 1.088 | 0.87 | 1.496 | 0.409 | 0.956 | 1.312 | 1.471 | 1.068 | 1.059 | 1.205 | 1.44 | 1.183 | 1.054 | 1.157 | 1.286 | 1.151 | 1.092 | 1.087 | 0.898 | 1.208 | 1.139 | 1.347 | 0.831 | 1.678 | 1.272 | 1.265 | 1.635 | 1.37 | 1.299 | 1.335 | 2.291 | 1.765 | 1.707 | 1.672 | 2.108 | 2.288 | 2.243 | 2.055 | 2.316 | 2.158 | 2.225 | 2.109 | 2.628 | 1.966 | 2.148 | 1.062 | 2.487 | 2.387 | 2.288 | 1.93 | -0.227 | 2.356 | 2.341 | 2.568 | 2.56 | 2.503 | 2.377 | 2.392 | 2.576 | 2.628 | 2.217 | 2.218 | 2.206 | 2.057 | 1.917 | 1.887 | 2.189 | 1.946 | 2.14 | 2.976 | 2.549 | 2.114 | 1.907 | 3.596 | 1.835 | 1.985 | 2.923 | 2.284 | 2.534 | 2.282 | 2.552 | 2.71 | 2.654 | 2.925 | 2.07 | 2.91 | 2.19 | 2.08 | 1.9 | 2.74 | 2.43 | 1.94 | 0.05 | 2.2 | 1.73 | 1.66 |
| EBITDA Ratio
| 0.018 | 0.082 | 0.117 | 0.075 | 0.165 | 0.09 | 0.184 | 0.521 | 0.23 | -0.01 | 0.197 | 0.55 | 0.403 | 0.291 | 0.349 | 0.255 | 0.46 | 0.13 | 0.295 | 0.378 | 0.419 | 0.316 | 0.311 | 0.338 | 0.396 | 0.344 | 0.303 | 0.345 | 0.389 | 0.36 | 0.349 | 0.311 | 0.286 | 0.396 | 0.367 | 0.379 | 0.239 | 0.441 | 0.374 | 0.321 | 0.435 | 0.398 | 0.369 | 0.339 | 0.591 | 0.503 | 0.519 | 0.471 | 0.571 | 0.65 | 0.619 | 0.546 | 0.589 | 0.555 | 0.562 | 0.566 | 0.669 | 0.545 | 0.612 | 0.268 | 0.673 | 0.677 | 0.698 | 0.559 | -0.062 | 0.672 | 0.702 | 0.731 | 0.697 | 0.721 | 0.707 | 0.672 | 0.723 | 0.752 | 0.643 | 0.629 | 0.619 | 0.587 | 0.551 | 0.522 | 0.594 | 0.564 | 0.589 | 0.843 | 0.73 | 0.641 | 0.591 | 1.112 | 0.538 | 0.602 | 0.747 | 0.707 | 0.795 | 0.729 | 0.867 | 0.575 | 0.878 | 0.771 | 0.708 | 0.708 | 0.745 | 0.732 | 0.664 | 0.932 | 0.81 | 0.645 | 0.013 | 0.753 | 0.542 | 0.539 |