Glen Burnie Bancorp
NASDAQ:GLBZ
5.85 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.129 | -0.204 | 0.003 | 0.167 | 0.552 | 0.275 | 0.435 | 0.83 | 0.375 | 0.309 | 0.231 | 0.554 | 0.888 | 0.48 | 0.594 | 0.545 | 0.949 | -0.094 | 0.268 | 0.539 | 0.606 | 0.319 | 0.135 | 0.308 | 0.542 | 0.478 | 0.255 | -0.153 | 0.41 | 0.338 | 0.316 | 0.395 | 0.115 | 0.308 | 0.283 | 0.447 | 0.008 | 0.518 | 0.38 | 0.481 | 0.526 | 0.435 | 0.473 | 0.65 | 0.795 | 0.64 | 0.529 | 0.609 | 0.67 | 0.656 | 0.73 | 0.756 | 0.77 | 0.758 | 0.709 | 0.655 | 0.689 | 0.322 | 0.399 | -0.21 | 0.527 | 0.49 | 0.455 | 1.382 | -2.118 | 0.604 | 0.536 | 0.7 | 0.785 | 0.691 | 0.606 | 0.609 | 0.772 | 0.713 | 0.626 | 0.67 | 0.742 | 0.674 | 0.688 | 0.84 | 0.769 | 0.706 | 0.741 | 0.849 | 0.839 | 0.733 | 0.656 | 0.545 | 0.691 | 0.587 | 0.988 | 0.225 | 0.621 | 0.412 | 0.467 | 0.612 | 0.466 | 0.83 | 0.367 | 0.49 | 0.4 | 0.36 | 0.19 | 0.09 | 0.52 | 0.23 | 0 | 0.17 | 0.19 | 0.01 |
Depreciation & Amortization
| 0.094 | 0.046 | 0.104 | 0.28 | -0.096 | 0.113 | 0.103 | 0.676 | 0.103 | 0.108 | 0.107 | 0.672 | 0.11 | 0.109 | 0.104 | -0.153 | -0.089 | 0.139 | 0.162 | 0.175 | 0.207 | 0.232 | 0.318 | 0.241 | 0.249 | 0.26 | 0.319 | 0.132 | 0.275 | 0.263 | 0.255 | 0.289 | 0.312 | 0.32 | 0.27 | 0.22 | 0.412 | 0.285 | 0.223 | 0.092 | 0.332 | 0.244 | 0.144 | -0.05 | 0.577 | 0.278 | 0.383 | 0.144 | 0.465 | 0.653 | 0.455 | 0.322 | 0.392 | 0.233 | 0.364 | 0.234 | 0.331 | 0.217 | 0.219 | 0.191 | 0.19 | 0.162 | 0.11 | -0.003 | 0.142 | 0.114 | 0.168 | 0.158 | 0.07 | 0.123 | 0.145 | -0.121 | 0.126 | 0.304 | 0.263 | 0.176 | 0.191 | 0.249 | 0.145 | 0.072 | 0.288 | 0.178 | 0.29 | 0.882 | 0.465 | 0.147 | 0.01 | 1.573 | -0.385 | -0.061 | 0.114 | 0.49 | 0.024 | 0.141 | 0.151 | -0.136 | 0.491 | 0.203 | 0.187 | 0.32 | 0.16 | 0.15 | 0.2 | 0.77 | -0.01 | 0.05 | 0.14 | 0.4 | -0.11 | 0.16 |
Deferred Income Tax
| 0 | 0 | 0 | -0.084 | 2.709 | 0 | 0 | -0.21 | 0 | 0 | 0 | 0.282 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0.333 | 0 | 0 | 0 | 1.265 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | -0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.149 | -0.221 | -0.16 | 0.406 | -0.293 | 0.072 | -0.303 | 0.201 | -0.115 | 0.072 | -0.559 | 0.061 | 0.316 | 0.005 | -0.118 | -0.118 | -0.263 | 1.064 | -0.494 | -0.033 | 0.313 | 0.392 | -0.431 | -2.132 | 1.147 | 0.209 | 0.437 | 0.235 | 0.21 | 0.245 | 0.264 | -0.656 | 0.421 | 0.435 | -0.444 | -0.527 | -0.389 | -0.028 | -0.44 | 0.369 | 0.108 | 0.153 | -0.226 | -0.142 | 0.694 | 0.546 | -0.549 | 0.041 | 0.064 | 0.133 | -0.41 | -0.026 | 0.356 | 0.094 | 4.173 | 0.247 | 0.504 | 0.513 | 0.089 | -1.794 | -0.142 | -0.025 | -0.018 | -0.024 | 0.046 | 0.015 | -0.395 | 0.245 | 0.305 | 0.193 | -0.551 | 0.292 | 0.152 | 0.004 | -0.481 | 0.271 | 0.119 | 0.183 | -0.279 | -0.14 | 0.168 | 0.107 | -0.044 | -0.34 | 0.15 | -0.078 | -0.258 | -0.203 | 0.203 | -0.043 | -1.071 | 0.367 | 0.478 | -0.398 | -0.555 | 1.751 | 0.031 | 0.591 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.167 | 0 | -0.089 | 0.181 | -0.234 | 0.121 | -0.101 | 0.094 | -0.107 | -0.021 | -0.039 | 0.002 | 0 | -0.027 | 0.025 | 0.407 | -0.142 | -0.257 | -0.008 | -0.223 | 0.017 | 0.117 | 0.089 | 0.1 | -0.091 | 0.04 | -0.049 | 0.006 | -0.048 | 0.023 | 0.019 | -0.021 | 0.009 | 0.011 | 0.001 | 0.153 | 0 | 0 | 0 | 0.235 | 0 | 0 | 0 | -0.059 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.304 | 20.997 | 0.219 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 | 0.076 | 0.001 | -0.003 | 0 | -0.003 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.018 | -0.221 | -0.043 | 0.225 | -0.059 | -0.049 | -0.202 | 0.107 | -0.008 | -0.038 | -0.52 | 0.059 | 0.316 | 0.032 | -0.143 | -0.525 | -0.121 | 1.321 | -0.486 | 0.19 | 0.296 | 0.275 | -0.52 | -2.232 | 1.238 | 0.169 | 0.486 | 0.607 | -20.815 | 0.002 | 0.005 | -0.85 | 0.411 | 0.424 | -0.445 | -0.527 | -0.224 | -0.028 | -0.44 | 0.134 | 0.108 | 0.153 | -0.226 | -0.083 | 0.694 | 0.546 | -0.549 | 0 | 0 | 0.133 | 0 | -0.026 | 0.356 | 0.094 | 4.173 | 0.247 | 0.504 | 0.513 | 0.089 | -1.794 | -0.142 | -0.025 | -0.018 | -0.024 | 0.046 | 0.015 | -0.395 | 0.245 | 0.305 | 0.193 | -0.551 | 0.292 | 0.152 | 0.004 | -0.481 | 0.271 | 0.119 | 0.183 | -0.279 | -0.14 | 0.168 | 0.107 | -0.044 | -0.34 | 0.15 | -0.078 | -0.258 | -0.203 | 0.203 | -0.043 | -1.071 | 0.367 | 0.478 | -0.398 | -0.555 | 1.751 | 0.031 | 0.591 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.125 | 0.519 | 0.38 | 0.362 | -3.084 | 0.161 | -0.005 | -0.255 | 0.086 | 0.275 | -0.009 | -0.789 | 0.028 | 0.657 | -0.297 | 0.459 | -1.18 | 0.487 | -0.08 | 0.154 | -0.138 | 0.031 | 0.173 | 1.545 | 0.231 | -0.106 | 0.153 | 0.255 | 0.027 | -0.111 | -0.049 | 0.433 | 0.097 | -0.054 | 0.063 | 0.448 | 1.238 | -0.552 | -0.104 | -0.431 | -0.091 | -0.072 | -0.018 | 0.171 | -0.17 | -0.18 | -0.06 | 0.032 | 0.025 | -0.095 | -0.083 | -0.295 | 0.038 | -0.062 | -4.174 | -0.085 | -0.025 | 0.449 | 0.233 | 0.67 | 0.148 | 0.09 | 0.116 | -1.025 | 2.901 | 0.053 | -0.02 | -0.157 | -0.181 | -0.05 | -0.038 | -0.071 | -0.122 | -0.06 | -0.045 | -0.001 | -0.127 | -0.082 | -0.053 | -0.287 | 0.047 | -0.031 | -0.112 | -0.054 | -0.234 | -0.063 | -0.158 | 0.319 | -0.042 | 0.04 | -0.004 | -0.447 | 0 | 0 | 0 | -0.313 | 0 | 0 | 0 | -0.72 | 0.39 | 0.07 | 0.23 | 3.67 | -1.15 | 0.65 | -3.05 | 1.08 | 0.3 | 0.23 |
Operating Cash Flow
| 0.497 | 0.14 | 0.119 | 0.571 | -0.023 | 0.621 | 0.23 | 1.242 | 0.449 | 0.764 | -0.23 | 0.78 | 1.342 | 1.251 | 0.283 | 0.733 | -0.583 | 1.596 | -0.144 | 0.835 | 0.988 | 0.974 | 0.195 | -0.038 | 2.169 | 0.841 | 1.164 | 0.586 | 0.922 | 0.735 | 1.01 | 0.46 | 0.945 | 1.009 | 0.172 | 0.587 | 1.269 | 0.223 | 0.059 | 0.511 | 0.875 | 0.76 | 0.373 | 0.629 | 1.896 | 1.284 | 0.303 | 0.826 | 1.224 | 1.347 | 0.692 | 0.756 | 1.556 | 1.023 | 1.072 | 1.051 | 1.499 | 1.501 | 0.94 | -1.144 | 0.723 | 0.717 | 0.663 | 0.331 | 0.971 | 0.786 | 0.289 | 0.946 | 0.979 | 0.957 | 0.162 | 0.709 | 0.928 | 0.961 | 0.363 | 1.116 | 0.925 | 1.024 | 0.501 | 0.485 | 1.272 | 0.96 | 0.875 | 1.337 | 1.22 | 0.739 | 0.25 | 2.234 | 0.467 | 0.523 | 0.027 | 0.636 | 1.123 | 0.155 | 0.063 | 1.914 | 0.988 | 1.624 | 0.842 | 0.09 | 0.95 | 0.58 | 0.62 | 4.53 | -0.64 | 0.93 | -2.91 | 1.65 | 0.38 | 0.4 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.147 | -0.113 | -0.034 | -0.024 | 0.147 | -0.232 | -0.043 | -0.025 | -0.079 | -0.105 | -0.047 | -0.062 | -0.06 | -0.077 | -0.088 | -0.163 | -0.022 | -0.106 | -0.282 | -0.087 | -0.112 | -0.09 | -0.047 | -0.071 | -0.077 | -0.042 | -0.019 | -0.04 | -0.046 | -0.03 | -0.089 | -0.121 | -0.089 | -0.089 | -0.029 | 0.203 | 0.008 | -0.181 | -0.12 | -0.032 | -0.153 | -0.134 | -0.124 | -0.084 | -0.072 | -0.005 | -0.102 | -0.035 | -0.067 | -0.036 | -0.045 | -0.074 | -0.154 | -0.154 | -0.03 | -0.17 | -0.106 | -0.048 | -0.054 | -0.202 | -0.672 | -0.201 | -0.323 | -0.053 | -0.106 | -0.149 | -0.194 | -0.038 | -0.026 | -0.034 | -0.03 | -0.044 | -0.044 | -0.006 | -0.038 | -0.053 | -0.046 | -0.029 | -0.251 | -0.181 | -0.105 | -0.091 | -0.04 | -0.18 | -0.135 | -0.149 | -0.32 | -0.617 | -0.112 | -0.164 | -0.012 | -0.048 | -0.082 | -0.203 | -0.1 | -0.322 | -0.032 | -0.207 | -0.038 | -0.23 | -0.15 | -0.04 | -0.02 | -0.39 | -0.23 | -0.06 | -0.31 | -0.04 | -0.21 | -0.27 |
Acquisitions Net
| 0 | 0 | 0 | -3.525 | 0 | 3.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.194 | 20.549 | 10.821 | 0 | 7.711 | -0.911 | 0 | 8.004 | -0.408 | 0 | 0 | 0 | -4.138 | -0.276 | -0.497 | -1.285 | -4.727 | -5.543 | -4.406 | 0 | 4.603 | 5.184 | -0.872 | 0 | 5.603 | 5.695 | 0 | 0 | -7.672 | -9.615 | -8.004 | 0 | -2.372 | 2.283 | -2.591 | -10.56 | -5.647 | -6.228 | 3.512 | -1.749 | -0.001 | -4.455 | 2.671 | 6.254 | 0 | 1.594 | 0 | 0 | 0 | 0.053 | 0.106 | 0.149 | 0.194 | 0.038 | 0.026 | 0.034 | 0.03 | 0.044 | 0.044 | 0.006 | 0.038 | 0.053 | 0.046 | 0.029 | 0.251 | 0.181 | 0.105 | 0.091 | 0.04 | 0.18 | 0.135 | 0.149 | 0.32 | 0.617 | 0.112 | 0.164 | 0.012 | 0.048 | 0.082 | 0.203 | 0.1 | 0.322 | 0.032 | 0.207 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 3.525 | 0 | -9.747 | 0 | -31.54 | 0 | -24.54 | -7 | -29.966 | -16.685 | -26.752 | -29.467 | -8.17 | -38.871 | -18.191 | -1.709 | -11.321 | -6.386 | -1.323 | -1.932 | 0 | 0 | 0 | -5.44 | -5.958 | -3.209 | -3.295 | -1.364 | -4.396 | -1.88 | -7.035 | -7.422 | -9.165 | -2.221 | -23.699 | -18.211 | -21.214 | -12.837 | -14.873 | -1.244 | 0.004 | -5.26 | -6.94 | -8.91 | -12.642 | -1.743 | -11.881 | -8.855 | -15.404 | -10.303 | -8.879 | -12.773 | -2 | -4.167 | -14.427 | -5.114 | -21.023 | -3.864 | -21.154 | -13.293 | -1.304 | -0.181 | -3.509 | -9.692 | -1.935 | -2.19 | -0.516 | -2.72 | -0.33 | -4.024 | -18.027 | -23.392 | -4.674 | -7 | -2.444 | -9.246 | -8.11 | -0.23 | -14.571 | -0.077 | -8.876 | -7.775 | -17.072 | -16.651 | -7.694 | -18.605 | -13.179 | -7.076 | -23.185 | -13.153 | -7.73 | -4.524 | -3.885 | -10.565 | -2.38 | -0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2.572 | 11.241 | 9.357 | 11.993 | 2.149 | 2.247 | 2.134 | 2.589 | 2.953 | 5.145 | 3.527 | 37.136 | 9.739 | 5.567 | 4.938 | 8.691 | 9.402 | 4.352 | 3.878 | 4.492 | 2.967 | 2.31 | 22.815 | 3.501 | 2.491 | 2.894 | 2.663 | 6.91 | 3.404 | 4.429 | 4.78 | 5.975 | 5.309 | 4.702 | 7.28 | 4.202 | 16.535 | 12.135 | 9.247 | 19.802 | 9.831 | 5.664 | 4.083 | 13.851 | 15.45 | 6.344 | 5.153 | 7.432 | 9.403 | 12.965 | 7.619 | 11.209 | 9.763 | 4.678 | 10.353 | 4.156 | 8.87 | 5.043 | 4.337 | 15.482 | 10.245 | 4.718 | 2.088 | 6.59 | 12.63 | 7.571 | 4.273 | 1.134 | 10.879 | 10.937 | 2.541 | 20.856 | 10.153 | 2.371 | 3.181 | 9.66 | 6.508 | 7.127 | 6.054 | 7.808 | 9.619 | 4.336 | 8.748 | 5.207 | 12.081 | 9.166 | 11.378 | 11.177 | 8.973 | 3.005 | 5.818 | 8.621 | 13.639 | 3.343 | 3.238 | 0.984 | 5.383 | 1.426 | 0.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -5.687 | -23.487 | 0.971 | -1.789 | 5.143 | -0.212 | 2.369 | 39.852 | 6.616 | -15.867 | 6.14 | 14.345 | 10.222 | 12.604 | 0.137 | 0.425 | -0.425 | -8.016 | 0.238 | -0.213 | 7.336 | 0.213 | 1.041 | -3.391 | -6.869 | -14.532 | 0.002 | -0.004 | 0.212 | -0.212 | 0.002 | 0.245 | 0.166 | 1.301 | 0.003 | 0.001 | 0.079 | 2.665 | 0.125 | 0 | 0.922 | -2.159 | 0.125 | 0.049 | -0.139 | -2.031 | 0.085 | 0 | 0.27 | -0.194 | -0.004 | 0.059 | 0.055 | 1.361 | -1.25 | 0.467 | 0.651 | -1.46 | 0.948 | 0.016 | 1.124 | -2.638 | -2.765 | -2.915 | -18.048 | -11.571 | -4.493 | 7.15 | -11.472 | -1.5 | -0.773 | -13.765 | 2.563 | 1.353 | 5.524 | 8.085 | -8.906 | -5.065 | -2.355 | 0.774 | -4.186 | -6.614 | -0.589 | -4.159 | -6.228 | -4.145 | 0.117 | -2.978 | 0.246 | 0.872 | 2.238 | 2.93 | -7.447 | -2.107 | 4.146 | 0.794 | -4.252 | -3.124 | -5.003 | 8.12 | -6.06 | -1.34 | -5.39 | 4.38 | -12.35 | 6.18 | 1.26 | 14.44 | 12.16 | 5.98 |
Investing Cash Flow
| -2.968 | -12.359 | 8.361 | 10.18 | 7.439 | -4.419 | 4.46 | 10.876 | 9.49 | -15.972 | 2.62 | 21.453 | 3.216 | -8.658 | -17.286 | 21.332 | -19.095 | -21.961 | 9.836 | -8.04 | 3.805 | 9.114 | 21.469 | 0.039 | -4.455 | -11.68 | -6.932 | 0.632 | -0.136 | -0.393 | -1.398 | -3.841 | -0.9 | -1.121 | 4.435 | 0.425 | 13.529 | -9.08 | -3.356 | 4.251 | -2.237 | -11.502 | -4.832 | 4.205 | 1.975 | -2.632 | -6.146 | -2.961 | 5.272 | -9.706 | -6.932 | -10.439 | 2.873 | -4.743 | -3.701 | -2.002 | 7.919 | -4.638 | 0.117 | -4.134 | 6.833 | -19.275 | -14.293 | 2.371 | -5.599 | -7.509 | -9.912 | 6.349 | -2.783 | 8.921 | -0.952 | 6.761 | 8.692 | -14.303 | -14.687 | 13.071 | -9.398 | -0.382 | -5.547 | 0.472 | 5.203 | -16.849 | 8.082 | -7.827 | -1.922 | -12.051 | -5.156 | 0.505 | -9.386 | -9.302 | 0.98 | -11.634 | -6.961 | -6.494 | 2.86 | -2.106 | -9.434 | -4.078 | -4.762 | 7.89 | -6.21 | -1.38 | -5.41 | 3.99 | -12.58 | 6.12 | 0.95 | 14.4 | 11.95 | 5.71 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -10 | 10 | 5 | 10 | 15 | 0 | -20 | 0 | 0 | 0 | 0 | -5.237 | -6.008 | 1.332 | -17.454 | 10 | 17.367 | -5 | 5 | 0 | -5 | -30 | 15 | 15 | 5 | 0 | 0 | -5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.1 | 3.1 | 0 | 0 | 0 | -3 | 3 | -0.255 | 0.036 | 0.034 | 0.029 | -4.118 | 4.186 | -7.267 | 0.247 | -0.007 | 0.011 | -0.176 | 0.038 | -0.46 | 0.271 | 3.556 | 6.633 | -0.368 | 5.696 | 1.02 | 3.489 | -0.281 | -0.16 | 0.473 | 0.03 | -0.451 | -6.157 | 6.447 | -0.18 | -0.059 | 0.135 | -6.071 | 6.262 | -6.413 | 2.902 | 1.874 | 1.703 | -0.739 | -2.983 | 3.178 | -0.189 | -0.075 | 0.052 | -0.028 | 0.715 | -0.366 | -0.3 | 6.937 | 0.497 | -2.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | -2.769 | 0 | 0 | 0 | -0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.12 | 0 | 0.09 | -5.29 | 0.07 | 0.02 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.289 | -0.29 | -0.287 | -0.288 | -0.288 | -0.286 | -0.287 | -0.286 | -0.286 | -0.285 | -0.286 | -0.285 | -0.284 | -0.285 | -0.284 | -0.284 | -0.284 | -0.283 | -0.283 | -0.282 | -0.283 | -0.281 | -0.282 | -0.178 | -0.281 | -0.281 | -0.279 | -0.28 | -0.278 | -0.281 | -0.278 | -0.278 | -0.278 | -0.278 | -0.277 | -0.108 | -0.363 | -0.277 | -0.275 | -0.275 | -0.276 | -0.275 | -0.275 | -0.274 | -0.274 | -0.274 | 0 | -0.471 | -0.274 | -0.309 | -0.234 | -0.231 | -0.232 | -0.23 | -0.232 | -0.228 | -0.226 | -0.228 | -0.23 | -0.228 | -0.225 | -0.223 | -0.386 | -0.445 | -0.171 | -0.298 | -0.43 | -0.321 | -0.295 | -0.295 | -0.415 | -0.08 | -0.293 | -0.295 | -0.397 | -0.317 | -0.254 | -0.245 | -0.34 | -0.266 | -0.231 | -0.223 | -0.288 | -0.226 | -0.201 | -0.202 | -0.279 | -0.265 | -0.167 | -0.203 | -0.159 | -0.219 | -0.167 | -0.039 | -0.341 | -0.192 | -0.2 | -0.137 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 8.436 | -3.333 | 9.194 | -14.744 | -14.354 | -13.76 | -19.903 | -15.909 | -6.85 | -1.981 | 4.555 | 8.769 | 5.659 | -0.006 | 19.336 | 5.713 | 2.036 | 20.189 | 0.372 | -3.794 | 5.123 | -11.404 | 9.199 | -14.359 | -4.922 | 5.674 | 1.97 | 0.17 | -1.349 | -5.053 | 7.374 | -2.395 | -3.595 | 0.276 | 3.916 | -5.089 | -8.257 | 2.072 | 7.733 | -10.534 | 4.399 | 8.203 | 13.16 | 0.818 | -6.014 | -5.023 | 1.852 | 8.108 | 2.421 | 0.907 | 9.019 | 2.243 | 2.966 | 1.074 | 11.217 | -4.039 | -9.921 | -0.147 | 9.039 | 0.922 | -3.104 | 9.107 | 17.665 | 0.873 | 9.474 | -1.591 | 8.095 | -6.48 | -4.449 | -14.151 | 3.32 | -5.09 | -11.923 | -0.978 | 27.576 | -6.235 | 0.039 | 0.981 | 8.899 | -1.225 | -1.646 | 5.679 | 1.958 | 0.362 | 0.245 | 3.563 | 11.423 | -0.368 | 8.621 | 4.127 | -0.055 | 9.273 | 5.185 | 2.271 | 6.609 | 4.328 | 3.372 | 1.984 | 7.551 | -9.57 | 5.61 | 2.41 | -2.71 | -1.73 | 4.23 | -6.25 | -9.16 | 1.92 | -14.43 | -7.24 |
Financing Cash Flow
| 8.147 | -13.623 | 18.907 | -10.032 | -4.642 | 0.954 | -20.19 | -36.195 | -7.136 | -2.266 | 4.269 | 8.484 | 0.138 | -6.299 | 20.384 | -12.025 | 11.752 | 37.273 | -4.911 | 0.924 | 4.84 | -16.685 | -21.083 | 0.463 | 9.694 | 10.393 | 1.691 | -0.11 | -6.627 | -0.334 | 7.096 | -2.673 | -3.873 | -0.001 | 3.639 | -5.198 | -8.62 | 1.795 | 7.458 | -10.809 | 4.123 | 7.928 | 12.885 | -2.556 | -3.188 | -5.297 | 1.852 | 7.638 | -0.853 | 3.598 | 8.53 | 2.047 | 2.768 | 0.873 | 6.867 | -0.081 | -17.414 | -0.128 | 8.802 | 0.706 | -3.505 | 8.855 | 14.05 | 0.818 | 12.552 | 4.628 | 7.217 | -1.095 | -3.724 | -10.957 | 2.672 | -5.466 | -11.685 | -1.187 | 26.785 | -12.584 | 6.294 | 0.556 | 8.5 | -1.077 | -7.948 | 11.718 | -4.714 | 3.234 | 1.86 | 5.064 | 10.405 | -3.609 | 11.636 | 3.735 | -0.289 | 9.275 | 4.951 | 2.956 | 5.783 | 3.836 | 10.007 | 2.402 | 5.393 | -9.57 | 5.61 | 2.41 | -2.71 | -1.73 | 4.23 | -6.25 | -9.16 | 1.92 | -14.43 | -7.24 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.31 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.01 | 0.01 | -0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 5.676 | -25.842 | 27.387 | 0.719 | 2.774 | -2.844 | -15.5 | -24.077 | 2.803 | -17.474 | 6.659 | 30.717 | 4.696 | -13.706 | 3.381 | 10.04 | -7.926 | 16.908 | 4.781 | -6.281 | 9.633 | -6.597 | 0.581 | 0.464 | 7.408 | -0.446 | -4.077 | 1.108 | -5.841 | 0.008 | 6.708 | -6.054 | -3.828 | -0.114 | 8.247 | -4.186 | 6.178 | -7.062 | 4.161 | -6.046 | 2.761 | -2.814 | 8.426 | 2.278 | 0.683 | -6.645 | -3.991 | 5.503 | 5.643 | -4.761 | 2.29 | -7.634 | 7.197 | -2.847 | 4.238 | -1.032 | -7.996 | -3.265 | 9.859 | -4.572 | 4.051 | -9.703 | 0.42 | 3.52 | 7.924 | -2.095 | -2.406 | 6.2 | -5.528 | -1.079 | 1.882 | 2.003 | -2.065 | -14.529 | 12.461 | 1.602 | -2.179 | 1.198 | 3.454 | -0.12 | -1.473 | -4.171 | 4.243 | -3.256 | 1.158 | -6.248 | 5.499 | -0.869 | 2.717 | -5.044 | 0.718 | -1.724 | -0.887 | -3.383 | 8.706 | 3.644 | 1.561 | -0.052 | 1.473 | -1.6 | 0.35 | 1.61 | -7.5 | 6.78 | -8.98 | 0.8 | -11.12 | 17.97 | -2.1 | -1.13 |
Cash At End Of Period
| 22.462 | 16.786 | 42.628 | 15.241 | 14.522 | 11.748 | 14.592 | 30.092 | 54.169 | 51.366 | 68.84 | 62.181 | 31.464 | 26.768 | 40.474 | 37.093 | 27.053 | 34.979 | 18.071 | 13.29 | 19.571 | 9.938 | 16.535 | 15.954 | 15.49 | 8.082 | 8.528 | 12.605 | 11.497 | 17.338 | 17.33 | 10.622 | 16.676 | 20.504 | 20.618 | 12.371 | 16.557 | 10.379 | 17.441 | 13.28 | 19.326 | 16.565 | 19.379 | 10.953 | 8.675 | 7.992 | 14.637 | 18.629 | 13.126 | 7.483 | 12.244 | 9.954 | 17.588 | 10.391 | 13.238 | 9 | 10.032 | 18.028 | 21.293 | 11.434 | 16.006 | 11.955 | 21.658 | 21.738 | 18.218 | 10.294 | 12.389 | 14.795 | 8.595 | 14.123 | 15.202 | 13.32 | 11.317 | 13.382 | 27.911 | 15.449 | 13.847 | 16.026 | 14.828 | 11.374 | 11.494 | 12.967 | 17.138 | 12.895 | 16.151 | 14.993 | 21.241 | 15.742 | 16.611 | 13.894 | 18.938 | 18.221 | 19.945 | 20.832 | 24.215 | 15.509 | 11.865 | 10.304 | 10.356 | -1.6 | 0.35 | 1.61 | -7.5 | 6.78 | -8.98 | 0.8 | -11.12 | 17.97 | -2.1 | -1.13 |