
Glen Burnie Bancorp
NASDAQ:GLBZ
5.33 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23.676 | 24.464 | 22.462 | 16.786 | 42.628 | 15.241 | 14.522 | 11.748 | 14.592 | 30.092 | 54.169 | 51.366 | 68.84 | 62.181 | 31.464 | 26.768 | 40.474 | 37.093 | 27.053 | 34.979 | 18.071 | 13.29 | 19.571 | 9.938 | 16.535 | 15.954 | 15.49 | 8.082 | 8.528 | 12.605 | 11.497 | 17.338 | 12.739 | 10.622 | 9.828 | 9.152 | 12.193 | 9.801 | 9.687 | 10.045 | 12.383 | 9.256 | 12.814 | 14.15 | 15.185 | 10.851 | 8.61 | 7.68 | 14.193 | 15.959 | 12.82 | 7.225 | 10.499 | 9.3 | 16.829 | 9.681 | 12.478 | 8.06 | 7.902 | 13.789 | 17.588 | 10.742 | 7.222 | 10.645 | 17.056 | 14.844 | 18.166 | 10.242 | 12.337 | 14.068 | 8.544 | 11.413 | 8.931 | 9.348 | 9.71 | 10.797 | 22.592 | 13.117 | 10.423 | 11.466 | 10.074 | 9.833 | 10.365 | 11.091 | 12.266 | 11.177 | 12.008 | 15.093 | 14.929 | 11.339 | 11.445 | 8.322 | 9.388 | 12.768 | 14.066 | 14.861 | 17.277 | 9.61 | 7.978 | 7.512 | 7.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 106.623 | 74.549 | 119.958 | 117.18 | 128.727 | 126.227 | 142.705 | 150.82 | 144.726 | 144.133 | 144.98 | 157.823 | 147.371 | 155.927 | 162.827 | 157.591 | 134.897 | 114.049 | 114.461 | 84.534 | 70.172 | 71.486 | 64.817 | 61.213 | 61.42 | 81.572 | 84.029 | 87.314 | 90.329 | 89.349 | 0 | 0 | 0 | 94.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 130.299 | 99.013 | 142.42 | 133.966 | 171.355 | 141.468 | 157.227 | 162.568 | 159.318 | 174.225 | 199.149 | 209.189 | 216.211 | 218.108 | 194.291 | 184.359 | 175.371 | 151.142 | 141.514 | 119.513 | 88.243 | 84.776 | 84.388 | 71.151 | 77.955 | 97.526 | 99.519 | 95.396 | 98.857 | 101.954 | 11.497 | 17.338 | 12.739 | 105.228 | 9.828 | 9.152 | 12.193 | 9.802 | 9.687 | 10.045 | 12.383 | 9.256 | 12.814 | 14.15 | 15.185 | 10.851 | 8.61 | 7.68 | 14.193 | 15.959 | 12.82 | 7.225 | 10.499 | 9.3 | 16.829 | 9.681 | 12.478 | 8.06 | 7.902 | 13.789 | 17.588 | 10.742 | 7.222 | 10.645 | 17.056 | 14.844 | 18.166 | 10.242 | 12.337 | 14.068 | 8.544 | 11.413 | 8.931 | 9.348 | 9.71 | 10.797 | 22.592 | 13.117 | 10.423 | 11.466 | 10.074 | 9.833 | 10.365 | 11.091 | 12.266 | 11.177 | 12.008 | 15.093 | 14.929 | 11.339 | 11.445 | 8.322 | 9.388 | 12.768 | 14.066 | 14.861 | 17.277 | 9.61 | 7.978 | 7.512 | 7.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 1.402 | 1.493 | 1.975 | 1.91 | 1.644 | 1.313 | 1.562 | 1.209 | 1.267 | 1.159 | 1.478 | 1.39 | 1.404 | 1.386 | 1.395 | 1.562 | 1.352 | 1.418 | 1.367 | 1.226 | 2.144 | 2.182 | 1.958 | 2.186 | 2.331 | 2.375 | 1.233 | 1.142 | 1.182 | 1.598 | 1.778 | 1.723 | 0 | 1.809 | 0 | 0 | 0 | 1.121 | 0 | 0 | 0 | 1.274 | 0 | 0 | 0 | 1.509 | 0 | 0 | 0 | 1.45 | 0 | 0 | 0 | 1.542 | 0 | 0 | 0 | 1.539 | 0 | 0 | 0 | 1.627 | 0 | 0 | 0 | 1.68 | 0 | 0 | 0 | 1.509 | 0 | 0 | 0 | 1.627 | 0 | 0 | 0 | 1.452 | 0 | 0 | 0 | 1.485 | 0 | 0 | 0 | 1.576 | 0 | 0 | 0 | 1.548 | 0 | 0 | 0 | 1.527 | 0 | 0 | 0 | 1.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.474 | 0.471 | 0.486 | 0.355 | 0.46 | 0.475 | 0.538 | 0.382 | 0.479 | 0.493 | 0.517 | 0.448 | 0.513 | 0.347 | 0.47 | 0.407 | 0.41 | 0.318 | 0.393 | 0.329 | 0.374 | 0.406 | 0.557 | 0.491 | 0.515 | 0.466 | 0.516 | 0.471 | 0.554 | 0.433 | 0.512 | 0.493 | 0 | 0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 132.175 | 100.977 | 144.881 | 136.231 | 173.459 | 143.256 | 158.789 | 164.159 | 161.064 | 175.877 | 200.627 | 211.027 | 217.615 | 219.841 | 196.156 | 186.328 | 177.133 | 152.878 | 143.274 | 121.068 | 90.761 | 87.364 | 86.903 | 73.828 | 80.801 | 100.367 | 101.268 | 97.009 | 100.593 | 103.985 | 13.787 | 19.554 | 12.739 | 107.583 | 9.828 | 9.152 | 12.193 | 10.923 | 9.687 | 10.045 | 12.383 | 10.53 | 12.814 | 14.15 | 15.185 | 12.36 | 8.61 | 7.68 | 14.193 | 17.41 | 12.82 | 7.225 | 10.499 | 10.841 | 16.829 | 9.681 | 12.478 | 9.599 | 7.902 | 13.789 | 17.588 | 12.369 | 7.222 | 10.645 | 17.056 | 16.525 | 18.166 | 10.242 | 12.337 | 15.577 | 8.544 | 11.413 | 8.931 | 10.975 | 9.71 | 10.797 | 22.592 | 14.569 | 10.423 | 11.466 | 10.074 | 11.318 | 10.365 | 11.091 | 12.266 | 12.753 | 12.008 | 15.093 | 14.929 | 12.886 | 11.445 | 8.322 | 9.388 | 14.295 | 14.066 | 14.861 | 17.277 | 11.291 | 7.978 | 7.512 | 7.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.609 | 2.678 | 2.723 | 2.833 | 2.928 | 3.046 | 3.177 | 3.276 | 3.171 | 3.277 | 3.366 | 3.446 | 3.492 | 3.564 | 3.654 | 3.716 | 3.793 | 3.853 | 3.878 | 3.904 | 3.9 | 3.761 | 3.82 | 3.84 | 3.901 | 3.106 | 3.154 | 3.195 | 3.271 | 3.371 | 3.451 | 3.547 | 3.32 | 3.638 | 3.291 | 3.292 | 3.302 | 3.369 | 3.477 | 3.584 | 3.632 | 3.671 | 3.753 | 3.736 | 3.723 | 3.697 | 3.739 | 3.776 | 3.874 | 3.873 | 3.942 | 3.985 | 4.05 | 4.108 | 4.169 | 4.118 | 4.057 | 4.124 | 4.054 | 4.04 | 4.084 | 4.121 | 4.008 | 3.428 | 3.326 | 3.099 | 3.129 | 3.189 | 3.185 | 3.088 | 3.156 | 3.259 | 3.329 | 3.406 | 3.496 | 3.669 | 3.754 | 3.863 | 3.958 | 4.054 | 4.148 | 4.031 | 3.97 | 3.994 | 4.114 | 4.22 | 4.164 | 4.16 | 4.35 | 4.807 | 3.703 | 3.766 | 3.757 | 3.887 | 4.025 | 4.123 | 4.218 | 4.268 | 4.013 | 4.137 | 4.153 | 4.3 | 4.2 | 4.2 | 4.3 | 4.4 | 4.5 | 4.4 | 4.5 | 4.3 | 4.4 | 4.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 204.704 | 202.38 | 204.227 | 198.875 | 175.915 | 174.15 | 172.702 | 178.329 | 181.98 | 184.278 | 191.805 | 198.46 | 201.872 | 207.922 | 221.884 | 231.984 | 243.932 | 252.296 | 272.419 | 282.571 | 275.042 | 282.672 | 281.582 | 288.778 | 296.812 | 296.579 | 292.526 | 287.124 | 272.817 | 269.023 | 358.743 | 359.05 | 358.202 | 262.574 | 356.311 | 356.171 | 354.267 | 358.427 | 359.295 | 373.305 | 365.549 | 361.979 | 366.913 | 365.042 | 352.012 | 344.998 | 349.774 | 354.377 | 355.368 | 350.122 | 347.089 | 351.863 | 342.828 | 335.601 | 324.74 | 326.542 | 320.026 | 317.119 | 318.397 | 325.231 | 320.054 | 320.345 | 320.435 | 324.906 | 306.048 | 293.081 | 293.958 | 292.964 | 287.916 | 277.619 | 284.06 | 280.023 | 290.988 | 289.831 | 297.544 | 303.358 | 291.148 | 277.485 | 291.163 | 283.118 | 281.375 | 277.197 | 278.973 | 282.063 | 268.288 | 276.155 | 269.078 | 268.222 | 254.737 | 250.402 | 257.737 | 246.282 | 235.271 | 236.634 | 225.788 | 218.509 | 212.284 | 214.969 | 212.908 | 203.674 | 199.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 8.088 | 8.548 | 6.879 | 8.329 | 8.255 | 7.897 | 10.187 | 8.52 | 8.142 | 8.902 | 9.126 | 6.452 | 4.148 | 0.956 | 1.409 | 1.004 | 1.646 | 0.142 | 0.499 | 0.476 | 0.611 | 0.672 | 1.013 | 1.059 | 1.197 | 1.392 | 2.863 | 2.713 | 2.759 | 2.429 | 2.847 | 2.803 | 0 | 3.16 | 0 | 0 | 0 | 2.685 | 0 | 0 | 0 | 3.045 | 0 | 0 | 0 | 3.604 | 0 | 0 | 0 | 1.235 | 0 | 0 | 0 | 1.681 | 0 | 0 | 0 | 3.349 | 0 | 0 | 0 | 3.129 | 0 | 0 | 0 | 2.286 | 0 | 0 | 0 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 10.397 | 44.373 | 9.649 | 9.448 | 9.313 | 23.464 | 9.971 | 9.323 | 9.056 | 9.102 | 10.185 | 10.008 | 9.805 | 9.783 | 9.712 | 9.742 | 10.22 | 10.317 | 10.852 | 10.181 | 10.186 | 10.473 | 10.12 | 10.108 | 10.348 | 11.602 | 11.554 | 11.43 | 10.93 | 10.642 | 11.056 | 11.172 | 21.254 | 11.486 | 22.722 | 27.179 | 24.704 | 15.177 | 23.293 | 16.637 | 20.513 | 15.403 | 21.764 | 17.634 | 20.465 | 12.535 | 17.285 | 16.352 | 15.432 | 14.798 | 15.441 | 15.866 | 16.936 | 13.03 | 16.502 | 17.5 | 18.477 | 12.877 | 18.001 | 21.258 | 21.024 | 13.432 | 22.885 | 16.971 | 19.67 | 17.51 | 14.005 | 12.979 | 11.277 | 10.537 | 11.547 | 14.793 | 17.267 | 13.533 | 11.842 | 13.776 | 15.223 | 10.644 | 13.08 | 13.948 | 14.374 | 9.766 | 10.136 | 11.167 | 13.694 | 9.125 | 12.961 | 9.335 | 15.641 | 11.312 | 9.639 | 10.106 | 14.592 | 8.546 | 10.33 | 10.578 | 11.192 | 8.683 | 8.641 | 7.364 | 7.683 | -4.3 | -4.2 | -4.2 | -4.3 | -4.4 | -4.5 | -4.4 | -4.5 | -4.3 | -4.4 | -4.3 |
Total Non-Current Assets
| 225.798 | 257.979 | 223.478 | 219.485 | 196.411 | 208.557 | 196.037 | 199.448 | 202.349 | 205.559 | 214.482 | 218.366 | 219.317 | 222.225 | 236.659 | 246.446 | 259.591 | 266.608 | 287.648 | 297.132 | 289.739 | 297.578 | 296.535 | 303.785 | 312.258 | 312.679 | 310.097 | 304.462 | 289.777 | 285.465 | 376.097 | 376.572 | 382.776 | 280.858 | 382.324 | 386.642 | 382.273 | 379.657 | 386.065 | 393.526 | 389.694 | 384.099 | 392.43 | 386.412 | 376.2 | 364.834 | 370.798 | 374.505 | 374.674 | 370.028 | 366.472 | 371.714 | 363.814 | 354.419 | 345.411 | 348.16 | 342.56 | 337.468 | 340.452 | 350.529 | 345.162 | 341.028 | 347.328 | 345.305 | 329.044 | 315.978 | 311.092 | 309.132 | 302.378 | 291.697 | 298.763 | 298.075 | 311.584 | 306.77 | 312.882 | 320.803 | 310.125 | 291.992 | 308.201 | 301.12 | 299.897 | 290.994 | 293.079 | 297.224 | 286.096 | 289.5 | 286.203 | 281.717 | 274.728 | 266.52 | 271.079 | 260.154 | 253.62 | 249.067 | 240.143 | 233.21 | 227.694 | 227.92 | 225.562 | 215.175 | 211.611 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 |
Total Assets
| 357.973 | 358.956 | 368.359 | 355.716 | 369.87 | 351.813 | 355.364 | 363.607 | 363.413 | 381.436 | 415.626 | 429.393 | 437.445 | 442.066 | 432.815 | 432.774 | 436.724 | 419.486 | 430.922 | 418.2 | 380.5 | 384.942 | 383.438 | 377.613 | 393.059 | 413.046 | 411.365 | 401.471 | 390.37 | 389.45 | 389.884 | 396.126 | 395.515 | 388.432 | 392.152 | 395.794 | 394.466 | 390.58 | 395.752 | 403.571 | 402.077 | 394.63 | 405.244 | 400.562 | 391.385 | 377.194 | 379.408 | 382.185 | 388.867 | 387.438 | 379.292 | 378.939 | 374.313 | 365.26 | 362.24 | 357.841 | 355.038 | 347.067 | 348.354 | 364.318 | 362.75 | 353.397 | 354.55 | 355.95 | 346.1 | 332.502 | 329.258 | 319.374 | 314.715 | 307.274 | 307.307 | 309.488 | 320.515 | 317.746 | 322.592 | 331.6 | 332.717 | 306.561 | 318.624 | 312.586 | 309.971 | 302.312 | 303.444 | 308.315 | 298.362 | 302.252 | 298.211 | 296.81 | 289.657 | 279.406 | 282.524 | 268.476 | 263.008 | 263.362 | 254.209 | 248.071 | 244.971 | 239.211 | 233.54 | 222.687 | 218.986 | 213.4 | 223.9 | 217.8 | 215.3 | 217.6 | 218.2 | 214.3 | 220.4 | 231.9 | 226.3 | 240.1 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.815 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0.284 | 0 | 0 | 0 | 0.311 | 0 | 0 | 0 | 0.306 | 0 | 0 | 0 | 0.317 | 0 | 0 | 0 | 0.255 | 0 | 0 | 0 | 0.227 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | 0.283 | 0 | 0 | 0 | 0.327 | 0 | 0 | 0 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 20 | 30 | 30 | 30 | 40.151 | 30 | 25 | 15 | 0 | 0 | 20 | 10 | 10 | 10 | 20 | 25.237 | 31.244 | 29.912 | 37.367 | 37.367 | 20 | 25 | 20 | 20 | 25 | 55 | 40 | 25 | 20 | 20 | 20 | 15 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 3 | 0 | 0.255 | 0.219 | 0.185 | 0.156 | 4.274 | 0.085 | 0.341 | 0.084 | 0.081 | 0.061 | 0.227 | 0.18 | 0.63 | 0.35 | 6.785 | 0.143 | 0.503 | 4.797 | 3.769 | 0.272 | 0.545 | 0.697 | 0.216 | 0.179 | 0.622 | 6.772 | 0.317 | 0.49 | 0.542 | 0.4 | 6.465 | 0.196 | 6.602 | 3.693 | 1.813 | 0.104 | 0.837 | 3.814 | 0.63 | 0.813 | 0.882 | 0.826 | 0.848 | 0.127 | 0.488 | 0.785 | 0.848 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.284 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0.028 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 317.257 | 309.189 | 314.273 | 307.917 | 309.231 | 300.067 | 316.881 | 331.028 | 344.86 | 364.914 | 380.971 | 387.815 | 389.854 | 386.046 | 377.549 | 371.846 | 371.715 | 352.196 | 346.484 | 344.671 | 324.32 | 323.945 | 327.759 | 322.419 | 333.306 | 323.71 | 337.596 | 342.582 | 336.708 | 335.073 | 334.105 | 336.218 | 340.574 | 334.258 | 335.669 | 339.295 | 339.055 | 335.192 | 340.307 | 348.603 | 346.571 | 339.153 | 349.449 | 345.087 | 336.923 | 324.078 | 323.025 | 329.08 | 334.141 | 332.289 | 324.181 | 321.798 | 320.964 | 312.216 | 309.701 | 306.735 | 305.661 | 294.676 | 298.484 | 303.25 | 303.397 | 294.588 | 293.436 | 296.54 | 287.433 | 270.153 | 268.895 | 259.421 | 261.012 | 253.302 | 259.461 | 263.957 | 278.153 | 274.833 | 279.923 | 291.846 | 292.824 | 265.587 | 271.483 | 271.444 | 270.521 | 261.962 | 262.746 | 264.446 | 258.817 | 257.145 | 256.417 | 256.302 | 252.8 | 241.656 | 241.853 | 233.275 | 229.252 | 229.502 | 219.956 | 214.848 | 212.577 | 206.182 | 201.857 | 203.625 | 201.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 337.257 | 339.189 | 344.273 | 335.866 | 349.231 | 330.067 | 341.881 | 346.028 | 344.86 | 365.065 | 400.971 | 397.815 | 399.854 | 396.046 | 397.549 | 397.083 | 402.959 | 382.108 | 384.135 | 382.039 | 344.32 | 348.945 | 347.759 | 342.419 | 358.306 | 378.71 | 377.698 | 367.61 | 356.842 | 355.073 | 354.92 | 351.218 | 340.574 | 344.292 | 335.669 | 339.295 | 339.055 | 335.231 | 340.307 | 348.603 | 346.571 | 339.193 | 349.449 | 345.087 | 336.923 | 324.107 | 326.125 | 329.08 | 334.141 | 332.317 | 324.181 | 324.798 | 320.964 | 312.519 | 309.92 | 306.92 | 305.817 | 299.005 | 298.569 | 303.591 | 303.481 | 294.954 | 293.497 | 296.767 | 287.613 | 271.094 | 269.245 | 266.206 | 261.155 | 254.11 | 264.258 | 267.726 | 278.425 | 275.696 | 280.62 | 292.062 | 293.003 | 266.464 | 278.255 | 271.761 | 271.011 | 262.731 | 263.146 | 270.911 | 259.013 | 263.986 | 260.11 | 258.115 | 252.904 | 242.776 | 245.667 | 236.1 | 232.1 | 230.711 | 220.782 | 215.696 | 214.7 | 207.032 | 202.642 | 204.473 | 201.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 20 | 10 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20.003 | 32.169 | 32.179 | 32.189 | 32.198 | 32.208 | 32.217 | 27.072 | 32.236 | 22.245 | 22.254 | 17.107 | 12.271 | 12.279 | 12.287 | 12.295 | 12.303 | 12.311 | 12.318 | 12.326 | 12.333 | 12.341 | 12.348 | 12.355 | 7.207 | 7.213 | 7.22 | 7.227 | 7.233 | 7.239 | 7.245 | 7.251 | 7.257 | 7.263 | 7.269 | 7.275 | 7.28 | 7.286 | 7.292 | 7.297 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.535 | 1.95 | 2.926 | 2.379 | 2.51 | 2.421 | 0.322 | 0.32 | 0.318 | 0.317 | 0.315 | 0.313 | 0.311 | 0.304 | 0.301 | 0.296 | 0.29 | 0.285 | 0.282 | 0.294 | 0.323 | 0.317 | 0.311 | 0.304 | 0.298 | 0.285 | 0.323 | 0.317 | 0.341 | 0.335 | 0.328 | 0.374 | 1.01 | 0.335 | 1.522 | 1.103 | 0.744 | 1.173 | 1.52 | 1.43 | 1.367 | 1.606 | 1.793 | 1.626 | 1.466 | 1.504 | 1.914 | 1.467 | 1.292 | 1.533 | 1.818 | 1.824 | 1.353 | 1.53 | 1.916 | 1.844 | 1.747 | 1.729 | 2.154 | 1.93 | 1.415 | 1.105 | 1.724 | 1.844 | 1.365 | 6.428 | 1.722 | 1.804 | 1.348 | 6.32 | 1.56 | 1.478 | 1.103 | 1.554 | 1.612 | 1.448 | 1.059 | 1.146 | 1.419 | 1.719 | 1.041 | 1.482 | 2.334 | 1.356 | 2.117 | 1.938 | 2.446 | 2.784 | 2.246 | 2.434 | 2.935 | 2.15 | 2.037 | 2.359 | 2.67 | 2.249 | 1.96 | 2.547 | 2.364 | 2.1 | 1.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.535 | 1.95 | 2.926 | 2.379 | 2.51 | 2.421 | 0.322 | 0.32 | 0.318 | 0.317 | 0.315 | 10.313 | 10.311 | 10.304 | 0.301 | 0.296 | 0.29 | 0.285 | 10.282 | 0.294 | 0.323 | 0.317 | 0.311 | 0.304 | 0.298 | 0.285 | 0.323 | 0.317 | 0.341 | 0.335 | 0.328 | 10.374 | 21.01 | 10.335 | 21.522 | 21.103 | 20.744 | 21.173 | 21.52 | 21.43 | 21.367 | 21.606 | 21.793 | 21.626 | 21.466 | 21.504 | 21.914 | 21.467 | 21.292 | 21.533 | 21.818 | 21.824 | 21.353 | 21.53 | 21.916 | 21.844 | 21.747 | 21.729 | 22.157 | 34.099 | 33.594 | 33.294 | 33.922 | 34.052 | 33.582 | 33.5 | 33.958 | 24.049 | 23.602 | 23.428 | 13.831 | 13.757 | 13.39 | 13.849 | 13.915 | 13.759 | 13.377 | 13.472 | 13.752 | 14.06 | 13.389 | 13.837 | 9.541 | 8.569 | 9.337 | 9.164 | 9.679 | 10.023 | 9.491 | 9.686 | 10.192 | 9.413 | 9.306 | 9.634 | 9.95 | 9.535 | 9.252 | 9.844 | 9.364 | 2.1 | 1.601 | 198.3 | 209.3 | 203.4 | 201 | 203.4 | 198.7 | 195.3 | 201.4 | 212.9 | 207.4 | 221.3 |
Total Liabilities
| 338.792 | 341.139 | 347.199 | 338.245 | 351.741 | 332.488 | 342.203 | 346.348 | 345.542 | 365.382 | 401.286 | 408.128 | 410.165 | 406.35 | 397.85 | 397.379 | 403.249 | 382.393 | 394.417 | 382.333 | 344.643 | 349.262 | 348.07 | 342.723 | 358.604 | 378.995 | 378.021 | 367.927 | 357.183 | 355.408 | 355.248 | 361.592 | 361.584 | 354.618 | 357.191 | 360.398 | 359.799 | 356.404 | 361.827 | 370.033 | 367.938 | 360.799 | 371.242 | 366.713 | 358.389 | 345.61 | 348.039 | 350.547 | 355.433 | 353.851 | 345.999 | 346.622 | 342.317 | 334.049 | 331.836 | 328.764 | 327.564 | 320.735 | 320.726 | 337.69 | 337.075 | 328.248 | 327.419 | 330.819 | 321.195 | 304.594 | 303.203 | 290.255 | 284.757 | 277.538 | 278.089 | 281.483 | 291.815 | 289.545 | 294.535 | 305.821 | 306.38 | 279.936 | 292.007 | 285.821 | 284.4 | 276.568 | 272.687 | 279.48 | 268.35 | 273.15 | 269.789 | 268.138 | 262.395 | 252.462 | 255.859 | 243.318 | 239.371 | 240.345 | 230.732 | 225.231 | 221.956 | 216.875 | 212.006 | 206.573 | 203.593 | 198.3 | 209.3 | 203.4 | 201 | 203.4 | 198.7 | 195.3 | 201.4 | 212.9 | 207.4 | 221.3 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.901 | 2.901 | 2.901 | 2.894 | 2.887 | 2.883 | 2.877 | 2.873 | 2.869 | 2.865 | 2.862 | 2.859 | 2.856 | 2.854 | 2.851 | 2.848 | 2.845 | 2.842 | 2.839 | 2.834 | 2.83 | 2.827 | 2.824 | 2.821 | 2.818 | 2.814 | 2.811 | 2.808 | 2.804 | 2.801 | 2.797 | 2.794 | 2.79 | 2.787 | 2.783 | 2.78 | 2.777 | 2.773 | 2.771 | 2.768 | 2.764 | 2.761 | 2.757 | 2.754 | 2.751 | 2.747 | 2.744 | 2.74 | 2.737 | 2.737 | 2.73 | 2.726 | 2.723 | 2.718 | 2.718 | 2.713 | 2.708 | 2.702 | 2.697 | 2.692 | 2.687 | 2.683 | 2.679 | 2.673 | 2.675 | 2.968 | 2.968 | 2.982 | 2.991 | 2.498 | 2.493 | 2.49 | 2.487 | 2.485 | 2.478 | 2.474 | 2.471 | 2.056 | 2.05 | 2.047 | 2.044 | 2.041 | 2.035 | 2.033 | 2.03 | 1.689 | 1.687 | 1.683 | 1.679 | 1.677 | 1.673 | 1.67 | 1.666 | 1.664 | 1.657 | 1.654 | 1.105 | 1.11 | 1.105 | 1.102 | 1.099 | 1.1 | 9.1 | 9 | 9 | 8.9 | 11 | 11 | 10.9 | 10.9 | 9 | 8.8 |
Retained Earnings
| 23.035 | 22.882 | 22.921 | 23.081 | 23.575 | 23.859 | 23.98 | 23.716 | 23.727 | 23.579 | 23.035 | 22.946 | 22.922 | 22.977 | 22.708 | 22.104 | 21.909 | 23.071 | 22.81 | 22.145 | 22.522 | 22.537 | 22.28 | 21.957 | 21.919 | 22.066 | 21.936 | 21.778 | 21.581 | 21.605 | 21.935 | 21.803 | 21.745 | 21.707 | 21.591 | 21.754 | 21.723 | 21.718 | 21.271 | 21.458 | 21.216 | 21.113 | 20.908 | 20.658 | 20.498 | 20.301 | 19.925 | 19.404 | 19.038 | 18.783 | 18.448 | 18.051 | 17.668 | 17.209 | 16.725 | 16.226 | 15.739 | 15.3 | 14.917 | 14.495 | 14.442 | 14.312 | 14.792 | 14.536 | 14.315 | 14.13 | 13.194 | 15.612 | 15.306 | 15.75 | 15.499 | 15.012 | 14.62 | 14.312 | 14.15 | 13.675 | 13.258 | 13.341 | 13.101 | 12.645 | 12.217 | 11.774 | 11.298 | 10.776 | 10.293 | 10.115 | 9.57 | 8.933 | 8.401 | 7.947 | 7.703 | 7.212 | 6.792 | 5.971 | 5.991 | 5.536 | 5.844 | 5.544 | 5.209 | 4.909 | 4.242 | 4 | 2.2 | 1.9 | 1.7 | 1.6 | 1.7 | 1.3 | 1.2 | 1.2 | 3.3 | 3.5 |
Accumulated Other Comprehensive Income/Loss
| -17.792 | -19.003 | -15.699 | -19.518 | -19.322 | -18.381 | -24.636 | -20.244 | -19.249 | -21.252 | -22.393 | -15.35 | -9.282 | -0.874 | -1.325 | -0.257 | -1.949 | 0.54 | 0.246 | 0.306 | -0.049 | -0.209 | -0.231 | -0.352 | -0.715 | -1.23 | -1.771 | -1.377 | -1.499 | -0.631 | -0.329 | -0.262 | -0.768 | -0.81 | 0.49 | 0.793 | 0.131 | -0.302 | -0.079 | -0.614 | 0.269 | 0.103 | 0.517 | 0.651 | -0.003 | -1.178 | -0.977 | -0.146 | 2.054 | 2.462 | 2.579 | 2.037 | 2.135 | 1.846 | 1.523 | 0.734 | -0.341 | -1.005 | 0.713 | 0.177 | -0.682 | -1.036 | 0.505 | -1.194 | -1.222 | -0.757 | -1.684 | -1.216 | -0.187 | -0.434 | -0.626 | -1.305 | -0.173 | -0.317 | -0.19 | -1.934 | -0.904 | -0.23 | 0.119 | 0.785 | 0.092 | 0.76 | 1.204 | -0.142 | 1.568 | 1.281 | 1.212 | 2.165 | 1.348 | 1.528 | 1.563 | 0.594 | -0.4 | -0.163 | 0.368 | 0.224 | 0.612 | 0.153 | -0.107 | -0.189 | -0.185 | -0.4 | -0.6 | 0 | 0.2 | 0.6 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 |
Other Total Stockholders Equity
| 11.037 | 11.037 | 11.037 | 11.014 | 10.989 | 10.964 | 10.94 | 10.914 | 10.888 | 10.862 | 10.836 | 10.81 | 10.784 | 10.759 | 10.731 | 10.7 | 10.67 | 10.64 | 10.61 | 10.582 | 10.554 | 10.525 | 10.495 | 10.464 | 10.433 | 10.401 | 10.368 | 10.335 | 10.301 | 10.267 | 10.233 | 10.199 | 10.164 | 10.13 | 10.097 | 10.069 | 10.036 | 9.986 | 9.962 | 9.926 | 9.89 | 9.854 | 9.82 | 9.786 | 9.75 | 9.713 | 9.677 | 9.64 | 9.605 | 9.605 | 9.536 | 9.503 | 9.47 | 9.438 | 9.438 | 9.404 | 9.368 | 9.335 | 9.301 | 9.264 | 9.228 | 9.191 | 9.155 | 9.116 | 9.137 | 11.568 | 11.577 | 11.741 | 11.848 | 11.921 | 11.852 | 11.808 | 11.766 | 11.72 | 11.619 | 11.564 | 11.512 | 11.458 | 11.347 | 11.288 | 11.218 | 11.169 | 11.065 | 11.013 | 10.966 | 10.862 | 10.798 | 10.736 | 10.679 | 10.638 | 10.571 | 10.527 | 10.424 | 10.391 | 10.306 | 10.271 | 10.299 | 10.374 | 10.327 | 10.292 | 10.237 | 10.4 | 3.9 | 3.5 | 3.4 | 3.1 | 6.4 | 6.3 | 6.3 | 6.5 | 6.2 | 6.1 |
Total Shareholders Equity
| 19.181 | 17.817 | 21.16 | 17.471 | 18.129 | 19.325 | 13.161 | 17.259 | 18.235 | 16.054 | 14.34 | 21.265 | 27.28 | 35.716 | 34.965 | 35.395 | 33.475 | 37.093 | 36.505 | 35.867 | 35.857 | 35.68 | 35.368 | 34.89 | 34.455 | 34.051 | 33.344 | 33.544 | 33.187 | 34.042 | 34.636 | 34.534 | 33.931 | 33.814 | 34.961 | 35.396 | 34.667 | 34.176 | 33.925 | 33.538 | 34.139 | 33.831 | 34.002 | 33.849 | 32.996 | 31.584 | 31.369 | 31.638 | 33.434 | 33.587 | 33.293 | 32.317 | 31.996 | 31.211 | 30.404 | 29.077 | 27.474 | 26.333 | 27.628 | 26.628 | 25.675 | 25.149 | 27.131 | 25.131 | 24.905 | 27.908 | 26.055 | 29.119 | 29.958 | 29.736 | 29.218 | 28.005 | 28.7 | 28.201 | 28.057 | 25.779 | 26.337 | 26.625 | 26.617 | 26.765 | 25.571 | 25.744 | 25.602 | 23.68 | 24.857 | 23.948 | 23.267 | 23.517 | 22.107 | 21.789 | 21.51 | 20.003 | 18.482 | 17.862 | 18.322 | 17.685 | 17.86 | 17.181 | 16.534 | 16.114 | 15.393 | 15.1 | 14.6 | 14.4 | 14.3 | 14.2 | 19.5 | 19 | 19 | 19 | 18.9 | 18.8 |
Total Equity
| 19.181 | 17.817 | 21.16 | 17.471 | 18.129 | 19.325 | 13.161 | 17.259 | 18.235 | 16.054 | 14.34 | 21.265 | 27.28 | 35.716 | 34.965 | 35.395 | 33.475 | 37.093 | 36.505 | 35.867 | 35.857 | 35.68 | 35.368 | 34.89 | 34.455 | 34.051 | 33.344 | 33.544 | 33.187 | 34.042 | 34.636 | 34.534 | 33.931 | 33.814 | 34.961 | 35.396 | 34.667 | 34.176 | 33.925 | 33.538 | 34.139 | 33.831 | 34.002 | 33.849 | 32.996 | 31.584 | 31.369 | 31.638 | 33.434 | 33.587 | 33.293 | 32.317 | 31.996 | 31.211 | 30.404 | 29.077 | 27.474 | 26.333 | 27.628 | 26.628 | 25.675 | 25.149 | 27.131 | 25.131 | 24.905 | 27.908 | 26.055 | 29.119 | 29.958 | 29.736 | 29.218 | 28.005 | 28.7 | 28.201 | 28.057 | 25.779 | 26.337 | 26.625 | 26.617 | 26.765 | 25.571 | 30.899 | 30.757 | 28.835 | 30.012 | 29.103 | 28.422 | 28.672 | 27.262 | 26.944 | 26.665 | 25.158 | 23.637 | 23.017 | 23.477 | 22.84 | 23.015 | 22.336 | 21.534 | 16.114 | 15.393 | 15.1 | 14.6 | 14.4 | 14.3 | 14.2 | 19.5 | 19 | 19 | 19 | 18.9 | 18.8 |
Total Liabilities & Shareholders Equity
| 357.973 | 358.956 | 368.359 | 355.716 | 369.87 | 351.813 | 355.364 | 363.607 | 363.413 | 381.436 | 415.626 | 429.393 | 437.445 | 442.066 | 432.815 | 432.774 | 436.724 | 419.486 | 430.922 | 418.2 | 380.5 | 384.942 | 383.438 | 377.613 | 393.059 | 413.046 | 411.365 | 401.471 | 390.37 | 389.45 | 389.884 | 396.126 | 395.515 | 388.432 | 392.152 | 395.794 | 394.466 | 390.58 | 395.752 | 403.571 | 402.077 | 394.63 | 405.244 | 400.562 | 391.385 | 377.194 | 379.408 | 382.185 | 388.867 | 387.438 | 379.292 | 378.939 | 374.313 | 365.26 | 362.24 | 357.841 | 355.038 | 347.067 | 348.354 | 364.318 | 362.75 | 353.397 | 354.55 | 355.95 | 346.1 | 332.502 | 329.258 | 319.374 | 314.715 | 307.274 | 307.307 | 309.488 | 320.515 | 317.746 | 322.592 | 331.6 | 332.717 | 306.561 | 318.624 | 312.586 | 309.971 | 307.467 | 303.444 | 308.315 | 298.362 | 302.252 | 298.211 | 296.81 | 289.657 | 279.406 | 282.524 | 268.476 | 263.008 | 263.362 | 254.209 | 248.071 | 244.971 | 239.211 | 233.54 | 222.687 | 218.986 | 213.4 | 223.9 | 217.8 | 215.3 | 217.6 | 218.2 | 214.3 | 220.4 | 231.9 | 226.3 | 240.1 |