Gladstone Capital Corporation
NASDAQ:GLAD
25.23 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 19.144 | 23.64 | 20.001 | 13.1 | 11.884 | 11.986 | 5.698 | 5.107 | -5.599 | 8.303 | 12.103 | 32.743 | 17.954 | 21.299 | 12.303 | 10.247 | 14.957 | -27.775 | 0.698 | 5.391 | 8.856 | 9.33 | -3.708 | -9.909 | 12.093 | 9.304 | 7.16 | 5.445 | 6.163 | 4.656 | 0.916 | 20.695 | 5.516 | -6.14 | -8.704 | -4.696 | 3.307 | 9.542 | 0.331 | 23.004 | -20.175 | -2.102 | 10.506 | 28.675 | -2.059 | -2.763 | 8.366 | 5.466 | -10.582 | -1.603 | -1.289 | -0.539 | -14.31 | -8.382 | 2.132 | 3.836 | -1.749 | 7.98 | 6.326 | 3.394 | -0.789 | 10.281 | -9.103 | -14.068 | 2.81 | -11.904 | 1.9 | 0.739 | 5.965 | 4.085 | 4.164 | 5.063 | 5.543 | 5.59 | 8.233 | 2.336 | 3.934 | 4.275 | 4.945 | 0.751 | 5.61 | 2.829 | 1.381 | 2.629 | 2.371 | 3.662 | 2.412 | 2.787 | 2.225 | 1.408 | 1.197 |
Depreciation & Amortization
| 0.453 | 0.441 | -7.768 | 0 | 0.405 | 0.381 | 12.585 | 17.093 | 0 | 0.338 | 9.971 | -54.471 | 0 | 0.338 | -8.493 | 18.341 | 0 | 0.363 | -0.335 | -11.486 | 0 | 0.341 | 0.192 | -21.76 | 0 | 0.292 | -1.405 | -0.357 | 0 | 0 | 1.109 | 15.263 | 0 | 0 | 28.787 | -1.164 | 0 | 0.302 | -0.364 | -7.515 | 0 | 0.329 | 0.091 | -15.328 | 0 | 0.329 | -1.196 | 11.073 | 0 | 0.368 | -2.317 | 40.226 | 0 | 0.449 | 3.157 | -1.606 | 0 | -0.277 | 0.539 | -10.57 | 0 | 0 | 13.253 | 45.99 | -23.135 | 24.014 | 0.166 | 5.078 | 2.574 | 0.078 | 0.067 | 5.883 | -5.799 | -0.145 | 0.059 | 1.575 | 0.54 | -0.024 | 0.117 | 4.04 | 0.011 | -1.55 | 1.565 | 0.228 | 0.01 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.125 | 0 | 17.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.285 | 0 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.245 | 0 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.285 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.312 | -1.135 | -1.431 | -0.739 | 3.106 | -1.644 | 0.949 | 0.246 | -1.908 | -3.739 | 0.756 | -6.069 | 7.758 | 0.895 | 1.527 | 2.604 | -0.847 | 0.962 | -0.302 | 0.17 | -0.05 | 0.527 | 1.402 | -0.275 | 0.906 | 5.559 | -4.21 | 1.231 | 1.379 | -0.707 | -3.105 | 1.325 | -2.293 | -2.726 | 8.571 | 1.23 | -1.66 | -0.034 | 3.419 | -5.38 | 0.609 | 1.393 | 14.615 | -14.057 | 0.517 | 1.099 | -1.333 | 2.547 | 1.976 | -4.115 | 0.556 | -1.216 | -0.672 | 10.155 | -10.594 | 0.084 | 8.766 | 0.736 | -5.862 | -2.623 | 10.142 | -9.828 | 3.955 | 34.434 | -141.091 | 70.725 | -71.318 | 13.74 | -85.911 | -39.255 | -28.496 | -12.659 | 6.687 | -6.904 | 0.112 | 9.949 | 2.523 | -13.506 | -0.666 | -1.443 | 0.807 | -1.079 | 1.117 | -0.643 | -0.433 | 0.79 | -0.349 | 0.388 | -0.102 | -0.559 | 0.016 |
Accounts Receivables
| -0.937 | 0.018 | -0.058 | -1.863 | -1.195 | 1.071 | -1.376 | 0.692 | -0.523 | -0.781 | 0.236 | -0.272 | 0.492 | -0.452 | 0.872 | -0.444 | 0.887 | -0.54 | -0.279 | 0.287 | -0.306 | 0.274 | -0.279 | 0.098 | -0.492 | -0.04 | -0.468 | 0.585 | -0.218 | -0.113 | 0.38 | 0.321 | 0.099 | -0.197 | 3.025 | -0.407 | -0.209 | -1.382 | -0.816 | 0.043 | -0.484 | 0.159 | 0.003 | 0.421 | 0.268 | -0.513 | 0.032 | 0.237 | 0.184 | 0 | 0 | -0.35 | -0.215 | 0.333 | -0.082 | 0.139 | 0 | 0 | -0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | -2.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.287 | 0 | 0 | 0.931 | 4.111 | -1.053 | 2.169 | -0.174 | 0.134 | 0.545 | 0.961 | 1.387 | 0.213 | 2.607 | 7.102 | -2.814 | 1.444 | 3.082 | 0.695 | -1.894 | 1.074 | -1.783 | -1.54 | 8.53 | 1.618 | -0.976 | 1.415 | 4.116 | -5.256 | 1.014 | 1.413 | 14.689 | -14.522 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.992 | 0 | 0 | -5.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.586 | 0.762 | 1.426 | -1.414 | 1.978 | -1.253 | 1.634 | -1.087 | 1.36 | -1.398 | 1.855 | -2.164 | 1.482 | 1.033 | 0.378 | -0.237 | 0.182 | -0.284 | 0.479 | 0.079 | 0.036 | 0.075 | 0.608 | 0.02 | -0.093 | -0.148 | 0.055 | 0.332 | -0.175 | -0.095 | -0.496 | 0.621 | -0.037 | -0.186 | -0.048 | 0.221 | -0.141 | -0.008 | 0.189 | -0.087 | 0.159 | -0.104 | -0.024 | 0.145 | -0.065 | 0.016 | -0.092 | -0.04 | -0.001 | 0.021 | -0.084 | 1.04 | 0.143 | 0.005 | -0.578 | 0.308 | 0.141 | -0.095 | -0.106 | 0.011 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.007 | -0.018 | 0 | 0 | -0.011 | 0.1 | 0 | 0 | 0.115 | 0.083 | 0 | 0 | 0.068 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.663 | -1.915 | -0.059 | 2.538 | 2.323 | -1.462 | 0.691 | 0.641 | -2.745 | -1.56 | -1.335 | 0.654 | 5.784 | 0.314 | -0.654 | -0.826 | -0.863 | -0.383 | -0.328 | -0.33 | -0.325 | -0.783 | -0.314 | -0.606 | -1.116 | -1.355 | -0.983 | -1.13 | -1.31 | -1.194 | -1.095 | -0.691 | -0.572 | -0.803 | -2.936 | -0.202 | -0.334 | -0.059 | -0.07 | -0.08 | -0.08 | -0.075 | -0.053 | -0.101 | -0.094 | 1.596 | -1.273 | 2.35 | 1.793 | -4.136 | 0.64 | -1.906 | -0.6 | 9.817 | -9.934 | 0.629 | 8.625 | 0.831 | -0.145 | -2.634 | 10.196 | 0 | 0 | 0 | 0 | 0 | -71.319 | 0 | 0 | 0 | -28.503 | -12.641 | 0 | 0 | 0.123 | 9.85 | 0 | 0 | -0.781 | -1.526 | 0 | 0 | 1.049 | -0.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -6.367 | -13.358 | -36.973 | 10.509 | -36.809 | -57.562 | 15.291 | -80.244 | -48.76 | 38.552 | -28.62 | 6.368 | -13.594 | -39.482 | 6.862 | -22.415 | -48.36 | 30.145 | -24.374 | 16.163 | -19.666 | 43.086 | -41.293 | 36.421 | -2.749 | -10.564 | -38.434 | -5.181 | -31.804 | -25.169 | 32.546 | -29.151 | -14.798 | 6.264 | 37.414 | -17.511 | 15.731 | -37.203 | -45.709 | -8.835 | 30.68 | -10.335 | -26.412 | 13.05 | 11.589 | 2.274 | 2.973 | 14.159 | -6.865 | 4.275 | 12.576 | -43.394 | -41.744 | -4.945 | 1.305 | 0.785 | 23.78 | -2.327 | 14.066 | 23.667 | 52.714 | 6.432 | 4.596 | -74.144 | 161.98 | -91.976 | 5.399 | 0.065 | -2.695 | 1.803 | 1.014 | -6.038 | 5.308 | 0.049 | -3.748 | -0.467 | 0.057 | 0.283 | -0.283 | -1.402 | -1.014 | 2.001 | -0.138 | -0.749 | 1.112 | -1.353 | 0.185 | -0.387 | 0 | 0 | 0 |
Operating Cash Flow
| 13.738 | 9.927 | -26.171 | 22.87 | -21.414 | -46.839 | 34.523 | -57.798 | -56.267 | 43.454 | -5.79 | -21.429 | 12.118 | -16.95 | 12.199 | 8.777 | -34.25 | 3.695 | -24.313 | 10.238 | -10.86 | 53.284 | -43.407 | 4.477 | 10.25 | 4.591 | -36.889 | 1.138 | -24.262 | -21.22 | 31.466 | 8.132 | -11.575 | -2.602 | 66.068 | -22.141 | 17.378 | -27.393 | -42.323 | 1.274 | 11.114 | -10.715 | -1.2 | 12.34 | 10.047 | 0.939 | 8.81 | 33.245 | -15.471 | -1.075 | 9.526 | -4.923 | -56.726 | -2.723 | -4 | 16.469 | 30.797 | 24.166 | 15.069 | 13.868 | 62.067 | 6.885 | 12.701 | -7.788 | 0.563 | -9.141 | -63.852 | 19.621 | -80.066 | -33.288 | -23.251 | -7.75 | 11.74 | -1.41 | 4.656 | 13.394 | 7.055 | -8.971 | 4.114 | 1.946 | 5.414 | 2.2 | 3.925 | 1.464 | 3.059 | 3.106 | 2.255 | 2.788 | 2.123 | 0.849 | 1.213 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | -0.003 | -0.002 | -0.001 | -0.027 | -0.015 | -0.039 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0.003 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -46.389 | -44.735 | -57.998 | -27.393 | -68.663 | -64.848 | -13.379 | -274.898 | -67.886 | -12.31 | -110.794 | -181.841 | -57.263 | -72.427 | -29.098 | -149.906 | 0 | 0 | -42.535 | -147.067 | 0 | 0 | -59.228 | -106.115 | 0 | 0 | -56.938 | -112.092 | 0 | 0 | -20.047 | -80.024 | 0 | 0 | -5.087 | -136.123 | 0 | 0 | -61.465 | -102.045 | 0 | 0 | -44.881 | -90.157 | 0 | 0 | -51.818 | -68.941 | 0 | 0 | -11.251 | -136.254 | 0 | 0 | -11.794 | -23.245 | 0 | 0 | -2.171 | -26.366 | 0 | 0 | -8.702 | 0 | 0 | 0 | -73.341 | 0 | 0 | 0 | -52.311 | -30.878 | -39.917 | -38.471 | -26.688 | 3.747 | -56.078 | -44.514 | -46.95 | -4 | -46.268 | -20.5 | -15.5 | -20.011 | -5.5 | -17.5 | -4 | -36.818 | 0 | 0 | -42.018 |
Sales Maturities Of Investments
| 88.317 | 17.096 | 0.263 | 41.014 | 35.274 | 9.786 | 13.873 | 15.848 | 6.638 | 51.089 | 16.69 | 15.848 | 54.508 | 48.004 | 3.511 | 2.763 | 0 | 0 | -0.025 | 12.68 | 0 | 0 | -0.013 | 2.892 | 0 | 0 | 1.274 | 8.24 | 0 | 0 | 8.219 | 21.439 | 0 | 0 | 19.876 | 28.602 | 0 | 0 | 7.713 | 4.7 | 0 | 0 | 0 | 6.557 | 0 | 0 | 5.918 | 6.487 | 0 | 0 | 4.489 | 4.167 | 0 | 0 | 0.037 | 3.119 | 0 | 0 | 2.782 | 49.203 | 0 | 0 | 2.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0 | -107.876 | 44.336 | 24.838 | 38.702 | 10.029 | 17.381 | 34.633 | 25.976 | 13.268 | 28.712 | 0.674 | 4.504 | 0 | 0 | 0 | 0 | 57.586 | 0 | 0 | 0 |
Other Investing Activites
| -1.456 | 0 | 0 | -0.92 | -2.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 2.484 | 0 | -2.785 | 0 | 0.217 | 52.311 | 136.015 | 0.13 | -0.023 | 0.023 | -21.299 | 22.143 | -0.15 | -21.196 | -32.455 | -39.182 | 0.001 | 14.754 | 30.497 | 2.046 | 24.755 | 0.107 | -0.169 | -18.704 | -0.065 | 0 |
Investing Cash Flow
| 40.472 | -29.032 | -57.735 | 12.701 | -36.168 | -55.062 | 0.494 | -259.05 | -61.248 | 38.779 | -94.104 | -165.993 | -2.755 | -24.423 | -25.587 | -147.143 | 0 | 0 | -42.56 | -134.387 | 0 | 0 | -59.241 | -103.223 | 0 | 0 | -55.664 | -103.852 | 0 | 0 | -11.828 | -58.585 | 0 | 0 | 14.789 | -107.521 | 0 | 0 | -53.752 | -97.345 | 0 | 0 | -44.881 | -83.6 | 0 | 0 | -45.9 | -62.454 | 0 | 0 | -6.762 | -132.087 | 0 | 0 | -11.757 | -20.126 | 0 | 0 | 0.611 | 22.837 | 0 | 0 | -6.49 | 0 | -0 | 2.484 | -73.341 | -2.785 | 0 | 0.301 | 0 | -2.74 | 4.549 | -13.656 | 12.037 | -7.523 | -16.553 | -10.031 | -42.17 | -23.186 | -56.738 | -19.825 | 3.758 | 10.484 | -3.481 | 7.239 | -3.932 | 20.599 | -18.704 | -0.065 | -42.018 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -51.626 | -32.117 | -33 | -59 | -11.2 | -44.2 | -33.4 | -31.6 | -11.4 | -59.8 | -173.613 | -11.9 | -60 | -168.7 | -133.2 | -30.2 | -21.2 | -31.6 | -60.4 | -40.3 | -50.8 | -55.9 | -66.8 | -14.991 | -10.8 | -2.7 | -37.5 | -10.8 | -28.1 | -25.9 | -43.1 | -2 | -16 | -0.2 | -69.8 | -22.7 | -9.5 | -30.6 | -46.8 | -16.2 | -38.9 | -22.3 | -41.6 | -28 | -13.8 | -7.9 | -47 | -33.5 | -15.5 | -13 | -53.5 | -3.1 | 0 | -32.2 | -2.2 | -28.6 | -27 | -23 | -12.5 | -10.7 | -69.17 | -9.9 | -27.06 | -31.26 | -45.887 | -59.272 | -57.609 | -44.548 | -90.012 | -41.886 | -34.707 | -118.278 | -55.764 | -23.279 | -39.235 | -19.756 | -40.91 | -31.3 | -50.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 4.019 | 1.576 | 0 | 48.378 | 13.389 | 13.756 | 10.56 | 4.533 | 0 | 0 | 0 | -0.001 | 10.322 | 9.037 | 7.491 | -8.972 | 0 | 1.482 | 7.315 | 4.19 | 8.772 | 4.258 | 0.028 | 8.098 | 6.965 | 2.361 | 4.567 | 2.763 | 3.588 | 0 | 17.344 | 0 | 0 | 0 | 19.665 | 0.593 | 0.576 | 0 | 0 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.497 | 0 | 0 | 38.497 | 0 | 0 | 0 | 0 | 17.872 | 2.9 | 2.6 | 2.9 | 2.002 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.692 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 0.55 | -0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.8 | 186.1 | 121.5 | 51.75 | 0 | 32.9 | -51.75 | 47.9 | 57.8 | 6 | 116.5 | 0 | 0 | 0 | 0 | -61 | 0 | 0 | 0 | -0.282 | -0.29 | -0.282 | 0 | 0 | 0 | 0 | 0 | -43.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.497 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0.028 | 0.046 | -0.035 | -0.039 | -0.038 | 0 | 0 | 22.5 | 0 | 0 | 76.324 | 0 | 0 | 0 | 0 | 0 | 132.265 | 0 | -0 | 0 | -0.157 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -10.769 | -10.769 | -10.768 | -10.67 | -9.082 | -8.257 | -7.398 | -6.997 | -6.947 | -6.689 | -6.689 | -6.689 | -6.604 | -6.399 | -6.28 | -6.116 | -6.083 | -6.547 | -6.417 | -6.364 | -6.213 | -6.017 | -5.986 | -5.903 | -5.708 | -5.613 | -5.577 | -5.488 | -5.379 | -5.359 | -5.207 | -4.903 | -4.907 | -4.918 | -4.759 | -4.439 | -4.436 | -4.415 | -4.41 | -4.41 | -4.41 | -4.41 | -4.41 | -4.41 | -4.41 | -4.41 | -4.41 | -4.41 | -4.41 | -4.412 | -4.418 | -4.417 | -4.419 | -4.418 | -4.418 | -4.419 | -4.418 | -4.425 | -4.428 | -4.428 | -4.428 | -8.858 | -8.856 | -8.856 | -8.857 | -8.311 | -7.355 | -6.128 | -5.705 | -5.145 | -5.163 | -4.877 | -4.592 | -4.58 | -4.579 | -4.578 | -4.406 | -4.065 | -4.06 | -3.643 | -3.486 | -3.33 | -6.654 | -2.921 | -2.518 | -2.317 | -2.115 | -2.115 | -2.113 | 0 | 0 |
Other Financing Activities
| 3.793 | -0.083 | 70.131 | 46.415 | 12.033 | 13.749 | 10.364 | 93.026 | 73.913 | 23.232 | 186.693 | 39.399 | -1.245 | 0.432 | -2.625 | -15.254 | 62.384 | -0.098 | 121.618 | -0.181 | -0.13 | -0.327 | -1.941 | -14.015 | 6.86 | 1.038 | 4.457 | -8.44 | 3.529 | -0.087 | 16.469 | -0.099 | -0.008 | -0.002 | 18.489 | -0.135 | -1.142 | 0.351 | -0.001 | 0.075 | 33.581 | 34.725 | 42.4 | 17.281 | 16.327 | 8.639 | 44 | 0.493 | 37.015 | 20.408 | -2.065 | 11.396 | 60.05 | 41.778 | 9.318 | -0.084 | -0.118 | -1.419 | 0.096 | 0.006 | 5.568 | 16.646 | -0.019 | 48.971 | 52.691 | -0.7 | 125.508 | 39.188 | 176.301 | 76.995 | 68.386 | -0.038 | 44.213 | 27.843 | 42.011 | 18.2 | 36.408 | 50.158 | 50.289 | 30.386 | 12.898 | 20.515 | 0.059 | -0.085 | -1.152 | 0 | -2.115 | -0 | -0.001 | -1.811 | -0.64 |
Financing Cash Flow
| -58.376 | 22.924 | 26.363 | -23.255 | 14.151 | 49.692 | -30.434 | 58.962 | 55.566 | -43.257 | 6.391 | 20.81 | -15.727 | 20.47 | -13.114 | -8.792 | 35.101 | -3.863 | 10.366 | 5.245 | 9.429 | -51.986 | 41.801 | -4.927 | -9.648 | -7.275 | 36.38 | -3.128 | 26.25 | 20.454 | -31.838 | -7.002 | 10.795 | -5.402 | -56.07 | 18.126 | -15.078 | 26.536 | 42.389 | -2.735 | -9.729 | 8.015 | -3.61 | -15.129 | -1.883 | -3.671 | -7.41 | -32.417 | 17.105 | 2.996 | -10.486 | 3.879 | 55.631 | 5.16 | 2.7 | -15.203 | -28.59 | -26.279 | -13.971 | -13.158 | -68.03 | -2.112 | -13.438 | 8.855 | -2.053 | 8.042 | 60.544 | -11.489 | 80.584 | 29.964 | 28.516 | 10.765 | -16.143 | -0.016 | -1.804 | -6.134 | -8.909 | 14.792 | -4.515 | 27.293 | 9.412 | 17.185 | -6.595 | -2.856 | -3.67 | -2.317 | -2.115 | -2.115 | -2.114 | -1.811 | -0.64 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 57.735 | -12.701 | 36.168 | 55.062 | -0.494 | 259.05 | 61.248 | 0 | 94.104 | 165.993 | 0 | 0 | 25.587 | 147.143 | 0 | 0 | 42.56 | 134.387 | 0 | 0 | 59.241 | 103.223 | 0 | 0 | 55.664 | 103.852 | 0 | 0 | 11.828 | 58.585 | 0 | 0 | -14.789 | 107.521 | 0 | 0 | 53.752 | 97.345 | 0 | 0 | 44.881 | 83.302 | 0 | 0 | 45.9 | 62.454 | 0 | 0 | 6.762 | 132.087 | 0 | 0 | 11.757 | 20.126 | 0 | 0 | -0.611 | -22.837 | 0 | 0 | 6.49 | 0 | 0 | 0 | 73.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -4.166 | 3.819 | 0.192 | -0.385 | -7.263 | 2.853 | 4.089 | 1.164 | -0.701 | 0.197 | 0.601 | -0.619 | -3.609 | 3.52 | -0.915 | -0.015 | 0.851 | -0.168 | -13.947 | 15.483 | -1.431 | 1.298 | -1.606 | -0.45 | 0.602 | -2.684 | -0.509 | -1.99 | 1.988 | -0.766 | -0.372 | 1.13 | -0.78 | -8.004 | 9.998 | -4.015 | 2.3 | -0.857 | 0.066 | -1.461 | 1.385 | -2.7 | -4.81 | -3.087 | 8.164 | -2.732 | 1.4 | 0.828 | 1.634 | 1.921 | -0.96 | -1.044 | -1.095 | 2.437 | -1.3 | 1.266 | 2.207 | -2.113 | 1.098 | 0.71 | -5.963 | 4.773 | -0.737 | 1.067 | -1.49 | 1.385 | -3.308 | 5.347 | 0.518 | -3.024 | 5.265 | 0.275 | 0.145 | -15.082 | 14.889 | -0.263 | -18.407 | -4.209 | -42.571 | 6.052 | -41.912 | -0.439 | 1.087 | 9.093 | -4.092 | 8.029 | -3.792 | 21.272 | -18.695 | -1.027 | -41.445 |
Cash At End Of Period
| 1.246 | 5.412 | 1.593 | 1.401 | 1.786 | 9.049 | 6.196 | 2.107 | 0.943 | 1.644 | 1.447 | 0.846 | 1.465 | 5.074 | 1.554 | 2.469 | 2.484 | 1.633 | 1.801 | 15.748 | 0.265 | 1.696 | 0.398 | 1.971 | 2.421 | 1.819 | 4.503 | 5.012 | 7.002 | 5.014 | 5.78 | 6.152 | 5.022 | 5.802 | 13.806 | 3.808 | 7.823 | 5.523 | 6.38 | 6.314 | 7.775 | 6.39 | 9.09 | 13.9 | 16.987 | 8.823 | 11.555 | 10.155 | 9.327 | 7.693 | 5.772 | 6.732 | 7.776 | 8.871 | 6.434 | 7.734 | 6.468 | 4.261 | 6.374 | 5.276 | 4.566 | 10.529 | 5.756 | 6.493 | 5.426 | 6.916 | 5.531 | 8.839 | 3.491 | 2.973 | 5.997 | 0.732 | 0.456 | 0.311 | 15.393 | 0.504 | 0.767 | 19.174 | 23.384 | 65.955 | 59.902 | 101.814 | 102.254 | 101.166 | 92.073 | 96.165 | 88.137 | 91.929 | 70.657 | 89.352 | 90.379 |