Glaston Oyj Abp
HEL:GLA1V.HE
0.75 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 55.4 | 49.9 | 55.8 | 59.7 | 53.5 | 55.2 | 51.3 | 59.8 | 47.9 | 53.5 | 52.3 | 52.6 | 46.4 | 43.3 | 40.4 | 38.267 | 35.9 | 48.9 | 46.9 | 47.3 | 54.5 | 58.4 | 20.8 | 27.8 | 23 | 25.6 | 24.8 | 33.2 | 25.2 | 29.1 | 22.8 | 35.2 | 20.4 | 22.1 | 29.4 | 32.572 | 34.4 | 30.2 | 29.5 | 40.828 | 25.5 | 35.1 | 23.1 | 35.918 | 26.3 | 33.7 | 26.4 | 32.437 | 24.6 | 33.7 | 35.5 | 39.252 | 27.5 | 41.6 | 34.2 | 37.638 | 31.9 | 41.5 | 38.4 | 35.869 | 31.5 | 45.2 | 39.2 |
Cost of Revenue
| 41 | 39.2 | 41.3 | 57.6 | 48.7 | 51.8 | 47.3 | 55 | 45.2 | 50 | 48.4 | 48.85 | 45 | 41.2 | 39 | 46.131 | 35 | 46.9 | 45.2 | 40.866 | 52.7 | 56 | 20.7 | 17.719 | 21.4 | 24.4 | 22.9 | 22.999 | 23.3 | 27.5 | 25 | 20.625 | 20.3 | 22.3 | 28.3 | 27.129 | 31.3 | 27 | 23.2 | 21.683 | 19 | 27.4 | 18.4 | 31.192 | 25.8 | 31.7 | 25.7 | 47.797 | 23.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 14.4 | 10.7 | 14.5 | 2.1 | 4.8 | 3.4 | 4 | 4.8 | 2.7 | 3.5 | 3.9 | 3.75 | 1.4 | 2.1 | 1.4 | -7.864 | 0.9 | 2 | 1.7 | 6.434 | 1.8 | 2.4 | 0.1 | 10.081 | 1.6 | 1.2 | 1.9 | 10.201 | 1.9 | 1.6 | -2.2 | 14.575 | 0.1 | -0.2 | 1.1 | 5.443 | 3.1 | 3.2 | 6.3 | 19.145 | 6.5 | 7.7 | 4.7 | 4.726 | 0.5 | 2 | 0.7 | -15.36 | 0.7 | 33.7 | 35.5 | 39.252 | 27.5 | 41.6 | 34.2 | 37.638 | 31.9 | 41.5 | 38.4 | 35.869 | 31.5 | 45.2 | 39.2 |
Gross Profit Ratio
| 0.26 | 0.214 | 0.26 | 0.035 | 0.09 | 0.062 | 0.078 | 0.08 | 0.056 | 0.065 | 0.075 | 0.071 | 0.03 | 0.048 | 0.035 | -0.206 | 0.025 | 0.041 | 0.036 | 0.136 | 0.033 | 0.041 | 0.005 | 0.363 | 0.07 | 0.047 | 0.077 | 0.307 | 0.075 | 0.055 | -0.096 | 0.414 | 0.005 | -0.009 | 0.037 | 0.167 | 0.09 | 0.106 | 0.214 | 0.469 | 0.255 | 0.219 | 0.203 | 0.132 | 0.019 | 0.059 | 0.027 | -0.474 | 0.028 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 2.8 | 2.5 | 2.5 | 2.8 | 2.3 | 1.6 | 2.5 | 2.9 | 2 | 2.3 | 2 | 2.75 | 0.2 | 2 | 1.5 | 3.936 | 0.4 | 1.2 | 1.1 | 2.749 | 0.9 | 2 | 0.8 | 0.907 | 1 | 1.4 | 0.8 | 1.648 | 0.7 | 0.7 | 0.8 | 0.687 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 1.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 73.133 | 0 | 0 | 0 | 68.92 | 0 | 0 | 0 | 61.555 | 0 | 0 | 0 | 56.836 | 0 | 0 | 0 | 54.391 | 0 | 0 | 0 | 25.938 | 0 | 0 | 0 | 27.235 | 0 | 0 | 0 | 28.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.7 | 0 | 0 | 0 | 0 | 33.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0.821 | 0 | 0 | 0 | 1.365 | 0 | 0 | 0 | 0.845 | 0 | 0 | 0 | 0.51 | 0 | 0 | 0 | 2.145 | 0 | 0 | 0 | 1.001 | 0 | 0 | 0 | 1.083 | 0 | 0 | 0 | 1.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9.4 | 6.8 | 10.6 | 73.954 | 0 | 0 | 16.7 | 70.285 | 0 | 0 | 0 | 62.4 | 0 | 0 | 0 | 57.346 | 0 | 0 | 0 | 56.536 | 0 | 0 | 0 | 26.939 | 0 | 0 | 0 | 28.318 | 0 | 0 | 0 | 30.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.7 | 0 | 0 | 0 | 0 | 33.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.4 | 0.4 | 0.7 | 0.7 | 0.4 | 0.7 | 49.4 | 57.4 | 46.7 | 51.7 | 50.2 | 51.4 | 44.1 | 41.7 | 40.3 | -40.644 | 36.5 | 48.4 | 46.8 | 0.6 | 0.5 | 0.4 | 0.3 | 0.7 | 0.4 | 0.9 | 0.3 | 0.3 | 0.5 | 0.7 | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 | 0.24 | 0.2 | 0.2 | 0.2 | -0.046 | 0.1 | 0.3 | 0.2 | -3.748 | 0.2 | 0.2 | 3.9 | -15.801 | 25 | 1.8 | 39.5 | -10.011 | 30 | 40.4 | 1.7 | -0.381 | 34.8 | 44.4 | 40.1 | 1.901 | 38.3 | 55.3 | 48.2 |
Operating Expenses
| 11.8 | 8.9 | 12.4 | 57.1 | 51.8 | 53.4 | 49.4 | 57.4 | 46.7 | 51.7 | 50.2 | 51.4 | 44.1 | 41.7 | 40.3 | -40.644 | 36.5 | 48.4 | 46.8 | 48.3 | 54.6 | 58 | 21.7 | 26.6 | 22.3 | 24.8 | 24 | 30.7 | 24.1 | 27.8 | 22.8 | 32.7 | 20.8 | 22.8 | 28.7 | -20.132 | 32 | 27.7 | 28.8 | -14.062 | 24.4 | 33.8 | 23.8 | -13.843 | 26.7 | 32.6 | 23 | -15.801 | 25 | 35.5 | 39.5 | -10.011 | 30 | 40.4 | 35.1 | -0.381 | 34.8 | 44.4 | 40.1 | 1.901 | 38.3 | 55.3 | 48.2 |
Operating Income
| 2.6 | 1.8 | 2.1 | 2.6 | 1.7 | 1.9 | 1.5 | 2.5 | 0.7 | 0.6 | 2.2 | 1.2 | 2.3 | 1.6 | 0.1 | -0.741 | -0.5 | 0.6 | 0.1 | -0.9 | -0.1 | 0.4 | -0.8 | 1.1 | 0.6 | 0.8 | 0.8 | 2.4 | 1.3 | 1.3 | 1.1 | 2.4 | -0.3 | -0.6 | 0.7 | -0.658 | 2.4 | 2.5 | 0.8 | 2.473 | 1.1 | 1.4 | -0.7 | 1.871 | -0.4 | 1.1 | 3.4 | -1.937 | -0.4 | -1.8 | -3.9 | 1.028 | -2.5 | 1.2 | -0.9 | -17.621 | -2.8 | -2.9 | -1.7 | -28.393 | -7.4 | -10.1 | -9 |
Operating Income Ratio
| 0.047 | 0.036 | 0.038 | 0.044 | 0.032 | 0.034 | 0.029 | 0.042 | 0.015 | 0.011 | 0.042 | 0.023 | 0.05 | 0.037 | 0.002 | -0.019 | -0.014 | 0.012 | 0.002 | -0.019 | -0.002 | 0.007 | -0.038 | 0.04 | 0.026 | 0.031 | 0.032 | 0.072 | 0.052 | 0.045 | 0.048 | 0.068 | -0.015 | -0.027 | 0.024 | -0.02 | 0.07 | 0.083 | 0.027 | 0.061 | 0.043 | 0.04 | -0.03 | 0.052 | -0.015 | 0.033 | 0.129 | -0.06 | -0.016 | -0.053 | -0.11 | 0.026 | -0.091 | 0.029 | -0.026 | -0.468 | -0.088 | -0.07 | -0.044 | -0.792 | -0.235 | -0.223 | -0.23 |
Total Other Income Expenses Net
| -1 | -1.3 | -0.8 | -0.1 | -0.6 | -0.1 | -0.1 | -0.5 | -0.1 | -0.1 | -0.5 | -2.1 | -0.4 | -1 | -0.4 | 0.515 | -0.8 | -0.8 | -0.2 | -0.8 | -0.3 | -1.5 | -0.2 | -0.2 | -0.2 | -0.1 | -0.3 | -0.3 | 0.1 | -0.3 | -0.3 | -0.3 | -0.1 | -0.1 | -0.2 | -0.899 | -3.1 | -0.5 | -0.5 | -0.464 | -0.3 | 0.2 | 0.2 | 3.149 | -1 | -1.4 | 2.3 | -5.881 | -1.7 | -1.9 | -1.4 | -0.959 | -2.3 | 0 | -6.3 | -0.39 | -2.8 | 0.1 | -3.1 | 0.353 | -1.6 | -1.2 | 0 |
Income Before Tax
| 1.6 | 0.5 | 1.3 | 2.5 | 1.1 | 1.8 | 1.4 | 2 | 0.6 | 0.5 | 1.7 | -1 | 1.9 | 0.6 | -0.3 | -1.402 | -1.4 | -0.3 | -0.1 | -1.8 | -0.4 | -1.1 | -1.1 | 1 | 0.5 | 0.7 | 0.5 | 2.2 | 1.2 | 1 | -0.3 | 2.2 | -0.4 | -0.7 | 0.5 | -2.33 | -0.7 | 2 | 0.2 | 1.973 | 0.8 | 1.5 | -0.7 | 0.913 | -1.4 | -0.3 | 5.7 | -5.44 | -2.1 | -3.7 | -5.4 | 0.168 | -4.8 | 0 | -7.2 | -18.51 | -5.7 | -2.8 | -4.8 | -29.041 | -8.4 | -11.3 | -9 |
Income Before Tax Ratio
| 0.029 | 0.01 | 0.023 | 0.042 | 0.021 | 0.033 | 0.027 | 0.033 | 0.013 | 0.009 | 0.033 | -0.019 | 0.041 | 0.014 | -0.007 | -0.037 | -0.039 | -0.006 | -0.002 | -0.038 | -0.007 | -0.019 | -0.053 | 0.036 | 0.022 | 0.027 | 0.02 | 0.066 | 0.048 | 0.034 | -0.013 | 0.063 | -0.02 | -0.032 | 0.017 | -0.072 | -0.02 | 0.066 | 0.007 | 0.048 | 0.031 | 0.043 | -0.03 | 0.025 | -0.053 | -0.009 | 0.216 | -0.168 | -0.085 | -0.11 | -0.152 | 0.004 | -0.175 | 0 | -0.211 | -0.492 | -0.179 | -0.067 | -0.125 | -0.81 | -0.267 | -0.25 | -0.23 |
Income Tax Expense
| 0.3 | 0 | 0.5 | 0.2 | 0.3 | 0.9 | 0.4 | 0.7 | 0.4 | 0.1 | 0.5 | -1.2 | 0.6 | 0.2 | 0.4 | 0.761 | 0.4 | 0.9 | 0.1 | 0.7 | 0.6 | 0.7 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | -1.081 | 0.5 | 1.2 | 0.1 | 1.333 | 0.9 | 0.2 | 0.1 | 2.636 | -0.2 | 0.1 | 1 | 0.918 | -0.1 | 0.3 | -0.1 | 1.314 | -0.2 | 0.6 | 0.9 | 0.152 | -0.3 | 0.6 | -0.4 | -2.202 | 0.3 | -1.2 | -0.9 |
Net Income
| 1.3 | 0.5 | 0.8 | 2.242 | 0.8 | 0.9 | 1.1 | 1.3 | 0.2 | 0.4 | 1.2 | 0.1 | 1.3 | 0.4 | -0.7 | -2.263 | -1.8 | -1.2 | -0.2 | -2.4 | -1 | -1.8 | -1.1 | 0.9 | 0.4 | 0.5 | 0.4 | 1.8 | 0.7 | 0.8 | -0.4 | 2.1 | -0.5 | -0.8 | 0.2 | -1.392 | -1.3 | -11.2 | 0.1 | 0.55 | -0.1 | 1.3 | -0.7 | -1.706 | -1.3 | -0.3 | 4.7 | -5.374 | -7.8 | -4 | -5.3 | -1.146 | -4.6 | -0.6 | -8.1 | -18.762 | -5.4 | -3.4 | -4.4 | -26.839 | -8.7 | -10 | -8.1 |
Net Income Ratio
| 0.023 | 0.01 | 0.014 | 0.038 | 0.015 | 0.016 | 0.021 | 0.022 | 0.004 | 0.007 | 0.023 | 0.002 | 0.028 | 0.009 | -0.017 | -0.059 | -0.05 | -0.025 | -0.004 | -0.051 | -0.018 | -0.031 | -0.053 | 0.032 | 0.017 | 0.02 | 0.016 | 0.054 | 0.028 | 0.027 | -0.018 | 0.06 | -0.025 | -0.036 | 0.007 | -0.043 | -0.038 | -0.371 | 0.003 | 0.013 | -0.004 | 0.037 | -0.03 | -0.047 | -0.049 | -0.009 | 0.178 | -0.166 | -0.317 | -0.119 | -0.149 | -0.029 | -0.167 | -0.014 | -0.237 | -0.498 | -0.169 | -0.082 | -0.115 | -0.748 | -0.276 | -0.221 | -0.207 |
EPS
| 0.016 | 0.006 | 0.01 | 0.027 | 0.01 | 0.011 | 0.013 | 0.015 | 0.002 | 0.005 | 0.014 | 0.002 | 0.015 | 0.005 | -0.008 | -0.027 | -0.021 | -0.014 | -0.002 | -0.035 | -0.015 | -0.028 | -0.029 | 0.017 | 0.008 | 0.009 | 0.007 | 0.011 | 0.008 | 0.019 | -0.008 | 0.041 | -0.011 | -0.015 | 0.004 | -0.027 | -0.025 | -0.22 | 0.002 | 0.011 | -0.002 | 0.037 | -0.014 | -0.033 | -0.025 | -0.006 | 0.15 | -0.19 | -0.28 | -0.11 | -0.17 | -0.043 | -0.16 | -0.021 | -0.35 | -0.89 | -0.25 | -0.15 | -0.21 | -1.28 | -0.41 | -0.48 | -0.39 |
EPS Diluted
| 0.016 | 0.006 | 0.01 | 0.027 | 0.01 | 0.011 | 0.013 | 0.015 | 0.002 | 0.005 | 0.014 | 0.002 | 0.015 | 0.005 | -0.008 | -0.026 | -0.021 | -0.014 | -0.002 | -0.034 | -0.015 | -0.028 | -0.029 | 0.017 | 0.008 | 0.009 | 0.007 | 0.011 | 0.008 | 0.019 | -0.008 | 0.041 | -0.011 | -0.015 | 0.004 | -0.027 | -0.025 | -0.22 | 0.002 | 0.011 | -0.002 | 0.037 | -0.014 | -0.033 | -0.025 | -0.006 | 0.15 | -0.19 | -0.28 | -0.11 | -0.16 | -0.043 | -0.16 | -0.021 | -0.35 | -0.89 | -0.25 | -0.15 | -0.21 | -1.28 | -0.41 | -0.46 | -0.39 |
EBITDA
| 4.3 | 3.9 | 4.3 | 4.7 | 3.1 | 3.8 | 3.3 | 4 | 2.6 | 2.5 | 3.9 | 1.1 | 4.3 | 3.5 | 2 | 0.389 | 1.5 | 2.6 | 2.2 | 1.2 | 2.4 | 2.9 | 0.5 | 1.9 | 1.4 | 1.6 | 1.6 | 3 | 2.1 | 1.9 | 0.8 | 3.1 | 0.5 | 0.1 | 1.4 | -5.166 | 3.3 | 3.3 | 1.8 | 3.551 | 2.1 | 2.5 | 0.4 | 3.721 | 0.6 | 2.2 | 4.6 | -5.32 | 1 | 0.2 | 1.1 | 4.422 | -0.5 | 3.2 | 1 | -6.361 | -0.9 | -0.6 | 0.2 | -13.812 | -4.5 | -8 | -6.4 |
EBITDA Ratio
| 0.078 | 0.078 | 0.077 | 0.079 | 0.058 | 0.069 | 0.064 | 0.067 | 0.054 | 0.047 | 0.075 | 0.021 | 0.093 | 0.081 | 0.05 | 0.01 | 0.042 | 0.053 | 0.047 | 0.025 | 0.044 | 0.05 | 0.024 | 0.068 | 0.061 | 0.063 | 0.065 | 0.09 | 0.083 | 0.065 | 0.035 | 0.088 | 0.025 | 0.005 | 0.048 | -0.159 | 0.096 | 0.109 | 0.061 | 0.087 | 0.082 | 0.071 | 0.017 | 0.104 | 0.023 | 0.065 | 0.174 | -0.164 | 0.041 | 0.006 | 0.031 | 0.113 | -0.018 | 0.077 | 0.029 | -0.169 | -0.028 | -0.014 | 0.005 | -0.385 | -0.143 | -0.177 | -0.163 |