Globe Life Inc.

NYSE:GL

107.25 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21989 Q11988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 87.91483.547103.15685.54675.011172.10892.55985.586172.257127.62892.16396.325138.07281.50494.84780.101114.03190.3775.93366.67589.31967.342121.02677.43982.2388.615118.56388.46297.65261.75476.163104.949.67812.75861.38359.48562.8493.08666.01966.99845.80340.01636.94338.79244.93725.25661.71298.83170.66678.30284.113175.9690.23283.673365.6793027.29239.939231.918171.52339.60846.68546.416.49518.2247.94420.0989.0714.0950.32816.71625.16512.6956.34219.2975.60111.6678.910.74.135.14219.96612.70810.4967.66912.1957.1814.6223.0684.5253.7149.5435.075.85235.08912.16816.94810.47414.44191484.923144425.766156418.272257713.1585472.7586418000000000000000000000000
Short Term Investments 228.962144.931191.55716,343.96817,104.57817,281.26216,617.48616,090.91317,297.79119,236.45121,374.43221,254.2321,473.70220,248.25821,321.29120,540.93520,192.83318,152.14218,945.43218,875.2318,008.3917,349.34416,361.2216,864.96116,353.23516,715.90817,096.39616,718.39516,412.67315,995.12115,317.90115,903.60415,488.67114,604.27613,812.7914,143.86214,150.15714,986.40214,508.94214,232.14114,176.88513,727.51612,956.02312,892.90512,965.57913,747.27113,636.053386.025109.54155.97821.24448.53520.405271.019216.68119.694254.22332.475357.599250.25628.535292.251130.95465.80572.06884.368111.2299.037104.473106.577156.67185.18769.98323.224118.3139.234.6116.388.239.83832.30470.32451.64839.54126.352125.40172.81232.19324.80730.615134.156153.383107.382206.685100.54683.11692.54567.103100.18700075.844000122.91700085.09900072.847000112.776000000000000000000000000000
Cash and Short Term Investments 17,801.48218,286.31318,055.10216,429.51417,179.58917,453.3716,710.04516,176.49917,470.04819,364.07921,466.59521,350.55521,611.77420,329.76221,416.13820,621.03620,306.86418,242.51219,021.36518,941.90518,097.70917,416.68616,482.24616,942.416,435.46516,804.52317,214.95916,806.85716,510.32516,056.87515,394.06416,008.50415,538.34914,617.03413,874.17314,203.34714,213.00614,989.48814,574.96114,299.13914,222.68813,767.53212,992.96612,931.69713,010.51613,772.52713,697.763684.856180.207134.28105.357224.495110.635554.692582.35930281.512372.414589.517421.77968.143338.936177.35482.390.29292.312131.318108.107118.568106.905173.387110.35282.67829.566137.60744.80146.27725.298.943.96837.44690.2964.35650.036134.021137.59679.99336.81527.87535.14137.87162.926112.452212.537135.63595.284109.49377.577114.628914880.76431444148.6831564103.371257786.005547115.5346418000000000000000000000000
Net Receivables 648.065645.966630.223616.881601.787594.421484.887475.363478.571487.929487.443485.475484.392477.596474.18458.359445.539441.74441.662432.236425.372419.61415.157406.907407.676396.379391.775389.084380.028370.306384.454361.283358.686349.652344.552676.155627.66565.965543.988499.876425.425372.617331.103412.972388.745393.87383.709334.599308.585264.429253.549232.354223.87254.108230.319205200.339195.128197.234211.332228.636179.906151.68490.18695.54891.48296.7597.32197.97292.75878.80993.796110.569111.36667.26266.07566.53876.773.481.04686.24969.85180.72880.01169.94768.13870.41973.25374.97574.87467.54975.68479.05478.67174.9669.5760.85748.8753.458000130.279000126.599000112.291000122.108000223.811000000000000000000000000000
Inventory -836.539-18,932.279-18,685.325-17,485.97-18,224.127-19,091.66-18,104.485-16,262.544-18,931.739-19,404.36-999.818-22,206.95-22,448.6950000000000000000000000000000000000000000000000-211.33200000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Assets 1,239.6151,173.8421,195.3321,225.9361,190.6771,290.3541,116.2331,079.0211,155.3771,057.678999.8181,046.0841,346.915-20,725.854-21,867.771-20,999.294-20,638.372-18,593.882460.177-19,307.466-18,433.762-17,768.954342.167-17,271.868-16,760.911-17,112.287246.313-17,107.479-16,792.701-16,365.427177.373-16,264.887-15,847.357-14,953.928186.348-14,820.017-14,777.817-15,552.367-59.953-14,732.017-14,602.31-14,100.133132.875-13,305.877-13,354.324-14,141.14174.447-720.624-418.126-320.40712,078.793-280.889-244.275-525.12710,750.978-204.736-454.559-527.6039,952.354-250.25-857.171-472.1578,114.563-155.991-167.616-175.859,564.229-196.358-202.445-199.335-235.48-178.983-180.552-134.599,205.826-105.275-101.148-93.99,070.7-120.884-118.553-140.1758,557.316-119.551-196.299-193.5397,640.52-105.446-99.78211,760.87611,808.16111,530.63411,890.10612,084.94212,322.7612,264.63812,004.13112,278.04611,522.23310,928.1110,837.24510,851.35410,584.24710,818.62510,741.99211,218.59610,117.28710,091.7589,794.3099,400.348,994.2758,973.0978,811.4338,754.2598,553.2898,639.28,413.68,044.87,390.0287,372.87,1757,300.7000000000000000000000000
Total Current Assets 1,239.6151,173.8421,195.332786.361747.926246.485206.681,468.339172.2571,505.32621,954.038675.164994.38681.50422.54780.101114.03190.3719,923.20466.67589.31967.34217,239.5777.43982.2388.61517,853.04788.46297.65261.75415,955.891104.949.67812.75814,405.07359.48562.8493.08615,058.99666.99845.80340.01613,456.94438.79244.93725.25614,155.919298.83170.66678.30212,437.699175.9690.23283.67311,563.65630.26427.29239.93910,739.105171.52339.60846.6858,443.60116.49518.2247.9449,792.2979.0714.0950.32816.71625.16512.6956.3429,410.6955.60111.66789,2434.135.14219.9668,702.410.4967.66912.1957,790.9324.6223.06811,870.8912,013.5811,769.24412,081.61212,376.1512,533.35512,429.49212,174.48112,404.49311,690.31910,937.1110,851.24510,859.35410,795.2910,821.62510,755.99211,262.59610,392.56910,106.7589,800.3099,404.349,209.9378,998.0978,818.4338,761.2598,761.4028,644.28,417.68,051.87,729.3737,378.87,1797,318.7000000000000000000000000
Non-Current Assets:
Property, Plant & Equipment, Net -1,735.684172.196239.8971,610.7251,572.56602120-856.101-1,298.91120500-1,586.288186-1,682.06-1,631.817-1,295.024161-1,498.025-1,351.495-1,225.497135-1,072.856-1,098.411-1,216.687108-2,069.158-2,009.825-1,864.01597-2,023.856-1,887.091-1,665.13683-1,588.992-1,564.951-1,919.47154-1,695.854-1,647.571-1,528.58251-1,272.175-1,300.023-1,603.56946-1,612.052-1,460.827-1,332.334-1,518.695-1,501.233-1,278.037-1,248.023-1,209.43352-1,204.453-1,114.5640-959.135-613.744-345.8950-540.056-808.856-898.1560-988.202-970.304-1,028.2520-1,031.849-931.411-953.699028.20828.70929.129.529.20829.66529.92729.83531.72532.80432.88233.43133.85134.30935.04336.13736.73237.35138.10538.69439.41940.4637.88438.76139.84340.39238.90339.0837.83849.07949.00149.15848.60548.37352.03950.32355.70346.90446.76947.18575.784.888.9103.806100.298.59180.5170.9173.4179.8183.1180.4179.9171.2174.2176.1176.2184.192.788.891.285.878.475.668.667.10000
Goodwill 481.791481.791481.791481.791481.791481.791481.791481.791481.791481.791481.791481.791441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591396.891396.891396.891396.891396.891396.891396.891396.891396.891423.519423.519423.519423.519423.519423.519423.519423.519423.519423.519423.519423.519423.519423.507378.436378.436378.436378.436378.436378.436378.436378.4378.4378.436378.436378.436378.436378.436378.436378.436378.436378.436378.436378.436378.436381.454384.473387.492390.509393.528396.547399.565402.584000414.658000525.564000540.54000555.517000570.455000000000000000000000000000
Intangible Assets 06,131.2376,009.477481.791481.791481.791481.791481.7915,084.8784,999.9354,914.7284,837.4094,743.032441.5914,595.4444,517.2554,446.3564,386.4784,341.9414,281.0184,232.7174,185.2314,137.9254,091.6014,045.894,002.1813,958.0633,911.83,862.4183,821.7183,783.1583,739.5263,698.4493,656.4493,617.1353,585.3023,550.8363,510.5643,457.3973,433.893,398.3793,363.9523,337.6493,306.4173,262.9433,2293,198.4312,994.7440000000000000423.519423.519000423.51900000000000000000000000000000000405.602408.621411.6390417.677518.075521.818426.7529.308533.052536.7960544.284548.029551.7730559.3563566.7570.5170.6176.1177178.654.15050.450.851.351.752.252.753.954.655.355.956.666.667.668.669.670.671.60000
Goodwill and Intangible Assets 481.791481.791481.791481.791481.791481.791481.791481.791481.791481.791481.791481.791441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591441.591396.891396.891396.891396.891396.891396.891396.891396.891396.891423.519423.519423.519423.519423.519423.519423.519423.519423.519423.519423.519423.519423.519423.507378.436378.436378.436378.436378.436378.436378.436378.4378.4378.436378.436378.436378.436378.436378.436378.436378.436378.436378.436378.436378.436381.454384.473387.492390.509393.528396.547399.565402.584405.602408.621411.639414.658417.677518.075521.818525.564529.308533.052536.796540.54544.284548.029551.773555.517559.3563566.7570.455170.6176.1177178.654.15050.450.851.351.752.252.753.954.655.355.956.666.667.668.669.670.671.60000
Long Term Investments 17,713.56818,202.7661,102.87816,343.96817,104.57817,281.26216,617.48616,090.91317,297.79119,236.45121,374.43221,254.2321,473.70220,248.25821,321.29120,540.93520,192.83318,152.14218,945.43218,875.2318,008.3917,349.34416,361.2216,864.96116,353.23516,715.90817,096.39616,718.39516,412.67315,995.12115,317.90115,903.60415,488.67114,605.88613,814.42514,145.44414,151.70214,987.87614,510.41914,233.55814,178.31213,728.82512,957.90712,894.55912,967.16613,748.67513,651.6212,906.0612,435.04512,027.95211,926.50511,723.35611,062.76510,967.54510,776.86811,56011,194.57710,779.76610,070.6769,320.6138,713.6447,644.8137,964.4868,251.0258,965.6749,212.7589,358.569,260.1119,287.505311.3439,324.79,300.288,790.038,583.6678,745.6098,709.5758,783.1378,643.78,667.28,443.3038,202.2218,630.9198,211.8228,067.3637,979.1947,595.8947,291.6617,110.0686,777.0836,679.2266,661.1566,593.5866,261.8736,378.2726,050.6045,896.5075,793.0745,900.9675,809.1710005,854.1340005,994.9890005,422.2330005,293.6220004,536.582000000000000000000000000000
Tax Assets 684.543630.26817,795.989554.853404.48427.6080568.282856.1011,298.911-5,730.1031,749.4271,773.5241,586.288-23,728.8491,682.061,631.8171,295.02401,498.0251,351.4951,225.49701,072.8561,098.4111,216.68702,069.1582,009.8251,864.01502,023.8561,887.0911,665.13601,588.9921,564.9511,919.47101,695.8541,647.5711,528.5821,285.5741,272.1751,300.0231,603.5691,609.8281,612.0521,460.8271,332.3341,518.6951,501.2331,278.0371,248.0231,209.4331,340.591,204.4531,114.5640959.135613.744345.8950540.056808.856898.1560988.202970.3041,028.25201,031.849931.411953.69901,050.1631,072.0081,010.200000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 9,914.9737,909.737,235.612-17,954.693-18,677.144-17,281.262-16,829.486-16,659.1958,091.328-19,236.4515,730.103-21,254.23-21,473.702-20,248.25823,728.849-20,540.9356,002.4796,136.773-13,493.7676,077.729-12,043.501-11,368.034-11,081.659-10,552.881-10,690.722-11,096.035-12,024.049-11,296.838-11,072.29-10,655.927-10,376.296-10,572.047-10,204.676-9,248.471-8,890.876-9,283.634-9,384.354-10,196.525-9,894.347-9,524.56-9,567.654-9,137.523-10,001.272-8,407.117-8,563.733-9,301.711-11,128.048-8,499.893-8,334.868-8,425.831-7,797.029-7,662.479-6,997.165-6,907.124-6,761.514-7,370.105-6,521.329-10,779.766-10,070.676-9,320.613-8,713.644-7,644.813-7,964.486-8,251.025-8,965.674-9,212.758-9,358.56-9,260.111-9,287.505-311.343-9,324.7-9,300.28-8,790.03-8,583.667-8,745.609-9,759.738-9,855.145-9,654.4-8,668.1-8,443.303-8,202.221-8,630.919-8,211.822-8,067.363-7,979.194-7,595.894-7,291.661-7,110.068-6,777.083-6,679.226-6,661.156-6,593.586-6,261.873-6,378.272-6,050.604-5,896.507-5,793.074-5,900.967-5,809.171000-5,854.134000-5,994.989000-5,422.233000-5,293.622000-4,536.582000-259.1-225-223.4-230.2-233.9-231.7-231.6-223.4-226.9-230-230.8-239.4-148.6-145.4-157.8-153.4-147-145.2-139.2-138.70000
Total Non-Current Assets 27,059.19127,396.75126,856.1671,036.644886.271909.399481.791481.79125,870.91481.79122,061.2232,231.2182,215.115441.59121,948.882441.59126,636.90324,730.5066,054.25625,394.556,406.486,422.9015,856.1526,753.6716,104.1046,061.4645,621.9385,863.1485,781.9745,780.7855,480.1965,773.1485,725.5865,799.0065,448.145,303.4015,208.9395,232.9425,111.6635,150.5895,052.2495,032.8934,734.84,929.0334,845.0244,888.5554,620.9914,803.0584,497.0683,999.0124,526.3674,457.7684,462.4914,457.3124,412.2455,979.3765,096.767423.519423.519423.519423.519423.519423.519423.519423.519423.519423.519423.519423.519423.507378.436378.436378.436378.436378.436406.644407.145407407407.644408.101408.363408.271410.161411.24411.318411.867412.287412.745413.479414.573418.186421.824425.597429.203432.947437.007437.449441.345445.445449.013450.542453.738455.515567.154570.819574.722577.913581.425588.835590.863599.987594.933598.542602.702635647.8655.6674.261270.8274.6268259.1225223.4230.2233.9231.7231.6223.4226.9230230.8239.4148.6145.4157.8153.4147145.2139.2138.70000
Total Assets 28,298.80628,570.59328,051.49926,166.02726,707.95826,860.12325,537.15924,838.78826,043.16727,850.32829,768.04829,496.57829,580.05728,112.89629,046.73128,041.89327,534.1825,351.91425,977.4625,791.90624,855.44524,133.43823,095.72223,469.48822,878.70123,182.34323,474.98522,993.60722,577.9422,086.97621,436.08722,077.03121,574.0420,621.02119,853.21320,119.2420,020.9120,696.50720,214.7319,870.50719,651.80119,063.97718,191.74418,137.71418,141.27318,878.70218,776.9117,939.86417,185.00316,734.41217,156.39116,971.3816,218.21216,325.24716,159.7626,009.6416,950.20916,601.37116,023.75915,849.9714,707.72513,245.7513,529.0513,950.36614,743.74514,972.34915,241.42815,154.13515,097.86815,056.79114,980.35514,935.35214,782.47914,755.08614,768.90314,660.71914,651.04514,166.114,252.213,891.47213,433.11513,839.86113,460.88613,217.33913,096.89112,616.38612,360.72212,168.59612,091.40412,284.36912,428.15312,187.4312,503.43612,801.74712,962.55812,862.43912,611.48812,841.94212,131.66411,382.55511,300.25811,309.89611,249.02811,277.1411,323.14611,833.41510,967.29110,684.67110,381.7349,993.1759,800.89,598.0849,413.3669,359.8019,364.1049,279.29,065.48,707.48,403.6347,649.67,453.67,586.77,646.27,569.17,230.56,873.96,770.16,589.66,529.36,385.66,160.76,050.65,931.15,795.55,535.95,459.75,061.34,997.34,921.44,798.24,570.74,5184,427.64,241.24,123.43,740
Liabilities & Equity:
Current Liabilities:
Account Payables 526.126520.094514.875503.072510.929489.296-430.0270000000000000000000000000000000000000000236.185221.652241.191222.254227.165211.13229.067221.5981,340.590000000000-966.008000-1,010.618000-1,011.048000-993.5156.577156.577154.639-905.126000-720.17600000000000000000000000000000000000000000000000000000000000
Short Term Debt 654.606733.544486.113447.537258.232514.247449.103434.737495.126522.079479.644393.593259.946274.919254.918279.758831.076458.127298.738233.314257.453294.378307.848615.011671.666365.156328.067309.002306.271327.019264.475266.892286.011557.163490.129618.236636.862258.921238.398290.422274.944264.918229.07227.927349369319.043319.71319.829224.884224.842225.672199.855200.435198.875188.865200.452199.925233.307233.41337.035372.847403.707345.342124.402241.099202.058204.146263.453152.862169.736235.85480.895729.238638.895504.338484.575376.4343268.64154.327223.309182.448170.942133.462214.414201.479178.194182.642241.873204.037338.806300.389302.105329.148308.968341.159406.546418.394402.475398.2412.948355.392348.042418.282435.373347.15279.47479.14587.36940.9151.01973.619102.96189.372170.5181.2178.5255.11615469.6136.9107.194.8148.4160.1276.8279.2283.713111.56.30.893.10.811.7141.5126.3126101.11.11.10000
Tax Payables 684.543630.268494.639554.853404.48427.608686.172568.282856.1011,298.9111,765.0211,749.4271,773.5241,586.2881,833.7231,682.061,631.8171,295.0241,476.8321,498.0251,351.4951,225.4971,047.7371,072.8561,098.4111,216.6871,312.0022,069.1582,009.8251,864.0151,743.992,023.8561,887.0911,665.1361,450.8881,588.9921,564.9511,919.4711,797.2651,695.8541,647.5711,528.5821,285.5741,272.1751,300.0231,603.5691,609.8280001,319.85300001,340.5900966.426000419.2030000000000000000993.598865.819995.2810911.292924.674804.8340705.95613.348577.2180632.122516.699518.563423.327384.713356.862362.101309.271000511.311000415.984000340.287000362.005000235.124000000000000000000000000000
Deferred Revenue 158.417-520.094-514.875-1,006.144-1,021.858-978.592686.172568.282001,765.0210001,833.7230001,476.83200000000000000000000000000000000000079.0150000000000966.0080001,010.6180001,011.048000993.5993.598865.819995.281905.126000720.17600000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 526.1261,150.3621,009.514503.072510.929489.296430.027-568.282-495.1260-1,765.021001,586.288-2,088.3861,682.0617,582.63117,026.7115,558.59516,894.87116,544.19916,440.03316,015.51215,956.98915,818.33415,865.84415,783.93316,385.99816,086.72915,881.98115,471.52515,590.10815,275.98914,927.83714,563.87114,473.76414,335.13814,562.07914,344.60214,058.57813,877.05613,619.08213,194.9313,142.07312,98013,21513,105.95712,110.10511,854.51911,642.92511,490.90411,545.16311,237.01510,831.49810,933.52711,051.5312,015.54811,928.07511,595.69311,505.5910,951.96510,398.15310,403.29310,664.65811,047.59811,053.90111,116.94210,963.85410,988.54710,910.13810,753.26410,743.1510,582.10510,448.76210,344.10510,262.66210,175.4259,972.69,9498,584.1858,564.2778,519.7719,499.5529,176.0589,082.5388,761.5868,611.5218,533.8068,659.3588,884.1279,045.9638,954.1949,467.6119,771.89510,064.85210,073.0329,884.84110,032.4549,347.6068,597.5258,470.88,385.0528,251.6088,005.9588,023.7188,564.6278,283.8488,001.5267,800.8557,475.6317,338.097,177.9816,984.3816,918.046,793.6286,721.56,556.86,349.55,875.8845,4445,339.45,349.1-107.1-94.8-148.4-160.1-276.8-279.2-283.7-131-11.5-6.3-0.8-93.1-0.8-11.7-141.5-126.3-126-101.1-1.1-1.10000
Total Current Liabilities 1,865.2751,883.9061,495.627447.537258.232514.2471,135.275434.737495.126522.079479.644393.593259.9461,861.2070.2551,961.81818,413.70717,484.83717,334.16517,128.18516,801.65216,734.41116,323.3616,57216,49016,23116,11216,69516,39316,20915,73615,85715,56215,48515,05415,09214,97214,82114,58314,34914,15213,88413,42413,37013,32913,58413,42512,66612,39612,10911,93811,99811,64811,26111,35412,66012,21612,12811,82911,73911,28910,77110,80711,01011,17211,29511,31911,16811,25211,06310,92310,97911,06311,17810,98310,76710,66010,34910,29210,0039,7419,8939,6829,3479,2168,9768,8138,7128,8429,1269,2509,2939,76810,07410,39410,38210,22610,4399,7669,0008,8698,7988,6078,3548,4429,0008,6318,0817,8807,5637,3797,2297,0587,0216,9836,8926,7386,5286,1315,5985,4095,486107.194.8148.4160.1276.8279.2283.713111.56.30.893.10.811.7141.5126.3126101.11.11.10000
Non-Current Liabilities:
Long Term Debt 1,630.3961,629.9781,629.5591,798.5831,798.1171,628.3541,627.9521,627.5471,627.1431,546.8581,546.4941,546.1941,986.1161,668.3221,667.8861,667.5061,272.1041,346.7951,348.9881,351.191,353.3951,355.6011,357.1851,358.947817.4741,131.2151,132.2011,130.8061,131.7961,132.7911,133.1651,133.5441,133.928743.953743.733743.5743.3992.5992.13991.8991.5991.2990.865990.6990.3990989.686965.295791.066790.817790.571790.335790.101789.871789.643789913.629920.684920.471920.267920.065623.613623.47623.334598.265722.559722.433722.313722.193722.075721.958872.941872.632509.708509.84690.398692.964692696.7543.89538.935546.704693.403697.697554.254553.503551.564552.132540.753535.432536.152358.703363.579364.058365.989371.885371.619371.587371.555371.524371.494376.741383.422394.022394.217393.971564.298772.358792.195792.071791.88791.736792.21792.067791.988793.1793792.9792.763792.6792.6797.3792.2847.5708.8512.9497.9504.1584.4671.2667.1676.1682558.5529.3498.4498500.3498.2497.2498.3497.2497.5300.1151.3163.8
Deferred Revenue Non-Current 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000568.28201,298.9110000000000000000000000000000000000000000000000000000000898.156966.008988.202970.3041,028.2521,010.6181,031.849931.411953.6991,011.0481,050.1631,072.0081,010.2993.5000905.126000720.176000580.2870000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 19,575.38120,017.54820,439.5115,954.10317,655.67717,657.47214,572.7514,511.384013,466.140000-1,666.218000000000.053-0.474-0.215-0.2010.1940.2040.209-0.1650.4560.0720.0470.2670.5-0.3-0.5-0.130.2-0.5-0.20.1350.4-0.300.314-0.295-0.0660.1830.429-0.335-0.101124.1290.3570-124.629-124.684-124.471-124.267-124.065-124.613-124.47-124.334-0.265-1,022.715-1,090.441-988.515-1,094.497-1,152.327-1,134.576-1,312.79-1,212.043-1,110.407-1,167.888-1,206.561-1,228.972-1,167.2-1,150.20.110.0650.296-1,055.5294.303148.7460.497-719.74-0.1320.247-0.432-580.4390.2970.421-0.0580.0110.1150.3810.4130.4450.476-0.4940.259-0.422-0.022-0.2170.029-0.298-0.358-0.195-0.0710.120.264-0.21-0.0670.012-0.100.1-0.7630.40.4-0.3-792.2-847.5-708.8-512.9-497.9-504.1-584.4-671.2-667.1-676.1-682-558.5-529.3-498.4-498-500.3-498.2-497.2-498.3-497.2-497.5-300.1-151.3-163.8
Total Non-Current Liabilities 21,205.77721,647.52622,069.06917,752.68619,453.79419,285.82616,200.70216,707.2131,627.14316,311.9091,546.4941,546.1941,986.1161,668.3221.6681,667.5061,272.1041,346.7951,348.9881,351.191,353.3951,355.6011,357.1851,3598171,1311,1321,1311,1321,1331,1331,1341,134744744744743992992992991991991991990990990965791791791790790914790789789796796796796499499499598598598722598598598592592353353534536535540544539547543702703554552552541535536359364364366372372372372372371377383394394394564772792792792792792792792793793793792793793797792.2847.5708.8512.9497.9504.1584.4671.2667.1676.1682558.5529.3498.4498500.3498.2497.2498.3497.2497.5300.1151.3163.8
Total Liabilities 23,071.05223,531.43223,564.69621,542.89622,727.65223,013.83220,641.29820,477.1920,720.05720,956.30821,125.24220,888.42720,963.13520,280.55920,275.63919,816.98519,685.81118,831.63218,683.15318,479.37518,155.04718,090.01217,680.54517,930.58317,307.09217,362.04217,243.56417,825.92217,524.52417,342.14916,869.22616,990.64816,696.28216,229.27815,797.66115,835.93815,714.85415,812.87915,517.26415,340.71515,142.85314,875.25614,415.40214,360.83814,318.98714,574.10414,415.12413,630.97113,187.34212,900.25812,927.48312,788.32712,438.11312,366.08212,143.52113,44913,004.99312,924.34912,624.86812,534.71112,084.74311,270.14911,306.14311,509.39911,770.16111,892.52911,916.80111,890.25111,850.08411,661.29811,521.16211,570.80111,655.06911,530.67211,336.13511,301.01311,196.03710,88410,832.410,547.42210,279.60810,439.54810,220.78710,044.3099,769.6799,529.6059,364.8429,264.3089,382.5319,661.0019,786.4699,545.859,986.83310,244.59710,566.80310,560.63410,405.02410,617.7129,945.0039,178.8939,046.7328,981.7478,796.2418,454.0598,544.6989,200.548,841.3568,659.728,478.8688,162.0357,978.3127,828.0947,657.3387,620.2467,582.0567,4927,337.37,321.27,161.0316,3916,202.36,283.26,228.96,185.55,8985,604.45,566.45,453.55,458.15,309.25,010.84,936.44,856.64,7454,532.84,469.64,086.64,042.53,975.13,894.93,698.63,670.8497.5300.1151.3163.8
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000015.9640000000000000000000000000000000000000000000000000
Common Stock 102.218102.218102.218105.218105.218105.218105.218109.218109.218109.218109.218113.218113.218113.218113.218117.218117.218117.218117.218121.218121.218121.218121.218124.218124.218124.218124.218127.218127.218127.218127.218130.218130.218130.218130.218134.218134.218134.218134.218139.218139.218100.812100.812105.812105.812105.812105.812112.312112.312112.312112.312119.812119.81279.87579.8758483.87583.87583.87585.87585.87585.87585.87594.87594.87594.87594.87599.87599.87599.87599.875104.875104.875104.875104.875108.875108.875108.8108.8113.784113.784113.784113.784118.784118.784118.784126.801126.801126.801126.801126.801126.801126.801147.801147.801147.801147.801147.801147.801147.801147.801147.801147.801147.801147.801147.967143.22143.2273.78473.78473.78473.78473.78473.78473.78473.873.873.873.78473.873.873.873.800000000000000000000000
Retained Earnings 7,943.4157,706.6557,478.8137,519.8937,285.8097,092.5446,466.226,633.3696,469.9566,315.6096,182.16,353.2616,185.9666,020.5525,874.1096,002.4075,838.935,686.4315,551.3295,686.6365,514.5175,364.825,213.4685,267.9645,115.0714,955.6084,806.2084,239.5824,112.7573,994.6653,890.7983,934.0263,817.6663,715.1793,614.3693,686.3753,568.7153,472.0423,376.8463,443.8033,329.3973,659.4773,545.9393,724.1463,613.3153,498.7273,403.3383,568.6553,462.2723,349.8563,634.4813,813.9593,693.3133,599.3043,513.4193,5543,452.2433,338.4173,228.9043,185.3083,096.1872,993.6522,928.953,269.5863,226.2453,108.2983,003.1523,176.4983,055.9892,941.792,827.2872,955.0422,842.7222,727.3362,621.5522,703.062,595.5672,568.42,462.52,586.3432,475.1282,372.3152,273.4482,340.8732,246.172,147.3142,316.8682,223.5782,116.8572,065.1531,978.9031,930.8451,838.5672,305.1472,220.6712,145.0962,058.7041,987.2391,910.4871,875.8241,814.6661,778.551,707.9331,818.6931,824.3921,765.7871,699.4091,520.2941,655.4041,602.6461,549.3911,489.4471,437.5021,379.3541,325.5341,404.51,364.91,315.31,267.5451,223.91,179.71,136.21,0821,022.4978.5920.7867.7829.9962.4916872.7876.1835.4796.1756.5839.1797.5756.8716.6739.8705669.1647.7754.4742.9833.7
Accumulated Other Comprehensive Income/Loss -2,189.62-2,467.236-2,772.419-2,458.974-2,943.897-2,961.093-1,415.714-1,811.549-731.493869.4952,677.5832,661.6192,750.2792,024.5153,029.2442,550.6192,231.8931,066.2471,844.831,943.1241,439.25870.067319.475477.624603.499940.1991,424.2741,039.302984.56722.865577.5741,142.826989.157535.475231.947499.829555.3191,165.641997.452882.827887.974606.058210.981237.143333.9850.03925.275960.89734.379501.29549.423545.602153.26455.75722.95835772.708-141.405-319.183-297.532-896.344-1,438.446-1,170.417-900.865-429.679-289.8-80.938-20.633-17.188116.306140.097164.7822.053117.547269.084300451.223332.7405.9400.115240.16500.048393.052405.693451.744252.945176.622168.70432.178-81.003-12.31423.365-77.215-59.034-148.406-182.869-209.323-157.411-174.222000144.501000136.92600046.58100000000000000000000000000000000000
Other Total Stockholders Equity -628.259-302.476-321.809-543.006-466.824-390.378-259.863-569.44-524.571-400.302-326.095-519.947-432.541-325.948-245.479-445.336-339.672-349.614-219.07-438.447-374.587-312.679-238.984-330.901-271.179-199.724-123.279-238.417-171.119-99.921-28.729-120.687-59.28310.87179.018-37.1247.804111.727188.9563.944152.359-177.626-81.39-290.225-230.741-149.971-72.639-332.964-311.302-129.304-67.308-296.32-186.29224.229399.989273336.39396.135405.295341.608337.264334.52378.499-22.62982.143166.447307.5388.144109.108237.522391.934139.852177.76274.656437.257247.771299.343272.2442.6243.808324.435414.166459.815307.68366.076423.305231.162240.783288.62368.005403.737454.165483.375-30.179-17.706-1.6-0.04153.26109.271-13.2797.768208.523259.293562.408515.093525.907-46.819168.251-19.495-38.449-40.41313.62651.62193.308189.634115.896-2.9-98.726-39.1-2.293.5261.5257.7255.7256.3248224.631.286.2206.6170.5174.8193.3187.391.2119.8143.1177.9112.2118.6130.8160.2168.1171.7132.1
Total Shareholders Equity 5,227.7545,039.1614,486.8034,623.1313,980.3063,846.2914,895.8614,361.5985,323.116,894.028,642.8068,608.1518,616.9227,832.3378,771.0928,224.9087,848.3696,520.2827,294.3077,312.5316,700.3986,043.4265,415.1775,538.9055,571.6095,820.3016,231.4215,167.6855,053.4164,744.8274,566.8615,086.3834,877.7584,391.7434,055.5524,283.3024,306.0564,883.6284,697.4664,529.7924,508.9484,188.7213,776.3423,776.8763,822.2864,304.5984,361.7864,308.8933,997.6613,834.1544,228.9084,183.0533,780.0993,959.1654,016.2414,2683,945.2163,677.0223,398.8913,315.2592,622.9821,975.6012,222.9072,440.9672,973.5843,079.823,324.6273,263.8843,247.7843,395.4933,459.1933,364.5513,127.413,224.4143,432.7683,359.7063,455.0083,282.13,419.83,344.053,153.5073,400.3133,240.0993,173.033,182.7742,942.3482,851.4532,759.8662,564.4562,478.9562,497.1272,535.1762,371.5282,363.7352,202.362,108.4282,013.1052,030.8891,993.3372,010.3552,060.2352,134.8742,259.5282,528.9022,487.2862,439.6611,932.7361,831.7651,709.6931,637.9811,629.3431,576.8571,562.9071,546.4461,588.9521,594.11,534.71,386.21,242.6031,258.61,251.31,303.51,417.31,280.11,234.21,1771,115.71,054.5993.61,002.21,079.31,046.61,010.2989.4943.8930.3917.3899.9894.5852823.6799.9807.9922.5914.6965.8
Total Equity 5,227.7545,039.1614,486.8034,623.1313,980.3063,846.2914,895.8614,361.5985,323.116,894.028,642.8068,608.1518,616.9227,832.3378,771.0928,224.9087,848.3696,520.2827,294.3077,312.5316,700.3986,043.4265,415.1775,538.9055,571.6095,820.3016,231.4215,167.6855,053.4164,744.8274,566.8615,086.3834,877.7584,391.7434,055.5524,283.3024,306.0564,883.6284,697.4664,529.7924,508.9484,188.7213,776.3423,776.8763,822.2864,304.5984,361.7864,308.8933,997.6613,834.1544,228.9084,183.0533,780.0993,959.1654,016.2414,2683,945.2163,677.0223,398.8913,315.2592,622.9821,975.6012,222.9072,440.9672,973.5843,079.823,324.6273,263.8843,247.7843,395.4933,459.1933,364.5513,127.413,224.4143,432.7683,359.7063,455.0083,282.13,419.83,344.053,153.5073,400.3133,240.0993,173.033,327.2123,086.7812,995.882,904.2882,708.8732,623.3682,641.6842,641.582,516.6032,557.152,395.7552,301.8052,206.4642,224.232,186.6612,203.6622,253.5262,328.1492,452.7872,823.0812,778.4482,632.8752,125.9352,024.9511,902.8661,831.141,822.4881,769.991,756.0281,739.5551,782.0481,787.21,728.11,386.21,435.7031,258.61,251.31,303.51,417.31,383.61,332.51,269.51,203.71,136.11,071.21,076.41,149.91,114.21,074.51,050.51,003.1990.1974.7954.8946.3903.3872.1847.2807.9922.5914.6965.8
Total Liabilities & Shareholders Equity 28,298.80628,570.59328,051.49926,166.02726,707.95826,860.12325,537.15924,838.78826,043.16727,850.32829,768.04829,496.57829,580.05728,112.89629,046.73128,041.89327,534.1825,351.91425,977.4625,791.90624,855.44524,133.43823,095.72223,469.48822,878.70123,182.34323,474.98522,993.60722,577.9422,086.97621,436.08722,077.03121,574.0420,621.02119,853.21320,119.2420,020.9120,696.50720,214.7319,870.50719,651.80119,063.97718,191.74418,137.71418,141.27318,878.70218,776.9117,939.86417,185.00316,734.41217,156.39116,971.3816,218.21216,325.24716,159.76217,71716,950.20916,601.37116,023.75915,849.9714,707.72513,245.7513,529.0513,950.36614,743.74514,972.34915,241.42815,154.13515,097.86815,056.79114,980.35514,935.35214,782.47914,755.08614,768.90314,660.71914,651.04514,166.114,252.213,891.47213,433.11513,839.86113,460.88613,217.33913,096.89112,616.38612,360.72212,168.59612,091.40412,284.36912,428.15312,187.4312,503.43612,801.74712,962.55812,862.43912,611.48812,841.94212,131.66411,382.55511,300.25811,309.89611,249.02811,277.1411,323.14611,833.41510,967.29110,684.67110,381.7349,993.1759,800.89,598.0849,413.3669,359.8019,364.1049,279.29,065.48,707.48,403.6347,649.67,453.67,586.77,646.27,569.17,230.56,873.96,770.16,589.66,529.36,385.66,160.76,050.65,931.15,795.55,535.95,459.75,061.34,997.34,921.44,798.24,570.74,5184,427.64,241.24,123.43,740