GKW Limited
NSE:GKWLIMITED.NS
2945.3 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -38.805 | 64.083 | 70.89 | 42.347 | 1.972 | 29.918 | 73.553 | -17.704 | 19.069 | 15.887 | 64.316 | 34.728 | 36.69 | 112.726 | 41.523 | 81.766 | -146.28 | 40.252 | 118.667 | 13.552 | 45.484 | 98.544 | 51.501 | 3.279 | -3.363 | 50.283 | 20.509 | 15.425 | 20.193 | 12.606 | 6.3 | 8.168 | 6.647 | 91.9 | 5.2 | 2.337 | 1.6 | 2 | 4.7 | 17.587 | 10.836 | 39.087 | 39.087 | 39.087 | 39.087 | 35.109 | 35.109 | 35.109 | 35.109 |
Depreciation & Amortization
| 0 | 2.978 | 2.725 | 2.632 | 2.507 | 2.574 | 2.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.732 | 2.732 | 2.732 | 2.732 | 0 | 1.405 | 1.405 | 1.405 | 0 | 1.207 | 1.207 | 1.207 | 0 | 0.923 | 0.923 | 0.923 | 0.665 | 0.665 | 0.665 | 0.718 | 0.718 | 0.718 | 0.718 | 2.041 | 2.041 | 2.041 | 2.041 | 2.21 | 2.21 | 2.21 | 2.21 | 2.545 | 2.545 | 2.545 | 2.545 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.272 | -42.272 | -42.272 | -42.272 | 0 | -45.381 | -45.381 | -45.381 | 0 | -13.455 | -13.455 | -13.455 | 0 | -24.859 | -24.859 | -24.859 | 7.282 | 7.282 | 7.282 | 8.571 | 8.571 | 8.571 | 8.571 | -1.799 | -1.799 | -1.799 | -1.799 | 55.704 | 55.704 | 55.704 | 55.704 | -57.703 | -57.703 | -57.703 | -57.703 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.728 | 1.728 | 1.728 | 0.294 | 0.294 | 0.294 | 0.294 | 1.193 | 1.193 | 1.193 | 1.193 | 3.343 | 3.343 | 3.343 | 3.343 | 2.301 | 2.301 | 2.301 | 2.301 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.554 | 5.554 | 5.554 | 8.277 | 8.277 | 8.277 | 8.277 | -2.992 | -2.992 | -2.992 | -2.992 | 52.361 | 52.361 | 52.361 | 52.361 | -60.004 | -60.004 | -60.004 | -60.004 |
Other Non Cash Items
| 38.805 | -64.083 | -70.89 | -42.347 | -1.972 | -29.918 | -73.553 | 17.704 | -19.069 | -15.887 | -64.316 | -34.728 | -36.69 | -112.726 | -41.523 | -81.766 | 146.28 | -40.252 | -118.667 | -13.552 | -45.484 | -98.544 | -51.501 | -3.279 | 3.363 | -50.283 | -20.509 | -15.425 | -6.459 | 1.128 | 0.659 | -1.209 | 0.312 | -111.869 | -25.169 | -22.306 | -21.569 | -8.935 | -11.635 | -24.522 | -17.77 | -21.289 | -21.289 | -21.289 | -21.289 | -41.28 | -41.28 | -41.28 | -41.28 |
Operating Cash Flow
| 0 | 5.956 | 5.45 | 5.264 | 5.014 | 5.148 | 4.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.328 | -23.328 | -23.328 | -23.328 | 0 | -27.605 | -27.605 | -27.605 | 0 | 2.633 | 2.633 | 2.633 | 0 | -10.203 | -10.203 | -10.203 | 14.906 | 14.906 | 14.906 | -10.68 | -10.68 | -10.68 | -10.68 | -6.693 | -6.693 | -6.693 | -6.693 | 75.712 | 75.712 | 75.712 | 75.712 | -61.329 | -61.329 | -61.329 | -61.329 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.714 | -8.714 | -8.714 | -8.714 | 0 | -6.408 | -6.408 | -6.408 | 0 | -7.261 | -7.261 | -7.261 | 0 | -6.091 | -6.091 | -6.091 | -34.325 | -34.325 | -34.325 | -1.99 | -1.99 | -1.99 | -1.99 | -3.355 | -3.355 | -3.355 | -3.355 | -0.201 | -0.201 | -0.201 | -0.201 | -0.473 | -0.473 | -0.473 | -0.473 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.822 | -35.822 | -35.822 | -17.5 | -17.5 | -17.5 | -17.5 | -29.888 | -29.888 | -29.888 | -29.888 | -6.25 | -6.25 | -6.25 | -6.25 | -34.75 | -34.75 | -34.75 | -34.75 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0.221 | 0.221 | 0.109 | 0.109 | 0.109 | 18.891 | 18.891 | 18.891 | 18.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.493 | 0.493 | 0.493 | 0.493 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.714 | 8.714 | 8.714 | 8.714 | 0 | 6.408 | 6.408 | 6.408 | 0 | 7.261 | 7.261 | 7.261 | 0 | 5.87 | 5.87 | 5.87 | 70.039 | 70.039 | 70.039 | 0.6 | 0.6 | 0.6 | 0.6 | 33.243 | 33.243 | 33.243 | 33.243 | 6.451 | 6.451 | 6.451 | 6.451 | 34.73 | 34.73 | 34.73 | 34.73 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.392 | -8.392 | -8.392 | -8.392 | 0 | -6.367 | -6.367 | -6.367 | 0 | -7.165 | -7.165 | -7.165 | 0 | -5.87 | -5.87 | -5.87 | -70.039 | -70.039 | -70.039 | -2.428 | -2.428 | -2.428 | -2.428 | -33.243 | -33.243 | -33.243 | -33.243 | -56.941 | -56.941 | -56.941 | -56.941 | -50.981 | -50.981 | -50.981 | -50.981 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 5.956 | 5.45 | 5.264 | 5.014 | 5.148 | 4.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.124 | 4.124 | 4.124 | 4.124 | 0 | -1.972 | -1.972 | -1.972 | 0 | 2.468 | 2.468 | 2.468 | 0 | -15.987 | -15.987 | -15.987 | -2.531 | -2.531 | -2.531 | 2.763 | 2.763 | 2.763 | 2.763 | -23.103 | -23.103 | -23.103 | -23.103 | 32.666 | 32.666 | 32.666 | 32.666 | -82.718 | -82.718 | -82.718 | -82.718 |
Cash At End Of Period
| 0 | 16.239 | 10.283 | 12.01 | 6.746 | 17.421 | 12.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.459 | 6.459 | 6.459 | 6.459 | 0 | 2.335 | 2.335 | 2.335 | 0 | 4.307 | 4.307 | 4.307 | 0 | 6.154 | 6.154 | 6.154 | 22.141 | 22.141 | 22.141 | 24.672 | 24.672 | 24.672 | 24.672 | 21.909 | 21.909 | 21.909 | 21.909 | 45.05 | 45.05 | 45.05 | 45.05 | 12.385 | 12.385 | 12.385 | 12.385 |