General Mills, Inc.
NYSE:GIS
69.08 (USD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 468.1 | 418 | 588.6 | 593.8 | 490.9 | 585.5 | 618.7 | 644.1 | 594.4 | 569.4 | 844.4 | 1,021 | 710.6 | 1,505.2 | 2,754.2 | 2,582.8 | 1,796.7 | 1,677.8 | 606.9 | 560.2 | 504.8 | 450 | 547.1 | 532.7 | 432.9 | 399 | 953.1 | 962.1 | 820.8 | 766.1 | 899.1 | 809.7 | 765.7 | 763.7 | 782.7 | 649.8 | 450.6 | 334.2 | 784.2 | 894.5 | 841.2 | 867.3 | 847.1 | 774.2 | 758.9 | 741.4 | 751.2 | 734.9 | 1,508.4 | 471.2 | 485.3 | 509.1 | 338.2 | 619.6 | 540 | 566.3 | 697 | 673.2 | 691.3 | 858.4 | 711.6 | 749.8 | 937.3 | 639.6 | 654.9 | 661 | 620.4 | 530.1 | 410.2 | 417 | 476 | 492 | 425 | 647 | 653 | 730 | 609 | 573 | 597 | 561 | 480 | 751 | 710 | 695 | 565 | 703 | 1,202 | 1,747 | 745 | 975 | 1,322.7 | 853.5 | 53.5 | 64.1 | 77.3 | 66.9 | 53.2 | 25.6 | 47.5 | 70.4 | 46 | 3.9 | 18.9 | 9.5 | 29.7 | 6.4 | 16.8 | 29.9 | 18.2 | 12.8 | 31 | 28.3 | 33.1 | 20.6 | 35.7 | 44 | 16.7 | 13 | 25 | 41.1 | 4.5 | 0.2 | 22.8 | 56.8 | 131.7 | 100 | 38.9 | 55.5 | 0.9 | 0.5 | 38.2 | 31.2 | 32.2 | 39.8 | 36.9 | 64.9 | 15.5 | 0.7 | 17.3 | 52.4 | 16.9 | 10.6 | 14.6 | 179.7 | 190.3 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 117.2 | 0 | 0 | 0 | 278.5 | 0 | 0 | 0 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 70 | 70 | 70 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 468.1 | 418 | 588.6 | 593.8 | 490.9 | 585.5 | 618.7 | 644.1 | 594.4 | 847.9 | 844.4 | 1,021 | 710.6 | 1,505.2 | 2,754.2 | 2,582.8 | 1,796.7 | 1,677.8 | 606.9 | 560.2 | 504.8 | 450 | 547.1 | 532.7 | 432.9 | 399 | 953.1 | 962.1 | 820.8 | 766.1 | 899.1 | 809.7 | 765.7 | 763.7 | 782.7 | 649.8 | 450.6 | 334.2 | 784.2 | 894.5 | 841.2 | 867.3 | 847.1 | 774.2 | 758.9 | 741.4 | 751.2 | 734.9 | 1,508.4 | 471.2 | 485.3 | 509.1 | 338.2 | 619.6 | 540 | 566.3 | 697 | 678 | 691.3 | 858.4 | 711.6 | 749.8 | 937.3 | 639.6 | 654.9 | 674.3 | 620.4 | 530.1 | 410.2 | 417 | 476 | 492 | 425 | 647 | 653 | 730 | 609 | 573 | 597 | 561 | 480 | 751 | 710 | 695 | 565 | 703 | 1,202 | 1,747 | 745 | 975 | 1,322.7 | 853.5 | 53.5 | 64.1 | 77.3 | 66.9 | 53.2 | 25.6 | 47.5 | 70.4 | 46 | 3.9 | 18.9 | 9.5 | 29.7 | 6.4 | 16.8 | 29.9 | 18.2 | 12.8 | 31 | 28.3 | 33.1 | 20.6 | 35.7 | 44 | 16.7 | 13 | 25 | 41.1 | 4.5 | 0.2 | 22.8 | 56.8 | 131.7 | 100 | 38.9 | 55.5 | 0.9 | 0.5 | 38.2 | 31.2 | 32.2 | 39.8 | 36.9 | 64.9 | 15.5 | 0.7 | 17.3 | 52.4 | 16.9 | 10.6 | 14.6 | 179.7 | 190.3 |
| Net Receivables
| 1,843.8 | 1,938.6 | 1,771.1 | 1,758.8 | 1,791.1 | 1,683.2 | 1,770.2 | 1,834 | 1,730.4 | 1,961 | 1,750.4 | 1,766.1 | 1,691.7 | 1,638.5 | 1,776.2 | 1,784.3 | 1,633 | 1,615.1 | 1,731.1 | 1,772.7 | 1,710.5 | 1,679.7 | 1,704.1 | 1,716.8 | 1,709.1 | 1,684.2 | 1,496.5 | 1,510.5 | 1,546.5 | 1,430.1 | 1,427.5 | 1,382.7 | 1,446.1 | 1,360.8 | 1,390.9 | 1,461.3 | 1,531.5 | 1,386.7 | 1,585.3 | 1,705.8 | 1,623.3 | 1,483.6 | 1,648.1 | 1,725.5 | 1,637.5 | 1,687.1 | 1,591.5 | 1,673.8 | 1,473.5 | 1,476.9 | 1,437.1 | 1,510.4 | 1,504 | 1,162.3 | 1,186 | 1,299.1 | 1,173.1 | 1,256.7 | 1,180.2 | 1,211.6 | 1,139 | 953.4 | 1,136 | 1,234.2 | 1,166.7 | 1,368.9 | 1,148.8 | 1,221.8 | 1,064 | 1,119 | 1,208 | 1,291 | 1,165 | 1,076 | 1,088 | 1,167 | 1,108 | 1,034 | 1,048 | 1,146 | 1,053 | 1,010 | 1,052 | 1,196 | 1,047 | 980 | 1,111 | 1,236 | 1,059 | 1,010 | 1,140.6 | 1,218.8 | 600.1 | 664 | 573.8 | 588.9 | 555.5 | 500.6 | 481.7 | 562.5 | 522 | 490.6 | 469.7 | 468.4 | 458.4 | 395.1 | 425.1 | 442.8 | 419.3 | 419.1 | 413.7 | 428.4 | 429.3 | 337.8 | 375.5 | 381.4 | 330.1 | 277.3 | 370.7 | 426.2 | 346.8 | 309.7 | 440.8 | 391.4 | 421.7 | 287.4 | 405.1 | 368.4 | 353 | 291.9 | 405.7 | 382.3 | 361.2 | 306.3 | 409.6 | 334.3 | 308.6 | 258.7 | 350.7 | 317.7 | 279.6 | 254.6 | 230 | 236.7 | 220 |
| Inventory
| 1,996.4 | 1,898.2 | 1,828 | 2,166 | 2,228.8 | 2,172 | 2,083.3 | 2,121.3 | 2,089.9 | 1,867.3 | 1,710 | 1,797.3 | 1,935.2 | 1,820.5 | 1,758.8 | 1,712.5 | 1,605.1 | 1,426.3 | 1,542.1 | 1,719.5 | 1,700.1 | 1,559.3 | 1,544.5 | 1,639.2 | 1,685.5 | 1,642.2 | 1,452.5 | 1,516.5 | 1,595.2 | 1,483.6 | 1,461 | 1,525.5 | 1,547.5 | 1,413.7 | 1,350.2 | 1,455 | 1,795.8 | 1,540.9 | 1,585.1 | 1,893.4 | 1,823.3 | 1,559.4 | 1,559.6 | 1,752.3 | 1,773.6 | 1,545.5 | 1,606.4 | 1,770.2 | 1,808.5 | 1,478.8 | 1,528 | 1,628.7 | 1,788.1 | 1,609.3 | 1,668 | 1,706 | 1,665.2 | 1,344 | 1,474.6 | 1,628.7 | 1,645.7 | 1,346.8 | 1,360.6 | 1,583.3 | 1,600.7 | 1,366.8 | 1,635.5 | 1,567.2 | 1,554.8 | 1,174 | 1,225 | 1,359 | 1,427 | 1,055 | 1,170 | 1,258 | 1,315 | 1,037 | 1,119 | 1,233 | 1,246 | 1,063 | 1,154 | 1,321 | 1,334 | 1,082 | 1,086 | 1,280 | 1,259 | 1,055 | 1,043.3 | 1,079.3 | 581.7 | 518.9 | 539.9 | 562.2 | 557.9 | 510.5 | 529.6 | 497.3 | 510.1 | 426.7 | 442.3 | 438.4 | 472.8 | 389.7 | 447.6 | 471.6 | 457.3 | 364.4 | 413 | 396.3 | 429.6 | 395.5 | 420.2 | 445.7 | 434.3 | 372 | 476.7 | 649.3 | 689.8 | 488.3 | 566.4 | 553.6 | 500.8 | 439 | 486 | 548.4 | 511.1 | 487.2 | 550.3 | 565.5 | 555.9 | 493.6 | 514.3 | 507.3 | 498.4 | 394.4 | 420.4 | 421.8 | 443.9 | 370.1 | 423.5 | 388.6 | 350.9 |
| Other Current Assets
| 505.3 | 326.1 | 466.8 | 527 | 596.2 | 735.7 | 643.8 | 731.2 | 719.3 | 413.6 | 723.8 | 764.8 | 734.3 | 790.3 | 323.2 | 328.6 | 320 | 402.1 | 428.4 | 426.5 | 346 | 497.5 | 374.1 | 345.1 | 358 | 398.3 | 375 | 345 | 376 | 381.6 | 340.4 | 393.6 | 433.7 | 399 | 401.3 | 382.9 | 439.6 | 423.8 | 389.1 | 394.2 | 341.1 | 409.1 | 399.2 | 413 | 408.9 | 20.8 | 329.1 | 334.7 | 363.8 | 18.2 | 358.1 | 373.4 | 466.1 | 510.8 | 449 | 445.2 | 418.5 | 31.1 | 331 | 429.1 | 377.2 | 484.9 | 455 | 560.9 | 403.9 | 16.5 | 553.6 | 524.8 | 449.1 | 105 | 359 | 357 | 366 | 398 | 362 | 365 | 362 | 411 | 368 | 367 | 345 | 391 | 178 | 386 | 364 | 414 | 441 | 419 | 357 | 397 | 257 | 641 | 143 | 161 | 159.7 | 149.7 | 144.3 | 153.6 | 179.9 | 175.2 | 175.7 | 181.3 | 188.6 | 197.3 | 209.4 | 244.1 | 210.6 | 215.3 | 217.8 | 215 | 248.6 | 255.5 | 255 | 241.2 | 225.5 | 209.7 | 220 | 234.6 | 238.2 | 258.6 | 296 | 331 | 261.9 | 247.5 | 248.4 | 250.5 | 237.1 | 247 | 238.8 | 255 | 245.4 | 235.3 | 227.3 | 242.6 | 187.5 | 187.6 | 188.5 | 256.3 | 223 | 223.7 | 222.6 | 206 | 317.8 | 60.9 | 43.2 |
| Total Current Assets
| 4,813.6 | 4,580.9 | 4,654.5 | 5,045.6 | 5,107 | 5,176.4 | 5,116 | 5,330.6 | 5,134 | 5,089.8 | 5,028.6 | 6,612.4 | 6,320.2 | 5,754.5 | 6,612.4 | 6,408.2 | 5,354.8 | 5,121.3 | 4,308.5 | 4,478.9 | 4,261.4 | 4,186.5 | 4,169.8 | 4,233.8 | 4,185.5 | 4,123.7 | 4,277.1 | 4,334.1 | 4,338.5 | 4,061.4 | 4,128 | 4,111.5 | 4,193 | 3,937.2 | 4,011.3 | 4,047.6 | 4,305.1 | 3,785.7 | 4,464.4 | 4,986.4 | 4,695.5 | 4,393.5 | 4,557.6 | 4,775.8 | 4,693.2 | 4,298.9 | 4,365.8 | 4,565.5 | 5,217.4 | 3,691.4 | 3,836.3 | 4,021.6 | 4,096.4 | 3,902 | 3,843 | 4,016.6 | 3,953.8 | 3,480 | 3,677.1 | 4,127.8 | 3,873.5 | 3,534.9 | 3,888.9 | 4,018 | 3,826.2 | 3,620 | 3,958.3 | 3,843.9 | 3,478.1 | 3,054 | 3,268 | 3,499 | 3,383 | 3,176 | 3,273 | 3,520 | 3,394 | 3,055 | 3,132 | 3,307 | 3,124 | 3,215 | 3,278 | 3,598 | 3,310 | 3,179 | 3,840 | 4,682 | 3,420 | 3,437 | 3,763.7 | 4,076.8 | 1,379.4 | 1,408.2 | 1,350.7 | 1,367.7 | 1,310.9 | 1,190.3 | 1,238.7 | 1,305.4 | 1,253.8 | 1,102.5 | 1,119.5 | 1,113.6 | 1,170.3 | 1,035.3 | 1,100.1 | 1,159.6 | 1,112.6 | 1,011.3 | 1,106.3 | 1,108.5 | 1,147 | 995.1 | 1,056.9 | 1,080.8 | 1,001.1 | 896.9 | 1,110.6 | 1,375.2 | 1,337.1 | 1,129.2 | 1,291.9 | 1,249.3 | 1,302.6 | 1,076.9 | 1,167.1 | 1,219.3 | 1,103.8 | 1,034.6 | 1,239.6 | 1,214.3 | 1,176.6 | 1,082.3 | 1,148.3 | 1,094.1 | 1,011 | 910.1 | 1,011.4 | 1,015.6 | 963 | 841.3 | 985.9 | 865.9 | 804.4 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 3,776.3 | 4,230 | 3,643.6 | 3,598.9 | 3,585.2 | 3,636.2 | 3,353.6 | 3,358 | 3,358.6 | 3,730.6 | 3,287.9 | 3,291.5 | 3,343.2 | 3,606.8 | 3,505.5 | 3,529.8 | 3,557 | 3,580.6 | 3,535 | 3,588.5 | 3,668.3 | 3,787.2 | 3,822.9 | 3,897.4 | 3,955.1 | 4,047.2 | 3,626.2 | 3,631.4 | 3,648.1 | 3,687.7 | 3,575.2 | 3,571.3 | 3,655.3 | 3,743.6 | 3,604.5 | 3,588.4 | 3,679.2 | 3,783.3 | 3,725.4 | 3,824.2 | 3,907 | 3,941.9 | 3,797 | 3,809 | 3,789.4 | 3,878.1 | 3,806.8 | 3,814 | 3,603.5 | 3,652.7 | 3,549.9 | 3,507.4 | 3,565.2 | 3,345.9 | 3,180 | 3,146.1 | 3,111.7 | 3,127.7 | 3,004.4 | 2,987.5 | 2,992.1 | 3,034.9 | 2,973.6 | 2,958.2 | 3,052 | 3,108.1 | 2,964.2 | 2,974.5 | 2,963.1 | 3,014 | 2,911 | 2,918 | 2,948 | 2,997 | 2,852 | 2,879 | 2,918 | 3,007 | 3,017 | 3,055 | 3,065 | 3,111 | 3,043 | 3,013 | 2,997 | 2,980 | 2,809 | 2,723 | 2,760 | 2,764 | 2,681.4 | 2,817.2 | 1,511.8 | 1,501.2 | 1,473.9 | 1,451.2 | 1,421.2 | 1,404.9 | 1,397.4 | 1,373.9 | 1,350.9 | 1,294.7 | 1,268 | 1,224.8 | 1,203.1 | 1,186.3 | 1,166.3 | 1,172.9 | 1,275.1 | 1,279.4 | 1,280.6 | 1,256.4 | 1,252.9 | 1,312.4 | 1,345.1 | 1,401.8 | 1,436.9 | 1,456.6 | 1,483.9 | 3,167.5 | 3,123.2 | 3,092.6 | 3,048.2 | 2,971.9 | 2,916.6 | 2,859.6 | 2,836.7 | 2,747.9 | 2,664.6 | 2,648.6 | 2,514.2 | 2,424.5 | 2,324.3 | 2,241.3 | 2,161.3 | 2,074.5 | 2,002.8 | 1,934.5 | 1,830.7 | 1,732.1 | 1,640.3 | 1,588.1 | 1,376.4 | 1,249.5 | 1,084.9 |
| Goodwill
| 14,787.7 | 14,750.7 | 14,433.7 | 14,441.8 | 14,522 | 14,511.2 | 14,487.8 | 14,476 | 14,454.6 | 14,378.5 | 14,546.7 | 14,523.2 | 14,549.9 | 14,062.4 | 14,034.6 | 14,020.4 | 14,010.1 | 13,923.2 | 13,950.8 | 13,973.9 | 13,983.6 | 13,995.8 | 14,025.8 | 14,018.3 | 14,030.4 | 14,065 | 8,867.3 | 8,828.3 | 8,832.3 | 8,747.2 | 8,705.8 | 8,679.1 | 8,758.2 | 8,741.2 | 8,692.4 | 8,602.1 | 8,857.7 | 8,874.9 | 8,935.1 | 9,078.7 | 8,608.1 | 8,650.5 | 8,648.9 | 8,646.5 | 8,615.2 | 8,622.2 | 8,665.7 | 8,604.1 | 8,207.7 | 8,182.5 | 8,205 | 8,115.9 | 8,301.4 | 6,750.8 | 6,703 | 6,634.7 | 6,613.5 | 6,592.8 | 6,645.7 | 6,697.9 | 6,668.9 | 6,663 | 6,607.5 | 6,598.4 | 6,792.9 | 6,786.1 | 6,749.1 | 6,752.4 | 6,685.5 | 6,835 | 6,788 | 6,636 | 6,643 | 6,652 | 6,666 | 6,667 | 6,675 | 6,684 | 6,711 | 6,725 | 6,693 | 6,684 | 6,690 | 6,671 | 6,653 | 6,650 | 6,372 | 6,369 | 8,474 | 8,473 | 8,572 | 8,377.2 | 804 | 804 | 0 | 815 | 821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 6,982.8 | 6,979.9 | 6,957.2 | 6,963.3 | 6,965.7 | 6,967.6 | 6,968 | 6,974.8 | 6,979.4 | 6,999.9 | 7,010.9 | 6,813.9 | 6,831 | 7,150.6 | 7,148.3 | 7,147.5 | 7,150.4 | 7,095.8 | 7,108.4 | 7,133 | 7,151.4 | 7,166.8 | 7,195.7 | 7,202.7 | 7,420.8 | 7,445.1 | 4,604.1 | 4,581.8 | 4,593.3 | 4,530.4 | 4,499.7 | 4,487.4 | 4,552.2 | 4,538.6 | 4,509.8 | 4,471 | 4,655 | 4,677 | 4,993.3 | 5,127.9 | 4,967.9 | 5,014.3 | 5,011.7 | 5,020.4 | 5,003.9 | 5,015.1 | 5,060.4 | 5,026 | 4,723.7 | 4,704.9 | 4,728.4 | 4,795.5 | 4,935.8 | 3,813.3 | 3,803 | 3,740.5 | 3,727.7 | 3,715 | 3,740.9 | 3,766.4 | 3,749.9 | 3,747 | 3,680.4 | 3,678.2 | 3,745.3 | 3,777.2 | 3,758.1 | 3,764.3 | 3,729.4 | 3,694 | 3,685 | 3,665 | 3,667 | 3,607 | 10,359 | 10,361 | 10,372 | 10,320 | 10,351 | 10,362 | 10,331 | 10,325 | 10,330 | 10,290 | 10,273 | 10,272 | 9,984 | 9,980 | 8,564 | 8,563 | 8,657.4 | 83.4 | 73.8 | 870 | 870.3 | 870.3 | 870.4 | 870 | 871.5 | 830.3 | 838.6 | 722 | 728.2 | 621.4 | 625.4 | 0 | 635.9 | 641 | 649.2 | 655 | 657.6 | 108 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.5 | 82.4 | 86 | 64.4 | 64.8 | 64.6 | 64.9 | 57.2 | 72.9 | 56.4 | 53.4 |
| Goodwill and Intangible Assets
| 21,770.5 | 21,730.6 | 21,390.9 | 21,405.1 | 21,487.7 | 21,478.8 | 21,455.8 | 21,450.8 | 21,434 | 21,378.4 | 21,557.6 | 21,337.1 | 21,380.9 | 21,213 | 21,182.9 | 21,167.9 | 21,160.5 | 21,019 | 21,059.2 | 21,106.9 | 21,135 | 21,162.6 | 21,221.5 | 21,221 | 21,451.2 | 21,510.1 | 13,471.4 | 13,410.1 | 13,425.6 | 13,277.6 | 13,205.5 | 13,166.5 | 13,310.4 | 13,279.8 | 13,202.2 | 13,073.1 | 13,512.7 | 13,551.9 | 13,928.4 | 14,206.6 | 13,576 | 13,664.8 | 13,660.6 | 13,666.9 | 13,619.1 | 13,637.3 | 13,726.1 | 13,630.1 | 12,931.4 | 12,887.4 | 12,933.4 | 12,911.4 | 13,237.2 | 10,564.1 | 10,506 | 10,375.2 | 10,341.2 | 10,307.8 | 10,386.6 | 10,464.3 | 10,418.8 | 10,410 | 10,287.9 | 10,276.6 | 10,538.2 | 10,563.3 | 10,507.2 | 10,516.7 | 10,414.9 | 10,529 | 10,473 | 10,301 | 10,310 | 10,259 | 10,359 | 10,361 | 10,372 | 10,320 | 10,351 | 10,362 | 10,331 | 10,325 | 10,330 | 10,290 | 10,273 | 10,272 | 9,984 | 9,980 | 8,564 | 8,563 | 8,657.4 | 8,460.6 | 877.8 | 870 | 870.3 | 870.3 | 870.4 | 870 | 871.5 | 830.3 | 838.6 | 722 | 728.2 | 621.4 | 625.4 | 0 | 635.9 | 641 | 649.2 | 655 | 657.6 | 108 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.5 | 82.4 | 86 | 64.4 | 64.8 | 64.6 | 64.9 | 57.2 | 72.9 | 56.4 | 53.4 |
| Long Term Investments
| -2,195.3 | 397.9 | -2,023.5 | 0 | 0 | 462 | 0 | 0 | 0 | 513.8 | -2,166 | -2,146.9 | -2,076 | 566.4 | -2,006.2 | -1,939.4 | 0 | 566.7 | -2,027.2 | -2,015.9 | -1,991.7 | 452.9 | -2,046.9 | -2,036.9 | -2,028.7 | 499.6 | -1,233.9 | -1,790.9 | -1,761 | 505.3 | -1,547.7 | -1,506.4 | -1,442.7 | 531.6 | -86.2 | -98.6 | 0 | 561.3 | -120.7 | -98.5 | -66.6 | 575.7 | -103.6 | -110.8 | -114.3 | 567.3 | -87.6 | -51.9 | -63.2 | 627.9 | -27.8 | -20.2 | -13.4 | -27.3 | 0 | -28.5 | -35.6 | 398.1 | -8.1 | -1.7 | 0 | 0 | -35.1 | -33.6 | -36.6 | 278.6 | -56.7 | -75.3 | -73.3 | 318 | -148 | -148 | -159 | -182 | -164 | -186 | -194 | -208 | -191 | -187 | -185 | -169 | -178 | -209 | -195 | -230 | -280 | -264 | -398 | -407 | -382 | -493 | -285 | -423 | -399 | -389 | -392 | -1,257 | -399 | -397 | -405 | -400 | 0 | -403 | -412 | 0 | -410 | -408 | -420 | -1,071 | -387 | -506 | -509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -432 | -428 | -434 | -428 | -400 | -402 | -403 | -399 | 0 | 0 | 0 |
| Tax Assets
| 2,195.3 | 167.5 | 2,023.5 | 0 | 0 | 2,110.9 | 2,151.6 | 2,186.9 | 0 | 398.3 | 2,166 | 2,146.9 | 2,076 | -566.4 | 2,006.2 | 1,939.4 | 0 | -566.7 | 2,027.2 | 2,015.9 | 1,991.7 | -452.9 | 2,046.9 | 2,036.9 | 2,028.7 | -499.6 | 1,233.9 | 1,790.9 | 1,761 | -505.3 | 1,547.7 | 1,506.4 | 1,442.7 | -531.6 | 86.2 | 98.6 | 0 | -561.3 | 120.7 | 98.5 | 66.6 | -575.7 | 103.6 | 110.8 | 114.3 | 131.8 | 87.6 | 51.9 | 63.2 | 48.9 | 27.8 | 20.2 | 13.4 | 27.3 | 989 | 28.5 | 35.6 | 132.3 | 8.1 | 1.7 | 0 | 0 | 35.1 | 33.6 | 36.6 | 1,236.3 | 56.7 | 75.3 | 73.3 | 1,019 | 148 | 148 | 159 | 182 | 164 | 186 | 194 | 208 | 191 | 187 | 185 | 169 | 178 | 209 | 195 | 230 | 280 | 264 | 398 | 407 | 382 | 493 | 285 | 423 | 399 | 389 | 392 | 387 | 399 | 397 | 405 | 400 | 0 | 403 | 412 | 0 | 410 | 408 | 420 | 416 | 387 | 398 | 400 | 408 | 422 | 423 | 428 | 418 | 426 | 521 | 430 | 210 | 391 | 437 | 439 | 458 | 0 | 437 | 437 | 0 | 456 | 459 | 458 | 455 | 432 | 428 | 434 | 428 | 400 | 402 | 403 | 399 | 0 | 0 | 0 |
| Other Non-Current Assets
| 1,408.8 | 363 | 1,171.5 | 1,183.8 | 1,139.8 | -1,412.6 | -877.2 | -1,006.5 | 1,180.6 | 377.5 | 1,269.7 | 1,240.6 | 1,287.9 | 1,267.6 | 1,348 | 1,201.7 | 1,189.9 | 1,085.8 | 1,346 | 1,278.1 | 1,248.5 | 974.9 | 1,071.6 | 1,031.8 | 963 | 943 | 865.9 | 815.9 | 797.4 | 785.9 | 761.6 | 752.8 | 754.4 | 751.7 | 813.6 | 879.6 | 825.9 | 843.6 | 1,264.9 | 1,186.5 | 1,194.3 | 1,145.5 | 909.8 | 900.4 | 842.9 | 144.6 | 894.7 | 943.3 | 883 | 188.5 | 1,119.4 | 1,026.4 | 994.4 | 862.5 | -236 | 840.6 | 803.8 | 233 | 1,148.1 | 981.7 | 905.7 | 895 | 1,928.3 | 1,856.9 | 1,745.6 | 235.3 | 1,837.1 | 1,746.4 | 1,621.8 | 250 | 2,014 | 2,045 | 1,945 | 1,775 | 1,731 | 1,700 | 1,692 | 1,684 | 1,960 | 1,925 | 1,831 | 1,797 | 1,883 | 1,878 | 1,812 | 1,796 | 1,929 | 1,891 | 1,853 | 1,776 | 1,735.7 | 1,769.7 | 1,389.6 | 1,311.8 | 1,300.6 | 1,210.2 | 1,166.7 | 1,978.5 | 1,089.1 | 1,084.7 | 1,061 | 1,021.5 | 1,022.8 | 1,061 | 1,026.1 | 1,639.8 | 997.5 | 975.6 | 925.6 | 1,611.7 | 943.3 | 1,066.8 | 1,013.5 | 579.2 | 612.2 | 610 | 589 | 586.7 | 2,170.8 | 571.3 | 635.9 | 766.5 | 480 | 337.8 | 281 | 256.3 | 752.9 | 274.8 | 307.9 | 621.8 | 155.2 | 142.3 | 133.6 | 123.2 | 498.4 | 482 | 457 | 380.5 | 372.8 | 361.7 | 341.1 | 401.5 | 236.7 | 108.6 | 143.5 |
| Total Non-Current Assets
| 26,955.6 | 26,889 | 26,206 | 26,187.8 | 26,212.7 | 26,275.3 | 26,083.8 | 25,989.2 | 25,973.2 | 26,398.6 | 26,115.2 | 25,869.2 | 26,012 | 26,087.4 | 26,036.4 | 25,899.4 | 25,907.4 | 25,685.4 | 25,940.2 | 25,973.5 | 26,051.8 | 25,924.7 | 26,116 | 26,150.2 | 26,369.3 | 26,500.3 | 17,963.5 | 17,857.4 | 17,871.1 | 17,751.2 | 17,542.3 | 17,490.6 | 17,720.1 | 17,775.1 | 17,620.3 | 17,541.1 | 18,017.8 | 18,178.8 | 18,918.7 | 19,217.3 | 18,677.3 | 18,752.2 | 18,367.4 | 18,376.3 | 18,251.4 | 18,359.1 | 18,427.6 | 18,387.4 | 17,417.9 | 17,405.4 | 17,602.7 | 17,445.2 | 17,796.8 | 14,772.5 | 14,439 | 14,361.9 | 14,256.7 | 14,198.9 | 14,539.1 | 14,433.5 | 14,316.6 | 14,339.9 | 15,189.8 | 15,091.7 | 15,335.8 | 15,421.6 | 15,308.5 | 15,237.6 | 14,999.8 | 15,130 | 15,398 | 15,264 | 15,203 | 15,031 | 14,942 | 14,940 | 14,982 | 15,011 | 15,328 | 15,342 | 15,227 | 15,233 | 15,256 | 15,181 | 15,082 | 15,048 | 14,722 | 14,594 | 13,177 | 13,103 | 13,074.5 | 13,047.5 | 3,779.2 | 3,683 | 3,644.8 | 3,531.7 | 3,458.3 | 3,383.4 | 3,358 | 3,288.9 | 3,250.5 | 3,038.2 | 3,019 | 2,907.2 | 2,854.6 | 2,826.1 | 2,799.7 | 2,789.5 | 2,849.9 | 2,891.1 | 2,881.5 | 2,323.2 | 2,266.4 | 2,299.6 | 2,379.3 | 2,434.8 | 2,453.9 | 2,461.3 | 4,080.7 | 4,259.8 | 4,189.1 | 4,069.1 | 3,919.2 | 3,746.7 | 3,636.6 | 3,573.9 | 3,589.6 | 3,459.7 | 3,409.5 | 3,270.4 | 3,125.4 | 3,025.8 | 2,915.9 | 2,819.5 | 2,741.2 | 2,638.9 | 2,545.8 | 2,379.4 | 2,268.3 | 2,158.4 | 2,046.3 | 2,046.8 | 1,686 | 1,414.5 | 1,281.8 |
| Total Assets
| 31,769.2 | 31,469.9 | 30,860.5 | 31,233.4 | 31,319.7 | 31,451.7 | 31,199.8 | 31,319.8 | 31,107.2 | 31,488.4 | 31,143.8 | 32,481.6 | 32,332.2 | 31,841.9 | 32,648.8 | 32,307.6 | 31,262.2 | 30,806.7 | 30,248.7 | 30,452.4 | 30,313.2 | 30,111.2 | 30,285.8 | 30,384 | 30,554.8 | 30,624 | 22,240.6 | 22,191.5 | 22,209.6 | 21,812.6 | 21,670.3 | 21,602.1 | 21,913.1 | 21,712.3 | 21,631.6 | 21,588.7 | 22,322.9 | 21,964.5 | 23,383.1 | 24,203.7 | 23,372.8 | 23,145.7 | 22,925 | 23,152.1 | 22,944.6 | 22,658 | 22,793.4 | 22,952.9 | 22,635.3 | 21,096.8 | 21,439 | 21,466.8 | 21,893.2 | 18,674.5 | 18,282 | 18,378.5 | 18,210.5 | 17,678.9 | 18,216.2 | 18,561.3 | 18,190.1 | 17,874.8 | 19,078.7 | 19,109.7 | 19,162 | 19,041.6 | 19,266.8 | 19,081.5 | 18,477.9 | 18,184 | 18,666 | 18,763 | 18,586 | 18,207 | 18,215 | 18,460 | 18,376 | 18,066 | 18,460 | 18,649 | 18,351 | 18,448 | 18,534 | 18,779 | 18,392 | 18,227 | 18,562 | 19,276 | 16,597 | 16,540 | 16,838.2 | 17,124.3 | 5,158.6 | 5,091.2 | 4,995.5 | 4,899.4 | 4,769.2 | 4,573.7 | 4,596.7 | 4,594.3 | 4,504.3 | 4,140.7 | 4,138.5 | 4,020.8 | 4,024.9 | 3,861.4 | 3,899.8 | 3,949.1 | 3,962.5 | 3,902.4 | 3,987.8 | 3,431.7 | 3,413.4 | 3,294.7 | 3,436.2 | 3,515.6 | 3,455 | 3,358.2 | 5,191.3 | 5,635 | 5,526.2 | 5,198.3 | 5,211.1 | 4,996 | 4,939.2 | 4,650.8 | 4,756.7 | 4,679 | 4,513.3 | 4,305 | 4,365 | 4,240.1 | 4,092.5 | 3,901.8 | 3,889.5 | 3,733 | 3,556.8 | 3,289.5 | 3,279.7 | 3,174 | 3,009.3 | 2,888.1 | 2,671.9 | 2,280.4 | 2,086.2 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 3,823.4 | 3,987.8 | 3,613.5 | 3,824.4 | 3,705.8 | 4,194.2 | 3,868.2 | 4,022.6 | 3,786.3 | 3,982.3 | 3,474.6 | 3,450 | 3,288 | 3,653.5 | 3,391.6 | 3,398.6 | 3,184.4 | 3,247.7 | 2,931.5 | 3,063 | 2,786.7 | 2,854.1 | 2,750.5 | 2,823.9 | 2,723.8 | 2,746.2 | 2,505.7 | 2,467 | 2,172.9 | 2,119.8 | 1,855.3 | 1,938.3 | 1,944.8 | 2,046.5 | 1,725.6 | 1,704.1 | 1,759.6 | 1,684 | 1,481.3 | 1,656.7 | 1,571.3 | 1,611.3 | 1,360.3 | 1,424.1 | 1,425.5 | 1,423.2 | 1,186 | 1,244.9 | 1,264.9 | 1,148.9 | 1,011.9 | 1,096.5 | 1,181.9 | 995.1 | 830 | 826.7 | 888 | 849.5 | 690.5 | 717.6 | 792.1 | 803.4 | 716.1 | 840.2 | 886.5 | 937.3 | 789 | 786.1 | 893.6 | 778 | 658 | 738 | 860 | 1,151 | 1,126 | 1,235 | 1,192 | 1,136 | 973 | 1,132 | 1,086 | 1,145 | 1,111 | 1,296 | 1,301 | 1,303 | 1,286 | 1,499 | 1,328 | 1,217 | 1,202.2 | 1,183.7 | 548.1 | 619.1 | 496.8 | 568.9 | 616.7 | 641.5 | 614 | 672.4 | 678.1 | 647.4 | 627.2 | 638.8 | 657.7 | 593.1 | 619.5 | 689.2 | 662.8 | 599.7 | 548.3 | 643.1 | 654.9 | 590.7 | 505.4 | 538.7 | 490.1 | 494 | 444.3 | 617.8 | 653 | 650.4 | 636 | 698.1 | 666 | 617 | 638.9 | 697.1 | 669.8 | 632.5 | 644.6 | 651.1 | 608.3 | 578.7 | 559.6 | 588.8 | 546.3 | 518.2 | 520.8 | 508.9 | 462.9 | 436.8 | 0 | 0 | 0 |
| Short Term Debt
| 1,889.1 | 1,728.1 | 1,498.9 | 2,120.2 | 1,758.9 | 1,740.8 | 3,447 | 3,117.7 | 3,087.3 | 2,592.3 | 1,325 | 1,698.7 | 2,626 | 2,825.1 | 4,084.4 | 3,011.9 | 2,788.4 | 2,610.5 | 2,038.3 | 2,882.3 | 2,687.9 | 2,865.2 | 3,378.5 | 3,046.9 | 2,948.6 | 3,149.9 | 2,461.3 | 1,498.5 | 2,265 | 1,838.8 | 2,546.7 | 2,929.3 | 1,793.9 | 1,373.2 | 1,743.8 | 1,406.9 | 1,824 | 1,616.2 | 3,648.5 | 2,822.1 | 2,650.8 | 2,362.3 | 1,749.1 | 1,904.1 | 2,331.1 | 2,043 | 1,426.7 | 2,760.7 | 3,123.2 | 1,267.7 | 1,439.9 | 2,581.4 | 2,148.6 | 1,342.6 | 975 | 1,181.6 | 1,457.1 | 1,157.4 | 688.5 | 1,051.7 | 1,423.3 | 1,320.7 | 1,932.1 | 2,812.5 | 2,319.5 | 2,650.8 | 4,012.5 | 4,095.2 | 5,507.1 | 2,988 | 3,022 | 4,417 | 4,303 | 3,634 | 3,885 | 2,670 | 2,537 | 1,937 | 811 | 366 | 636 | 816 | 936 | 1,202 | 1,446 | 1,341 | 1,866 | 2,479 | 3,498 | 3,848 | 4,259.6 | 7,804.1 | 1,229.8 | 1,207.3 | 980.2 | 1,464.9 | 1,521 | 1,499.3 | 1,204.3 | 992.4 | 880.7 | 614.9 | 505.6 | 592.4 | 571 | 417.3 | 187.8 | 93.8 | 361.3 | 343.3 | 600.5 | 529.1 | 396.8 | 217 | 282.9 | 364.2 | 270.7 | 206.6 | 854.3 | 884.3 | 829.5 | 548.5 | 546 | 466 | 366.3 | 403.9 | 390.9 | 317.2 | 258.3 | 201.9 | 287.8 | 289.3 | 192.1 | 152.4 | 210.6 | 254.9 | 285.8 | 183.6 | 257.5 | 203.7 | 159.8 | 133.8 | 371.6 | 94.4 | 10.5 |
| Tax Payables
| 0 | 82.1 | 0 | 0 | 0 | 80.9 | 0 | 0 | 0 | 31.4 | 0 | 0 | 0 | 37.4 | 0 | 0 | 0 | 80.3 | 0 | 0 | 0 | 37.5 | 0 | 0 | 0 | 94.8 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 110.5 | 0 | 0 | 0 | 20.7 | 0 | 0 | 0 | 63.1 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 39.2 | 0 | 0 | 0 | 0 | 467.6 | 0 | 0 | 440.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.9 | 0 | 0 | 0 | 861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 103 | 0 | 0 | 0 | 0 | 2,151.6 | 2,186.9 | 0 | 56.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,947.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,535 | 0 | 0 | 0 | 1,184.1 | 0 | 0 | 0 | 997.1 | 30 | 0 | 0 | 25.5 | 0 | 1.7 | 0 | 215.8 | 0 | 0 | 36.6 | 17.3 | 0 | 0 | 0 | 289 | 0 | 0 | 0 | 1,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 83 | 150.9 | 252.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 1,576.9 | 1,214.2 | 1,949.5 | 1,957.6 | 1,603.1 | 1,600.7 | -48.5 | -119 | 1,721.9 | 1,388.6 | 2,039.4 | 2,664.5 | 2,221.4 | 1,787.2 | 2,113.7 | 2,053.7 | 1,639.9 | -313.8 | 1,726.8 | 1,417 | 1,428.8 | 1,367.8 | 1,387.6 | 1,427.3 | 1,515.4 | 1,445.8 | 1,242.6 | 1,384 | 1,452 | 1,372.2 | 1,341.5 | 1,376.8 | 1,476.4 | 1,595 | 1,784.3 | 1,858.4 | 1,716.3 | 1,564.6 | 1,572.7 | 1,614.9 | 1,571 | 1,449.9 | 1,574.2 | 1,661.9 | 1,706.3 | 292.7 | 1,669.9 | 1,730.8 | 1,587.4 | 242.5 | 1,397.2 | 1,464.1 | 1,553.5 | 324.4 | 2,676 | 1,725.3 | 1,746.4 | 1,736.7 | 1,607.4 | 1,688.5 | 1,496.9 | 1,266.1 | 1,379.9 | 1,331.3 | 1,222.4 | 1,250.9 | 1,339.6 | 1,341.8 | 1,104.7 | 1,790 | 1,969 | 1,901 | 1,778 | 150 | 1,250 | 1,249 | 1,309 | 1,111 | 889 | 857 | 801 | 796 | 615 | 637 | 614 | 800 | 804 | 848 | 769 | 682 | 719 | 738.3 | 252.3 | 129.6 | 443.2 | 416.8 | 442.6 | 388.3 | 519 | 426.9 | 459.5 | 438 | 556.6 | 419.5 | 452 | 433.3 | 423.5 | 601.9 | 401.6 | 349.5 | 411.1 | 374.1 | 417.2 | 384.2 | 462.8 | 468.2 | 543.8 | 520.3 | 455.7 | 525.6 | 616.7 | 633.2 | 685.1 | 525.9 | 610.6 | 537.9 | 629.1 | 478.6 | 560.4 | 537.3 | 581.7 | 543.5 | 561.2 | 541.3 | 553.5 | 510 | 504.5 | 471.4 | 526 | 466.2 | 472.1 | 467.8 | 819.8 | 828.6 | 752.3 |
| Total Current Liabilities
| 7,289.4 | 7,033.1 | 7,061.9 | 7,902.2 | 7,067.8 | 7,535.7 | 9,418.3 | 9,208.2 | 8,595.5 | 8,019.9 | 6,839 | 7,813.2 | 8,135.4 | 8,265.8 | 9,589.7 | 8,464.2 | 7,612.7 | 7,491.5 | 6,696.6 | 7,362.3 | 6,903.4 | 7,087.1 | 7,516.6 | 7,298.1 | 7,187.8 | 7,341.9 | 6,209.6 | 5,349.5 | 5,889.9 | 5,330.8 | 5,743.5 | 6,244.4 | 5,215.1 | 5,014.7 | 5,253.7 | 4,969.4 | 5,299.9 | 4,890.1 | 6,702.5 | 6,093.7 | 5,793.1 | 5,423.5 | 4,683.6 | 4,990.1 | 5,462.9 | 5,293.9 | 4,282.6 | 5,736.4 | 5,975.5 | 3,843.2 | 3,849 | 5,142 | 4,884 | 3,659.2 | 4,511 | 3,733.6 | 4,091.5 | 3,769.1 | 2,986.4 | 3,459.5 | 3,712.3 | 3,606 | 4,028.1 | 4,984 | 4,465 | 4,856.3 | 6,141.1 | 6,223.1 | 7,505.4 | 5,845 | 5,649 | 7,056 | 6,941 | 6,138 | 6,261 | 5,154 | 5,038 | 4,184 | 2,673 | 2,355 | 2,523 | 2,757 | 2,662 | 3,135 | 3,361 | 3,444 | 3,956 | 4,826 | 5,595 | 5,747 | 6,241.8 | 9,809.1 | 2,181.1 | 2,208.8 | 1,920.2 | 2,450.6 | 2,580.3 | 2,529.1 | 2,337.3 | 2,091.7 | 2,018.3 | 1,700.3 | 1,689.4 | 1,650.7 | 1,680.7 | 1,443.7 | 1,230.8 | 1,384.9 | 1,425.7 | 1,292.5 | 1,559.9 | 1,546.3 | 1,468.9 | 1,191.9 | 1,251.1 | 1,371.1 | 1,304.6 | 1,220.9 | 1,754.3 | 2,027.7 | 2,099.2 | 1,832.1 | 1,867.1 | 1,690 | 1,642.9 | 1,558.8 | 1,658.9 | 1,492.9 | 1,488.5 | 1,371.7 | 1,514.1 | 1,483.9 | 1,361.6 | 1,272.4 | 1,323.7 | 1,353.7 | 1,336.6 | 1,173.2 | 1,304.3 | 1,178.8 | 1,094.8 | 1,038.4 | 1,191.4 | 923 | 762.8 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 11,431.3 | 11,302.6 | 11,015.1 | 10,530.5 | 10,523.5 | 9,965.1 | 8,140.2 | 8,622.5 | 8,474.6 | 9,133.6 | 10,944.7 | 10,973.6 | 10,326.9 | 9,786.9 | 9,766.6 | 10,952.5 | 10,832.9 | 10,929 | 11,589.6 | 10,953.1 | 11,619.8 | 11,624.8 | 11,642.6 | 12,208.6 | 12,665.1 | 12,668.7 | 7,163.6 | 8,228.3 | 7,822.7 | 7,642.9 | 7,176.4 | 6,542 | 7,078 | 7,057.7 | 7,024.4 | 7,416.6 | 7,609.7 | 7,607.7 | 6,642.6 | 7,713.1 | 6,669.1 | 6,423.5 | 7,179.6 | 6,740.6 | 5,913.5 | 5,926.1 | 6,631.9 | 5,571.9 | 5,462 | 6,161.9 | 6,194.8 | 5,247.6 | 5,901.1 | 5,542.5 | 4,843 | 5,864.1 | 5,771.6 | 5,268.5 | 5,671.6 | 5,648 | 5,753.9 | 5,754.8 | 5,755.4 | 5,105.5 | 5,043.2 | 4,348.7 | 3,600.7 | 3,599.1 | 3,003.8 | 3,218 | 3,165 | 2,241 | 2,406 | 2,415 | 2,502 | 3,995 | 4,240 | 4,255 | 6,616 | 7,429 | 7,426 | 7,410 | 7,767 | 7,817 | 7,523 | 7,516 | 7,473 | 7,480 | 5,547 | 5,591 | 5,590.7 | 2,206.4 | 2,213.1 | 2,221 | 2,521.4 | 2,026.4 | 1,917.9 | 1,760.3 | 1,641.8 | 1,664.7 | 1,687.3 | 1,702.4 | 1,700.6 | 1,592.8 | 1,612.2 | 1,640.4 | 1,656 | 1,596.9 | 1,497 | 1,530.4 | 1,224.7 | 1,078.8 | 1,153.8 | 1,220.9 | 1,242.7 | 1,246.4 | 1,334.9 | 1,400.9 | 1,482.9 | 1,488.2 | 1,397.2 | 1,417.2 | 1,426.3 | 1,414.8 | 1,453.9 | 1,268.3 | 1,181.5 | 1,166 | 1,038.9 | 920.5 | 840.7 | 821.6 | 877 | 879 | 886.3 | 785.4 | 693.1 | 688.5 | 607.7 | 576.6 | 558.7 | 536.3 | 361.5 | 285.5 | 458.3 |
| Deferred Revenue Non-Current
| 0 | 284.4 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 249.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,837.3 | 0 | 0 | 0 | 2,092.9 | 0 | 0 | 0 | 1,668.3 | 0 | 0 | 0 | 2,044.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,847.6 | 0 | 0 | 0 | 1,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 2,195.3 | 2,200.6 | 2,023.5 | 2,026.6 | 2,085 | 2,110.9 | 2,151.6 | 2,186.9 | 2,262.4 | 2,616.6 | 2,166 | 2,146.9 | 2,076 | 2,118.4 | 2,006.2 | 1,939.4 | 1,924.5 | 1,947.1 | 2,027.2 | 2,015.9 | 1,991.7 | 2,031 | 2,046.9 | 2,036.9 | 2,028.7 | 2,003.8 | 1,233.9 | 1,790.9 | 1,761 | 1,719.4 | 1,547.7 | 1,506.4 | 1,442.7 | 1,399.6 | 1,575.6 | 1,508.3 | 1,560.7 | 1,550.3 | 1,792.7 | 1,761.5 | 1,668.6 | 1,666 | 1,474.4 | 1,450.3 | 1,409.6 | 1,389.1 | 1,202.4 | 1,148.7 | 1,127.5 | 1,171.4 | 1,367.6 | 1,374.1 | 1,417.1 | 1,127.4 | 988.6 | 965.2 | 885.1 | 874.6 | 1,141.4 | 1,163.3 | 1,157 | 1,165.3 | 1,420.4 | 1,447 | 1,462.7 | 1,454.6 | 1,401.3 | 1,413.6 | 1,421.2 | 1,433 | 1,808 | 1,801 | 1,810 | 1,822 | 1,830 | 1,843 | 1,853 | 1,851 | 1,842 | 1,814 | 1,787 | 1,773 | 1,740 | 1,711 | 1,701 | 1,661 | 1,717 | 1,734 | 398 | 407 | 382.4 | 493.3 | 284.7 | 423.2 | 399.3 | 389.4 | 392.2 | 387 | 398.8 | 396.7 | 405.1 | 400.2 | 401.1 | 402.5 | 411.9 | 413.9 | 410.1 | 407.7 | 419.9 | 415.8 | 387.1 | 397.6 | 399.6 | 407.5 | 261.2 | 422.8 | 428 | 248.6 | 428.3 | 520.7 | 510.7 | 487.2 | 468.7 | 437 | 438.6 | 457.6 | 428.5 | 437.3 | 436.8 | 434.5 | 456.1 | 458.7 | 457.9 | 455.2 | 432.1 | 428.1 | 433.7 | 427.6 | 400.2 | 401.6 | 403.4 | 399.3 | 407.1 | 282.6 | 127.8 |
| Other Non-Current Liabilities
| 1,326.6 | 1,000.7 | 1,068.7 | 1,142.2 | 1,128 | 1,140 | 1,006 | 930.1 | 949.1 | 680.8 | 1,118.4 | 1,181.6 | 1,224.1 | 1,292.7 | 1,502.4 | 1,511.2 | 1,549.3 | 1,545 | 1,536.6 | 1,555.4 | 1,554.9 | 1,448.9 | 1,281.4 | 1,313.4 | 1,325.8 | 1,341 | 1,481.3 | 1,439.7 | 1,485.6 | 1,523.1 | 1,930 | 1,981.8 | 2,047.7 | 2,087.6 | 1,687.5 | 1,711.8 | 1,714 | 1,744.8 | 1,594.7 | 1,623.8 | 1,600.1 | 1,643.2 | 1,822 | 1,874.2 | 1,868.9 | 115.6 | 2,212.9 | 2,178.3 | 2,125.5 | 96.9 | 1,774.8 | 2,650 | 2,682 | 64.9 | 2,072.4 | 1,930.8 | 2,090.9 | 74.1 | 1,939.7 | 1,956.8 | 1,928.3 | 1,931.7 | 2,095.4 | 2,035.7 | 1,882.3 | 76.3 | 1,954.6 | 1,923.9 | 1,846.5 | 90 | 945 | 982 | 962 | 924 | 949 | 938 | 967 | 967 | 904 | 933 | 943 | 961 | 1,026 | 1,075 | 1,098 | 1,131 | 1,104 | 1,128 | 1,097 | 1,066 | 1,076.2 | 1,062.8 | 576.7 | 186 | 189.2 | 193.9 | 180.8 | 186.1 | 184.1 | 184.5 | 177.3 | 173.6 | 179.5 | 177.5 | 174.3 | 173.2 | 169.8 | 170.4 | 173.8 | 169.1 | 167.1 | 168.4 | 165.3 | 166.7 | 329.5 | 175.6 | 177.8 | 346.8 | 192.7 | 219.6 | 248.9 | 310.6 | 183.7 | 183.9 | 174.8 | 147.6 | 178.3 | 192.5 | 199.9 | 207.4 | 175.9 | 179.7 | 180.9 | 181.7 | 178 | 181.4 | 182.7 | 190.5 | 195.5 | 205 | 189.4 | 182.2 | 63.4 | 58.9 | 54.8 |
| Total Non-Current Liabilities
| 14,953.2 | 14,788.3 | 14,107.3 | 13,699.3 | 13,736.5 | 13,216 | 11,297.8 | 11,739.5 | 11,686.1 | 12,680.5 | 14,229.1 | 14,302.1 | 13,627 | 13,198 | 13,275.2 | 14,403.1 | 14,306.7 | 14,421.1 | 15,153.4 | 14,524.4 | 15,166.4 | 15,104.7 | 14,970.9 | 15,558.9 | 16,019.6 | 16,013.5 | 9,878.8 | 11,458.9 | 11,069.3 | 10,885.4 | 10,654.1 | 10,030.2 | 10,568.4 | 10,544.9 | 10,287.5 | 10,636.7 | 10,884.4 | 10,902.8 | 10,030 | 11,098.4 | 9,937.8 | 9,732.7 | 10,476 | 10,065.1 | 9,192 | 9,268.1 | 10,047.2 | 8,898.9 | 8,715 | 9,523.1 | 9,337.2 | 9,271.7 | 10,000.2 | 8,403.1 | 7,904 | 8,760.1 | 8,747.6 | 8,261.8 | 8,752.7 | 8,768.1 | 8,839.2 | 8,851.8 | 9,271.2 | 8,588.2 | 8,388.2 | 7,727.2 | 6,956.6 | 6,936.6 | 6,271.5 | 5,881 | 5,918 | 5,024 | 5,178 | 5,161 | 5,281 | 6,776 | 7,060 | 7,073 | 9,362 | 10,176 | 10,156 | 10,144 | 10,533 | 10,603 | 10,322 | 10,308 | 10,294 | 10,342 | 7,042 | 7,064 | 7,049.3 | 3,762.5 | 3,074.5 | 2,830.2 | 3,109.9 | 2,609.7 | 2,490.9 | 2,333.4 | 2,224.7 | 2,245.9 | 2,269.7 | 2,276.2 | 2,281.2 | 2,172.8 | 2,198.4 | 2,227.5 | 2,235.9 | 2,175 | 2,090.7 | 2,115.3 | 1,778.9 | 1,644.8 | 1,718.7 | 1,795.1 | 1,833.4 | 1,844.8 | 1,940.7 | 1,996.3 | 2,103.9 | 2,228.5 | 2,156.8 | 2,215 | 2,078.7 | 2,035.7 | 2,067.3 | 1,873.5 | 1,788.3 | 1,795.8 | 1,675.6 | 1,562.4 | 1,472.7 | 1,460 | 1,515.8 | 1,515.9 | 1,496.4 | 1,394.9 | 1,309.5 | 1,306.6 | 1,203.4 | 1,183.2 | 1,151.5 | 1,117.8 | 832 | 627 | 640.9 |
| Total Liabilities
| 22,242.6 | 21,821.4 | 21,169.2 | 21,601.5 | 20,804.3 | 20,751.7 | 20,716.1 | 20,947.7 | 20,281.6 | 20,700.4 | 21,068.1 | 22,115.3 | 21,762.4 | 21,463.8 | 22,864.9 | 22,867.3 | 21,919.4 | 21,912.6 | 21,850 | 21,886.7 | 22,069.8 | 22,191.8 | 22,487.5 | 22,857 | 23,207.4 | 23,355.4 | 16,088.4 | 16,808.4 | 16,959.2 | 16,216.2 | 16,397.6 | 16,274.6 | 15,783.5 | 15,559.6 | 15,541.2 | 15,606.1 | 16,184.3 | 15,792.9 | 16,732.5 | 17,192.1 | 15,730.9 | 15,156.2 | 15,159.6 | 15,055.2 | 14,654.9 | 14,562 | 14,329.8 | 14,635.3 | 14,690.5 | 13,366.3 | 13,186.2 | 14,413.7 | 14,884.2 | 12,062.3 | 12,415 | 12,493.7 | 12,839.1 | 12,030.9 | 11,739.1 | 12,227.6 | 12,551.5 | 12,457.8 | 13,299.3 | 13,572.2 | 12,853.2 | 12,583.5 | 13,097.7 | 13,159.7 | 13,776.9 | 11,726 | 11,567 | 12,080 | 12,119 | 11,299 | 11,542 | 11,930 | 12,098 | 11,257 | 12,035 | 12,531 | 12,679 | 12,901 | 13,195 | 13,738 | 13,683 | 13,752 | 14,250 | 15,168 | 12,637 | 12,811 | 13,291.1 | 13,571.6 | 5,255.6 | 5,039 | 5,030.1 | 5,060.3 | 5,071.2 | 4,862.5 | 4,562 | 4,337.6 | 4,288 | 3,976.5 | 3,970.6 | 3,823.5 | 3,879.1 | 3,671.2 | 3,466.7 | 3,559.9 | 3,516.4 | 3,407.8 | 3,338.8 | 3,191.1 | 3,187.6 | 2,987 | 3,084.5 | 3,215.9 | 3,245.3 | 3,217.2 | 3,858.2 | 4,256.2 | 4,256 | 4,047.1 | 3,945.8 | 3,725.7 | 3,710.2 | 3,432.3 | 3,447.2 | 3,288.7 | 3,164.1 | 2,934.1 | 2,986.8 | 2,943.9 | 2,877.4 | 2,788.3 | 2,820.1 | 2,748.6 | 2,646.1 | 2,479.8 | 2,507.7 | 2,362 | 2,246.3 | 2,156.2 | 2,023.4 | 1,550 | 1,403.7 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.3 | 0.3 | 99.1 | 0 | 0.3 | 0 | 0 | 0.2 | 0.5 | 0 | 0.7 | 0.2 | 0 | 0 | 0.8 | 0.8 | 0 | 0.1 | 0 | 0.4 | 0 | 0.1 | 0 | 0 | 0 |
| Common Stock
| 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 75.5 | 76 | 75.5 | 75.5 | 75.5 | 37.7 | 37.7 | 37.7 | 37.7 | 37.7 | 37.7 | 37.7 | 37.7 | 37.7 | 50.2 | 50.2 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 5,741 | 5,727 | 5,663 | 5,695 | 5,680 | 5,740 | 5,702 | 5,698 | 5,684 | 5,676 | 5,672 | 5,743 | 5,733 | 5,731.2 | 5,698.1 | 763.5 | 744.7 | 715.1 | 695.2 | 696.2 | 680.6 | 670.2 | 679.9 | 666.2 | 658 | 0 | 627 | 621 | 0 | 608 | 597 | 586 | 578 | 579 | 390 | 386 | 384 | 383 | 382 | 381 | 380 | 358 | 349 | 314 | 251 | 274 | 351 | 366 | 359 | 0 | 354 | 350 | 0 | 339 | 335 | 330 | 320 | 316 | 314 | 310 | 297 | 297 | 285 | 284 | 222 | 0 | 0 | 0 |
| Retained Earnings
| 21,213.9 | 20,971.8 | 20,416.7 | 20,080.9 | 20,163.6 | 19,838.6 | 19,226.5 | 18,991.9 | 19,027.6 | 18,532.6 | 17,713.1 | 17,363.2 | 17,384.5 | 17,069.8 | 16,655 | 16,374.2 | 16,312.5 | 15,982.1 | 15,360 | 15,501.8 | 15,218.8 | 14,996.7 | 14,724.5 | 14,572.2 | 14,523.8 | 14,459.6 | 14,398.4 | 13,408.9 | 13,259.3 | 13,138.9 | 13,008.8 | 12,931.8 | 12,734.6 | 12,616.5 | 12,514 | 12,416 | 12,150.9 | 11,990.8 | 12,070.4 | 11,975.3 | 11,878 | 11,787.2 | 11,636.5 | 11,465.5 | 11,157.9 | 10,702.6 | 10,795.8 | 10,614.5 | 10,289.6 | 9,958.5 | 9,833.7 | 9,642.2 | 9,396.6 | 9,191.3 | 9,053 | 8,842.1 | 8,410.4 | 8,122.4 | 8,075.9 | 7,908.8 | 7,500 | 7,235.6 | 7,018.5 | 6,873.5 | 6,641.7 | 6,510.7 | 6,460.2 | 6,165.7 | 5,901.2 | 5,745 | 5,650 | 5,512 | 5,248 | 5,107 | 5,007 | 4,882 | 4,631 | 4,501 | 4,156 | 4,041 | 3,787 | 3,722 | 3,548 | 3,409 | 3,204 | 3,079 | 2,956 | 2,818 | 2,643 | 2,568 | 2,612 | 2,630.1 | 2,577.2 | 2,467.6 | 2,399.7 | 2,320.2 | 2,194.8 | 2,113.9 | 2,002.8 | 2,013.1 | 1,902.7 | 1,827.4 | 1,721.7 | 1,749.1 | 1,686.2 | 1,622.8 | 1,614.1 | 1,566.6 | 1,585.6 | 1,535.4 | 1,552.2 | 1,506.7 | 1,427.8 | 1,408.6 | 1,410.4 | 1,367.7 | 1,296.2 | 1,233.3 | 2,542 | 2,610.2 | 2,534.9 | 2,457.9 | 2,438.2 | 2,442.3 | 2,375.7 | 2,284.5 | 2,216.4 | 2,211.1 | 2,140.7 | 2,049 | 2,016.5 | 1,945 | 1,877.4 | 1,795.5 | 1,756.6 | 1,674.6 | 1,608.3 | 1,530.6 | 1,499 | 1,444.6 | 1,398 | 1,327.8 | 1,067.9 | 924.1 | 812.9 |
| Accumulated Other Comprehensive Income/Loss
| -2,576.5 | -2,519.7 | -2,297.3 | -2,302 | -2,288.1 | -2,276.9 | -2,038.5 | -2,078 | -1,998.4 | -1,970.5 | -2,122.7 | -2,364.1 | -2,397.7 | -2,429.2 | -2,842.7 | -2,867.6 | -2,908.7 | -2,914.4 | -2,584.5 | -2,589.8 | -2,600.6 | -2,625.4 | -2,360.3 | -2,419.2 | -2,499.2 | -2,429 | -2,552.5 | -2,244.4 | -2,232 | -2,244.5 | -2,350.4 | -2,476.9 | -2,484.7 | -2,612.2 | -2,414.9 | -2,407 | -2,420.2 | -2,310.7 | -1,837.8 | -1,559.6 | -1,374.9 | -1,340.3 | -1,640.6 | -1,606.7 | -1,670.4 | -1,585.3 | -1,544 | -1,603.3 | -1,662.5 | -1,743.7 | -1,111.9 | -1,204.6 | -1,014.7 | -1,010.8 | -1,162 | -1,273.4 | -1,390.9 | -1,486.9 | -859.7 | -722.8 | -837.7 | -875.4 | -312.9 | -338.8 | 65.4 | 176.7 | 59.7 | 51 | -97.5 | -120 | 265 | 96 | 116 | 41 | -79 | -106 | -81 | -106 | -125 | -98 | -222 | -233 | -243 | -291 | -368 | -385 | -388 | -431 | -452 | -433 | -474.2 | -424.5 | -384.7 | -146.2 | -134.1 | -150.1 | -142 | -148.4 | -133.5 | -129 | -130.5 | -252 | -1,396.3 | -214 | -226 | -1,302.7 | -228 | -226 | -242 | -234 | -224 | -204 | -222 | -236 | -206 | -200 | -214 | -200 | -382 | -398 | -390 | -446 | -452 | -458 | -454 | -456 | -1,331.9 | -434 | -430 | -1,206.7 | -438 | -436 | -444 | -450 | -442 | -434 | -432 | -410 | -412 | -360 | -358 | -72 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -9,437.3 | -9,130.9 | -8,758.1 | -8,475.6 | -7,688.6 | -7,187.6 | -7,029 | -6,868.2 | -6,529.9 | -6,095.2 | -5,853 | -5,550.1 | -5,370 | -5,245.7 | -4,997.5 | -5,032.1 | -5,034.7 | -5,084.7 | -5,275.9 | -5,275.2 | -5,310.9 | -5,392.3 | -5,509.3 | -5,576.7 | -5,875 | -5,965 | -6,955.8 | -7,009.3 | -7,199 | -6,642 | -6,670.5 | -6,349.8 | -5,417.1 | -5,149.6 | -5,285.8 | -5,287.5 | -4,857.1 | -4,758.9 | -4,866.9 | -4,818.9 | -4,376.3 | -3,987.6 | -3,763.7 | -3,300.9 | -2,738.7 | -2,520.6 | -2,310.6 | -2,103 | -2,057.4 | -1,868.6 | -1,875.7 | -1,935.8 | -1,958.1 | -1,890.5 | -2,101 | -2,004.6 | -1,970.2 | -1,308.1 | -1,021.8 | -1,134.8 | -1,306.3 | -1,223.2 | -1,206.2 | -1,277.2 | -678.3 | -509.3 | -630.8 | -587.4 | -1,395.2 | -356 | -4 | -112 | -84 | 574 | 560 | 570 | 544 | -4,460 | -4,466 | -4,623 | -3,887 | -3,921 | -4,005 | -4,077 | -4,125 | -4,203 | -4,232 | -4,250 | -4,273 | -4,292 | -4,321.9 | -4,351 | -3,053 | -3,013.9 | -3,015.3 | -3,026.2 | -3,051 | -2,934.9 | -2,504.8 | -2,307.3 | -2,222.1 | -2,069.2 | -157.5 | -1,965 | -1,935.4 | -129.9 | -1,561 | -1,549 | -1,484 | -1,384.8 | -1,258.2 | -1,452.1 | -1,366 | -1,249 | -1,235.7 | -1,250 | -1,253.5 | -1,272.3 | -1,185 | -1,182.4 | -1,189 | -1,112 | -1,094 | -1,065 | -1,059 | -969 | 425 | -741 | -712 | 528.6 | -540 | -548 | -548.3 | -552 | -562 | -571 | -575.6 | -608 | -612 | -558 | -561 | -746 | -419.4 | -193.7 | -130.4 |
| Total Shareholders Equity
| 9,275.6 | 9,396.7 | 9,436.8 | 9,378.8 | 10,262.4 | 10,449.6 | 10,234.5 | 10,121.2 | 10,574.8 | 10,542.4 | 9,812.9 | 9,524.5 | 9,692.3 | 9,470.4 | 8,890.3 | 8,550 | 8,444.6 | 8,058.5 | 7,575.1 | 7,712.3 | 7,382.8 | 7,054.5 | 6,930.4 | 6,651.8 | 6,225.1 | 6,141.1 | 4,965.6 | 4,230.7 | 3,903.8 | 4,327.9 | 4,063.4 | 4,180.6 | 4,908.3 | 4,930.2 | 4,888.8 | 4,797 | 4,949.1 | 4,996.7 | 5,441.2 | 5,672.3 | 6,202.3 | 6,534.8 | 6,307.7 | 6,633.4 | 6,824.3 | 6,672.2 | 7,016.7 | 6,983.7 | 6,645.2 | 6,421.7 | 6,921.6 | 6,577.3 | 6,499.3 | 6,365.5 | 5,866 | 5,639.6 | 5,124.8 | 5,402.9 | 6,232.1 | 6,088.9 | 5,393.7 | 5,174.7 | 5,537.1 | 5,295.2 | 6,066.5 | 6,215.8 | 5,926.8 | 5,679.5 | 4,458.7 | 5,319 | 5,961 | 5,546 | 5,330 | 5,772 | 5,538 | 5,396 | 5,144 | 5,676 | 5,292 | 4,983 | 5,373 | 5,248 | 5,040 | 4,743 | 4,409 | 4,175 | 4,012 | 3,809 | 3,661 | 3,576 | 3,547.1 | 3,552.7 | -97 | 52.2 | -34.6 | -160.9 | -302 | -288.8 | 34.7 | 256.7 | 216.3 | 164.2 | 167.9 | 197.3 | 145.8 | 190.2 | 433.1 | 389.2 | 446.1 | 494.6 | 649 | 240.6 | 225.8 | 307.7 | 351.7 | 299.7 | 209.7 | 141 | 1,333.1 | 1,378.8 | 1,270.2 | 1,151.2 | 1,265.3 | 1,270.3 | 1,229 | 1,218.5 | 1,309.5 | 1,390.3 | 1,349.2 | 1,370.9 | 1,378.2 | 1,296.2 | 1,215.1 | 1,113.5 | 1,069.4 | 984.4 | 910.7 | 809.7 | 772 | 812 | 763 | 731.9 | 648.5 | 730.4 | 682.5 |
| Total Equity
| 9,526.6 | 9,648.5 | 9,691.3 | 9,631.9 | 10,515.4 | 10,700 | 10,483.7 | 10,372.1 | 10,825.6 | 10,788 | 10,075.7 | 10,366.3 | 10,569.8 | 10,378.1 | 9,783.9 | 9,440.3 | 9,342.8 | 8,894.1 | 8,398.7 | 8,565.7 | 8,243.4 | 7,919.4 | 7,798.3 | 7,527 | 7,347.4 | 7,268.6 | 6,152.2 | 5,383.1 | 5,250.4 | 5,596.4 | 5,272.7 | 5,327.5 | 6,129.6 | 6,152.7 | 6,090.4 | 5,982.6 | 6,138.6 | 6,171.6 | 6,650.6 | 7,011.6 | 7,641.9 | 7,989.5 | 7,765.4 | 8,096.9 | 8,289.7 | 8,096 | 8,463.6 | 8,317.6 | 7,944.8 | 7,730.5 | 8,252.8 | 7,053.1 | 7,009 | 6,612.2 | 6,112 | 5,884.8 | 5,371.4 | 5,648 | 6,477.1 | 6,333.7 | 5,638.6 | 5,417 | 5,779.4 | 5,537.5 | 6,308.8 | 6,458.1 | 6,169.1 | 5,921.8 | 4,701 | 6,458 | 7,099 | 6,683 | 6,467 | 6,908 | 6,673 | 6,530 | 6,278 | 6,809 | 6,425 | 6,118 | 5,672 | 5,547 | 5,339 | 5,041 | 4,709 | 4,475 | 4,312 | 4,108 | 3,960 | 3,729 | 3,547.1 | 3,552.7 | -97 | 52.2 | -34.6 | -160.9 | -302 | -288.8 | 34.7 | 256.7 | 216.3 | 164.2 | 167.9 | 197.3 | 145.8 | 190.2 | 433.1 | 389.2 | 446.1 | 494.6 | 649 | 240.6 | 225.8 | 307.7 | 351.7 | 299.7 | 209.7 | 141 | 1,333.1 | 1,378.8 | 1,270.2 | 1,151.2 | 1,265.3 | 1,270.3 | 1,229 | 1,218.5 | 1,309.5 | 1,390.3 | 1,349.2 | 1,370.9 | 1,378.2 | 1,296.2 | 1,215.1 | 1,113.5 | 1,069.4 | 984.4 | 910.7 | 809.7 | 772 | 812 | 763 | 731.9 | 648.5 | 730.4 | 682.5 |
| Total Liabilities & Shareholders Equity
| 31,769.2 | 31,469.9 | 30,860.5 | 31,233.4 | 31,319.7 | 31,451.7 | 31,199.8 | 31,319.8 | 31,107.2 | 31,488.4 | 31,143.8 | 32,481.6 | 32,332.2 | 31,841.9 | 32,648.8 | 32,307.6 | 31,262.2 | 30,806.7 | 30,248.7 | 30,452.4 | 30,313.2 | 30,111.2 | 30,285.8 | 30,384 | 30,554.8 | 30,624 | 22,240.6 | 22,191.5 | 22,209.6 | 21,812.6 | 21,670.3 | 21,602.1 | 21,913.1 | 21,712.3 | 21,631.6 | 21,588.7 | 22,322.9 | 21,964.5 | 23,383.1 | 24,203.7 | 23,372.8 | 23,145.7 | 22,925 | 23,152.1 | 22,944.6 | 22,658 | 22,793.4 | 22,952.9 | 22,635.3 | 21,096.8 | 21,439 | 21,466.8 | 21,893.2 | 18,674.5 | 18,281 | 18,378.5 | 18,210.5 | 17,678.9 | 18,216.2 | 18,561.3 | 18,190.1 | 17,874.8 | 19,078.7 | 19,109.7 | 19,162 | 19,041.6 | 19,266.8 | 19,081.5 | 18,477.9 | 18,184 | 18,666 | 18,763 | 18,586 | 18,207 | 18,215 | 18,460 | 18,376 | 18,066 | 18,460 | 18,649 | 18,351 | 18,448 | 18,534 | 18,779 | 18,392 | 18,227 | 18,562 | 19,276 | 16,597 | 16,540 | 16,838.2 | 17,124.3 | 5,158.6 | 5,091.2 | 4,995.5 | 4,899.4 | 4,769.2 | 4,573.7 | 4,596.7 | 4,594.3 | 4,504.3 | 4,140.7 | 4,138.5 | 4,020.8 | 4,024.9 | 3,861.4 | 3,899.8 | 3,949.1 | 3,962.5 | 3,902.4 | 3,987.8 | 3,431.7 | 3,413.4 | 3,294.7 | 3,436.2 | 3,515.6 | 3,455 | 3,358.2 | 5,191.3 | 5,635 | 5,526.2 | 5,198.3 | 5,211.1 | 4,996 | 4,939.2 | 4,650.8 | 4,756.7 | 4,679 | 4,513.3 | 4,305 | 4,365 | 4,240.1 | 4,092.5 | 3,901.8 | 3,889.5 | 3,733 | 3,556.8 | 3,289.5 | 3,279.7 | 3,174 | 3,009.3 | 2,888.1 | 2,671.9 | 2,280.4 | 2,086.2 |