Gimv NV

EBR:GIMB.BR

37.75 (EUR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 217.113-59.467174.285205.724-151.573112.079107.064131.853137.175135.99112.49453.71970.462133.74113.773-312.633168.018241.29190.47479.658
Depreciation & Amortization 2.3132.372.1232.1322.1581.1651.0331.1691.1641.060.99722.31525.67836.0335.30637.5144.67810.4317.36413.866
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 0000000-18.64911.856.251-2.4646.627122.183-32.163-6.427-68.37213.045-13.52619.509-19.197
Accounts Receivables 0000000-11.1335.1246.2512.675-11.9600000000
Inventory 0000000000000-4.40211.418-85.596-3.63-0.432-1.645-7.99
Accounts Payables 0000000-5.4819.13300000000000
Other Working Capital 0000000-2.035-2.4075.908-5.13918.5870-27.761-17.84517.22416.675-13.09421.154-11.207
Other Non Cash Items -234.68211.059-216.462-243.461123.063-148.726-142.405-154.83-176.612-174.042-25.98-75.43917.611-102.864-85.269264.477-139.675-267.817-197.015-86.237
Operating Cash Flow -19.882-46.038-40.054-35.605-26.352-35.482-34.308-40.457-26.423-30.74-14.9537.222235.93434.74357.383-79.01446.066-29.62220.332-11.91
Investing Activities:
Investments In Property Plant And Equipment 000-0032.2970-224.57-0.526-0.81-0.939-6.951-28.927-3.351-19.955-21.994-44.342-3.985-7.003-21.834
Acquisitions Net -2.249-11.873-9.167-1.741-9.662-39.49400.5770.017-166.09714.50310.199106.807-0.137.88218.414-29.5931.096-4.29582.559
Purchases Of Investments -113.492-172.144-273.76-131.199-238.09-189.008-246.209-179.628-130.22-140.186-167.173-79.341-123.202-125.973-102.385-63.696-123.569-131.421-71.353-58.455
Sales Maturities Of Investments 334.815149.91219.63262.367178.942196.205389.145403.621199.237306.28380.499155.6747.33974.69984.62163.794362.387166.569293.878316.042
Other Investing Activites -1.194-59.9970.6140.2320.135-4.60621.223-1.47928.25428.281-21.4962.953-11.6552.03912.371-100.91-12.21-79.57627.69411.029
Investing Cash Flow 217.88-94.104-62.683129.659-68.675-4.606164.159223.09196.762193.568-94.60682.53-9.638-52.716-17.467-4.392152.676-17.317238.921329.341
Financing Activities:
Debt Repayment 000-99.5-250000000-33.998-189.208-19.262-25.727-10.693-43.082-7.845-500
Common Stock Issued 0.8790.1751.780.7030000023.21525.1724.608-13.0330.0520024.3815.2437.4920
Common Stock Repurchased -2.1530-1.688-2.0350000000-7.893-0.25-13.43500-0.4750.6810.7250
Dividends Paid -45.608-43.449-36.378-35.336-63.567-63.567-63.567-62.295-62.295-60.576-58.711-56.781-56.781-56.622-54.695-54.815-112.584-83.303-69.328-34.3
Other Financing Activities -1.060.005-0.629191.553499.936-0.0980.2620.792-0.0362.6624.448.3966.6717.154-28.59125.50818.8297.94810.2914.035
Financing Cash Flow -47.942-43.269-36.91555.385186.369-63.665-63.305-61.503-62.331-34.699-29.101-65.668-252.601-82.113-109.013-40-112.9412.724-100.821-20.265
Other Information:
Effect Of Forex Changes On Cash 0-0.00100225.547000.001000.001023.855000.0010000
Net Change In Cash 115.498-186.307-139.652162.439316.889-103.75366.546121.1328.008128.129-138.65924.084-26.304-100.086-69.097-123.40585.802-34.215158.432297.166
Cash At End Of Period 307.019191.521377.828517.48355.041276.699380.452313.906192.774184.76656.637243.529219.445245.749345.835414.932538.337452.535486.75328.319