Gildan Activewear Inc.
NYSE:GIL
48.48 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 78.356 | 90.264 | 91.102 | 89.642 | 102.505 | 68.608 | 73.837 | 150.417 | 69.249 | 73.784 | 121.575 | 179.246 | 389.332 | 310.855 | 536.036 | 505.264 | 232.916 | 465.947 | 505.085 | 64.126 | 55.791 | 50.585 | 80.98 | 46.657 | 51.978 | 41.425 | 51.466 | 52.795 | 47.172 | 46.819 | 58.049 | 38.197 | 60.442 | 54.571 | 53.45 | 50.675 | 47.097 | 44.586 | 60.281 | 85.098 | 65.163 | 45.092 | 58.591 | 79.122 | 97.368 | 120.138 | 72.715 | 81.981 | 70.41 | 48.51 | 31.509 | 41.741 | 88.802 | 88.993 | 173.76 | 234.925 | 258.442 | 201.209 | 119.092 | 141.084 | 99.732 | 74.478 | 23.968 | 14.344 | 12.357 | 13.194 | 29.294 | 13.637 | 9.25 | 7.524 | 35.467 | 36.309 | 29.035 | 63.955 | 48.207 | 90.415 | 69.729 | 30.844 | 30.03 | 52.284 | 60.61 | 37.124 | 21.42 | 37.241 | 68.675 | 50.86 | 22.924 | 39.314 | 44.678 | 16.208 | 0 | -3.499 | 0 | 0 | 0 | 0.303 | 22.293 | 19.425 | 0 | 0 | 0 | -14.825 | -54.616 | -39.94 | -21.252 | -14.508 | -23.982 | -10.897 |
Short Term Investments
| 0 | 39.263 | 49.134 | 45.136 | 50.818 | 54.763 | 52.459 | 48.274 | 61.066 | 72.191 | 69.356 | 69.995 | 36.82 | 46.555 | 85.83 | 88.781 | 19.863 | 20.095 | 34.097 | 45.95 | 40.936 | 40.166 | 42.947 | 39.789 | 38.815 | 38.401 | 31.067 | 28.711 | 29.758 | 26.492 | 24.23 | 22.722 | 22.024 | 21.546 | 0 | 25.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 78.356 | 90.264 | 91.102 | 89.642 | 102.505 | 68.608 | 73.837 | 150.417 | 130.315 | 73.784 | 121.575 | 179.246 | 389.332 | 310.855 | 536.036 | 505.264 | 232.916 | 465.947 | 505.085 | 64.126 | 55.791 | 50.585 | 80.98 | 46.657 | 51.978 | 41.425 | 51.466 | 52.795 | 47.172 | 46.819 | 58.049 | 38.197 | 60.442 | 54.571 | 53.45 | 75.815 | 47.097 | 44.586 | 60.281 | 85.098 | 65.163 | 45.092 | 58.591 | 79.122 | 97.368 | 120.138 | 72.715 | 81.981 | 70.41 | 48.51 | 31.509 | 41.741 | 88.802 | 88.993 | 173.76 | 234.925 | 258.442 | 201.209 | 119.092 | 141.084 | 99.732 | 74.478 | 23.968 | 14.344 | 12.357 | 13.194 | 29.294 | 13.637 | 9.25 | 7.524 | 35.467 | 36.309 | 29.035 | 63.955 | 48.207 | 90.415 | 69.729 | 30.844 | 30.03 | 52.284 | 60.61 | 37.124 | 21.42 | 37.241 | 68.675 | 50.86 | 22.924 | 39.314 | 44.678 | 16.208 | 3.36 | -3.499 | 0 | 0 | 0 | 0.303 | 22.293 | 19.425 | 0 | 0 | 0 | -14.825 | -54.616 | -39.94 | -21.252 | -14.508 | -23.982 | -10.897 |
Net Receivables
| 611.888 | 599.04 | 512.143 | 412.498 | 449.377 | 525.208 | 399.123 | 248.785 | 431.476 | 460.771 | 460.694 | 329.967 | 374.746 | 343.236 | 270.182 | 201.112 | 214.485 | 160.806 | 344.601 | 320.931 | 529.935 | 511.852 | 396.568 | 318.848 | 403.996 | 387.969 | 353.456 | 247.256 | 359.626 | 364.569 | 357.915 | 277.733 | 404.268 | 456.41 | 434.315 | 306.132 | 424.884 | 457.72 | 352.639 | 222.952 | 355.704 | 366.426 | 295.732 | 226.433 | 255.018 | 264.779 | 273.374 | 203.098 | 257.948 | 303.98 | 241.1 | 143.072 | 192.109 | 275.607 | 193.042 | 138.8 | 145.684 | 168.476 | 152.957 | 78.838 | 159.645 | 194.142 | 176.633 | 98.613 | 215.833 | 254.488 | 185.68 | 152.438 | 206.088 | 183.246 | 139.698 | 98.293 | 166.032 | 133.816 | 103.543 | 51.767 | 108.533 | 112.575 | 89.185 | 49.008 | 85.231 | 94.417 | 85.414 | 45.456 | 64.186 | 75.486 | 69.966 | 34.811 | 55.289 | 68.917 | 71.59 | 49.993 | 79.597 | 103.869 | 82.807 | 56.208 | 74.193 | 80.921 | 68.128 | 47.149 | 71.642 | 75.317 | 65.12 | 37.223 | 36.489 | 44.325 | 31.476 | 22.594 |
Inventory
| 1,094.984 | 1,110.267 | 1,136.045 | 1,089.441 | 1,138.166 | 1,226.702 | 1,314.769 | 1,225.94 | 1,112.532 | 972.585 | 889.512 | 774.358 | 725.421 | 720.695 | 736.409 | 727.992 | 938.572 | 1,032.701 | 1,188.209 | 1,052.052 | 1,046.496 | 1,008.548 | 1,008.275 | 940.029 | 973.906 | 969.71 | 988.614 | 945.738 | 939.428 | 922.657 | 948.166 | 954.876 | 938.261 | 920.877 | 861.857 | 851.033 | 826.781 | 818.648 | 873.508 | 887.374 | 779.407 | 723.426 | 723.418 | 688.323 | 595.794 | 602.02 | 625.522 | 622.189 | 553.068 | 550.258 | 573.27 | 610.923 | 575.594 | 519.716 | 439.219 | 366.474 | 332.542 | 323.991 | 339.467 | 344.963 | 301.867 | 339.555 | 379.915 | 385.483 | 316.172 | 290.819 | 299.882 | 295.388 | 239.963 | 231.146 | 242.492 | 233.385 | 200.849 | 161.442 | 186.892 | 179.079 | 134.721 | 132.062 | 141.047 | 142.111 | 116.498 | 113.587 | 130.15 | 138.324 | 102.51 | 93.451 | 97.32 | 95.096 | 71.183 | 91.053 | 112.512 | 127.986 | 113.095 | 127.264 | 117.824 | 114.49 | 81.014 | 77.851 | 89.552 | 90.602 | 67.146 | 65.964 | 72.222 | 60.664 | 39.296 | 30.117 | 28.778 | 14.296 |
Other Current Assets
| 117.822 | 46.31 | 60.613 | 50.819 | 66.597 | 44.624 | 49.961 | 53.536 | 116.725 | 129.075 | 181.734 | 163.662 | 118.337 | 86.8 | 114.501 | 110.105 | 50.967 | 51.655 | 65.926 | 77.064 | 69.565 | 73.568 | 76.089 | 77.377 | 96.541 | 87.58 | 68.269 | 62.092 | 65.266 | 61.357 | 72.173 | 69.719 | 51.256 | 46.819 | 46.693 | 20.634 | 40.458 | 49.149 | 44.522 | 45.448 | 47.13 | 45.667 | 36.185 | 33.851 | 32.532 | 35.63 | 32.667 | 30.738 | 31.174 | 39.618 | 30.473 | 31.547 | 33.197 | 36.616 | 17.186 | 17.58 | 18.663 | 20.242 | 13.122 | 20.131 | 18.721 | 12.218 | 8.63 | 8.53 | 16.738 | 15.019 | 12.745 | 12.675 | 10.569 | 14.15 | 12.107 | 11.128 | 11.066 | 14.894 | 14.492 | 14.446 | 14.514 | 16.401 | 16.35 | 14.663 | 11.381 | 9.314 | 12.975 | 10.943 | 8.521 | 7.528 | 7.905 | 6.073 | 5.473 | 7.013 | -0 | 3.495 | 5.409 | 3.646 | 3.095 | 3.441 | 2.659 | 3.289 | 1.835 | 2.298 | 1.399 | 1.691 | 1 | 1.006 | 1.303 | 2.501 | 2.298 | 1.5 |
Total Current Assets
| 1,903.051 | 1,885.044 | 1,848.396 | 1,687.536 | 1,807.463 | 1,919.905 | 1,890.149 | 1,726.952 | 1,729.982 | 1,637.163 | 1,653.515 | 1,447.233 | 1,607.836 | 1,461.586 | 1,657.128 | 1,544.473 | 1,436.94 | 1,711.109 | 2,103.821 | 1,514.173 | 1,701.787 | 1,644.553 | 1,561.912 | 1,382.911 | 1,526.421 | 1,486.684 | 1,461.805 | 1,307.881 | 1,411.492 | 1,395.402 | 1,436.303 | 1,340.525 | 1,476.251 | 1,500.223 | 1,396.315 | 1,253.614 | 1,339.22 | 1,370.103 | 1,330.95 | 1,240.872 | 1,247.404 | 1,180.611 | 1,113.926 | 1,027.729 | 980.712 | 1,022.567 | 1,004.278 | 938.006 | 915.6 | 942.366 | 876.352 | 827.283 | 888.444 | 920.932 | 823.207 | 757.779 | 755.331 | 713.918 | 624.638 | 585.016 | 579.965 | 620.393 | 589.146 | 506.97 | 561.1 | 573.519 | 527.601 | 474.138 | 465.87 | 436.067 | 429.763 | 379.115 | 406.983 | 374.106 | 353.133 | 335.706 | 327.497 | 291.882 | 276.613 | 258.065 | 273.908 | 254.443 | 249.959 | 231.964 | 243.278 | 227.324 | 198.115 | 175.294 | 176.621 | 179.684 | 187.462 | 181.473 | 195.397 | 234.78 | 203.727 | 174.443 | 180.158 | 181.486 | 159.515 | 140.048 | 140.186 | 128.148 | 83.725 | 58.954 | 55.836 | 62.436 | 38.571 | 27.493 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,251.322 | 1,275.42 | 1,266.962 | 1,255.962 | 1,255.423 | 1,239.593 | 1,222.235 | 1,193.127 | 1,137.81 | 1,122.167 | 1,091.768 | 1,077.52 | 966.6 | 941.697 | 938.838 | 956.245 | 994.592 | 1,011.588 | 1,061.544 | 1,068.519 | 1,076.26 | 1,068.252 | 1,046.84 | 990.475 | 1,016.437 | 1,017.606 | 1,024.294 | 1,035.818 | 1,038.49 | 1,052.273 | 1,068.691 | 1,076.883 | 1,080.713 | 1,073.205 | 1,045.957 | 1,044.389 | 1,040.219 | 1,027.869 | 993.569 | 935.61 | 873.726 | 812.364 | 756.734 | 695.357 | 655.869 | 600.742 | 593.253 | 564.886 | 552.437 | 564.203 | 555.122 | 553.857 | 565.398 | 533.6 | 515.387 | 494.303 | 479.292 | 471.704 | 464.472 | 431.608 | 414.538 | 422.127 | 429.752 | 434.222 | 436.516 | 426.742 | 423.755 | 414.491 | 377.617 | 367.854 | 348.669 | 317.832 | 302.973 | 293.313 | 282.541 | 265.687 | 260.344 | 250.475 | 234.478 | 234.555 | 211.48 | 199.984 | 195.641 | 189.032 | 178.619 | 175.013 | 154.56 | 138.774 | 131.847 | 125.701 | 107.417 | 100.425 | 96.052 | 98.672 | 86.715 | 89.05 | 73.023 | 63.967 | 57.067 | 51.344 | 47.661 | 45.469 | 41.813 | 33.803 | 27.467 | 22.913 | 21.184 | 15.496 |
Goodwill
| 271.248 | 271.637 | 271.397 | 271.677 | 271.677 | 271.677 | 271.677 | 271.677 | 269.923 | 284.271 | 283.815 | 283.815 | 206.636 | 206.636 | 206.636 | 206.636 | 206.636 | 206.636 | 206.636 | 227.865 | 227.865 | 227.865 | 227.495 | 227.362 | 226.67 | 226.67 | 226.67 | 226.571 | 225.704 | 221.082 | 218.806 | 202.108 | 199.081 | 190.983 | 190.626 | 190.626 | 188.777 | 188.211 | 188.211 | 176.445 | 176.445 | 150.099 | 150.099 | 150.099 | 150.099 | 148.499 | 145.991 | 145.991 | 141.933 | 141.933 | 141.933 | 141.933 | 153.219 | 150.288 | 16.012 | 10.197 | 10.197 | 10.035 | 10.035 | 6.709 | 6.709 | 6.709 | 6.709 | 6.693 | 6.709 | 63.904 | 64.888 | 65.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 254.591 | 256.83 | 259.363 | 261.419 | 223.065 | 225.656 | 227.319 | 229.951 | 296.545 | 300.129 | 303.455 | 306.63 | 278.011 | 281.627 | 285.611 | 289.901 | 296.235 | 300.845 | 304.881 | 383.864 | 384.286 | 386.488 | 388.889 | 393.573 | 397.16 | 401.276 | 396.175 | 401.605 | 406.846 | 413.41 | 419.034 | 354.221 | 355.454 | 334.825 | 332.198 | 336.753 | 335.421 | 339.099 | 343.527 | 284.765 | 287.353 | 238.594 | 241.264 | 243.536 | 247.537 | 250.7 | 254.466 | 258.075 | 259.981 | 267.432 | 257.619 | 258.041 | 256.467 | 259.171 | 58.822 | 59.849 | 61.321 | 54.359 | 55.158 | 55.957 | 56.757 | 57.556 | 58.355 | 59.017 | 59.954 | 0 | 0 | 0 | 2.024 | 9.015 | 9.187 | 9.347 | 9.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 |
Goodwill and Intangible Assets
| 525.839 | 528.507 | 531.04 | 533.096 | 494.742 | 497.333 | 498.996 | 501.628 | 566.468 | 583.944 | 587.27 | 590.445 | 484.647 | 488.263 | 492.247 | 496.537 | 502.871 | 507.481 | 511.517 | 611.729 | 612.151 | 614.353 | 616.384 | 620.935 | 623.83 | 627.946 | 622.845 | 628.176 | 632.55 | 634.492 | 637.84 | 556.329 | 554.535 | 525.808 | 522.824 | 527.379 | 524.198 | 527.31 | 531.738 | 461.21 | 463.798 | 388.693 | 391.363 | 393.635 | 397.636 | 399.199 | 400.457 | 404.066 | 401.914 | 409.365 | 399.552 | 399.974 | 409.686 | 409.459 | 74.834 | 70.046 | 71.518 | 64.394 | 65.193 | 62.666 | 63.466 | 64.265 | 65.064 | 65.71 | 66.663 | 63.904 | 64.888 | 65.852 | 2.024 | 9.015 | 9.187 | 9.347 | 9.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 |
Long Term Investments
| 27.606 | 27.818 | 12.972 | 12.797 | 10.713 | 7.504 | 0.047 | 0.118 | 0 | 0.257 | 0.323 | 0.389 | 0.976 | 1.051 | 1.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.126 | 11.321 | 11.526 | 11.857 | 13.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 20.632 | 21.701 | 23.596 | 23.971 | 2.598 | 6.051 | 8.611 | 16 | 0 | 13.702 | 13.73 | 17.726 | 11.939 | 14.131 | 16.476 | 17.689 | 13.862 | 13.102 | 11.135 | 9.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.846 | 1.5 | 0 | 0 | 1.829 | 0 | 1.75 | 0 | 0 | 1.851 | 0 | 0 | 0 | 0.411 | 1.443 | 0.198 | 1.707 | 3.9 | 3.371 | 0 | 0 | 0 | -13.038 | 0 | 3.861 | 0 | 0 | 9.827 | 7.987 | 7.954 | 7.91 | 7.909 | 8.615 | 8.731 | 9.283 | 10.488 | 10.483 | 10.519 | 10.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.9 | 0 | 0 | 0 | 0 | 3.2 | 5.5 | 0 | 6.1 | 3.4 | 2.3 | 1.8 | 2 | 0.7 | 2.6 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.833 | 0.236 | -0.027 | 1.511 | 1.379 | 1.446 | 9.101 | 2.389 | 5.738 | 3.414 | 3.149 | 3.369 | 3.742 | 4.127 | 3.985 | 6.004 | 7.872 | 8.31 | 6.887 | 6.732 | 7.799 | 10.648 | 14.594 | 10.275 | 8.32 | 9.516 | 8.939 | 8.83 | 7.855 | 8.199 | 8.662 | 14.907 | 8.699 | 7.398 | 7.758 | 8.898 | 5.99 | 8.211 | 9.282 | 8.719 | 8.116 | 8.537 | 8.077 | 7.016 | 7.991 | 5.302 | 4.53 | 10.808 | 10.989 | 11.977 | 11.943 | 13.787 | 26.193 | 29.295 | 24.41 | 23.901 | 15.051 | 15.788 | 16.491 | 14.266 | 16.529 | 19.553 | 24.676 | 25.434 | 28.564 | 30.827 | 32.162 | 33.235 | 18.036 | 10.682 | 7.616 | 9.159 | 4.505 | 6.482 | 9.177 | 9.053 | 9.054 | 10.374 | 14.131 | 3.732 | 3.124 | 3.324 | 3.427 | 3.497 | 3.645 | 3.546 | 3.113 | 4.016 | -8.436 | 2.963 | 4.56 | 8.627 | 5.732 | 3.005 | 0.602 | 6.117 | 3.171 | 3.765 | 4.938 | 6.691 | 7.194 | 4.474 | 3.002 | 4.628 | 3.809 | 2.702 | 2.198 | 1.999 |
Total Non-Current Assets
| 1,826.232 | 1,853.682 | 1,834.542 | 1,827.337 | 1,764.855 | 1,751.927 | 1,738.99 | 1,713.262 | 1,710.016 | 1,723.484 | 1,696.24 | 1,689.449 | 1,467.904 | 1,449.269 | 1,452.694 | 1,476.475 | 1,519.197 | 1,540.481 | 1,591.083 | 1,696.897 | 1,696.21 | 1,693.253 | 1,677.818 | 1,621.685 | 1,648.587 | 1,655.068 | 1,656.078 | 1,672.824 | 1,678.895 | 1,694.964 | 1,716.039 | 1,649.619 | 1,643.947 | 1,606.411 | 1,578.368 | 1,580.666 | 1,572.157 | 1,563.39 | 1,534.589 | 1,407.39 | 1,345.64 | 1,209.594 | 1,156.174 | 1,096.419 | 1,062.939 | 1,005.441 | 999.947 | 983.66 | 980.837 | 996.866 | 978.143 | 979.475 | 1,001.277 | 972.354 | 618.492 | 588.25 | 565.861 | 561.713 | 554.143 | 516.494 | 502.443 | 513.854 | 528.107 | 534.097 | 541.026 | 531.962 | 531.289 | 524.098 | 408.616 | 387.55 | 365.472 | 336.338 | 317.001 | 299.796 | 291.717 | 274.739 | 269.397 | 260.849 | 248.609 | 238.287 | 214.604 | 203.308 | 199.068 | 192.528 | 182.264 | 178.559 | 157.673 | 142.79 | 136.311 | 128.664 | 111.977 | 109.052 | 101.784 | 104.878 | 92.817 | 95.167 | 82.293 | 71.132 | 64.305 | 59.835 | 54.955 | 50.642 | 47.414 | 38.431 | 31.376 | 25.615 | 23.482 | 17.595 |
Total Assets
| 3,729.283 | 3,738.726 | 3,682.938 | 3,514.873 | 3,572.318 | 3,671.832 | 3,629.139 | 3,440.214 | 3,439.998 | 3,360.647 | 3,349.755 | 3,136.682 | 3,075.74 | 2,910.855 | 3,109.822 | 3,020.948 | 2,956.137 | 3,251.59 | 3,694.904 | 3,211.07 | 3,397.997 | 3,337.806 | 3,239.73 | 3,004.596 | 3,175.008 | 3,141.752 | 3,117.883 | 2,980.705 | 3,090.387 | 3,090.366 | 3,152.342 | 2,990.144 | 3,120.198 | 3,106.634 | 2,974.683 | 2,834.28 | 2,911.377 | 2,933.493 | 2,865.539 | 2,648.262 | 2,593.044 | 2,390.205 | 2,270.1 | 2,124.148 | 2,043.651 | 2,028.008 | 2,004.225 | 1,921.666 | 1,896.437 | 1,939.232 | 1,854.495 | 1,806.758 | 1,889.721 | 1,893.286 | 1,441.699 | 1,346.029 | 1,321.192 | 1,275.631 | 1,178.781 | 1,101.51 | 1,082.408 | 1,134.247 | 1,117.253 | 1,041.067 | 1,102.126 | 1,105.481 | 1,058.889 | 998.236 | 874.486 | 823.617 | 795.235 | 715.453 | 723.984 | 673.902 | 644.85 | 610.446 | 596.894 | 552.731 | 525.222 | 496.352 | 488.513 | 457.751 | 449.027 | 424.492 | 425.542 | 405.884 | 355.788 | 318.083 | 312.932 | 308.348 | 299.439 | 290.525 | 297.181 | 339.657 | 296.544 | 269.61 | 262.452 | 252.619 | 223.82 | 199.883 | 195.142 | 178.79 | 131.139 | 97.384 | 87.212 | 88.05 | 62.054 | 45.088 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 479.021 | 357.52 | 379.933 | 387.656 | 398.532 | 350.198 | 349.48 | 451.628 | 460.467 | 467.13 | 439.438 | 421.91 | 461.049 | 387.91 | 294.96 | 289.936 | 303.845 | 297.533 | 261.057 | 395.564 | 316.401 | 298.881 | 251.789 | 332.543 | 309.086 | 293.822 | 288.961 | 258.476 | 274.615 | 251.273 | 247.865 | 227.581 | 293.112 | 286.421 | 253.405 | 210.24 | 295.06 | 279.237 | 284.493 | 316.299 | 368.712 | 296.326 | 272.722 | 257.82 | 267.809 | 241.017 | 238.476 | 247.799 | 256.442 | 253.013 | 0 | 195.217 | 297.96 | 299.367 | 220.168 | 172.284 | 186.205 | 184.666 | 153.495 | 125.222 | 124.378 | 130.063 | 122.975 | 124.358 | 149.344 | 149.473 | 123.364 | 119.222 | 116.683 | 120.026 | 113.041 | 98.125 | 118.099 | 86.676 | 83.547 | 80.325 | 86.753 | 81.585 | 76.313 | 65.241 | 74.532 | 64.713 | 63.291 | 56.267 | 67.2 | 61.573 | 60.149 | 52.139 | 51.774 | 52.422 | 49.989 | 51.026 | 62.27 | 53.861 | 49.133 | 41.769 | 39.182 | 38.93 | 37.625 | 31.666 | 35.871 | 33.828 | 35.911 | 31.187 | 29.672 | 28.316 | 22.783 | 12.896 |
Short Term Debt
| 316.243 | 316.261 | 314.225 | 314.161 | 315.234 | 171.745 | 165.405 | 163.828 | 163.442 | 14.598 | 14.55 | 15.29 | 14.679 | 13.724 | 14.672 | 15.884 | 15.204 | 15.553 | 62.544 | 14.518 | 73.906 | 65.731 | 61.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.698 | 1.983 | 2.803 | 2.768 | 2.898 | 3.043 | 3.556 | 3.762 | 4.127 | 4.602 | 3.689 | 7.421 | 24.939 | 25.004 | 25.345 | 23.588 | 23.73 | 23.864 | 23.814 | 19.763 | 19.71 | 19.674 | 18.591 | 18.616 | 19.104 | 19.28 | 19.295 | 20.302 | 3.556 | 3.915 | 3.937 | 4.489 | 3.969 | 3.968 | 4.068 | 4.406 | 4.499 | 4.877 | 4.868 | 4.904 | 4.903 | 4.795 | 4.696 | 4.676 | 4.201 | 3.421 | 2.205 | 6.704 | 2.998 | 1.7 |
Tax Payables
| 0 | 20.989 | 0.435 | 1.635 | 0.142 | 0 | 6.871 | 6.637 | 0 | 5.787 | 11.237 | 7.912 | 5.399 | 0.991 | 0 | 0 | 0 | 0 | 0.367 | 1.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.528 | 0 | 5.036 | 1.866 | 9.237 | 1.188 | 1.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.565 | 0 | 0 | 0 | 0 | 0 | 5.504 | 2.189 | 3.617 | 5.024 | 0 | 0 | 0 | 11.822 | 11.09 | 14.947 | 0 | 46.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -86.639 | 34.831 | 0 | 0 | 0 | 0 | 0 | 0 | 5.787 | 11.237 | 0 | 0 | 0 | -14.645 | -31.126 | -43.545 | -63.781 | 0.367 | 0 | -316.401 | -298.881 | -251.789 | -56.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 27.321 | 106.238 | 33.336 | 20.638 | 8.918 | 74.215 | 92.498 | 19.58 | 46.577 | 37.528 | 31.966 | 18.491 | 8.316 | 10.482 | 39.545 | 53.786 | 48.241 | 48.228 | 65.096 | 11.067 | 17.249 | 14.911 | 4.735 | 14.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.481 | 0 | 0 | 0 | 22.981 | 0 | 0 | 0 | 52.413 | 5.959 | 4.727 | 2.806 | 29.295 | 21.605 | 0 | 0 | 10.849 | 0 | 0 | 206.808 | 9.176 | 17.309 | 0 | 0 | 9.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.354 | 0 | 9.237 | 8.185 | 5.629 | 2.949 | 2.051 | 0.237 | 1.398 | 2.271 | 3.52 | 2.213 | 2.277 | 2.204 | 2.405 | 2.165 | 2.36 | 2.154 | 3.756 | 2.176 | 3.989 | 3.304 | 4.03 | 0.673 | 1.881 | 1.93 | 2.932 | 2.233 | 1.971 | 1.466 | 7.668 | 4.801 | 3.849 | 3.527 | 2.42 | 3.104 | 3.996 | 3.497 | 3.98 | 1.3 | 2.113 | 2.205 | 1.101 | -0.1 | 1.1 |
Total Current Liabilities
| 822.585 | 800.891 | 775.508 | 724.09 | 722.826 | 596.158 | 614.254 | 641.673 | 670.486 | 525.887 | 497.191 | 463.603 | 489.443 | 413.107 | 349.177 | 359.606 | 367.29 | 361.314 | 389.064 | 422.404 | 407.556 | 379.523 | 317.552 | 346.985 | 309.086 | 293.822 | 288.961 | 258.476 | 275.143 | 251.273 | 252.901 | 235.928 | 302.349 | 287.609 | 255.162 | 233.221 | 295.06 | 279.237 | 284.493 | 332.39 | 374.671 | 301.053 | 275.528 | 287.115 | 289.414 | 241.017 | 238.476 | 259.213 | 256.442 | 253.013 | 206.808 | 204.393 | 315.269 | 304.871 | 222.357 | 185.014 | 191.229 | 184.724 | 154.193 | 127.205 | 139.003 | 143.921 | 140.82 | 144.755 | 205.852 | 162.471 | 135.676 | 129.453 | 123.321 | 129.498 | 138.216 | 124.527 | 145.716 | 113.784 | 109.49 | 106.467 | 112.771 | 103.752 | 98.188 | 87.275 | 95.277 | 87.084 | 84.571 | 79.536 | 89.798 | 85.906 | 64.378 | 57.936 | 57.641 | 59.843 | 56.191 | 56.964 | 67.804 | 65.935 | 58.432 | 50.494 | 47.577 | 46.254 | 45.632 | 40.456 | 44.064 | 42.484 | 41.412 | 36.72 | 34.083 | 36.121 | 25.681 | 15.696 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,266.652 | 1,012.319 | 920.098 | 768.9 | 805.389 | 1,074.109 | 1,062.101 | 860.162 | 849.46 | 907.02 | 936.314 | 693.812 | 661.093 | 659.706 | 1,062.883 | 1,066.58 | 1,068.065 | 1,437.634 | 1,622.478 | 911.982 | 976.264 | 1,026.721 | 959.175 | 669 | 871 | 900 | 775 | 630 | 705 | 705 | 771 | 600 | 691 | 738 | 584.01 | 375 | 462 | 593 | 618 | 399 | 157 | 135 | 148 | 64 | 0 | 125 | 214 | 177 | 181 | 306 | 333 | 305 | 209 | 252 | 0 | 0 | 0 | 0 | 0 | 1.177 | 1.584 | 90.154 | 118.585 | 48.083 | 49.448 | 104.668 | 142.123 | 126.594 | 55.971 | 38.913 | 52.709 | 10.629 | 12.053 | 8.987 | 26.897 | 27.422 | 27.26 | 24.206 | 40.578 | 41.076 | 37.94 | 38.461 | 57.048 | 56.818 | 53.559 | 55.429 | 71.477 | 71.089 | 72.377 | 76.646 | 99.247 | 104.721 | 97.162 | 113.523 | 94.642 | 81.181 | 80.29 | 81.887 | 66.117 | 56.639 | 53.257 | 47.259 | 45.814 | 23.239 | 16.239 | 17.51 | 21.284 | 15.896 |
Deferred Revenue Non-Current
| 89.515 | 93.305 | 80.015 | 0 | 0 | 0 | 0 | -38.331 | 0 | 0 | 0 | -32.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -12.8 | -0 | 0 | 0 | 0 | 0 | -5.5 | 0 | 0 | -3.3 | -2.2 | 0 | -0 | 0 | -2.6 | 0 | 0 | 0 | -0 | 0 |
Deferred Tax Liabilities Non-Current
| 29.671 | 28.872 | 16.938 | 18.118 | 0 | 0 | 0 | 38.331 | 0 | 0 | 0 | 32.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.196 | 13.17 | 13.436 | 12.623 | 6.743 | 5.884 | 4.71 | 3.713 | 2.095 | 2.77 | 0 | 0 | 1.789 | 2.886 | 0 | 0 | 0 | 1.024 | 0.136 | 0 | 0.349 | 4.44 | 1.847 | 0 | 0 | 0 | 0 | 0 | 0 | 1.863 | 10.92 | 11.271 | 26.575 | 28.049 | 2.356 | 4.502 | 4.476 | 22.64 | 23.921 | 23.856 | 23.764 | 25.567 | 26.187 | 26.455 | 27.331 | 41.261 | 39.515 | 40.877 | 24.612 | 28.173 | 29.896 | 27.998 | 29.472 | 31.857 | 32.513 | 32.797 | 31.353 | 28.429 | 26.735 | 29.181 | 28.03 | 22.454 | 24.203 | 22.574 | 20.517 | 17.735 | 15.74 | 13.12 | 12.845 | 7.757 | 6.127 | 5.357 | 6.119 | 3.153 | 2.918 | 3.063 | 3.428 | 3.39 | 2.283 | 1.798 | 2.098 | 0.696 | 2.501 | 2.113 | 2.005 | 1.801 | 2.698 | 1.899 |
Other Non-Current Liabilities
| -42.287 | 73.444 | 61.312 | 64.426 | 51.122 | 47.809 | 52.846 | 56.217 | 61.741 | 61.552 | 58.913 | 59.862 | 36.192 | 34.991 | 33.195 | 35.865 | 45.227 | 42.363 | 40.608 | 42.19 | 38.364 | 37.018 | 33.919 | 39.916 | 41.082 | 38.472 | 42.522 | 37.141 | 38.947 | 36.157 | 36.902 | 34.569 | 32.966 | 40.931 | 40.343 | 37.616 | 25.08 | 34.662 | 34.081 | 34.7 | 37.491 | 35.686 | 32.732 | 30.133 | 34.811 | 35.908 | 35.928 | 35.91 | 32.654 | -1.863 | 28.741 | 28.072 | 0 | 115.431 | 111.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.885 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.457 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -3.5 | 0.001 | 0.001 | 0 | -0 | -0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | -0 | -0.1 | 0 | 0.3 | 0.3 |
Total Non-Current Liabilities
| 1,343.551 | 1,085.763 | 980.398 | 833.326 | 856.511 | 1,121.918 | 1,114.947 | 916.379 | 911.201 | 968.572 | 995.227 | 753.674 | 697.285 | 694.697 | 1,096.078 | 1,102.445 | 1,113.292 | 1,479.997 | 1,663.086 | 954.172 | 1,027.824 | 1,076.909 | 1,006.53 | 721.539 | 918.825 | 944.356 | 817.522 | 670.854 | 746.042 | 743.927 | 807.902 | 634.569 | 725.755 | 778.931 | 624.353 | 412.616 | 487.08 | 628.686 | 652.217 | 433.7 | 194.84 | 170.686 | 180.732 | 94.133 | 34.811 | 160.908 | 249.928 | 212.91 | 213.654 | 341.974 | 372.661 | 344.343 | 235.575 | 395.48 | 113.535 | 4.502 | 4.476 | 22.64 | 23.921 | 25.033 | 25.348 | 115.721 | 151.657 | 74.538 | 76.779 | 145.929 | 181.638 | 167.471 | 80.583 | 67.086 | 82.605 | 38.627 | 41.525 | 40.844 | 59.411 | 60.219 | 58.613 | 52.635 | 67.313 | 70.257 | 65.97 | 60.915 | 81.25 | 79.392 | 74.076 | 73.164 | 87.217 | 84.209 | 85.222 | 84.403 | 105.373 | 106.578 | 103.281 | 116.677 | 97.56 | 84.244 | 83.718 | 85.278 | 68.4 | 58.536 | 55.255 | 47.956 | 48.315 | 25.352 | 18.144 | 19.311 | 24.282 | 18.095 |
Total Liabilities
| 2,166.136 | 1,886.653 | 1,755.906 | 1,557.416 | 1,579.337 | 1,718.076 | 1,729.201 | 1,558.052 | 1,581.687 | 1,494.459 | 1,492.418 | 1,217.277 | 1,186.728 | 1,107.804 | 1,445.255 | 1,462.051 | 1,480.582 | 1,841.311 | 2,052.15 | 1,376.576 | 1,435.38 | 1,456.432 | 1,324.082 | 1,068.524 | 1,227.911 | 1,238.178 | 1,106.483 | 929.33 | 1,021.185 | 995.2 | 1,060.803 | 870.497 | 1,028.104 | 1,066.54 | 879.515 | 645.837 | 782.14 | 907.923 | 936.71 | 766.09 | 569.511 | 471.739 | 456.26 | 381.248 | 324.225 | 401.925 | 488.404 | 472.123 | 470.096 | 594.987 | 579.469 | 548.736 | 550.844 | 700.351 | 335.892 | 189.516 | 195.705 | 207.364 | 178.114 | 152.238 | 164.351 | 259.642 | 292.477 | 219.293 | 282.631 | 308.4 | 317.314 | 296.924 | 203.904 | 196.584 | 220.821 | 163.154 | 187.24 | 154.628 | 168.901 | 166.686 | 171.383 | 156.388 | 165.5 | 157.532 | 161.247 | 147.999 | 165.821 | 158.929 | 163.875 | 159.07 | 151.595 | 142.145 | 142.863 | 144.245 | 161.564 | 163.543 | 171.085 | 182.612 | 155.993 | 134.738 | 131.295 | 131.532 | 114.032 | 98.993 | 99.32 | 90.44 | 89.727 | 62.072 | 52.227 | 55.432 | 49.963 | 33.791 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 67.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 271.794 | 275.193 | 278.662 | 271.213 | 222.756 | 218.968 | 220.987 | 202.329 | 186.229 | 189.476 | 192.412 | 191.732 | 186.475 | 189.278 | 186.184 | 183.938 | 177.01 | 174.604 | 173.849 | 174.218 | 170.029 | 169.631 | 168.492 | 159.858 | 153.107 | 153.374 | 158.147 | 159.17 | 150.226 | 151.653 | 150.43 | 152.313 | 152.642 | 146.174 | 147.943 | 150.497 | 138.863 | 123.431 | 113.338 | 108.225 | 124.595 | 107.103 | 103.028 | 99.352 | 107.867 | 104.154 | 99.661 | 98.836 | 101.113 | 104.51 | 105.096 | 104.922 | 100.436 | 102.43 | 98.768 | 0 | 0 | 0 | 0 | 93.537 | 93.042 | 92.875 | 92.439 | 0 | 89.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.121 | 0 | 0 | 0 | 0 | 0 | 0 | 66.5 | 0 | 0 | 0 | 0 | 66.3 | 63.7 | 0 | 66.1 | 66.5 | 67.4 | 67.5 | 66.2 | 66.6 | 26.4 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,228.573 | 1,504.336 | 1,596.026 | 1,611.231 | 1,667.871 | 1,650.299 | 1,604.657 | 1,590.499 | 1,567.241 | 1,539.918 | 1,517.951 | 1,604.736 | 1,605.4 | 1,571.716 | 1,455.892 | 1,359.061 | 1,282.021 | 1,225.666 | 1,475.754 | 1,628.042 | 1,755.946 | 1,678.849 | 1,703.695 | 1,740.342 | 1,731.907 | 1,689.695 | 1,807.761 | 1,853.457 | 1,876.201 | 1,898.398 | 1,878.518 | 1,903.525 | 1,894.733 | 1,849.883 | 1,930.477 | 2,022.846 | 1,981.231 | 1,873.952 | 1,790.333 | 1,750.384 | 1,885.892 | 1,780.211 | 1,677.595 | 1,611.871 | 1,583.346 | 1,497.093 | 1,392.253 | 1,331.163 | 1,306.724 | 1,226.574 | 1,157.093 | 1,139.564 | 1,184.781 | 1,155.669 | 1,070.803 | 1,009.521 | 982.764 | 925.948 | 861.261 | 812.496 | 784.519 | 742.134 | 700.628 | 691.933 | 689.98 | 668.499 | 614.19 | 574.509 | 545.388 | 503.669 | 451.943 | 430.742 | 415.775 | 399.027 | 356.322 | 325.161 | 308.218 | 279.891 | 245.092 | 230.454 | 222.272 | 205.842 | 179.508 | 164.021 | 178.921 | 164.938 | 130.072 | 108.286 | 103.752 | 95.677 | 73.592 | 63.419 | 62.25 | 90.522 | 76.665 | 68.098 | 64.798 | 54.375 | 42.384 | 33.364 | 29.076 | 21.988 | 15.105 | 12.676 | 12.13 | 8.705 | 6.895 | 6.098 |
Accumulated Other Comprehensive Income/Loss
| 0.927 | 5.32 | 18.184 | 13.65 | 28.756 | 16.692 | 15.155 | 9.845 | 28.148 | 68.699 | 87.995 | 64.809 | 44.465 | 2.387 | -8.939 | -9.038 | -12.118 | -19.905 | -36.68 | -0.535 | -11.516 | -8.543 | 9.187 | 3.382 | 23.528 | 27.851 | 17.066 | 13.54 | 9.793 | 15.321 | 35.271 | 40.611 | 24.837 | 16.651 | -7.215 | 1.093 | -7.575 | -0.076 | -3.697 | -6.408 | -7.732 | -2.93 | -1.768 | -2.133 | -0.656 | -4.05 | -3.971 | -6.328 | -7.075 | -3.539 | -1.986 | -0.057 | 25.572 | 25.902 | 24.531 | 26.171 | 24.538 | 27.963 | 27.474 | 28.055 | 26.248 | 26.248 | 26.248 | 26.187 | 26.248 | 26.246 | 26.233 | 26.323 | 26.248 | 26.204 | 26.237 | 26.234 | 26.274 | 26.277 | 26.29 | 26.282 | 27.815 | 27.564 | 27.334 | 27.079 | 26.902 | 26.269 | 26.661 | 26.292 | 0.239 | 0.24 | 0.22 | 0.205 | 0.203 | 0.213 | 0.203 | 0.203 | 0.205 | 0.214 | 0.205 | 0.215 | 0.215 | 0.218 | 0.223 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 61.853 | 66.961 | 35.841 | 61.363 | 73.598 | 67.797 | 59.139 | 79.489 | 76.693 | 70.98 | 58.979 | 58.128 | 52.672 | 39.67 | 31.43 | 24.936 | 28.642 | 29.914 | 29.831 | 32.769 | 48.158 | 41.437 | 34.274 | 32.49 | 38.555 | 32.654 | 28.426 | 25.208 | 32.982 | 29.794 | 27.32 | 23.198 | 19.882 | 27.386 | 23.963 | 14.007 | 16.718 | 111.882 | 73.917 | 29.971 | 20.778 | 34.082 | 34.985 | 33.81 | 28.869 | 28.886 | 27.878 | 25.872 | 25.579 | 16.7 | 14.823 | 13.593 | 42.774 | -102.43 | -98.768 | 109.671 | 107.127 | 105.989 | 104.149 | 7.749 | 100.018 | 6.164 | 5.461 | 96.897 | 7.518 | 95.048 | 94.052 | 93.235 | 92.014 | 90.893 | 90.46 | 89.737 | 89.036 | 88.329 | 87.886 | 87.024 | 85.684 | 83.33 | 81.822 | 78.433 | 78.092 | 0.519 | 77.037 | 75.25 | 101.603 | 81.636 | 73.901 | 67.448 | 66.113 | 68.213 | 64.08 | 63.361 | 63.641 | 66.31 | 63.681 | 66.559 | 66.144 | 66.494 | 67.182 | 67.327 | 66.546 | -0.238 | -0.092 | 22.636 | 22.856 | 23.914 | 5.196 | 5.199 |
Total Shareholders Equity
| 1,563.147 | 1,852.072 | 1,927.031 | 1,957.457 | 1,992.981 | 1,953.756 | 1,899.938 | 1,882.162 | 1,858.311 | 1,866.188 | 1,857.337 | 1,919.405 | 1,889.012 | 1,803.051 | 1,664.567 | 1,558.897 | 1,475.555 | 1,410.279 | 1,642.754 | 1,834.494 | 1,962.617 | 1,881.374 | 1,915.648 | 1,936.072 | 1,947.097 | 1,903.574 | 2,011.4 | 2,051.375 | 2,069.202 | 2,095.166 | 2,091.539 | 2,119.647 | 2,092.094 | 2,040.094 | 2,095.168 | 2,188.443 | 2,129.237 | 2,025.57 | 1,928.829 | 1,882.172 | 2,023.533 | 1,918.466 | 1,813.84 | 1,742.9 | 1,719.426 | 1,626.083 | 1,515.821 | 1,449.543 | 1,426.341 | 1,344.245 | 1,275.026 | 1,258.022 | 1,327.315 | 1,181.571 | 1,095.334 | 1,145.363 | 1,114.429 | 1,059.9 | 992.884 | 941.837 | 910.785 | 867.421 | 824.776 | 815.017 | 812.333 | 789.793 | 734.475 | 694.068 | 663.65 | 620.765 | 568.64 | 546.712 | 531.084 | 513.633 | 470.499 | 438.467 | 420.122 | 390.785 | 354.249 | 335.965 | 327.265 | 309.752 | 283.206 | 265.563 | 261.667 | 246.814 | 204.193 | 175.938 | 170.069 | 164.103 | 137.875 | 126.983 | 126.096 | 157.045 | 140.551 | 134.872 | 131.157 | 121.087 | 109.789 | 100.89 | 95.822 | 88.35 | 41.412 | 35.312 | 34.985 | 32.619 | 12.091 | 11.297 |
Total Equity
| 1,563.147 | 1,852.072 | 1,927.031 | 1,957.457 | 1,992.981 | 1,953.756 | 1,899.938 | 1,882.162 | 1,858.311 | 1,866.188 | 1,857.337 | 1,919.405 | 1,889.012 | 1,803.051 | 1,664.567 | 1,558.897 | 1,475.555 | 1,410.279 | 1,642.754 | 1,834.494 | 1,962.617 | 1,881.374 | 1,915.648 | 1,936.072 | 1,947.097 | 1,903.574 | 2,011.4 | 2,051.375 | 2,069.202 | 2,095.166 | 2,091.539 | 2,119.647 | 2,092.094 | 2,040.094 | 2,095.168 | 2,188.443 | 2,129.237 | 2,025.57 | 1,928.829 | 1,882.172 | 2,023.533 | 1,918.466 | 1,813.84 | 1,742.9 | 1,719.426 | 1,626.083 | 1,515.821 | 1,449.543 | 1,426.341 | 1,344.245 | 1,275.026 | 1,258.022 | 1,338.877 | 1,192.935 | 1,105.807 | 1,156.513 | 1,125.487 | 1,068.267 | 1,000.667 | 949.272 | 918.057 | 874.605 | 824.776 | 821.774 | 819.495 | 797.081 | 741.575 | 701.312 | 670.582 | 627.033 | 574.414 | 552.299 | 536.744 | 519.273 | 475.95 | 443.76 | 425.511 | 396.344 | 359.722 | 338.82 | 327.265 | 309.752 | 283.206 | 265.563 | 261.667 | 246.814 | 204.193 | 175.938 | 170.069 | 164.103 | 137.875 | 126.983 | 126.096 | 157.045 | 140.551 | 134.872 | 131.157 | 121.087 | 109.789 | 100.89 | 95.822 | 88.35 | 41.412 | 35.312 | 34.985 | 32.619 | 12.091 | 11.297 |
Total Liabilities & Shareholders Equity
| 3,729.283 | 3,738.726 | 3,682.938 | 3,514.873 | 3,572.318 | 3,671.832 | 3,629.139 | 3,440.214 | 3,439.998 | 3,360.647 | 3,349.755 | 3,136.682 | 3,075.74 | 2,910.855 | 3,109.822 | 3,020.948 | 2,956.137 | 3,251.59 | 3,694.904 | 3,211.07 | 3,397.997 | 3,337.806 | 3,239.73 | 3,004.596 | 3,175.008 | 3,141.752 | 3,117.883 | 2,980.705 | 3,090.387 | 3,090.366 | 3,152.342 | 2,990.144 | 3,120.198 | 3,106.634 | 2,974.683 | 2,834.28 | 2,911.377 | 2,933.493 | 2,865.539 | 2,648.262 | 2,593.044 | 2,390.205 | 2,270.1 | 2,124.148 | 2,043.651 | 2,028.008 | 2,004.225 | 1,921.666 | 1,896.437 | 1,939.232 | 1,854.495 | 1,806.758 | 1,889.721 | 1,893.286 | 1,441.699 | 1,346.029 | 1,321.192 | 1,275.631 | 1,178.781 | 1,101.51 | 1,082.408 | 1,134.247 | 1,117.253 | 1,041.067 | 1,102.126 | 1,105.481 | 1,058.889 | 998.236 | 874.486 | 823.617 | 795.235 | 715.453 | 723.984 | 673.902 | 644.85 | 610.446 | 596.894 | 552.731 | 525.222 | 496.352 | 488.513 | 457.751 | 449.027 | 424.492 | 425.542 | 405.884 | 355.788 | 318.083 | 312.932 | 308.348 | 299.439 | 290.525 | 297.181 | 339.657 | 296.544 | 269.61 | 262.452 | 252.619 | 223.82 | 199.883 | 195.142 | 178.79 | 131.139 | 97.384 | 87.212 | 88.05 | 62.054 | 45.088 |