Gulf Island Fabrication, Inc.
NASDAQ:GIFI
5.46 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 41.262 | 42.881 | 44.55 | 5.023 | 39.326 | 62.168 | 38.139 | 39.593 | 35.902 | 28.686 | 25.812 | 19.587 | 24.268 | 58.951 | 57.561 | 54.869 | 59.974 | 78.555 | 79.445 | 75.802 | 80.456 | 67.605 | 60.231 | 49.712 | 54.014 | 49.699 | 37.277 | 49.884 | 45.868 | 37.993 | 55.461 | 65.384 | 81.502 | 83.979 | 55.018 | 67.531 | 84.338 | 99.233 | 124.76 | 118.02 | 129.169 | 134.69 | 135.138 | 168.191 | 154.575 | 150.422 | 129.237 | 141.793 | 137.227 | 113.083 | 88.406 | 85.827 | 87.251 | 46.348 | 43.004 | 60.733 | 75.29 | 69.259 | 70.766 | 76.631 | 79.133 | 84.999 | 86.198 | 92.657 | 117.924 | 123.728 | 100.894 | 124.9 | 137.572 | 109.373 | 74.363 | 90.494 | 89.955 | 57.369 | 41.426 | 37.475 | 55.412 | 54.232 | 45.888 | 35.753 | 41.443 | 50.794 | 56.162 | 63.329 | 44.603 | 39.573 | 42.365 | 40.255 | 33.053 | 27.246 | 21.376 | 30.496 | 34.267 | 27.558 | 24.425 | 27.544 | 28.38 | 31.741 | 32.7 | 29 | 28.1 | 30.3 | 43 | 51.9 | 50.6 | 46.9 | 34.8 | 36.3 | 35 | 30.2 |
Cost of Revenue
| 37.104 | 36.757 | 36.087 | 34.902 | 34.845 | 57.134 | 35.716 | 35.373 | 34.23 | 29.106 | 25.259 | 19.785 | 23.164 | 51.37 | 65.538 | 62.686 | 61.677 | 78.809 | 92.714 | 78.487 | 82.054 | 67.052 | 64.195 | 52.924 | 54.713 | 49.02 | 63.192 | 50.378 | 57.488 | 42.89 | 55.633 | 60.125 | 67.436 | 78.278 | 72.59 | 75.368 | 78.533 | 94.785 | 113.952 | 103.367 | 118.847 | 125.917 | 136.913 | 159.136 | 144.898 | 143.718 | 138.591 | 155.172 | 123.322 | 100.415 | 83.16 | 81.823 | 82.405 | 55.916 | 40.841 | 53.798 | 68.555 | 61.821 | 62.616 | 65.413 | 70.795 | 73.24 | 83.465 | 86.349 | 97.863 | 100.534 | 84.705 | 106.904 | 123.429 | 100.863 | 68.898 | 72.859 | 79.005 | 52.974 | 36.973 | 32.872 | 46.978 | 47.725 | 40.74 | 32.06 | 34.941 | 43.464 | 45.135 | 56.072 | 39.959 | 33.599 | 36.139 | 33.483 | 29.573 | 24.448 | 18.599 | 25.826 | 28.63 | 25.275 | 20.159 | 23.994 | 24.755 | 27.969 | 28.9 | 24.1 | 22.9 | 24.9 | 33.8 | 40.9 | 39.9 | 37.6 | 27.9 | 28.6 | 27.9 | 24.7 |
Gross Profit
| 4.158 | 6.124 | 8.463 | -29.879 | 4.481 | 5.034 | 2.423 | 4.22 | 1.672 | -0.42 | 0.553 | -0.198 | 1.104 | 7.581 | -7.977 | -7.817 | -1.703 | -0.254 | -13.269 | -2.685 | -1.598 | 0.553 | -3.964 | -3.212 | -0.699 | 0.679 | -25.915 | -0.494 | -11.62 | -4.897 | -0.172 | 5.259 | 14.066 | 5.701 | -17.572 | -7.837 | 5.805 | 4.448 | 10.808 | 14.653 | 10.322 | 8.773 | -1.775 | 9.055 | 9.677 | 6.704 | -9.354 | -13.379 | 13.905 | 12.668 | 5.246 | 4.004 | 4.846 | -9.568 | 2.163 | 6.935 | 6.735 | 7.438 | 8.15 | 11.218 | 8.338 | 11.759 | 2.733 | 6.308 | 20.061 | 23.194 | 16.189 | 17.996 | 14.143 | 8.51 | 5.465 | 17.635 | 10.95 | 4.395 | 4.453 | 4.603 | 8.434 | 6.507 | 5.148 | 3.693 | 6.502 | 7.33 | 11.027 | 7.257 | 4.644 | 5.974 | 6.226 | 6.772 | 3.48 | 2.798 | 2.777 | 4.67 | 5.637 | 2.283 | 4.266 | 3.55 | 3.625 | 3.772 | 3.8 | 4.9 | 5.2 | 5.4 | 9.2 | 11 | 10.7 | 9.3 | 6.9 | 7.7 | 7.1 | 5.5 |
Gross Profit Ratio
| 0.101 | 0.143 | 0.19 | -5.948 | 0.114 | 0.081 | 0.064 | 0.107 | 0.047 | -0.015 | 0.021 | -0.01 | 0.045 | 0.129 | -0.139 | -0.142 | -0.028 | -0.003 | -0.167 | -0.035 | -0.02 | 0.008 | -0.066 | -0.065 | -0.013 | 0.014 | -0.695 | -0.01 | -0.253 | -0.129 | -0.003 | 0.08 | 0.173 | 0.068 | -0.319 | -0.116 | 0.069 | 0.045 | 0.087 | 0.124 | 0.08 | 0.065 | -0.013 | 0.054 | 0.063 | 0.045 | -0.072 | -0.094 | 0.101 | 0.112 | 0.059 | 0.047 | 0.056 | -0.206 | 0.05 | 0.114 | 0.089 | 0.107 | 0.115 | 0.146 | 0.105 | 0.138 | 0.032 | 0.068 | 0.17 | 0.187 | 0.16 | 0.144 | 0.103 | 0.078 | 0.073 | 0.195 | 0.122 | 0.077 | 0.107 | 0.123 | 0.152 | 0.12 | 0.112 | 0.103 | 0.157 | 0.144 | 0.196 | 0.115 | 0.104 | 0.151 | 0.147 | 0.168 | 0.105 | 0.103 | 0.13 | 0.153 | 0.165 | 0.083 | 0.175 | 0.129 | 0.128 | 0.119 | 0.116 | 0.169 | 0.185 | 0.178 | 0.214 | 0.212 | 0.211 | 0.198 | 0.198 | 0.212 | 0.203 | 0.182 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.354 | 3.484 | 3.395 | 4.08 | 3.736 | 5.067 | 5.249 | 4.51 | 4.345 | 4.11 | 2.762 | 3.224 | 3.093 | 3.127 | 3.32 | 3.072 | 3.722 | 3.744 | 3.837 | 3.97 | 3.987 | 3.834 | 1.543 | 7.672 | 5.092 | 4.709 | 4.86 | 4.37 | 4.64 | 3.93 | 5.037 | 5.086 | 5.062 | 4.485 | 4.439 | 3.798 | 3.726 | 4.293 | 10.056 | 3.307 | 3.873 | 3.373 | 2.598 | 3.749 | 2.853 | 2.355 | 2.629 | 1.983 | 2.582 | 2.612 | 2.383 | 1.91 | 1.958 | 1.936 | 1.863 | 1.997 | 1.99 | 2.097 | 2.01 | 2.051 | 1.972 | 2.224 | 2.112 | 2.07 | 2.551 | 2.718 | 2.471 | 2.771 | 2.81 | 2.307 | 2.312 | 2.638 | 2.05 | 2.169 | 1.303 | 1.492 | 1.514 | 1.372 | 1.055 | 1.197 | 1.256 | 1.31 | 1.6 | 1.234 | 1.156 | 1.178 | 1.202 | 1.103 | 1.018 | 0.908 | 1.041 | 1.051 | 1.202 | 1.141 | 1.294 | 1.035 | 1.036 | 1.124 | 1 | 1 | 1 | 1.3 | 1.5 | 1.5 | 1.5 | 1.6 | 1.4 | 1.1 | 1.1 | 0 |
Selling & Marketing Expenses
| 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.354 | 3.484 | 3.395 | 4.08 | 3.736 | 5.067 | 5.249 | 4.51 | 4.345 | 4.11 | 2.762 | 3.224 | 3.093 | 3.127 | 3.32 | 3.072 | 3.722 | 3.744 | 3.837 | 3.97 | 3.987 | 3.834 | 1.543 | 7.672 | 5.092 | 4.709 | 4.86 | 4.37 | 4.64 | 3.93 | 5.037 | 5.086 | 5.062 | 4.485 | 4.439 | 3.798 | 3.726 | 4.293 | 10.056 | 3.307 | 3.873 | 3.373 | 2.598 | 3.749 | 2.853 | 2.355 | 2.629 | 1.983 | 2.582 | 2.612 | 2.383 | 1.91 | 1.958 | 1.936 | 1.863 | 1.997 | 1.99 | 2.097 | 2.01 | 2.051 | 1.972 | 2.224 | 2.112 | 2.07 | 2.551 | 2.718 | 2.471 | 2.771 | 2.81 | 2.307 | 2.312 | 2.638 | 2.05 | 2.169 | 1.303 | 1.492 | 1.514 | 1.372 | 1.055 | 1.197 | 1.256 | 1.31 | 1.6 | 1.234 | 1.156 | 1.178 | 1.202 | 1.103 | 1.018 | 0.908 | 1.041 | 1.051 | 1.202 | 1.141 | 1.294 | 1.035 | 1.036 | 1.124 | 1 | 1 | 1 | 1.3 | 1.5 | 1.5 | 1.5 | 1.6 | 1.4 | 1.1 | 1.1 | 1 |
Other Expenses
| 0.179 | 0.568 | 0.207 | 0.524 | -2.896 | -0.361 | -3.206 | -0.944 | -3.206 | 0.452 | 0.636 | 0.26 | -0.38 | -0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.215 | 0.14 | 7.125 | 0.012 | 0.011 | 0.038 | -0.266 | 0.009 | -0.358 | 0.599 | 0.042 | 0.398 | 0 | 0 | 0.017 | 0.003 | -0.001 | -0.002 | 0.008 | -0.104 | -0.279 | -0.015 | -0.043 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.175 | 2.916 | 4.084 | 4.08 | 3.732 | 4.706 | 2.043 | 3.566 | 1.139 | 4.562 | 6.711 | 3.484 | 2.713 | 2.611 | 3.395 | 4.35 | 3.723 | -6.19 | 3.884 | 3.919 | 3.786 | 3.905 | 1.758 | 7.672 | 5.092 | 4.709 | 4.86 | 4.37 | 4.64 | 3.93 | 5.037 | 5.086 | 5.062 | 4.485 | 4.439 | 3.798 | 3.726 | 4.293 | 10.056 | 3.307 | 3.873 | 3.373 | 2.598 | 3.749 | 2.853 | 2.355 | 2.629 | 1.983 | 2.582 | 2.612 | 2.383 | 1.91 | 1.958 | 1.936 | 1.863 | 1.997 | 1.99 | 2.097 | 2.01 | 6.718 | 1.972 | 2.224 | 2.112 | 2.07 | 2.551 | 2.718 | 2.471 | 2.771 | 2.81 | 2.307 | 2.312 | 2.638 | 2.05 | 2.169 | 1.303 | 1.492 | 1.514 | 1.372 | 1.055 | 1.197 | 1.256 | 1.31 | 1.6 | 1.234 | 1.156 | 1.178 | 1.202 | 1.103 | 1.018 | 0.908 | 1.041 | 1.051 | 1.202 | 1.141 | 2.501 | 2.2 | 2.211 | 2.348 | 2.3 | 2.3 | 2.2 | 2.5 | 2.6 | 2.6 | 2.5 | 2.6 | 2.2 | 1.9 | 1.8 | 1.6 |
Operating Income
| 0.983 | 3.208 | 6.675 | -33.635 | 0.749 | 0.328 | 0.38 | 0.654 | 0.533 | -4.982 | -6.158 | -3.682 | -1.609 | -18.458 | -15.43 | -12.239 | -5.426 | 5.936 | -34.427 | -6.928 | -5.384 | -3.282 | -4.554 | -10.884 | -6.401 | -4.78 | -38.058 | -4.864 | -16.26 | -9.216 | -5.209 | 0.173 | 9.004 | 1.216 | -22.613 | -18.235 | 2.079 | 0.155 | 0.752 | 11.346 | 6.449 | 5.4 | -4.373 | 5.306 | 6.824 | 4.349 | -11.983 | -15.362 | 11.323 | 10.056 | 2.863 | 2.094 | 2.888 | -11.504 | 0.3 | 4.938 | 4.745 | 5.341 | 6.14 | 9.167 | 6.366 | 9.535 | 0.621 | 4.238 | 17.51 | 20.476 | 13.718 | 15.225 | 11.333 | 6.203 | 3.153 | 14.997 | 8.9 | 2.226 | 3.15 | 3.111 | 6.92 | 5.135 | 4.093 | 2.496 | 5.246 | 6.02 | 9.427 | 6.023 | 3.488 | 4.796 | 5.024 | 5.669 | 2.462 | 1.89 | 1.736 | 3.619 | 4.435 | 1.142 | 1.765 | 1.35 | 1.414 | 1.424 | 1.5 | 2.6 | 3 | 2.9 | 6.6 | 8.4 | 8.2 | 6.7 | 4.7 | 5.8 | 5.3 | 3.9 |
Operating Income Ratio
| 0.024 | 0.075 | 0.15 | -6.696 | 0.019 | 0.005 | 0.01 | 0.017 | 0.015 | -0.174 | -0.239 | -0.188 | -0.066 | -0.313 | -0.268 | -0.223 | -0.09 | 0.076 | -0.433 | -0.091 | -0.067 | -0.049 | -0.076 | -0.219 | -0.119 | -0.096 | -1.021 | -0.098 | -0.354 | -0.243 | -0.094 | 0.003 | 0.11 | 0.014 | -0.411 | -0.27 | 0.025 | 0.002 | 0.006 | 0.096 | 0.05 | 0.04 | -0.032 | 0.032 | 0.044 | 0.029 | -0.093 | -0.108 | 0.083 | 0.089 | 0.032 | 0.024 | 0.033 | -0.248 | 0.007 | 0.081 | 0.063 | 0.077 | 0.087 | 0.12 | 0.08 | 0.112 | 0.007 | 0.046 | 0.148 | 0.165 | 0.136 | 0.122 | 0.082 | 0.057 | 0.042 | 0.166 | 0.099 | 0.039 | 0.076 | 0.083 | 0.125 | 0.095 | 0.089 | 0.07 | 0.127 | 0.119 | 0.168 | 0.095 | 0.078 | 0.121 | 0.119 | 0.141 | 0.074 | 0.069 | 0.081 | 0.119 | 0.129 | 0.041 | 0.072 | 0.049 | 0.05 | 0.045 | 0.046 | 0.09 | 0.107 | 0.096 | 0.153 | 0.162 | 0.162 | 0.143 | 0.135 | 0.16 | 0.151 | 0.129 |
Total Other Income Expenses Net
| 0.903 | 3.042 | 0.383 | 0.397 | 0.34 | 0.32 | 0.19 | -0.046 | -0.018 | -0.04 | 0.05 | 9.061 | -0.095 | -23.428 | -4.058 | -0.072 | -0.089 | 0.053 | -17.274 | -0.324 | 0.126 | 0.07 | 1.168 | 0.14 | 6.515 | -0.738 | -7.272 | 0.038 | -0.266 | -0.38 | -0.358 | 0.599 | 0.042 | 0.398 | -0.602 | -6.6 | 0.017 | 0.003 | -0.001 | -0.002 | 0.008 | -0.104 | -0.279 | -0.015 | -0.043 | -0.063 | -0.011 | 0.054 | 0.022 | 0.063 | -0.008 | 0.089 | 0.228 | -0.007 | -0.04 | 0.023 | 0.285 | 0.746 | 0.884 | 0.002 | 0.002 | 0.003 | 0.016 | -0.042 | 0.005 | -0.06 | 0.074 | -0.005 | -0.001 | -0.004 | 0.199 | 0.077 | 0.002 | 0.983 | -0.455 | -0.003 | 0.001 | -0.003 | -0.072 | 0.004 | 0.029 | 0.018 | 0.034 | 0.015 | 0.001 | 0.003 | -0.006 | 0.001 | 0.159 | 0.057 | -0.011 | -0.628 | -0.102 | -0.007 | -0.389 | -0.068 | -0.044 | -0.057 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | -0.1 | 0 |
Income Before Tax
| 1.886 | 6.25 | 7.058 | -33.238 | 1.089 | 0.648 | 0.57 | 0.608 | 0.515 | -5.022 | -6.208 | 5.321 | -1.704 | -18.652 | -15.544 | -12.357 | -5.515 | 5.989 | -34.423 | -6.789 | -5.258 | -3.02 | -4.53 | -10.672 | 0.632 | -5.237 | -38.146 | -4.871 | -16.672 | -9.266 | -5.647 | 0.674 | 8.96 | 1.57 | -22.647 | -18.266 | 2.053 | 0.127 | 0.793 | 11.322 | 6.434 | 5.275 | -4.722 | 5.25 | 6.721 | 4.286 | -11.964 | -15.214 | 11.502 | 10.271 | 3.31 | 2.513 | 3.24 | -11.511 | 2.975 | 5.986 | 5.358 | 7.04 | 7.024 | 9.227 | 6.35 | 9.538 | 0.637 | 4.22 | 17.544 | 20.519 | 13.792 | 15.269 | 11.485 | 6.307 | 3.43 | 14.998 | 8.839 | 3.157 | 3.125 | 3.457 | 7.222 | 5.392 | 4.18 | 2.659 | 5.393 | 6.08 | 9.461 | 6.07 | 3.524 | 4.872 | 5.143 | 5.807 | 2.621 | 2.098 | 1.945 | 3.277 | 4.589 | 1.44 | 1.714 | 1.637 | 1.674 | 1.668 | 1.8 | 2.8 | 3.2 | 3 | 6.7 | 8.4 | 8.4 | 6.7 | 4.8 | 5.9 | 5.2 | 0 |
Income Before Tax Ratio
| 0.046 | 0.146 | 0.158 | -6.617 | 0.028 | 0.01 | 0.015 | 0.015 | 0.014 | -0.175 | -0.241 | 0.272 | -0.07 | -0.316 | -0.27 | -0.225 | -0.092 | 0.076 | -0.433 | -0.09 | -0.065 | -0.045 | -0.075 | -0.215 | 0.012 | -0.105 | -1.023 | -0.098 | -0.363 | -0.244 | -0.102 | 0.01 | 0.11 | 0.019 | -0.412 | -0.27 | 0.024 | 0.001 | 0.006 | 0.096 | 0.05 | 0.039 | -0.035 | 0.031 | 0.043 | 0.028 | -0.093 | -0.107 | 0.084 | 0.091 | 0.037 | 0.029 | 0.037 | -0.248 | 0.069 | 0.099 | 0.071 | 0.102 | 0.099 | 0.12 | 0.08 | 0.112 | 0.007 | 0.046 | 0.149 | 0.166 | 0.137 | 0.122 | 0.083 | 0.058 | 0.046 | 0.166 | 0.098 | 0.055 | 0.075 | 0.092 | 0.13 | 0.099 | 0.091 | 0.074 | 0.13 | 0.12 | 0.168 | 0.096 | 0.079 | 0.123 | 0.121 | 0.144 | 0.079 | 0.077 | 0.091 | 0.107 | 0.134 | 0.052 | 0.07 | 0.059 | 0.059 | 0.053 | 0.055 | 0.097 | 0.114 | 0.099 | 0.156 | 0.162 | 0.166 | 0.143 | 0.138 | 0.163 | 0.149 | 0 |
Income Tax Expense
| -0.003 | 0.01 | -0.032 | 0.003 | -0.013 | 0.007 | 0.021 | 0.01 | -0.013 | 0.005 | -0.018 | 0.009 | -0.004 | -0.011 | -0.138 | -0.02 | 0.022 | 0.084 | -0.098 | -0.01 | -0.01 | 0.022 | 0.152 | 0.277 | 0.083 | 0.059 | -13.871 | -1.761 | -5.749 | -2.812 | -2.092 | 0.133 | 3.42 | 0.581 | -7.98 | -6.129 | 0.696 | 0.044 | 0.904 | 3.736 | 2.124 | 1.74 | -1.612 | 1.974 | 2.442 | 1.499 | -3.874 | -4.842 | 3.91 | 3.492 | 1.544 | 0.954 | 1.405 | -4.547 | 1.281 | 2.524 | 1.926 | 2.535 | 2.419 | 3.241 | 2.337 | 3.338 | -0.237 | 1.384 | 5.672 | 7.079 | 4.941 | 5.229 | 3.624 | 1.892 | 0.687 | 4.522 | 2.886 | 1.003 | 0.423 | 1.245 | 2.652 | 1.889 | 1.324 | 0.931 | 1.887 | 2.128 | 3.243 | 2.037 | 1.203 | 1.652 | 1.753 | 1.974 | 0.892 | 0.713 | 0.699 | 1.12 | 1.649 | 0.522 | 0.683 | 0.617 | 0.646 | 0.561 | 0.7 | 1.1 | 1.2 | 1.1 | 2.6 | 3.1 | 3.2 | 2.5 | 2 | 2.2 | 3.1 | 0.3 |
Net Income
| 1.889 | 6.24 | 7.09 | -33.235 | 1.102 | 0.641 | 0.549 | 0.598 | 0.528 | -5.027 | -6.19 | 5.312 | -2.951 | -18.641 | -15.406 | -12.337 | -5.537 | 5.905 | -34.325 | -6.779 | -5.248 | -3.042 | -4.682 | -10.949 | 0.549 | -5.296 | -24.275 | -3.11 | -10.923 | -6.454 | -3.555 | 0.541 | 5.54 | 0.989 | -14.667 | -12.137 | 1.357 | 0.083 | -0.111 | 7.586 | 4.31 | 3.535 | -3.11 | 3.276 | 4.279 | 2.787 | -8.09 | -10.372 | 7.592 | 6.779 | 1.766 | 1.559 | 1.835 | -6.964 | 1.694 | 3.462 | 3.432 | 4.505 | 4.605 | 5.986 | 4.013 | 6.2 | 0.874 | 2.836 | 11.872 | 13.44 | 8.851 | 10.04 | 7.861 | 4.415 | 2.743 | 10.476 | 5.953 | 2.154 | 2.702 | 2.212 | 4.57 | 3.503 | 2.856 | 1.728 | 3.506 | 3.952 | 6.218 | 4.033 | 2.321 | 3.22 | 3.39 | 3.833 | 1.729 | -3.38 | 1.246 | 2.157 | 2.94 | 0.918 | 1.031 | 1.02 | 1.028 | 1.107 | 1.1 | 1.7 | 2 | 1.9 | 4.1 | 5.3 | 5.2 | 4.2 | 2.8 | 3.7 | 2.1 | 3.6 |
Net Income Ratio
| 0.046 | 0.146 | 0.159 | -6.617 | 0.028 | 0.01 | 0.014 | 0.015 | 0.015 | -0.175 | -0.24 | 0.271 | -0.122 | -0.316 | -0.268 | -0.225 | -0.092 | 0.075 | -0.432 | -0.089 | -0.065 | -0.045 | -0.078 | -0.22 | 0.01 | -0.107 | -0.651 | -0.062 | -0.238 | -0.17 | -0.064 | 0.008 | 0.068 | 0.012 | -0.267 | -0.18 | 0.016 | 0.001 | -0.001 | 0.064 | 0.033 | 0.026 | -0.023 | 0.019 | 0.028 | 0.019 | -0.063 | -0.073 | 0.055 | 0.06 | 0.02 | 0.018 | 0.021 | -0.15 | 0.039 | 0.057 | 0.046 | 0.065 | 0.065 | 0.078 | 0.051 | 0.073 | 0.01 | 0.031 | 0.101 | 0.109 | 0.088 | 0.08 | 0.057 | 0.04 | 0.037 | 0.116 | 0.066 | 0.038 | 0.065 | 0.059 | 0.082 | 0.065 | 0.062 | 0.048 | 0.085 | 0.078 | 0.111 | 0.064 | 0.052 | 0.081 | 0.08 | 0.095 | 0.052 | -0.124 | 0.058 | 0.071 | 0.086 | 0.033 | 0.042 | 0.037 | 0.036 | 0.035 | 0.034 | 0.059 | 0.071 | 0.063 | 0.095 | 0.102 | 0.103 | 0.09 | 0.08 | 0.102 | 0.06 | 0.119 |
EPS
| 0.12 | 0.38 | 0.44 | -2.04 | 0.068 | 0.04 | 0.034 | 0.038 | 0.033 | -0.32 | -0.4 | 0.35 | -0.19 | -1.21 | -1.01 | -0.81 | -0.36 | 0.39 | -2.26 | -0.44 | -0.34 | -0.2 | -0.31 | -0.73 | 0.04 | -0.35 | -1.63 | -0.21 | -0.74 | -0.44 | -0.24 | 0.04 | 0.37 | 0.07 | -1.01 | -0.84 | 0.09 | 0.006 | -0.008 | 0.52 | 0.3 | 0.24 | -0.21 | 0.23 | 0.3 | 0.19 | -0.57 | -0.72 | 0.52 | 0.47 | 0.12 | 0.11 | 0.13 | -0.49 | 0.12 | 0.24 | 0.24 | 0.31 | 0.32 | 0.41 | 0.28 | 0.43 | 0.061 | 0.2 | 0.83 | 0.95 | 0.62 | 0.71 | 0.56 | 0.31 | 0.2 | 0.72 | 0.41 | 0.14 | 0.22 | 0.18 | 0.37 | 0.29 | 0.24 | 0.14 | 0.29 | 0.33 | 0.53 | 0.34 | 0.2 | 0.27 | 0.29 | 0.33 | 0.15 | -0.29 | 0.11 | 0.18 | 0.25 | 0.08 | 0.088 | 0.09 | 0.09 | 0.1 | 0.097 | 0.15 | 0.17 | 0.17 | 0.36 | 0.46 | 0.44 | 0.36 | 0.24 | 0.16 | 0.14 | 0.14 |
EPS Diluted
| 0.11 | 0.37 | 0.44 | -2.04 | 0.068 | 0.04 | 0.034 | 0.038 | 0.033 | -0.32 | -0.4 | 0.35 | -0.19 | -1.21 | -1.01 | -0.81 | -0.36 | 0.39 | -2.26 | -0.44 | -0.34 | -0.2 | -0.31 | -0.73 | 0.04 | -0.35 | -1.63 | -0.21 | -0.73 | -0.44 | -0.24 | 0.04 | 0.37 | 0.07 | -1.01 | -0.84 | 0.09 | 0.006 | -0.008 | 0.52 | 0.3 | 0.24 | -0.21 | 0.23 | 0.3 | 0.19 | -0.56 | -0.72 | 0.52 | 0.47 | 0.12 | 0.11 | 0.13 | -0.49 | 0.12 | 0.24 | 0.24 | 0.31 | 0.32 | 0.41 | 0.28 | 0.43 | 0.061 | 0.2 | 0.83 | 0.94 | 0.62 | 0.7 | 0.55 | 0.31 | 0.2 | 0.72 | 0.41 | 0.14 | 0.22 | 0.18 | 0.37 | 0.28 | 0.24 | 0.14 | 0.29 | 0.33 | 0.53 | 0.34 | 0.2 | 0.27 | 0.29 | 0.32 | 0.15 | -0.29 | 0.11 | 0.18 | 0.25 | 0.08 | 0.088 | 0.09 | 0.09 | 0.09 | 0.097 | 0.15 | 0.17 | 0.17 | 0.36 | 0.45 | 0.44 | 0.36 | 0.24 | 0.16 | 0.14 | 0.14 |
EBITDA
| 2.223 | 4.401 | 5.73 | -33.635 | 2.141 | 1.661 | 1.714 | 1.894 | 1.806 | -3.731 | -5.054 | -11.676 | -0.334 | 30.353 | -5.145 | -9.902 | -3.341 | 8.169 | 0.121 | -6.28 | -5.384 | -3.422 | -6.89 | -8.41 | -2.57 | -3.28 | -27.996 | -2.161 | -13.738 | -4.118 | 0.623 | 7.168 | 15.359 | 8.187 | -15.476 | -5.093 | 8.644 | 6.763 | 0.752 | 11.345 | 6.459 | 5.299 | -4.652 | 5.293 | 6.781 | 4.35 | -11.949 | -15.249 | 17.286 | 10.304 | 8.866 | 2.472 | 3.044 | -6.466 | 7.904 | 10.779 | 9.898 | 6.311 | 11.791 | 13.915 | 6.366 | 14.072 | 5.065 | 8.895 | 21.759 | 24.712 | 17.383 | 18.768 | 14.826 | 9.633 | 6.196 | 18.251 | 11.965 | 4.112 | 5.179 | 4.701 | 8.484 | 6.691 | 5.71 | 4.017 | 6.718 | 7.472 | 10.864 | 7.361 | 4.786 | 6.028 | 6.156 | 6.818 | 3.609 | 2.975 | 2.986 | 5.469 | 5.757 | 2.334 | 3.361 | 2.583 | 2.633 | 2.705 | 2.8 | 3.9 | 4.2 | 3.9 | 7.6 | 9.4 | 9.2 | 7.6 | 5.5 | 6.5 | 6 | 4.5 |
EBITDA Ratio
| 0.054 | 0.103 | 0.129 | -6.696 | 0.054 | 0.027 | 0.045 | 0.048 | 0.05 | -0.13 | -0.196 | -0.596 | -0.014 | 0.515 | -0.089 | -0.18 | -0.056 | 0.104 | 0.002 | -0.083 | -0.067 | -0.051 | -0.114 | -0.169 | -0.048 | -0.066 | -0.751 | -0.043 | -0.3 | -0.108 | 0.011 | 0.11 | 0.188 | 0.097 | -0.281 | -0.075 | 0.102 | 0.068 | 0.006 | 0.096 | 0.05 | 0.039 | -0.034 | 0.031 | 0.044 | 0.029 | -0.092 | -0.108 | 0.126 | 0.091 | 0.1 | 0.029 | 0.035 | -0.14 | 0.184 | 0.177 | 0.131 | 0.091 | 0.167 | 0.182 | 0.08 | 0.166 | 0.059 | 0.096 | 0.185 | 0.2 | 0.172 | 0.15 | 0.108 | 0.088 | 0.083 | 0.202 | 0.133 | 0.072 | 0.125 | 0.125 | 0.153 | 0.123 | 0.124 | 0.112 | 0.162 | 0.147 | 0.193 | 0.116 | 0.107 | 0.152 | 0.145 | 0.169 | 0.109 | 0.109 | 0.14 | 0.179 | 0.168 | 0.085 | 0.138 | 0.094 | 0.093 | 0.085 | 0.086 | 0.134 | 0.149 | 0.129 | 0.177 | 0.181 | 0.182 | 0.162 | 0.158 | 0.179 | 0.171 | 0.149 |