Gulf Island Fabrication, Inc.
NASDAQ:GIFI
5.46 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.889 | 6.24 | 7.09 | -33.235 | 1.102 | 0.641 | 0.549 | 0.598 | 0.528 | -5.027 | -6.19 | 5.312 | -2.951 | -18.641 | -15.406 | -12.337 | -5.537 | 5.905 | -34.325 | -6.779 | -5.248 | -3.042 | -4.682 | -10.949 | 0.549 | -5.296 | -24.278 | -3.11 | -10.924 | -6.454 | -3.554 | 0.54 | 5.54 | 0.989 | -14.667 | -12.137 | 1.357 | 0.083 | -0.111 | 7.586 | 4.31 | 3.535 | -3.11 | 3.276 | 4.279 | 2.787 | -8.09 | -10.372 | 7.592 | 6.779 | 1.766 | 1.559 | 1.835 | -6.964 | 1.694 | 3.462 | 3.432 | 4.505 | 4.605 | 5.986 | 4.013 | 6.2 | 0.874 | 2.836 | 11.872 | 13.44 | 8.851 | 10.04 | 7.861 | 4.415 | 2.743 | 10.476 | 5.952 | 2.154 | 2.702 | 2.212 | 4.57 | 3.503 | 2.856 | 1.728 | 3.506 | 3.952 | 6.218 | 4.033 | 2.321 | 3.22 | 3.39 | 3.833 | 1.729 | -3.38 | 1.246 | 2.157 | 2.94 | 0.918 | 1.031 | 1.02 | 1.028 | 1.107 | 1.1 | 1.7 | 2 | 1.9 | 4.1 | 5.3 | 5.2 | 4.2 | 2.8 | 3.7 | 2.1 | 3.6 |
Depreciation & Amortization
| 1.24 | 1.193 | 1.351 | 1.39 | 1.392 | 1.333 | 1.334 | 1.24 | 1.273 | 1.251 | 1.104 | 1.067 | 1.275 | 1.955 | 2.169 | 2.193 | 2.085 | 2.233 | 2.3 | 2.29 | 2.422 | 2.552 | 2.596 | 2.474 | 2.611 | 2.749 | 2.768 | 2.665 | 2.776 | 4.7 | 6.186 | 6.384 | 6.311 | 6.567 | 6.53 | 6.534 | 6.541 | 6.599 | 6.743 | 6.735 | 6.579 | 6.379 | 6.341 | 6.37 | 6.25 | 6.126 | 5.981 | 5.982 | 5.783 | 5.65 | 5.477 | 5.159 | 5.033 | 5.023 | 4.87 | 4.797 | 4.804 | 4.811 | 4.748 | 4.667 | 4.58 | 4.517 | 4.444 | 4.615 | 4.254 | 4.176 | 3.665 | 3.538 | 3.492 | 3.426 | 3.242 | 3.331 | 3.067 | 2.869 | 1.574 | 1.587 | 1.565 | 1.553 | 1.545 | 1.525 | 1.501 | 1.47 | 1.437 | 1.353 | 1.299 | 1.235 | 1.126 | 1.15 | 1.147 | 1.142 | 1.239 | 1.222 | 1.22 | 1.185 | 1.207 | 1.165 | 1.175 | 1.224 | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1 | 1 | 0.8 | 0.8 | 0.7 | 0.6 |
Deferred Income Tax
| 0 | 0 | 0.032 | 0.076 | 0 | 0 | 0 | 0 | 0.013 | 0 | -0.302 | -0.009 | 0.004 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.323 | -0.66 | 0.084 | 0.2 | 2.871 | -2.977 | 0.746 | -12.999 | -1.451 | -5.749 | -3.035 | -2.242 | -0.248 | 3.355 | 0.544 | -8.597 | -4.749 | -0.566 | -0.149 | 1.319 | 2.899 | 2.222 | 1.824 | -1.613 | 1.078 | 2.34 | 1.983 | -3.569 | -4.194 | 2.491 | 3.424 | 1.665 | 2.755 | -5.33 | 0.05 | 2.686 | 0.319 | 0.188 | 0.171 | 2.955 | 0.383 | -2.22 | 4.019 | 2.84 | -0.833 | 0.229 | 3.214 | 3.127 | 2.288 | -1.286 | -0.706 | 1.125 | 0.465 | 0.102 | -0.484 | 0.06 | -0.163 | -0.52 | 0.268 | 0.871 | 0.122 | 0.292 | 0.31 | 1.997 | -0.049 | 0.291 | 0.323 | 0.426 | 0.037 | 0.023 | 0.208 | 0.252 | 0.013 | -0.016 | 0.099 | 0.841 | -0.266 | 0.554 | 0.232 | -0.5 | 0.4 | 0.4 | 0.4 | 0.7 | -0.1 | 0 | 0 | 0.7 | 0.1 | 0 | 0 |
Stock Based Compensation
| 0.532 | 0.506 | 0.525 | 0.513 | 0.444 | 0.509 | 0.838 | 0.404 | 0.489 | 0.571 | 0.528 | 0.503 | 0.364 | 0.313 | 0.345 | 0.341 | 0.345 | 0.095 | -0.034 | 0.462 | 0.786 | 0.56 | 0.661 | 0.703 | 0.755 | 0.676 | 0.105 | 1.053 | 1.124 | 0.459 | 0.673 | 0.833 | 0.891 | 0.728 | 0.844 | 0.71 | 0.718 | 0.435 | 0.222 | 0.265 | 0.336 | 0.316 | 0.193 | 0.138 | 0.156 | 0.185 | 0.833 | 0.205 | 0.225 | 0.164 | 0.217 | 0.222 | 0.234 | 0.233 | 0.219 | 0.201 | 0.204 | 0.201 | 0.193 | 0.184 | 0.161 | 0.139 | 0.536 | 0 | 0 | 0.145 | 0.669 | 0 | 0 | 0.198 | 0.736 | 0 | 0.001 | 0.042 | 0.014 | 0.18 | 0.181 | 0 | 0 | 0.167 | 0 | 0 | 10.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.318 | 2.349 | -1.547 | 33.779 | -6.258 | -0.878 | 7.083 | -6.439 | -4.797 | -8.121 | -9.001 | 2.32 | -13.047 | -6.013 | -2.308 | 6.212 | -0.658 | -8.221 | 15.04 | -0.129 | 8.279 | -8.643 | 2.845 | 12.677 | -9.828 | -12.581 | 16.905 | -0.237 | -0.02 | -9.591 | -5.109 | 1.986 | -1.477 | -9.059 | 7.2 | -1.475 | -1.364 | 9.128 | -3.222 | -14.833 | 6.952 | -14.4 | 22.063 | -13.037 | 19.123 | -28.049 | 5.261 | 5.334 | -23.911 | -12.358 | -6.09 | 31.324 | -27.652 | -12.128 | 48.096 | -0.606 | 14.507 | -2.287 | -9.164 | -13.007 | -9.684 | -2.263 | 13.977 | -15.994 | 6.016 | -29.103 | 29.871 | -12.352 | -3.817 | 2.207 | 1.492 | 12.401 | 3.476 | -8.781 | -7.15 | -6.422 | -6.879 | 4.028 | -8.286 | 10.673 | 3.345 | -1.887 | -6.514 | 1.681 | -1.889 | -3.981 | -14.043 | 1.936 | 2.265 | -6.363 | 6.312 | 4.656 | -4.621 | -6.785 | 3.922 | 0.551 | 2.347 | -1.855 | -8.4 | 0.8 | 3.8 | 10.3 | -5.4 | -2.9 | 0.7 | -1.4 | 0.1 | 1.3 | 0.9 | -1.2 |
Accounts Receivables
| -3.857 | 7.268 | -0.614 | 0.631 | 7.43 | -14.54 | 3.585 | -6.196 | -3.173 | -7.657 | -7.757 | 5.51 | 4.433 | -2.779 | 9.043 | -11.045 | 2.787 | 9.917 | 4.172 | -6.926 | -1.692 | 0.796 | 9.173 | 0.227 | -4.944 | -1.494 | -2.956 | 12.564 | -17.035 | -0.892 | 5.78 | 12.504 | 4.515 | 5.268 | -11.709 | 2.055 | 12.91 | 28.536 | -1.915 | -17.219 | 28.022 | 6.075 | -23.542 | -2.728 | 44.573 | -73.656 | -22.645 | -115.723 | -142.351 | 20.708 | -16.289 | 25.489 | -60.713 | -8.544 | 75.826 | -84.241 | -59.257 | -94.549 | 8.146 | -95.766 | -68.369 | -72.998 | -18.267 | 0 | 0 | -106.173 | -21.519 | 0 | 0 | -5.457 | -20.262 | 0 | 0 | -78.232 | 6.287 | 0 | 0 | 0 | 5.366 | 0 | 0 | 0 | -10.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.183 | 6.251 | -2.771 | 0 | 0 | 0 | 0 | 0 | -2.308 | 0.206 | -2.587 | -1.32 | -0.069 | 7.729 | -14.038 | -12.866 | -0.847 | 2.407 | -13.06 | -9.188 | -6.869 | -1.708 | -1.691 | -10.087 | 0.254 | -10.104 | -0.073 | 0.175 | 6.366 | 1.369 | -1.285 | 0.051 | 0.423 | 0.263 | 0.25 | -0.005 | 0.32 | 0.327 | 0.408 | 0.134 | -6.194 | -0.001 | -0.014 | -0.096 | 0.307 | -0.039 | 0.448 | 0.538 | -0.404 | -0.182 | -1.266 | -0.161 | 0.334 | -0.648 | 0.082 | 0.232 | -0.77 | 0.415 | 0.198 | 0.157 | -1.408 | -0.152 | 0.672 | 0.888 | 1.01 | 0.086 | -0.822 | -0.274 | -1.222 | -0.257 | 0.412 | 1.067 | -102.026 | 0 | 0 | 0 | -85.717 | 0 | 0 | 0 | -61.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 2.251 | -1.712 | -2.923 | -5.828 | -9.393 | 18.135 | -3.899 | 0.286 | 2.179 | 0.346 | 1.77 | -2.241 | -12.776 | 1.756 | -8.858 | 16.819 | -7.582 | 9.663 | 1.706 | 2.975 | 18.727 | 7.542 | 8.724 | 4.201 | -2.904 | 0.494 | -3.082 | 2.128 | 10.828 | -0.52 | 0.897 | -6.132 | 3.157 | -10.679 | -1.266 | -0.909 | -10.024 | -14.469 | 5.997 | 1.652 | -15.068 | -18.363 | 13.137 | -14.983 | -15.451 | 33.866 | -9.439 | 29.754 | 11.428 | -2.76 | 3.018 | -2.516 | 9.279 | 5.459 | -4.776 | -2.315 | -2.411 | -1.754 | 0.926 | 6.009 | -5.982 | -1.5 | -0.015 | 0 | 0 | 10.18 | 5.294 | 0 | 0 | 5.381 | 5.55 | 0 | 0 | 2.597 | 1.448 | 0 | 0 | 5.695 | -3.149 | 0 | 0 | -0.784 | 4.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.924 | -3.207 | 1.807 | 32.725 | -1.524 | -4.473 | 7.397 | -0.529 | -3.803 | -0.81 | -0.706 | -1.155 | -2.117 | -3.67 | -2.424 | -7.291 | 18.175 | -14.935 | 10.009 | 1.415 | 4.304 | -7.793 | -8.183 | 9.957 | -0.289 | -1.494 | 22.689 | -4.825 | 6.26 | -8.354 | -18.152 | -5.755 | -7.864 | -3.699 | 19.752 | -2.884 | -4.5 | -4.934 | -7.624 | 0.407 | -6.41 | -2.246 | 38.662 | 4.675 | -9.985 | 11.837 | 37.038 | 91.342 | 106.564 | -30.844 | 7.585 | 8.533 | 25.048 | -8.882 | -23.288 | 86.598 | 76.093 | 93.784 | -17.466 | 76.335 | 64.469 | 72.078 | 33.667 | -15.842 | 5.344 | 66.002 | 45.086 | -12.438 | -2.995 | 2.557 | 17.426 | 12.658 | 3.064 | 65.787 | 87.141 | -6.422 | -6.879 | -1.667 | 75.214 | 10.673 | 3.345 | -1.103 | 60.711 | 1.681 | -1.889 | -3.981 | -14.043 | 1.936 | 2.265 | -6.363 | 6.312 | 4.656 | -4.621 | -6.785 | 3.922 | 0.551 | 2.347 | -1.855 | -8.4 | 0.8 | 3.8 | 10.3 | -5.4 | -2.9 | 0.7 | -1.4 | 0.1 | 1.3 | 0.9 | -1.2 |
Other Non Cash Items
| 3.917 | -5.933 | -0.082 | -0.502 | -0.169 | -0.309 | 0.098 | -0.753 | -0.03 | -0.025 | 0.275 | -9.052 | 2.628 | 22.744 | 3.469 | 0.072 | 8.165 | -0.005 | 16.595 | 0.011 | 0.014 | 0.012 | -3.346 | -0.015 | -3.441 | -0.39 | 7.674 | -0.543 | -0.059 | -1.163 | -0.871 | -1.913 | -1.213 | -1.49 | 0.65 | 6.6 | -0.01 | 0.4 | 6.844 | -0.475 | 0.336 | 0.085 | 0.33 | 0.794 | 0.156 | 0.185 | 8.346 | 9.686 | 0 | 0 | -0.117 | -0.02 | -0.009 | 7.69 | -0.112 | 0 | -0.012 | 0 | -0.024 | 0 | 0 | 0 | -0.436 | 0.142 | -0.326 | -0.067 | -0.35 | -0.313 | 0.133 | -0.109 | -1.853 | 0.174 | 0.319 | 0 | 0.454 | -0.18 | -0.181 | 0 | -1.061 | -0.033 | 0.927 | 0 | -10.703 | 0 | 0 | 0 | 0 | 0 | 0 | 4.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.1 | -0.1 | 0.1 | 0.1 | -0.1 | 0.2 | -0.1 | 0.1 | 0 | 1.2 | 0 |
Operating Cash Flow
| 3.278 | 7.019 | 7.369 | 2.021 | -3.489 | 1.296 | 9.902 | -4.95 | -2.524 | -11.351 | -13.586 | 0.141 | -11.727 | 0.358 | -11.731 | -3.519 | -3.765 | 0.007 | -0.434 | -3.822 | 5.593 | -8.477 | -1.726 | 7.761 | -12.331 | -14.096 | -9.825 | -1.623 | -12.852 | -15.084 | -4.917 | 7.582 | 13.407 | -1.721 | -8.04 | -4.517 | 6.676 | 16.496 | 11.795 | 2.177 | 20.399 | -2.261 | 24.204 | -1.381 | 32.148 | -16.968 | 8.762 | 6.436 | -7.82 | 3.659 | 2.918 | 40.999 | -25.889 | -6.096 | 57.453 | 8.173 | 23.123 | 7.401 | 3.313 | -1.787 | -3.15 | 12.612 | 22.235 | -9.234 | 22.045 | -8.195 | 45.833 | 3.201 | 6.383 | 9.431 | 7.485 | 26.847 | 12.917 | -4.2 | -2.346 | -2.786 | -1.264 | 9.352 | -4.075 | 14.182 | 9.571 | 3.845 | 3.138 | 7.018 | 2.022 | 0.797 | -9.101 | 6.956 | 5.164 | -3.628 | 9.049 | 8.048 | -0.477 | -4.583 | 7.001 | 2.47 | 5.104 | 0.708 | -6.3 | 4.1 | 7.3 | 13.9 | 0.6 | 3.3 | 6.9 | 3.7 | 4.5 | 5.9 | 4.9 | 3 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.013 | -2.553 | -1.175 | -0.645 | -0.569 | -0.487 | -2.054 | -0.558 | -0.034 | -0.44 | -0.403 | -0.159 | -0.461 | -0.46 | -1.021 | -2.446 | -5.621 | -2.124 | -1.8 | -0.631 | -1.109 | -0.25 | -1.119 | -1.471 | -0.82 | -0.071 | -0.319 | -2.691 | -1.433 | -0.391 | -1.38 | -2.125 | -2.566 | -0.724 | -0.966 | -2.099 | -1.952 | -1.001 | -0.946 | -5.378 | -10.745 | -10.589 | -8.83 | -5.092 | -3.225 | -4.206 | -9.041 | -9.226 | -2.831 | -14.792 | -8.137 | -11.09 | -3.35 | -18.968 | -5.094 | -3.298 | -5.276 | -2.807 | -3.19 | -4.022 | -4.215 | -3.823 | -12.479 | -3.535 | -7.953 | -9.451 | -13.469 | -16.397 | -13.4 | -3.639 | -46.872 | 25.146 | -2.436 | -44.951 | -2.57 | -0.479 | -0.814 | -1.814 | -1.063 | -0.148 | -5.278 | -1.656 | -0.857 | -1.288 | -4.451 | -9.534 | -1.489 | -2.081 | -4.264 | -2.636 | -2.305 | -0.664 | -1.056 | -1.502 | -1.593 | -1.189 | -0.498 | -0.172 | -0.1 | -0.9 | -0.4 | -1.5 | -4.6 | -3 | -2.6 | -8.9 | -2.4 | -5.3 | -1.8 | -5.7 |
Acquisitions Net
| 0.72 | 8.894 | 1.175 | 0.645 | 0 | 0.106 | 0 | 1.972 | 0.038 | 0.025 | -7.573 | 0 | 4.4 | 0.039 | 13.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.447 | 0 | 0 | 1.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -35.167 | -22.17 | -8.297 | -15.471 | -0.177 | -15.083 | -0.096 | -9.809 | 0 | 0 | 0 | 0 | 0 | 0 | -38.759 | -0.001 | -19.991 | 0 | -19.918 | 0 | -25.325 | -20.041 | -0.436 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.496 | -0.25 | -0.302 | -0.825 | -10.118 | 0.474 | -5.111 | -0.001 | -5.065 | 0.014 | -0.084 | -0.12 | 0 | -0.151 | -0.067 | -0.201 | -0.141 | -7.197 | -0.168 | -0.228 | -0.184 | -0.234 | -4.187 | -0.204 | -0.1 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 10.405 | 3.05 | 15.5 | 15.2 | 0 | 10 | 0 | -1.972 | 0 | 0 | 0 | 0 | 8 | 0 | 50.552 | 0 | 20 | 0 | 25.325 | 20.261 | 0 | 8.5 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -24.042 | 0.326 | -1.115 | -0.355 | -0.177 | 0.245 | -0.096 | 3.172 | 0.886 | 0.025 | 2.342 | 0 | 36.077 | 0.039 | -12.986 | 0.599 | 0.009 | 1.08 | 0.619 | 20.261 | 1.174 | 0.424 | 28.731 | 8.467 | 48.663 | 2.474 | 1.579 | 0 | 2.12 | 0 | 0.645 | 0.265 | 0.171 | 5.377 | 0.001 | 0 | 0.01 | 0 | -0.005 | 0.009 | 0 | 0.925 | 0.551 | 0 | 0 | -4.206 | -35.89 | 0 | 0 | -14.792 | -41.545 | 0 | 0 | -18.968 | -16.475 | 0 | 0 | -2.807 | 0.5 | 0 | 0 | 0.5 | -33.418 | 0 | 0 | -9.451 | -46.905 | 0 | 0 | -3.639 | 41.487 | -41.487 | 0 | -44.951 | -5.677 | 0 | 0 | -1.814 | 0.018 | 0 | 0 | -1.656 | 0.018 | 0 | 0 | 0 | 5.394 | 0.003 | -0.001 | 0.099 | 0.05 | -0.053 | 2.1 | 0.003 | -1.753 | -0.13 | 0.046 | -0.103 | -0.1 | 0.2 | -6.4 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -5.5 |
Investing Cash Flow
| -25.055 | -12.453 | 6.088 | -0.626 | -0.746 | -5.219 | -2.15 | -7.195 | 0.89 | -0.415 | -5.634 | -0.159 | 43.616 | -0.421 | 11.113 | -1.848 | -5.612 | -1.044 | 4.226 | 19.63 | -25.26 | -11.367 | 27.176 | 5.296 | 47.843 | 2.403 | 1.26 | -2.691 | 0.687 | -0.391 | 0.712 | -1.86 | -2.395 | 6.241 | -0.965 | -2.099 | -1.942 | -1.001 | -0.951 | -5.369 | -10.745 | -9.664 | -8.279 | -5.092 | -3.225 | -4.206 | -9.041 | -9.226 | -2.831 | -14.792 | -8.137 | -11.09 | -3.35 | -18.968 | -5.094 | -3.298 | -5.276 | -2.807 | -2.69 | -4.022 | -4.215 | -3.323 | -12.479 | -3.535 | -7.953 | -9.451 | -13.469 | -16.397 | -13.4 | -3.639 | -5.385 | -16.341 | -2.436 | -14.739 | -3.066 | -0.729 | -1.116 | -2.639 | -11.163 | 0.326 | -10.389 | -1.657 | -5.904 | -1.274 | -0.535 | -3.654 | 3.905 | -2.229 | -4.332 | -2.738 | -2.396 | -7.914 | 0.876 | -1.727 | -3.53 | -1.553 | -4.639 | -0.479 | -0.3 | -5.8 | -6.8 | -1.4 | -4.6 | -3 | -2.7 | -8.9 | -2.4 | -5.3 | -1.8 | -11.2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.05 | -1.05 | 0 | 0 | -0.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | -10 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 | 0 | -7 | -15 | -13 | -6 | -20 | -6 | 0 | 0 | 0 | 0 | -1.84 | 0 | 0 | 0 | -0.34 | 0 | 0 | 0 | -1.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.203 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.167 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | -0.003 | 0.009 | 0.747 | 0.206 | 0.387 | 0.326 | 0.185 | 0.432 | 2.062 | 0.46 | -18.186 | 19 | -0.337 | 0.587 | 0.306 | 1.278 | 1.089 | 0.322 | 1.838 | 2.207 | 0.177 | 0.079 | 0.166 | 0.315 | 0.009 | 0.072 | 0.295 | 0.02 | -0.055 | 0.003 | 0.008 | 0.363 | 0.002 | 0.156 | 0.303 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.2 | 0 | -0.2 | 0 | 0 |
Common Stock Repurchased
| -1.183 | -0.273 | -0.128 | 0 | -0.301 | -0.181 | -0.113 | 0 | -0.062 | -0.059 | 0 | 0 | -0.008 | -0.1 | 0 | 0 | 0 | -0.074 | 0 | -0.081 | 0.001 | -0.715 | -0.015 | -0.008 | 0 | -0.787 | -0.031 | -0.001 | -0.004 | -0.88 | -0.054 | -0.017 | -0.001 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.203 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 1.742 | 0 | -0.871 | -0.871 | 0.289 | 0 | -0.144 | -0.145 | -0.144 | -0.144 | -0.144 | -1.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -0.149 | -0.15 | -0.149 | -0.148 | -0.145 | -0.149 | -0.146 | -1.468 | -1.467 | -1.465 | -1.465 | -1.466 | -1.468 | -1.465 | -1.466 | -1.46 | -1.46 | -1.459 | -1.46 | -1.454 | -1.455 | -1.456 | -1.457 | -0.872 | 0 | 0 | -0.871 | -0.579 | 0 | 0 | -0.145 | -1.871 | 0 | 0 | 0 | -1.436 | -1.435 | -1.433 | -1.431 | -1.425 | -1.423 | -1.421 | -1.421 | -1.05 | 0 | 0 | -1.044 | -0.921 | 0 | 0 | -0.914 | -0.607 | -0.607 | -0.605 | -0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -2.6 |
Other Financing Activities
| -1.183 | 0 | -0.482 | -0.128 | -0.126 | -1.003 | -0.775 | -0.715 | -0.31 | -0.059 | 1.05 | -1.05 | -0.008 | -0.1 | 0.97 | -0.039 | 9.999 | -0.104 | 0 | -0.089 | -0.039 | -0.715 | 14.987 | -0.041 | -10 | 14.202 | -0.094 | -0.028 | -0.065 | -0.88 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 7 | 15 | 13.313 | 6.006 | 10 | 16 | 0.238 | 0.021 | 0 | 0 | 0.117 | -0.79 | 0.046 | 0.871 | 0.546 | -0.146 | 0.064 | 0.145 | 3.745 | 0 | 0 | 0 | -0.037 | 0 | 0.512 | 0.067 | -10.864 | 11.444 | 0.066 | 0.109 | 0.908 | -18.012 | 15.582 | 0.134 | 0.425 | -0.919 | -1.199 | 0.281 | 1.066 | 0 | 0 | 2.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 3 | -0.1 | -2.6 | 0.1 | 0 | 0 | 14.9 | 9.9 |
Financing Cash Flow
| -1.183 | -0.273 | -0.128 | -0.128 | -0.427 | -1.184 | -0.888 | -0.715 | -0.31 | -0.059 | -1.05 | -1.05 | -0.008 | -0.1 | -0.001 | -0.039 | 9.999 | -0.104 | 0 | -0.089 | -0.039 | -0.715 | -0.013 | -0.041 | -10 | 9.202 | -0.244 | -0.177 | -0.215 | -1.029 | -0.27 | -0.145 | -0.149 | -0.146 | -1.468 | -1.467 | -1.465 | -1.465 | -1.466 | -1.468 | -1.465 | -1.466 | -1.147 | -1.454 | -11.459 | 8.54 | -1.199 | -1.434 | -1.456 | -1.457 | -0.686 | -0.79 | -0.825 | -0.871 | 0.017 | -0.146 | -0.08 | -0.145 | -0.099 | -0.144 | -0.144 | -1.439 | -1.476 | -1.426 | -0.174 | -1.158 | -11.902 | 10.347 | -1.17 | -0.88 | 1.92 | -17.552 | -2.604 | 18.701 | -0.833 | -0.332 | -0.893 | 0.645 | 0.482 | -0.285 | 1.233 | 1.614 | 0.177 | 0.079 | 0.166 | 0.315 | 0.009 | 0.072 | 0.295 | 0.02 | -0.055 | 0.003 | 0.008 | 0.363 | 0.002 | 0.156 | 0.303 | 0.001 | 0 | 0 | 0 | -3 | 3 | 0.1 | -2.6 | 0.3 | 0 | -0.2 | 0.9 | 7.2 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -4.856 | -0.765 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -22.96 | -5.707 | 13.329 | 1.267 | -4.662 | -5.107 | 6.864 | -12.86 | -1.944 | -11.825 | -19.22 | -1.068 | 31.881 | -0.163 | -0.619 | -5.406 | 0.622 | -1.141 | 3.792 | 15.719 | -19.706 | -20.559 | 25.437 | 13.016 | 25.512 | -2.491 | -8.809 | -4.491 | -12.38 | -16.504 | -4.475 | 5.577 | 10.863 | 4.374 | -10.473 | -8.083 | 3.269 | 14.03 | 9.378 | -4.66 | 8.189 | -13.391 | 14.778 | -7.927 | 17.464 | -12.634 | -1.478 | -4.224 | -12.107 | -12.59 | -5.905 | 29.119 | -30.064 | -25.935 | 52.376 | 4.729 | 17.767 | 4.449 | 0.524 | -5.953 | -7.509 | 7.85 | 8.28 | -14.195 | 13.918 | -18.804 | 20.462 | -2.849 | -8.187 | 4.912 | 4.02 | -7.046 | 7.877 | -0.238 | -6.245 | -3.847 | -3.273 | 7.358 | -14.756 | 14.223 | 0.415 | 3.802 | -2.589 | 5.823 | 1.653 | -2.542 | -5.187 | 4.799 | 1.127 | -6.346 | 6.598 | 0.137 | 0.407 | -5.947 | 3.473 | 1.073 | 0.768 | 0.23 | -6.7 | -1.6 | 0.5 | 9.5 | -1 | 0.4 | 1.6 | -4.9 | 2.1 | 0.4 | 4 | -1 |
Cash At End Of Period
| 10.984 | 33.944 | 39.651 | 26.322 | 25.055 | 29.717 | 34.824 | 27.96 | 40.82 | 42.764 | 54.589 | 73.809 | 74.877 | 42.996 | 43.159 | 43.778 | 49.184 | 48.562 | 49.703 | 45.911 | 30.192 | 49.898 | 70.457 | 45.02 | 32.004 | 6.492 | 8.983 | 17.792 | 22.283 | 34.663 | 51.167 | 55.642 | 50.065 | 39.202 | 34.828 | 45.301 | 53.384 | 50.115 | 36.085 | 26.707 | 31.367 | 23.178 | 36.569 | 21.791 | 29.718 | 12.254 | 24.888 | 26.366 | 30.59 | 42.697 | 55.287 | 61.192 | 32.073 | 62.137 | 88.072 | 35.696 | 30.967 | 13.2 | 8.751 | 8.227 | 14.18 | 21.689 | 13.839 | 5.559 | 19.754 | 5.836 | 24.64 | 4.178 | 7.027 | 15.214 | 10.302 | 6.282 | 13.328 | 5.451 | 5.689 | 11.934 | 15.781 | 19.054 | 11.696 | 26.452 | 12.229 | 11.814 | 8.012 | 10.601 | 4.778 | 3.125 | 5.667 | 10.854 | 6.055 | 4.928 | 11.274 | 4.676 | 4.539 | 4.132 | 10.079 | 6.606 | 5.533 | 4.765 | 4.5 | 11.2 | 12.8 | 12.3 | -1 | 0.4 | 1.6 | 2 | 2.1 | 0.4 | 4 | 0.4 |