GIC Housing Finance Limited
NSE:GICHSGFIN.NS
211.39 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 406.5 | 0 | 621.4 | 0 | 697 | 0 | 3,870.4 | 0 | 4,777.6 | 0 | 615.5 | 0 | 867.6 | 0 | 697 | 0 | 1,106.3 | 0 | 781.1 | 0 | 485 | 0 | 950.6 | 0 | 538 | 0 | 959.8 | 0 | 621.1 | 0 | 407.2 | 0 | 512 | 0 | 595.6 | 0 | 405 | 0 | 841.1 | 0 | 889.6 | 0 | 914 | 0 | 1,127.4 | 3,954.4 |
Short Term Investments
| 47.9 | 0 | 204.5 | 0 | 199.1 | 0 | 41.2 | 0 | 36.5 | 0 | 39.7 | 0 | 38.7 | 0 | 39.5 | 0 | 33.3 | 0 | 41.6 | 0 | 24 | 0 | 23.5 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,729.9 | 0 | 59 | 0 | 116.7 | 0 |
Cash and Short Term Investments
| 406.5 | 0 | 825.9 | 0 | 896.1 | 0 | 3,911.6 | 0 | 4,814.1 | 0 | 655.2 | 0 | 906.3 | 0 | 736.5 | 0 | 1,139.6 | 0 | 822.7 | 0 | 509 | 0 | 974.1 | 0 | 561 | 0 | 959.8 | 0 | 621.1 | 0 | 407.2 | 0 | 512 | 0 | 595.6 | 0 | 405 | 0 | 841.1 | 0 | 889.6 | 0 | 973 | 0 | 1,127.4 | 3,954.4 |
Net Receivables
| 3.8 | 0 | 1.8 | 0 | 8.5 | 0 | 3.9 | 0 | 7.8 | 0 | 2.3 | 0 | 12.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -3.9 | 0 | -106,134.8 | 0 | -2.3 | 0 | -117,378.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -410.3 | 0 | -827.7 | 0 | -904.6 | 0 | 108,342.5 | 0 | 112,475.7 | 0 | 117,356.1 | 0 | 123,623.9 | 0 | 127,758 | 0 | 5,632.9 | 0 | 128,124.3 | 0 | 5,774 | 0 | 121,889.6 | 0 | 5,004.9 | 0 | 4,586.6 | 0 | 4,079.4 | 0 | 3,788.4 | 0 | 3,572.7 | 0 | 3,310.4 | 0 | 3,128.4 | 0 | 28.5 | 0 | 6.7 | 0 | 34.7 | 0 | 60.9 | 0 |
Total Current Assets
| 101,620.1 | 0 | 101,865.2 | 0 | 1,661.7 | 0 | 112,254.1 | 0 | 11,162.8 | 0 | 118,011.3 | 0 | 7,164.4 | 0 | 128,494.5 | 0 | 6,772.5 | 0 | 128,947 | 0 | 6,283 | 0 | 122,863.7 | 0 | 5,565.9 | 0 | 5,546.4 | 0 | 4,700.5 | 0 | 4,195.6 | 0 | 4,096.1 | 0 | 3,906 | 0 | 3,544.1 | 0 | 3,772.1 | 0 | 3,595.9 | 0 | 3,449 | 0 | 3,450 | 3,954.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 224.4 | 0 | 221.2 | 0 | 258.2 | 0 | 171.4 | 0 | 171.1 | 0 | 143.6 | 0 | 163.8 | 0 | 169.9 | 0 | 187.7 | 0 | 26.3 | 0 | 28.4 | 0 | 22.6 | 0 | 20.7 | 0 | 22.8 | 0 | 23 | 0 | 22.8 | 0 | 21.6 | 0 | 23.6 | 0 | 26.2 | 0 | 42.2 | 0 | 42.6 | 0 | 55.5 | 0 | 46.7 | 132.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 312.4 | 0 | 328.4 | 0 | 352.2 | 0 | 318 | 0 | 322.6 | 0 | 279.4 | 0 | 287.2 | 0 | 192.2 | 0 | 134.4 | 0 | 110.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 17.4 | 0 |
Goodwill and Intangible Assets
| 312.4 | 0 | 328.4 | 0 | 352.2 | 0 | 318 | 0 | 322.6 | 0 | 279.4 | 0 | 287.2 | 0 | 192.2 | 0 | 134.4 | 0 | 110.7 | 0 | 0 | 0 | 23.5 | 0 | 0 | 0 | 264.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 17.4 | 0 |
Long Term Investments
| 1,711.1 | 0 | 1,868.3 | 0 | 2,120.4 | 0 | 708.5 | 0 | 128.3 | 0 | 133.7 | 0 | 131.5 | 0 | 138.7 | 0 | 136.3 | 0 | 127.3 | 0 | 135.2 | 0 | 410.1 | 0 | 241.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,829.2 | 0 | 40.3 | 0 | -17.4 | 0 |
Tax Assets
| 741.4 | 0 | 855.4 | 0 | 852 | 0 | 1,321.2 | 0 | 1,271.4 | 0 | 1,423.9 | 0 | 1,203 | 0 | 1,400.6 | 0 | 971.4 | 0 | 999.8 | 0 | 1,205.1 | 0 | 1,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.4 | 0 | 247.7 | 0 | 376 | 0 | 576.6 | 0 | 604 | 0 | 560.9 | 0 | 516.1 | 0 |
Other Non-Current Assets
| 96.2 | 0 | 317 | 0 | 103,957.2 | 0 | 125.2 | 0 | 106,234.2 | 0 | 131.4 | 0 | 117,458.5 | 0 | 111.5 | 0 | 122,786.5 | 0 | 6.4 | 0 | 122,022.8 | 0 | 50 | 0 | 107,718.5 | 0 | 97,398.5 | 0 | 89,321.4 | 0 | 83,045.7 | 0 | 75,981.7 | 0 | 69,335.9 | 0 | 63,245.8 | 0 | 56,190.1 | 0 | 100 | 0 | 46,919.8 | 0 | 43,500.5 | -132.8 |
Total Non-Current Assets
| 3,085.5 | 0 | 3,590.3 | 0 | 107,540 | 0 | 2,644.3 | 0 | 108,127.6 | 0 | 2,112 | 0 | 119,244 | 0 | 2,012.9 | 0 | 124,216.3 | 0 | 1,270.5 | 0 | 123,391.5 | 0 | 1,716.2 | 0 | 107,980.9 | 0 | 97,686 | 0 | 89,344.4 | 0 | 83,068.5 | 0 | 76,117.7 | 0 | 69,607.2 | 0 | 63,648 | 0 | 56,808.9 | 0 | 51,585.3 | 0 | 47,576.5 | 0 | 44,063.3 | 132.8 |
Total Assets
| 104,705.6 | 0 | 105,455.5 | 0 | 109,201.7 | 0 | 114,898.4 | 0 | 119,290.4 | 0 | 120,123.3 | 0 | 126,408.4 | 0 | 130,507.4 | 0 | 130,988.8 | 0 | 130,328.2 | 0 | 129,674.5 | 0 | 124,579.9 | 0 | 113,546.8 | 0 | 103,232.4 | 0 | 94,044.9 | 0 | 87,264.1 | 0 | 80,213.8 | 0 | 73,513.2 | 0 | 67,192.1 | 0 | 60,581 | 0 | 55,181.2 | 0 | 51,025.5 | 0 | 47,513.3 | 90,865.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 106.1 | 0 | 171.1 | 0 | 248 | 0 | 157.6 | 0 | 299.4 | 0 | 77.6 | 0 | 393.4 | 0 | 181.3 | 0 | 514.8 | 0 | 100.6 | 0 | 450.4 | 0 | 72.4 | 0 | 348.1 | 0 | 74.5 | 0 | 57.7 | 0 | 46.9 | 0 | 305 | 0 | 38.2 | 0 | 266 | 0 | 30.8 | 0 | 271.4 | 0 | 36.1 | 0 | 245.8 | 0 |
Short Term Debt
| 30,271 | 0 | 0 | 0 | 35,050.6 | 0 | 0 | 0 | 31,926.2 | 0 | 0 | 0 | 30,034.8 | 0 | 0 | 0 | 26,126.2 | 0 | 12,443.2 | 0 | 29,156.6 | 0 | 0 | 0 | 23,328.5 | 0 | 22,433.6 | 0 | 17,552.3 | 0 | 7,652 | 0 | 14,903.1 | 0 | 6,949.3 | 0 | 14,352.1 | 0 | 4,705 | 0 | 10,216.9 | 0 | 6,166.6 | 0 | 9,707.8 | 9,573.4 |
Tax Payables
| 16.7 | 0 | 38.2 | 0 | 0 | 0 | 40.9 | 0 | 0 | 0 | 101 | 0 | 11.3 | 0 | 88.4 | 0 | 20.6 | 0 | 0 | 0 | 0 | 0 | 34.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -30,271 | 0 | 0 | 0 | -35,208.1 | 0 | 0 | 0 | 161.6 | 0 | 0 | 0 | 89.4 | 0 | 0 | 0 | 20.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.1 | 0 | 0 | 0 | 94.3 | 0 | 108.2 | 0 | 393.2 | 0 | 22.8 | 0 | 345.8 | 0 | 7 | 0 | 394.6 | 0 | 6.7 | 0 | 390.1 | 0 |
Other Current Liabilities
| -106.1 | 0 | -171.1 | 0 | -236.4 | 0 | -157.6 | 0 | -293.7 | 0 | -77.6 | 0 | -393.4 | 0 | -181.3 | 0 | -465.9 | 0 | 391.6 | 0 | -419.4 | 0 | -72.4 | 0 | -337.8 | 0 | 52.7 | 0 | 239.9 | 0 | 10,688.1 | 0 | -299.4 | 0 | 8,437.4 | 0 | -263.9 | 0 | 6,912.2 | 0 | -267.7 | 0 | 5,598 | 0 | -243.5 | 0 |
Total Current Liabilities
| 122.8 | 0 | 209.3 | 0 | 102.1 | 0 | 198.5 | 0 | 32,392.9 | 0 | 178.6 | 0 | 30,528.9 | 0 | 269.7 | 0 | 26,731.1 | 0 | 13,036 | 0 | 29,638 | 0 | 107.1 | 0 | 23,759 | 0 | 22,635.3 | 0 | 18,001.9 | 0 | 18,542.1 | 0 | 15,606.9 | 0 | 15,485.9 | 0 | 14,966 | 0 | 11,685.8 | 0 | 10,886.6 | 0 | 11,843.5 | 0 | 10,346 | 9,573.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 85,632.9 | 0 | 87,446.5 | 0 | 91,679.4 | 0 | 98,478.9 | 0 | 71,722.7 | 0 | 105,500.7 | 0 | 82,221 | 0 | 117,397.9 | 0 | 91,556.7 | 0 | 104,988.4 | 0 | 87,429.7 | 0 | 108,975.1 | 0 | 76,512.2 | 0 | 68,527 | 0 | 64,816.1 | 0 | 58,539.1 | 0 | 55,107.5 | 0 | 48,838.4 | 0 | 43,590.5 | 0 | 40,339.7 | 0 | 36,300.7 | 0 | 31,419.2 | 0 | 30,020.2 | 0 |
Deferred Revenue Non-Current
| -67.9 | 0 | 0 | 0 | -67 | 0 | 0 | 0 | -35.6 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 67.9 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 35.6 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 258 | 0 | 278.3 | 0 | 329 | 0 | 113.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 661.6 | 0 | 425 | 0 | 427.2 | 0 | 394.8 | 0 | 67.2 | 0 | 593.7 | 0 | 80.3 | 0 | 561.4 | 0 | 70.1 | 0 | 74.4 | 0 | 66.8 | 0 | 3,707.3 | 0 | 3,115.2 | 0 | 2,910 | 0 | 2,515.7 | 0 | 2,290.7 | 0 | 2,181.4 | 0 | 2,108.1 | 0 | 2,031.9 | 0 | 1,938.8 | 0 | 1,889.1 | 0 | 1,765.4 | 0 | 1,639.8 | 0 |
Total Non-Current Liabilities
| 86,294.5 | 0 | 87,871.5 | 0 | 92,106.6 | 0 | 98,873.7 | 0 | 71,789.9 | 0 | 106,094.4 | 0 | 82,301.3 | 0 | 117,959.3 | 0 | 91,626.8 | 0 | 105,062.8 | 0 | 87,496.5 | 0 | 112,682.4 | 0 | 79,885.4 | 0 | 71,715.3 | 0 | 67,660.8 | 0 | 60,943.7 | 0 | 57,288.9 | 0 | 50,946.5 | 0 | 45,622.4 | 0 | 42,278.5 | 0 | 38,189.8 | 0 | 33,184.6 | 0 | 31,660 | 0 |
Total Liabilities
| 86,417.3 | 0 | 88,080.8 | 0 | 92,208.7 | 0 | 99,072.2 | 0 | 104,182.8 | 0 | 106,273 | 0 | 112,830.2 | 0 | 118,229 | 0 | 118,357.9 | 0 | 118,098.8 | 0 | 117,134.5 | 0 | 112,789.5 | 0 | 103,644.4 | 0 | 94,350.6 | 0 | 85,662.7 | 0 | 79,485.8 | 0 | 72,895.8 | 0 | 66,432.4 | 0 | 60,588.4 | 0 | 53,964.3 | 0 | 49,076.4 | 0 | 45,028.1 | 0 | 42,006 | 80,018.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 0 | 538.8 | 1,077.6 |
Retained Earnings
| 266.8 | 0 | 0 | 0 | 260.6 | 0 | 0 | 0 | 243.4 | 0 | 0 | 0 | 224.2 | 0 | 0 | 0 | 123.2 | 0 | 0 | 0 | 364.6 | 0 | 0 | 0 | 357.6 | 0 | 0 | 0 | 324.4 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.5 | 0 |
Accumulated Other Comprehensive Income/Loss
| 17,749.5 | 17,374.7 | 16,836.2 | 16,993 | 15,023.7 | 15,826.2 | 15,287.7 | 15,107.6 | 13,155.5 | 13,850.3 | 13,311.8 | 13,578.2 | 1,708.7 | 12,278.4 | 11,739.9 | 12,630.9 | -72.9 | 12,229.4 | 11,690.9 | 12,540 | -13.3 | 11,790.4 | 11,251.9 | 9,902.4 | -111.2 | 8,881.8 | 8,343.3 | 8,382.2 | -107.9 | 7,778.3 | 7,239.8 | 7,318 | -108.4 | 7,080.8 | 6,542.3 | 6,603.7 | -100.6 | 6,616.7 | 6,078.2 | 6,104.8 | -76.3 | 5,997.4 | 5,458.9 | 5,507.3 | -70.2 | 0 |
Other Total Stockholders Equity
| -266.8 | 0 | -0.3 | 0 | 1,169.9 | 0 | -0.3 | 0 | 1,169.9 | 0 | -0.3 | 0 | 11,106.5 | 0 | -0.3 | 0 | 12,041.8 | 0 | -0.3 | 0 | 11,649.9 | 0 | -0.3 | 0 | 9,117.2 | 0 | -0.3 | 0 | 7,626.9 | 0 | -0.3 | 0 | 6,887 | 0 | -0.3 | 0 | 6,165.1 | 0 | -0.3 | 0 | 5,641.8 | 0 | -0.3 | 0 | 5,038.2 | 9,769.8 |
Total Shareholders Equity
| 18,288.3 | 17,374.7 | 17,374.7 | 16,993 | 16,993 | 15,826.2 | 15,826.2 | 15,107.6 | 15,107.6 | 13,850.3 | 13,850.3 | 13,578.2 | 13,578.2 | 12,278.4 | 12,278.4 | 12,630.9 | 12,630.9 | 12,229.4 | 12,229.4 | 12,540 | 12,540 | 11,790.4 | 11,790.4 | 9,902.4 | 9,902.4 | 8,881.8 | 8,881.8 | 8,382.2 | 8,382.2 | 7,778.3 | 7,778.3 | 7,318 | 7,318 | 7,080.8 | 7,080.8 | 6,603.7 | 6,603.7 | 6,616.7 | 6,616.7 | 6,104.8 | 6,104.8 | 5,997.4 | 5,997.4 | 5,507.3 | 5,507.3 | 10,847.4 |
Total Equity
| 18,288.3 | 17,374.7 | 17,374.7 | 16,993 | 16,993 | 15,826.2 | 15,826.2 | 15,107.6 | 15,107.6 | 13,850.3 | 13,850.3 | 13,578.2 | 13,578.2 | 12,278.4 | 12,278.4 | 12,630.9 | 12,630.9 | 12,229.4 | 12,229.4 | 12,540 | 12,540 | 11,790.4 | 11,790.4 | 9,902.4 | 9,902.4 | 8,881.8 | 8,881.8 | 8,382.2 | 8,382.2 | 7,778.3 | 7,778.3 | 7,318 | 7,318 | 7,080.8 | 7,080.8 | 6,603.7 | 6,603.7 | 6,616.7 | 6,616.7 | 6,104.8 | 6,104.8 | 5,997.4 | 5,997.4 | 5,507.3 | 5,507.3 | 10,847.4 |
Total Liabilities & Shareholders Equity
| 104,705.6 | 17,374.7 | 105,455.5 | 16,993 | 109,201.7 | 15,826.2 | 114,898.4 | 15,107.6 | 119,290.4 | 13,850.3 | 120,123.3 | 13,578.2 | 126,408.4 | 12,278.4 | 130,507.4 | 12,630.9 | 130,988.8 | 12,229.4 | 130,328.2 | 12,540 | 129,674.5 | 11,790.4 | 124,579.9 | 9,902.4 | 113,546.8 | 8,881.8 | 103,232.4 | 8,382.2 | 94,044.9 | 7,778.3 | 87,264.1 | 7,318 | 80,213.8 | 7,080.8 | 73,513.2 | 6,603.7 | 67,192.1 | 6,616.7 | 60,581 | 6,104.8 | 55,181.2 | 5,997.4 | 51,025.5 | 5,507.3 | 47,513.3 | 90,865.8 |