Graham Corporation
NYSE:GHM
33.38 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | 1985 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 53.563 | 49.951 | 49.07 | 43.818 | 45.076 | 47.569 | 43.027 | 39.873 | 38.143 | 36.075 | 39.737 | 28.774 | 34.146 | 20.157 | 25.671 | 27.154 | 27.954 | 16.71 | 23.082 | 25.286 | 21.643 | 20.593 | 23.641 | 17.198 | 21.441 | 29.551 | 22.178 | 17.281 | 17.224 | 20.851 | 25.624 | 22.654 | 21.126 | 22.365 | 22.301 | 17.323 | 22.798 | 27.617 | 37.455 | 33.646 | 35.566 | 28.502 | 26.087 | 23.385 | 24.49 | 28.256 | 30.905 | 25.633 | 25.902 | 22.533 | 20.25 | 24.329 | 33.595 | 25.012 | 25.946 | 19.215 | 15.723 | 13.351 | 13.777 | 12.166 | 16.108 | 20.138 | 24.848 | 24.701 | 23.915 | 27.647 | 22.756 | 20.625 | 23.06 | 19.987 | 20.811 | 14.5 | 15.903 | 14.608 | 15.911 | 13.504 | 14.044 | 11.749 | 7.552 | 12.937 | 10.927 | 9.397 | 12.402 | 10.027 | 12.457 | 8.435 | 14.07 | 13.703 | 11.437 | 10.168 | 11.923 | 11.81 | 14.082 | 9.581 | 13.865 | 10.558 | 11.726 | 8.284 | 9.728 | 8.3 | 11.7 | 9.1 | 12.2 | 14.2 | 11.4 | 15.2 | 17.6 | 11.9 | 14.6 | 12.1 | 14.3 | 13.6 | 12.7 | 13.4 | 11.7 | 17.5 | 10.7 | 12 | 9.3 | 17.6 | 11.3 | 11.5 | 14.2 | 16.4 | 15.2 | 14.8 | 14.9 | 17.6 | 17.1 | 14.2 | 13.8 | 20.4 | 15.2 | 19.7 | 15.4 | 20.1 | 20.1 | 21.5 | 16.2 | 21.7 | 14.5 | 17.5 | 14.2 | 16.1 | 15.2 | 16.3 | 15.5 | 17.5 | 13.1 | 15.7 | 13.1 | 17 | 11.5 | 20.4 | 16.5 | 24.3 | 19.4 |
Cost of Revenue
| 40.328 | 38.019 | 36.812 | 34.095 | 37.885 | 36.592 | 35.87 | 33.646 | 32.863 | 29.331 | 35.526 | 28.213 | 30.703 | 19.243 | 20.69 | 20.927 | 20.261 | 15.142 | 18.64 | 21.242 | 16.695 | 15.879 | 18.843 | 13.456 | 15.214 | 22.409 | 17.129 | 13.696 | 13.394 | 15.985 | 18.885 | 16.353 | 16.116 | 18.254 | 17.742 | 13.799 | 15.663 | 19.58 | 24.67 | 23.543 | 24.582 | 20.57 | 18.669 | 17.295 | 16.201 | 18.241 | 20.36 | 18.505 | 17.989 | 16.297 | 15.074 | 17.867 | 20.795 | 16.815 | 18.043 | 14.352 | 10.376 | 9.501 | 9.499 | 8.345 | 10.254 | 11.86 | 15.215 | 15.339 | 13.416 | 15.429 | 13.817 | 11.978 | 13.163 | 13.308 | 14.724 | 11.11 | 12.679 | 10.49 | 11.514 | 9.909 | 9.415 | 8.411 | 5.663 | 9.715 | 9.461 | 8.548 | 10.045 | 8.59 | 9.697 | 7.44 | 11.317 | 11.135 | 9.202 | 8.338 | 9.672 | 8.669 | 10.996 | 7.982 | 10.889 | 8.511 | 8.573 | 6.185 | 7.314 | 6.2 | 8.2 | 6.2 | 8.8 | 10 | 8 | 10.4 | 11.6 | 8 | 9.5 | 8 | 9.9 | 8.9 | 8.7 | 9.3 | 8.2 | 12.6 | 7.3 | 9.1 | 6.6 | 12.9 | 8.1 | 9.2 | 10.6 | 11.7 | 11.5 | 10.9 | 11.6 | 14.3 | 13.6 | 11.1 | 11 | 13.4 | 11.2 | 14.3 | 11.5 | 14.1 | 16.1 | 16.4 | 11.8 | 15.3 | 10.9 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 13.235 | 11.932 | 12.258 | 9.723 | 7.191 | 10.977 | 7.157 | 6.227 | 5.28 | 6.744 | 4.211 | 0.561 | 3.443 | 0.914 | 4.981 | 6.227 | 7.693 | 1.568 | 4.442 | 4.044 | 4.948 | 4.714 | 4.798 | 3.742 | 6.227 | 7.142 | 5.049 | 3.585 | 3.83 | 4.866 | 6.739 | 6.301 | 5.01 | 4.111 | 4.559 | 3.524 | 7.135 | 8.037 | 12.785 | 10.103 | 10.984 | 7.932 | 7.418 | 6.09 | 8.289 | 10.015 | 10.545 | 7.128 | 7.913 | 6.236 | 5.176 | 6.462 | 12.8 | 8.197 | 7.903 | 4.863 | 5.347 | 3.85 | 4.278 | 3.821 | 5.854 | 8.278 | 9.633 | 9.362 | 10.499 | 12.218 | 8.939 | 8.647 | 9.897 | 6.679 | 6.087 | 3.39 | 3.224 | 4.118 | 4.397 | 3.595 | 4.629 | 3.338 | 1.889 | 3.222 | 1.466 | 0.849 | 2.357 | 1.437 | 2.76 | 0.995 | 2.753 | 2.568 | 2.235 | 1.83 | 2.251 | 3.141 | 3.086 | 1.599 | 2.976 | 2.047 | 3.153 | 2.099 | 2.414 | 2.1 | 3.5 | 2.9 | 3.4 | 4.2 | 3.4 | 4.8 | 6 | 3.9 | 5.1 | 4.1 | 4.4 | 4.7 | 4 | 4.1 | 3.5 | 4.9 | 3.4 | 2.9 | 2.7 | 4.7 | 3.2 | 2.3 | 3.6 | 4.7 | 3.7 | 3.9 | 3.3 | 3.3 | 3.5 | 3.1 | 2.8 | 7 | 4 | 5.4 | 3.9 | 6 | 4 | 5.1 | 4.4 | 6.4 | 3.6 | 4.9 | 14.2 | 16.1 | 15.2 | 16.3 | 15.5 | 17.5 | 13.1 | 15.7 | 13.1 | 17 | 11.5 | 20.4 | 16.5 | 24.3 | 19.4 |
Gross Profit Ratio
| 0.247 | 0.239 | 0.25 | 0.222 | 0.16 | 0.231 | 0.166 | 0.156 | 0.138 | 0.187 | 0.106 | 0.019 | 0.101 | 0.045 | 0.194 | 0.229 | 0.275 | 0.094 | 0.192 | 0.16 | 0.229 | 0.229 | 0.203 | 0.218 | 0.29 | 0.242 | 0.228 | 0.207 | 0.222 | 0.233 | 0.263 | 0.278 | 0.237 | 0.184 | 0.204 | 0.203 | 0.313 | 0.291 | 0.341 | 0.3 | 0.309 | 0.278 | 0.284 | 0.26 | 0.338 | 0.354 | 0.341 | 0.278 | 0.305 | 0.277 | 0.256 | 0.266 | 0.381 | 0.328 | 0.305 | 0.253 | 0.34 | 0.288 | 0.311 | 0.314 | 0.363 | 0.411 | 0.388 | 0.379 | 0.439 | 0.442 | 0.393 | 0.419 | 0.429 | 0.334 | 0.292 | 0.234 | 0.203 | 0.282 | 0.276 | 0.266 | 0.33 | 0.284 | 0.25 | 0.249 | 0.134 | 0.09 | 0.19 | 0.143 | 0.222 | 0.118 | 0.196 | 0.187 | 0.195 | 0.18 | 0.189 | 0.266 | 0.219 | 0.167 | 0.215 | 0.194 | 0.269 | 0.253 | 0.248 | 0.253 | 0.299 | 0.319 | 0.279 | 0.296 | 0.298 | 0.316 | 0.341 | 0.328 | 0.349 | 0.339 | 0.308 | 0.346 | 0.315 | 0.306 | 0.299 | 0.28 | 0.318 | 0.242 | 0.29 | 0.267 | 0.283 | 0.2 | 0.254 | 0.287 | 0.243 | 0.264 | 0.221 | 0.188 | 0.205 | 0.218 | 0.203 | 0.343 | 0.263 | 0.274 | 0.253 | 0.299 | 0.199 | 0.237 | 0.272 | 0.295 | 0.248 | 0.28 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 3.944 | 0 | 0 | 0 | 4.144 | 0 | 0 | 0 | 3.845 | 0 | 0 | 0 | 3.367 | 0 | 0 | 0 | 3.353 | 0 | 0 | 0 | 3.538 | 0 | 0 | 0 | 3.211 | 0 | 0 | 0 | 3.863 | 0 | 0 | 0 | 3.746 | 0 | 0 | 0 | 3.585 | 0 | 0 | 0 | 3.436 | 0 | 0 | 0 | 3.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 5.485 | 0 | 0 | 5.485 | 9.805 | 0 | 4.973 | 4.832 | 13.091 | 4.936 | 4.253 | 3.902 | 4.024 | 4.441 | 3.847 | 4.556 | 4.123 | 4.249 | 4.718 | 4.551 | 4.14 | 4.007 | 3.64 | 3.623 | 4.162 | 3.746 | 3.118 | 3.598 | 3.884 | 3.68 | 4.187 | 4.58 | 4.87 | 4.424 | 4.694 | 4.295 | 4.187 | 4.047 | 4.393 | 4.346 | 4.794 | 3.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1.75 | 0 | 0 | 0 | -3.953 | 0 | 0 | 0 | -8.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.723 | 8.838 | 10.576 | 8.429 | 6.115 | 7.019 | 7.235 | 5.284 | 5.059 | 5.485 | 5.852 | 4.729 | 4.973 | 4.832 | 4.38 | 4.936 | 4.253 | 3.902 | 4.024 | 4.441 | 3.847 | 4.556 | 4.123 | 4.249 | 4.718 | 4.551 | 4.14 | 4.007 | 3.64 | 3.623 | 4.162 | 3.746 | 3.118 | 3.598 | 3.884 | 3.68 | 4.187 | 4.58 | 4.87 | 4.424 | 4.694 | 4.295 | 4.187 | 4.047 | 4.393 | 4.346 | 4.794 | 3.131 | 4.379 | 4.028 | 3.567 | 3.764 | 4.339 | 3.701 | 3.846 | 3.583 | 3.019 | 2.567 | 3.095 | 2.718 | 3.032 | 3.248 | 3.505 | 3.567 | 3.931 | 3.822 | 3.318 | 3.239 | 3.174 | 2.848 | 3.105 | 2.4 | 2.392 | 2.441 | 2.288 | 2.73 | 2.547 | 2.253 | 0.241 | 2.559 | 2.439 | 2.481 | 2.333 | 2.528 | 2.515 | 2.407 | 2.183 | 2.814 | 2.737 | 2.504 | 2.868 | 2.594 | 2.545 | 2.432 | 2.279 | 2.464 | 2.444 | 2.307 | 1.843 | 2.4 | 2.4 | 2.3 | 2.5 | 3.2 | 3.1 | 3 | 2.8 | 3.2 | 3.5 | 2.9 | 3.1 | 2.7 | 2.9 | 2.9 | 2.6 | 2.4 | 2.5 | 2.7 | 2.3 | 2.4 | 2.6 | 3.1 | 3 | 4.3 | 2.9 | 2.7 | 3.1 | 3.6 | 3.5 | 3.8 | 3.4 | 3.5 | 3.7 | 3.8 | 3.5 | 4.2 | 3.7 | 3.9 | 3.3 | 3.7 | 3.2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.091 | -0.091 | -0.094 | -0.093 | -0.094 | -0.093 | 0.274 | 0.274 | 0.273 | 0.274 | 0.409 | 0.111 | 0.145 | 0.16 | -0.051 | 0.055 | 0.054 | 0.055 | 0.087 | 0.087 | 0.087 | 0.087 | 0.205 | 0.206 | 0.206 | 0.206 | 0.059 | 0.059 | 0.06 | 0.058 | 0.059 | 0.058 | 0.059 | 0.058 | 0.005 | 1.784 | 0.059 | 0.058 | 0.058 | 0.059 | 0.058 | 0.054 | 0.054 | 0.055 | 0.056 | 0.057 | 0.058 | 0.057 | 0.057 | 0.056 | 0.056 | 0.056 | 0.057 | 0.05 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.239 | 0.24 | 0.15 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0 | -58.6 | 0 | 0 | 0 | -58.7 | 0 | 0 | 0 | -52.4 | 0 | 0 | 0 | -77.2 | 0 |
Operating Expenses
| 8.723 | 8.838 | 10.576 | 8.812 | 6.388 | 7.293 | 7.509 | 5.558 | 5.332 | 5.759 | 6.261 | 5.143 | 4.145 | 4.923 | 4.38 | 4.936 | 4.253 | 3.902 | 4.118 | 4.441 | 3.847 | 5.09 | 4.182 | 4.308 | 4.778 | 4.61 | 4.199 | 4.066 | 3.7 | 3.681 | 4.221 | 3.804 | 3.177 | 3.656 | 3.943 | 3.738 | 4.246 | 4.638 | 4.928 | 4.483 | 4.752 | 4.349 | 4.241 | 4.102 | 4.449 | 4.403 | 4.852 | 3.188 | 4.436 | 4.084 | 3.623 | 3.82 | 4.396 | 3.701 | 3.894 | 3.583 | 3.019 | 2.567 | 3.095 | 2.718 | 3.032 | 3.248 | 4.064 | 3.567 | 3.931 | 3.822 | 3.318 | 3.239 | 3.174 | 2.848 | 3.105 | 2.4 | 2.392 | 2.441 | 2.288 | 2.73 | 2.547 | 2.253 | 0.241 | 2.559 | 2.439 | 2.481 | 2.333 | 2.528 | 2.515 | 2.407 | 2.183 | 2.814 | 2.737 | 2.504 | 2.868 | 2.594 | 2.545 | 2.432 | 2.279 | 2.464 | 2.683 | 2.547 | 1.993 | 2.7 | 2.6 | 2.6 | 2.7 | 3.5 | 3.3 | 3.3 | 3 | 3.5 | 3.7 | 3.2 | 3.4 | 2.9 | 3.1 | 3.2 | 2.8 | 2.6 | 2.8 | 2.9 | 2.5 | 2.4 | 2.9 | 3.5 | 3.3 | 4.7 | 3.2 | 3.1 | 3.4 | 4 | 3.8 | 4.1 | 3.7 | 3.9 | 4.2 | 4.1 | 3.8 | 4.5 | 4 | 4.2 | 3.6 | 4.1 | 3.5 | 3.3 | 0 | -58.6 | 0 | 0 | 0 | -58.7 | 0 | 0 | 0 | -52.4 | 0 | 0 | 0 | -77.2 | 0 |
Operating Income
| -3.82 | 3.094 | 1.682 | 0.911 | 0.803 | 3.684 | -0.232 | 0.669 | 0.034 | 0.985 | -2.05 | -4.582 | -0.702 | -4.009 | 0.601 | 1.291 | 3.44 | -2.334 | 0.324 | -0.397 | 1.101 | -0.376 | -5.833 | -0.566 | 1.449 | 2.532 | 0.85 | -15.297 | -0.186 | 1.185 | 2.518 | 2.497 | 1.758 | -0.1 | 0.621 | 1.57 | 2.889 | 3.399 | 6.139 | 5.62 | 6.232 | 3.583 | 3.177 | 1.988 | 3.84 | 5.612 | 5.693 | 3.94 | 3.477 | 2.152 | 1.553 | 2.642 | 8.404 | 4.496 | 4.009 | 1.28 | 2.328 | 1.283 | 1.192 | 1.103 | 2.822 | 5.03 | 5.569 | 5.795 | 6.568 | 8.396 | 5.621 | 5.408 | 6.723 | 3.831 | 2.982 | 0.99 | 0.832 | 1.677 | 2.109 | 0.865 | 2.082 | 1.085 | 1.648 | 0.663 | -0.973 | -1.632 | 0.024 | -1.091 | 0.245 | -1.412 | 0.57 | -0.246 | -0.502 | -0.674 | -0.617 | 0.547 | 0.541 | -0.833 | 0.697 | -0.417 | 0.47 | -0.448 | 0.421 | -0.6 | 0.9 | 0.3 | 0.7 | 0.7 | 0.1 | 1.5 | 3 | 0.4 | 1.4 | 0.9 | 1 | 1.8 | 0.9 | 0.9 | 0.7 | 2.3 | 0.6 | 0 | 0.2 | 2.3 | 0.3 | -1.2 | 0.3 | 0 | 0.5 | 0.8 | -0.1 | -0.7 | -0.3 | -1 | -0.9 | 3.1 | -0.2 | 1.3 | 0.1 | 1.5 | 0 | 0.9 | 0.8 | 2.3 | 0.1 | 1.6 | 14.2 | -42.5 | 15.2 | 16.3 | 15.5 | -41.2 | 13.1 | 15.7 | 13.1 | -35.4 | 11.5 | 20.4 | 16.5 | -52.9 | 19.4 |
Operating Income Ratio
| -0.071 | 0.062 | 0.034 | 0.021 | 0.018 | 0.077 | -0.005 | 0.017 | 0.001 | 0.027 | -0.052 | -0.159 | -0.021 | -0.199 | 0.023 | 0.048 | 0.123 | -0.14 | 0.014 | -0.016 | 0.051 | -0.018 | -0.247 | -0.033 | 0.068 | 0.086 | 0.038 | -0.885 | -0.011 | 0.057 | 0.098 | 0.11 | 0.083 | -0.004 | 0.028 | 0.091 | 0.127 | 0.123 | 0.164 | 0.167 | 0.175 | 0.126 | 0.122 | 0.085 | 0.157 | 0.199 | 0.184 | 0.154 | 0.134 | 0.096 | 0.077 | 0.109 | 0.25 | 0.18 | 0.155 | 0.067 | 0.148 | 0.096 | 0.087 | 0.091 | 0.175 | 0.25 | 0.224 | 0.235 | 0.275 | 0.304 | 0.247 | 0.262 | 0.292 | 0.192 | 0.143 | 0.068 | 0.052 | 0.115 | 0.133 | 0.064 | 0.148 | 0.092 | 0.218 | 0.051 | -0.089 | -0.174 | 0.002 | -0.109 | 0.02 | -0.167 | 0.041 | -0.018 | -0.044 | -0.066 | -0.052 | 0.046 | 0.038 | -0.087 | 0.05 | -0.039 | 0.04 | -0.054 | 0.043 | -0.072 | 0.077 | 0.033 | 0.057 | 0.049 | 0.009 | 0.099 | 0.17 | 0.034 | 0.096 | 0.074 | 0.07 | 0.132 | 0.071 | 0.067 | 0.06 | 0.131 | 0.056 | 0 | 0.022 | 0.131 | 0.027 | -0.104 | 0.021 | 0 | 0.033 | 0.054 | -0.007 | -0.04 | -0.018 | -0.07 | -0.065 | 0.152 | -0.013 | 0.066 | 0.006 | 0.075 | 0 | 0.042 | 0.049 | 0.106 | 0.007 | 0.091 | 1 | -2.64 | 1 | 1 | 1 | -2.354 | 1 | 1 | 1 | -2.082 | 1 | 1 | 1 | -2.177 | 1 |
Total Other Income Expenses Net
| 8.117 | 0.2 | -0.223 | -0.819 | -0.094 | -0.093 | -0.3 | -0.231 | -0.27 | -0.094 | -0.032 | 0.111 | 0.145 | 0.16 | -0.051 | 0.055 | 0.054 | 0.055 | 0.087 | 0.087 | 0.087 | 0.087 | -6.244 | 0.206 | 0.206 | 0.206 | 0.147 | -14.816 | -0.316 | 0.148 | 0.111 | 0.097 | -0.075 | -0.555 | 0.005 | 1.784 | 0.052 | 0.049 | -1.718 | 0.048 | 0.04 | 0.043 | 0.06 | 0.021 | 0.006 | 0.006 | 0.006 | -0.006 | 0.384 | -0.069 | 1.347 | -0.043 | -0.17 | 0.001 | -0.157 | -0.001 | 0.009 | 0.009 | 1.192 | 0.011 | -0.096 | 5.047 | 5.598 | 5.877 | 6.738 | 8.526 | 5.847 | 5.711 | 6.721 | 3.825 | -0.1 | 0.988 | 0.83 | 0.148 | 1.734 | 0.861 | 2.078 | 1.08 | -0.401 | -0.648 | 1.592 | -1.657 | 3.676 | -1.126 | 0.224 | 0.522 | 1.682 | -0.277 | -0.522 | -0.691 | 3.357 | 0.517 | 0.509 | -0.906 | 0.598 | -0.506 | 0.404 | -0.522 | 0.099 | -2 | 0.8 | 0.3 | 0.7 | 0.6 | 0 | 1.5 | 3 | 0.4 | 1.4 | 0.8 | 1 | 1.7 | 1 | 0.8 | 0.6 | 1.9 | 0.4 | -0.2 | 0 | -1.6 | -4.4 | -1.3 | -0.2 | 0 | -0.4 | 0.6 | -0.3 | -0.9 | 0.6 | 4.8 | -1.1 | 2.9 | -0.3 | 1.1 | -0.2 | 1.1 | -0.3 | 0.7 | 0.5 | 1.9 | 0.8 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 4.297 | 3.294 | 1.459 | 0.055 | 0.654 | 3.406 | -0.532 | 0.438 | -0.236 | 0.891 | -2.082 | -4.591 | -0.672 | -3.871 | 0.572 | 1.368 | 3.517 | -2.19 | 0.652 | 0.006 | 1.547 | 0.107 | -5.214 | 0.039 | 2.005 | 3.025 | 0.997 | -15.158 | -0.026 | 1.333 | 2.629 | 2.594 | 1.841 | -0.015 | 0.703 | 1.638 | 2.941 | 3.448 | 6.186 | 5.668 | 6.272 | 3.626 | 3.237 | 2.009 | 3.846 | 5.618 | 5.699 | 3.934 | 3.861 | 2.083 | 1.347 | 2.599 | 8.234 | 4.497 | 3.975 | 1.279 | 2.337 | 1.292 | 1.192 | 1.114 | 2.708 | 5.047 | 5.598 | 5.877 | 6.738 | 8.526 | 5.847 | 5.711 | 6.721 | 3.825 | 2.88 | 0.988 | 0.83 | 1.821 | 1.734 | 0.861 | 2.078 | 1.08 | 1.298 | -0.019 | 0.593 | -1.657 | 3.676 | -1.126 | 0.224 | -0.927 | 1.682 | -0.277 | -0.522 | -0.691 | 3.357 | 0.517 | 0.509 | -0.906 | 0.598 | -0.506 | 0.404 | -0.522 | 0.387 | -2.6 | 0.8 | 0.3 | 0.7 | 0.6 | 0.1 | 1.5 | 3 | 0.4 | 1.4 | 0.8 | 1 | 1.7 | 1 | 0.8 | 0.6 | 1.9 | 0.4 | -0.2 | 0 | 0.5 | -4.1 | -1.3 | 0.1 | 0 | 0.1 | 0.6 | -0.3 | -0.9 | 0.3 | 3.6 | -1.1 | 2.9 | -0.3 | 1.1 | -0.2 | 1.1 | -0.3 | 0.7 | 0.5 | 1.9 | 0.5 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.08 | 0.066 | 0.03 | 0.001 | 0.015 | 0.072 | -0.012 | 0.011 | -0.006 | 0.025 | -0.052 | -0.16 | -0.02 | -0.192 | 0.022 | 0.05 | 0.126 | -0.131 | 0.028 | 0 | 0.071 | 0.005 | -0.221 | 0.002 | 0.094 | 0.102 | 0.045 | -0.877 | -0.002 | 0.064 | 0.103 | 0.115 | 0.087 | -0.001 | 0.032 | 0.095 | 0.129 | 0.125 | 0.165 | 0.168 | 0.176 | 0.127 | 0.124 | 0.086 | 0.157 | 0.199 | 0.184 | 0.153 | 0.149 | 0.092 | 0.067 | 0.107 | 0.245 | 0.18 | 0.153 | 0.067 | 0.149 | 0.097 | 0.087 | 0.092 | 0.168 | 0.251 | 0.225 | 0.238 | 0.282 | 0.308 | 0.257 | 0.277 | 0.291 | 0.191 | 0.138 | 0.068 | 0.052 | 0.125 | 0.109 | 0.064 | 0.148 | 0.092 | 0.172 | -0.001 | 0.054 | -0.176 | 0.296 | -0.112 | 0.018 | -0.11 | 0.12 | -0.02 | -0.046 | -0.068 | 0.282 | 0.044 | 0.036 | -0.095 | 0.043 | -0.048 | 0.034 | -0.063 | 0.04 | -0.313 | 0.068 | 0.033 | 0.057 | 0.042 | 0.009 | 0.099 | 0.17 | 0.034 | 0.096 | 0.066 | 0.07 | 0.125 | 0.079 | 0.06 | 0.051 | 0.109 | 0.037 | -0.017 | 0 | 0.028 | -0.363 | -0.113 | 0.007 | 0 | 0.007 | 0.041 | -0.02 | -0.051 | 0.018 | 0.254 | -0.08 | 0.142 | -0.02 | 0.056 | -0.013 | 0.055 | -0.015 | 0.033 | 0.031 | 0.088 | 0.034 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.016 | 0.328 | 0.119 | -0.11 | 0.243 | 0.766 | -0.051 | 0.07 | -0.04 | 0.215 | -0.657 | -0.861 | -0.18 | -0.745 | 0.184 | 0.308 | 0.773 | -0.372 | 0.076 | -0.003 | 0.342 | 0.025 | -0.661 | -0.056 | 0.178 | 0.702 | 0.164 | -3.536 | -0.036 | 0.398 | 0.828 | 0.754 | 0.544 | -0.1 | 0.183 | 0.364 | 0.965 | 1.087 | 2.021 | 1.676 | 2.086 | 1.234 | 0.92 | 0.578 | 1.257 | 1.81 | 1.603 | 0.887 | 1.246 | 0.693 | 0.918 | 0.959 | 2.766 | 1.481 | 1.295 | 0.442 | 0.78 | 0.414 | 0.581 | 0.35 | 1.24 | 1.529 | 2.017 | 2.087 | 2.326 | 2.842 | 1.656 | 1.948 | 2.299 | 1.167 | -0.536 | 0.322 | 0.267 | 0.705 | 0.761 | 0.301 | 0.728 | 0.377 | 0.387 | 0.002 | 0.212 | -0.559 | -0.237 | -0.339 | 0.068 | -0.269 | 0.562 | -0.099 | -0.169 | -0.235 | 1.146 | 0.163 | 0.16 | -0.297 | 0.013 | -0.203 | 0.137 | -0.168 | -0.48 | -0.2 | 0.3 | 0.1 | -0.3 | 0.2 | -0.1 | 0.5 | 0.9 | 0.1 | 0.5 | 0.3 | 0.3 | 1.8 | 0.4 | 0.3 | 0.2 | 0.7 | 0.1 | -0.1 | 0 | 0.4 | 4.1 | -0.4 | -0.1 | 0 | -0.1 | 0.2 | -0.1 | 0.4 | 0.1 | 0.5 | -0.4 | 0.7 | -0.1 | 0.4 | -0.1 | 0.4 | -0.2 | 0.3 | 0.2 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 3.281 | 2.966 | 1.34 | 0.165 | 0.411 | 2.64 | -0.481 | 0.368 | -0.196 | 0.676 | -1.425 | -3.73 | -0.492 | -3.126 | 0.388 | 1.06 | 2.744 | -1.818 | 0.576 | 0.009 | 1.205 | 0.082 | -4.553 | 0.095 | 1.827 | 2.323 | 0.833 | -11.622 | 0.01 | 0.935 | 1.801 | 1.84 | 1.297 | 0.085 | 0.52 | 1.274 | 1.976 | 2.361 | 4.165 | 3.992 | 4.186 | 2.392 | 2.317 | 1.431 | 2.589 | 3.808 | 4.096 | 3.047 | 2.615 | 1.39 | 0.429 | 1.64 | 5.468 | 3.016 | 2.68 | 0.837 | 1.557 | 0.878 | 0.611 | 0.764 | 1.468 | 3.518 | 3.581 | 3.79 | 4.412 | 5.684 | 4.191 | 3.763 | 4.422 | 2.658 | 3.416 | 0.666 | 0.563 | 1.116 | 0.973 | 0.56 | 1.35 | 0.703 | -2.291 | -0.021 | 0.381 | -1.098 | 0.219 | -0.787 | 0.156 | -0.658 | 1.12 | -0.178 | -0.353 | -0.456 | 2.211 | 0.354 | 0.349 | -0.609 | 0.585 | -0.303 | 0.267 | -0.354 | 0.867 | -2.4 | 0.5 | 0.2 | 1 | 0.4 | 0.1 | 1 | 2.1 | 0.3 | 0.9 | 0.5 | 0.7 | 1.7 | 0.6 | 0.5 | 0.4 | 1 | 0.3 | -0.1 | 0 | -3.5 | -4.1 | -0.9 | 0.1 | 0 | 0.1 | 0.4 | -0.2 | -1.1 | 0.2 | 3.1 | -0.7 | 0.5 | -0.2 | 0.7 | -0.1 | 0.7 | -0.1 | 0.4 | 0.3 | 1.8 | 1.1 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.061 | 0.059 | 0.027 | 0.004 | 0.009 | 0.055 | -0.011 | 0.009 | -0.005 | 0.019 | -0.036 | -0.13 | -0.014 | -0.155 | 0.015 | 0.039 | 0.098 | -0.109 | 0.025 | 0 | 0.056 | 0.004 | -0.193 | 0.006 | 0.085 | 0.079 | 0.038 | -0.673 | 0.001 | 0.045 | 0.07 | 0.081 | 0.061 | 0.004 | 0.023 | 0.074 | 0.087 | 0.085 | 0.111 | 0.119 | 0.118 | 0.084 | 0.089 | 0.061 | 0.106 | 0.135 | 0.133 | 0.119 | 0.101 | 0.062 | 0.021 | 0.067 | 0.163 | 0.121 | 0.103 | 0.044 | 0.099 | 0.066 | 0.044 | 0.063 | 0.091 | 0.175 | 0.144 | 0.153 | 0.184 | 0.206 | 0.184 | 0.182 | 0.192 | 0.133 | 0.164 | 0.046 | 0.035 | 0.076 | 0.061 | 0.041 | 0.096 | 0.06 | -0.303 | -0.002 | 0.035 | -0.117 | 0.018 | -0.078 | 0.013 | -0.078 | 0.08 | -0.013 | -0.031 | -0.045 | 0.185 | 0.03 | 0.025 | -0.064 | 0.042 | -0.029 | 0.023 | -0.043 | 0.089 | -0.289 | 0.043 | 0.022 | 0.082 | 0.028 | 0.009 | 0.066 | 0.119 | 0.025 | 0.062 | 0.041 | 0.049 | 0.125 | 0.047 | 0.037 | 0.034 | 0.057 | 0.028 | -0.008 | 0 | -0.199 | -0.363 | -0.078 | 0.007 | 0 | 0.007 | 0.027 | -0.013 | -0.063 | 0.012 | 0.218 | -0.051 | 0.025 | -0.013 | 0.036 | -0.006 | 0.035 | -0.005 | 0.019 | 0.019 | 0.083 | 0.076 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.3 | 0.27 | 0.12 | 0.015 | 0.038 | 0.25 | -0.045 | 0.035 | -0.019 | 0.064 | -0.13 | -0.35 | -0.046 | -0.31 | 0.04 | 0.11 | 0.27 | -0.18 | 0.06 | 0.001 | 0.12 | 0.01 | -0.46 | 0.01 | 0.19 | 0.24 | 0.09 | -1.19 | 0.001 | 0.1 | 0.18 | 0.19 | 0.13 | 0.01 | 0.05 | 0.13 | 0.2 | 0.23 | 0.41 | 0.39 | 0.41 | 0.24 | 0.23 | 0.14 | 0.26 | 0.38 | 0.41 | 0.3 | 0.26 | 0.14 | 0.043 | 0.16 | 0.55 | 0.3 | 0.27 | 0.08 | 0.16 | 0.09 | 0.062 | 0.08 | 0.15 | 0.36 | 0.35 | 0.37 | 0.22 | 0.56 | 0.42 | 0.3 | 0.45 | 0.27 | 0.35 | 0.056 | 0.056 | 0.12 | 0.11 | 0.06 | 0.076 | 0.04 | -0.27 | -0.001 | 0.022 | -0.13 | 0.027 | -0.097 | 0.026 | -0.08 | 0.13 | -0.022 | -0.042 | -0.054 | 0.27 | 0.042 | 0.042 | -0.074 | 0.072 | -0.036 | 0.034 | -0.046 | 0.11 | -0.32 | 0.026 | 0.01 | 0.12 | 0.02 | 0.003 | 0.046 | 0.25 | 0.014 | 0.044 | 0.024 | 0.032 | 0.21 | 0.028 | 0.016 | 0.012 | 0.13 | 0.009 | -0.013 | 0.001 | -0.12 | -0.14 | -0.11 | 0.002 | 0 | 0.005 | 0.014 | -0.026 | -0.14 | 0.006 | 0.11 | -0.089 | 0.064 | -0.026 | 0.022 | -0.013 | 0.093 | -0.014 | 0.013 | 0.012 | 0.25 | 0.041 | 0.043 | 0.002 | 0 | 0.001 | 0.012 | 0.002 | 0 | -0.02 | -0.009 | -0.025 | 0 | -0.035 | -0.059 | -0.047 | 0 | -0.021 |
EPS Diluted
| 0.3 | 0.27 | 0.12 | 0.015 | 0.038 | 0.25 | -0.045 | 0.035 | -0.019 | 0.064 | -0.13 | -0.35 | -0.046 | -0.31 | 0.04 | 0.11 | 0.27 | -0.18 | 0.06 | 0.001 | 0.12 | 0.01 | -0.46 | 0.01 | 0.19 | 0.24 | 0.09 | -1.19 | 0.001 | 0.1 | 0.18 | 0.19 | 0.13 | 0.01 | 0.05 | 0.13 | 0.2 | 0.23 | 0.41 | 0.39 | 0.41 | 0.24 | 0.23 | 0.14 | 0.26 | 0.38 | 0.41 | 0.3 | 0.26 | 0.14 | 0.043 | 0.16 | 0.55 | 0.3 | 0.27 | 0.08 | 0.16 | 0.09 | 0.062 | 0.08 | 0.15 | 0.35 | 0.35 | 0.37 | 0.22 | 0.56 | 0.42 | 0.3 | 0.44 | 0.26 | 0.35 | 0.056 | 0.056 | 0.11 | 0.1 | 0.06 | 0.072 | 0.04 | -0.27 | -0.001 | 0.022 | -0.13 | 0.027 | -0.097 | 0.026 | -0.08 | 0.13 | -0.022 | -0.042 | -0.054 | 0.26 | 0.042 | 0.042 | -0.074 | 0.072 | -0.036 | 0.032 | -0.046 | 0.11 | -0.32 | 0.026 | 0.01 | 0.12 | 0.02 | 0.003 | 0.046 | 0.24 | 0.014 | 0.044 | 0.024 | 0.032 | 0.21 | 0.028 | 0.016 | 0.012 | 0.13 | 0.009 | -0.013 | 0.001 | -0.12 | -0.14 | -0.11 | 0.002 | 0 | 0.005 | 0.014 | -0.026 | -0.14 | 0.006 | 0.11 | -0.089 | 0.064 | -0.026 | 0.022 | -0.013 | 0.093 | -0.014 | 0.013 | 0.012 | 0.25 | 0.041 | 0.043 | 0.002 | 0 | 0.001 | 0.012 | 0.002 | 0 | -0.02 | -0.009 | -0.025 | 0 | -0.035 | -0.059 | -0.047 | 0 | -0.021 |
EBITDA
| 2.733 | 4.505 | 3.252 | 2.24 | 2.004 | 4.83 | 1.287 | 1.045 | 1.521 | 2.531 | -1.658 | -2.87 | 1.045 | -3.012 | 1.088 | 1.855 | 4.006 | -1.699 | 1.144 | 0.496 | 2.041 | 0.611 | 1.797 | 0.103 | 2.556 | 3.576 | 1.556 | 0.217 | 0.848 | 1.891 | 3.212 | 3.178 | 2.501 | 1.124 | 1.29 | 2.249 | 3.564 | 4.072 | 8.483 | 6.249 | 6.854 | 4.203 | 3.793 | 2.535 | 4.399 | 6.173 | 6.225 | 4.473 | 4.381 | 2.683 | 2.127 | 3.179 | 8.843 | 5.028 | 4.801 | 1.595 | 2.637 | 1.59 | 1.732 | 1.533 | 3.257 | 5.468 | 6.27 | 6.091 | 6.831 | 8.663 | 5.904 | 5.652 | 6.954 | 4.062 | 3.306 | 1.211 | 1.053 | 1.75 | 2.312 | 1.061 | 2.281 | 1.28 | 2.078 | 1.563 | -2.316 | -1.382 | 0.317 | -0.837 | 0.493 | -1.694 | 0.825 | -0.025 | -0.285 | -0.456 | -0.383 | 0.779 | 0.786 | -0.588 | 0.927 | -0.178 | 0.709 | -0.208 | 0.472 | 1.8 | 1.1 | 0.6 | 0.9 | 1 | 0.3 | 1.8 | 3.2 | 0.7 | 1.6 | 1.2 | 1.3 | 2 | 1.1 | 1.2 | 0.9 | 2.5 | 0.9 | 0.2 | 0.4 | 3.9 | 0.6 | -0.8 | 0.6 | 0.4 | 0.8 | 1.2 | 0.2 | -0.3 | -0.6 | -5.4 | -0.6 | 3.5 | 0.3 | 1.7 | 0.4 | 1.8 | 0.3 | 1.2 | 1.1 | 2.7 | -0.4 | 1.9 | 14.2 | -42.5 | 15.2 | 16.3 | 15.5 | -41.2 | 13.1 | 15.7 | 13.1 | -35.4 | 11.5 | 20.4 | 16.5 | -52.9 | 19.4 |
EBITDA Ratio
| 0.051 | 0.09 | 0.066 | 0.051 | 0.044 | 0.102 | 0.03 | 0.026 | 0.04 | 0.07 | -0.042 | -0.1 | 0.031 | -0.149 | 0.042 | 0.068 | 0.143 | -0.102 | 0.05 | 0.02 | 0.094 | 0.03 | 0.076 | 0.006 | 0.119 | 0.121 | 0.07 | 0.013 | 0.049 | 0.091 | 0.125 | 0.14 | 0.118 | 0.05 | 0.058 | 0.13 | 0.156 | 0.147 | 0.226 | 0.186 | 0.193 | 0.147 | 0.145 | 0.108 | 0.18 | 0.218 | 0.201 | 0.175 | 0.169 | 0.119 | 0.105 | 0.131 | 0.263 | 0.201 | 0.185 | 0.083 | 0.168 | 0.119 | 0.126 | 0.126 | 0.202 | 0.272 | 0.252 | 0.247 | 0.286 | 0.313 | 0.259 | 0.274 | 0.302 | 0.203 | 0.159 | 0.084 | 0.066 | 0.12 | 0.145 | 0.079 | 0.162 | 0.109 | 0.275 | 0.121 | -0.212 | -0.147 | 0.026 | -0.083 | 0.04 | -0.201 | 0.059 | -0.002 | -0.025 | -0.045 | -0.032 | 0.066 | 0.056 | -0.061 | 0.067 | -0.017 | 0.06 | -0.025 | 0.049 | 0.217 | 0.094 | 0.066 | 0.074 | 0.07 | 0.026 | 0.118 | 0.182 | 0.059 | 0.11 | 0.099 | 0.091 | 0.147 | 0.087 | 0.09 | 0.077 | 0.143 | 0.084 | 0.017 | 0.043 | 0.222 | 0.053 | -0.07 | 0.042 | 0.024 | 0.053 | 0.081 | 0.013 | -0.017 | -0.035 | -0.38 | -0.043 | 0.172 | 0.02 | 0.086 | 0.026 | 0.09 | 0.015 | 0.056 | 0.068 | 0.124 | -0.028 | 0.109 | 1 | -2.64 | 1 | 1 | 1 | -2.354 | 1 | 1 | 1 | -2.082 | 1 | 1 | 1 | -2.177 | 1 |