Graham Corporation
NYSE:GHM
33.38 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.281 | 2.966 | 1.34 | 0.165 | 0.411 | 2.64 | -0.481 | 0.368 | -0.196 | 0.676 | -1.425 | -3.73 | -0.492 | -3.126 | 0.388 | 1.06 | 2.744 | -1.818 | 0.576 | 0.009 | 1.205 | 0.082 | -4.553 | 0.095 | 1.827 | 2.323 | 0.833 | -11.622 | 0.01 | 0.935 | 1.801 | 1.84 | 1.297 | 0.085 | 0.52 | 1.274 | 1.976 | 2.361 | 4.165 | 3.992 | 4.186 | 2.392 | 2.317 | 1.431 | 2.589 | 3.808 | 4.096 | 3.047 | 2.615 | 1.39 | 0.429 | 1.64 | 5.468 | 3.016 | 2.602 | 0.837 | 1.557 | 0.878 | 0.611 | 0.764 | 1.468 | 3.518 | 3.581 | 3.79 | 4.412 | 5.684 | 4.191 | 3.763 | 4.422 | 2.658 | 3.416 | 0.666 | 0.563 | 1.116 | 0.973 | 0.56 | 1.35 | 0.703 | 0.911 | -0.019 | 0.502 | -1.098 | 0.219 | -0.787 | 0.156 | -0.658 | 1.12 | -0.178 | -0.353 | -0.456 | 2.211 | 0.354 | 0.349 | -0.609 | 0.585 | -0.303 | 0.267 | -0.354 | 0.867 | -2.4 | 0.5 | 0.2 | 1 | 0.4 | 0.1 | 1 | 2.1 | 0.3 | 0.9 | 0.5 | 0.7 | 1.7 | 0.6 | 0.4 | 0.4 | 1 | 0.2 | -0.1 | 0 | -3.5 | -4.1 | -0.9 | 0.1 | 0 | 0.2 | 0.4 | -0.2 | -1.3 | 0.2 | 3.1 | -0.7 | 0.5 | -0.2 | 0.6 | -0.1 | 0.7 | -0.1 | 0.4 | 0.3 | 1.8 | 1.2 |
Depreciation & Amortization
| 0.31 | 1.411 | 1.57 | 1.422 | 1.201 | 1.239 | 1.519 | 1.506 | 1.487 | 1.475 | 1.602 | 1.589 | 1.588 | 0.82 | 0.487 | 0.486 | 0.486 | 0.486 | 0.489 | 0.488 | 0.49 | 0.501 | 0.558 | 0.548 | 0.55 | 0.549 | 0.555 | 0.556 | 0.556 | 0.555 | 0.58 | 0.581 | 0.583 | 0.582 | 0.585 | 0.607 | 0.622 | 0.621 | 0.576 | 0.579 | 0.579 | 0.574 | 0.553 | 0.547 | 0.549 | 0.55 | 0.519 | 0.52 | 0.52 | 0.52 | 0.564 | 0.525 | 0.424 | 0.511 | 0.764 | 0.302 | 0.291 | 0.291 | 0.538 | 0.419 | 0.42 | 0.42 | 0.285 | 0.296 | 0.263 | 0.267 | 0.283 | 0.244 | 0.231 | 0.231 | 0.224 | 0.221 | 0.221 | 0.221 | 0.203 | 0.196 | 0.199 | 0.195 | 0.029 | 0.252 | 0.249 | 0.25 | 0.293 | 0.254 | 0.248 | 0.24 | 0.255 | 0.221 | 0.217 | 0.218 | 0.234 | 0.232 | 0.245 | 0.245 | 0.23 | 0.239 | 0.239 | 0.24 | 0.15 | 0.4 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 |
Deferred Income Tax
| -0.097 | 0.099 | -1.407 | -0.227 | 0.307 | 0.855 | -0.352 | 0.058 | -0.051 | 0.225 | -3.385 | -0.541 | 0.478 | 0.215 | -1.337 | 0.585 | -0.091 | 0.282 | -0.32 | -0.086 | -0.083 | 0.202 | -0.287 | -0.079 | 0.006 | 0.201 | 0.41 | -3.604 | -0.079 | 0.185 | -0.894 | -0.011 | -0.085 | 0.106 | -2.118 | -0.036 | 0.242 | 0.39 | 0.438 | -0.136 | -0.138 | -0.007 | -1.099 | -0.132 | 0.037 | 0.183 | -2.098 | -0.201 | 0.041 | -0.099 | 4.221 | 0.018 | 0.138 | 0.036 | -0.391 | -0.688 | 0.133 | 0.023 | -4.34 | -0.326 | 0.047 | 0.051 | 4.844 | -0.089 | 1.237 | 0.03 | 1.307 | 0.021 | 1.84 | 1.174 | -0.645 | 0.319 | 0.269 | 0.703 | 0.747 | 0.301 | 0.731 | 0.371 | 0.435 | -0.013 | 0.226 | -0.59 | 0.297 | 0 | 0 | -0.129 | 0.021 | 0 | 0 | -0.006 | 0.252 | 0 | 0 | -0.037 | 0.289 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0 |
Stock Based Compensation
| 0.434 | 0.344 | 0.277 | 0.377 | 0.332 | 0.293 | 0.224 | 0.27 | 0.198 | 0.114 | 0.21 | 0.269 | -0.023 | 0.353 | 0.043 | 0.327 | 0.33 | 0.164 | 0.244 | 0.319 | 0.324 | 0.088 | 0.272 | 0.263 | 0.274 | 0.26 | 0.215 | 0.213 | 0.216 | -0.067 | 0.194 | 0.199 | 0.192 | 0.042 | 0.157 | 0.161 | 0.159 | 0.22 | 0.172 | 0.183 | 0.175 | 0.123 | 0.15 | 0.147 | 0.147 | 0.195 | 0.113 | 0.144 | 0.148 | 0.171 | 0.146 | 0.145 | 0.186 | 0.134 | 0.142 | 0.152 | 0.125 | 0.059 | 0.119 | 0.119 | 0.12 | 0.078 | 0.279 | 0 | 0 | 0.091 | 0.155 | 0 | 0 | 0.032 | 0.089 | 0 | 0 | 0.008 | 0.804 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -3.831 | 3.831 | 6.476 | 4.899 | 0.774 | 3.306 | 0.781 | 6.914 | -1.374 | -3.381 | 15.059 | -3.716 | -1.526 | -5.557 | -2.423 | 0.204 | -1.628 | -3.749 | 4.024 | -3.181 | 0.653 | -5.962 | -3.277 | 2.415 | 2.133 | -3.515 | 2.337 | 2.404 | -2.994 | 1.005 | -0.346 | 4.499 | -2.897 | 2.65 | -2.872 | 12.163 | 1.065 | -0.564 | -6.713 | -5.736 | 0.37 | -0.023 | -1.499 | 7.859 | -1.249 | -2.954 | -5.445 | 4.967 | -2.771 | 3.272 | -6.785 | 5.066 | -8.307 | -5.38 | -7.712 | -4.345 | -1.549 | -4.106 | 20.562 | 2.443 | 7.784 | -4.565 | -5.142 | -0.937 | -8.381 | 0.927 | -1.947 | 3.214 | -2.315 | 1.099 | -1.28 | 5.063 | -1.188 | -4.405 | -2.957 | -1.202 | -0.355 | 4.542 | -3.046 | 0.004 | -3.363 | 1.757 | 0.492 | -0.906 | 0.806 | -1.527 | -0.875 | -2.597 | 0.635 | 3.691 | -1.976 | 2.394 | 0.242 | 0.188 | -1.715 | -0.473 | -0.409 | 0.385 | -0.264 | 1.6 | -2.6 | -0.2 | 1.1 | -1.1 | 2.4 | -2.9 | -0.6 | 2 | 1.3 | 0.9 | -2.9 | -1.8 | 1.6 | 1.8 | -0.4 | -0.5 | -3.1 | 3.7 | -1 | -3.7 | 1.1 | 1.5 | 0.8 | -0.3 | 2.4 | -1.6 | 3 | 5.3 | -1.4 | 2 | -1 | 3.5 | -0.4 | -0.7 | -3.6 | 1.9 | 1.7 | -1.7 | -2.1 | 1.3 | 0.5 |
Accounts Receivables
| 19.799 | -4.412 | -7.29 | -6.388 | 0.822 | -5.769 | 9.275 | -7.793 | 0.072 | -0.034 | 8.909 | -8.675 | -9.608 | 7.319 | 2.429 | -0.4 | -2.174 | -1.646 | 2.482 | -5.725 | 2.199 | 3.088 | -4.277 | 0.394 | -2.887 | 5.543 | -0.443 | -5.18 | -0.125 | 0.276 | 0.001 | 6.88 | -2.243 | -3.511 | -1.889 | 11.27 | -6.642 | 1.701 | -1.972 | 0.008 | -2.988 | -1.958 | 2.018 | 1.577 | 3.304 | -7.9 | 2.054 | 0.17 | -1.999 | 2.039 | -1.187 | 7.727 | -3.165 | -6.219 | -2.648 | 4.65 | -3.193 | 1.346 | 0.556 | 0.357 | 7.911 | -9.123 | 2.718 | 0 | 0 | -4.659 | 5.26 | 0 | 0 | 1.547 | -2.228 | 0 | 0 | -3.654 | 0.461 | 0 | 0 | 3.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 1.239 | 0.647 | -1.863 | -3.623 | -1.514 | 0.78 | -3.118 | -4.241 | -1.63 | -0.93 | 2.904 | -2.699 | 1.421 | 1.857 | 0.186 | 3.191 | 2.169 | -0.361 | -1.946 | 3.235 | 0.438 | 0.552 | -3.881 | -1.839 | -1.498 | 5.15 | -2.663 | -0.494 | -0.492 | 1.338 | -0.136 | -1.253 | -0.61 | 3.56 | 0.989 | -1.151 | 1.053 | 2.284 | 0.638 | -0.599 | -1.216 | 3.702 | -5.436 | 0.136 | -1.704 | 1.843 | -3.976 | 2.288 | -3.043 | -0.58 | -0.073 | 0.635 | -0.959 | 2.588 | -2.872 | -0.96 | -0.245 | 2.354 | -2.46 | 0.009 | 0.5 | 0.518 | 0.354 | 1.014 | -1.162 | -0.074 | -0.288 | -1.058 | 0.136 | 1.095 | 0.784 | -0.78 | -1.467 | 1.896 | -1.801 | 0.864 | 0.245 | 0.4 | 2.829 | -0.147 | -3.3 | 0.425 | 1.347 | 1.261 | 0.338 | 0.737 | -4.308 | -0.086 | -2.169 | 0.171 | 2.782 | 0.966 | 1.984 | 1.085 | -2.747 | -0.824 | -0.585 | 1.814 | 0.284 | -1.1 | 0.7 | 0.3 | 1.2 | -2.1 | 2.3 | 1.7 | -3.4 | -1 | 0.2 | 0.9 | -0.2 | -2.2 | 1.9 | 0.2 | -0.1 | 0.1 | 0.1 | 0 | -1.6 | 2.4 | -2.6 | -1.3 | 1.9 | -0.8 | 0.3 | -1.1 | 3 | -2.1 | 1 | -0.7 | 0.2 | 2.7 | -1 | -0.3 | 0.5 | -1 | 1.4 | -1.7 | -0.2 | -2.1 | 1.6 |
Change In Accounts Payables
| 2.414 | -0.909 | 4.35 | 2.502 | -1.706 | -4.745 | -2.044 | 1.781 | 0.714 | 3.016 | 2.82 | -1.581 | 1.268 | -5.745 | 2.155 | 3.945 | 1.886 | -4.43 | 4.862 | 1.685 | 0.844 | -5.565 | 5.564 | -2.039 | 1.025 | -7.122 | 6.762 | 2.161 | 0.004 | -3.17 | 2.251 | 1.83 | -2.992 | -1.011 | -0.62 | -1.499 | 0.428 | -1.145 | 0.531 | 0.224 | 5.375 | -3.015 | 2.024 | 0.509 | -0.207 | -1.731 | 3.214 | -2.49 | 2.573 | -0.34 | -0.024 | 0.062 | -1.016 | -2.711 | 4.14 | -1.582 | 1.647 | -1.526 | 2.986 | -1.862 | -0.555 | 0.421 | -0.602 | 0 | 0 | 0.591 | 0.847 | 0 | 0 | -0.688 | 1.646 | 0 | 0 | -0.639 | 0.376 | 0 | 0 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -8.505 | 8.505 | 11.279 | 12.408 | 3.172 | 13.04 | -3.332 | 17.167 | -0.53 | -5.433 | 0.426 | 9.239 | 5.393 | -8.988 | -7.193 | -6.532 | -3.509 | 2.688 | -1.374 | -2.376 | -2.828 | -4.037 | -0.683 | 5.899 | 5.493 | -7.086 | -1.319 | 5.917 | -2.381 | 2.561 | -2.462 | -2.958 | 2.948 | 3.612 | -1.352 | 3.543 | 6.226 | -3.404 | -5.91 | -5.369 | -0.801 | 1.248 | -0.105 | 5.637 | -2.642 | 4.834 | -6.737 | 4.999 | -0.302 | 2.153 | -5.501 | -3.358 | -3.167 | 0.962 | -6.332 | -6.453 | 0.242 | -6.28 | 19.48 | 3.939 | -0.072 | 3.619 | -5.496 | -1.951 | -7.219 | 5.069 | -1.659 | 4.272 | -2.451 | -0.855 | -2.064 | 5.843 | 0.279 | -2.008 | -1.156 | -2.066 | -0.6 | 0.17 | -5.875 | 0.151 | -0.063 | 1.332 | -0.855 | -2.167 | 0.468 | -2.264 | 3.433 | -2.511 | 2.804 | 3.52 | -4.758 | 1.428 | -1.742 | -0.897 | 1.032 | 0.351 | 0.176 | -1.429 | -0.548 | 2.7 | -3.3 | -0.5 | -0.1 | 1 | 0.1 | -4.6 | 2.8 | 3 | 1.1 | -0.9 | -2.7 | 0.4 | -0.3 | 1.6 | -0.3 | -0.6 | -3.2 | 0 | 0.6 | -6.1 | 3.7 | 2.8 | -1.1 | 0.5 | 2.1 | -0.5 | -3 | 7.4 | -2.4 | 2.7 | -1.2 | 0.8 | 0.6 | -0.4 | -4.1 | 2.9 | 0.3 | 0 | -1.9 | 3.4 | -1.1 |
Other Non Cash Items
| 13.836 | 7.905 | 9.594 | 0.949 | 0.27 | 0.27 | 3.277 | 0.228 | 0.227 | 0.202 | 0.272 | 0.279 | -1.651 | 0.219 | 0.45 | 0.266 | 0.274 | 0.262 | 0.345 | 0.247 | 0.249 | 0.336 | 6.669 | 0.218 | 0.217 | 0.25 | 0.287 | 15.079 | 0.263 | 0.263 | 0.347 | 0.348 | 0.347 | 0.349 | 0.308 | 0.303 | 0.304 | 0.303 | 0.136 | 0.133 | 0.129 | 0.13 | 0.237 | 0.426 | 0.22 | 0.218 | 0.299 | 0.227 | 0.214 | 0.223 | 0.116 | 0.099 | 0.1 | 0.095 | 0.074 | 0.089 | 0.048 | 0.055 | 0.057 | -0.01 | -0.007 | -0.02 | -0.341 | -0.02 | -0.001 | -0.126 | -0.149 | -0.225 | -0.184 | -0.191 | -0.018 | -0.088 | -0.067 | -0.109 | 0.141 | -0.087 | -0.055 | -0.044 | -0.179 | -0.768 | -0.008 | -0.01 | -0.051 | -0.12 | 0.129 | 0 | -0.012 | -0.033 | 0.029 | 0 | -0.015 | 0.1 | 0.027 | 0.028 | 0.003 | 0.001 | -0.047 | -0.023 | -0.173 | 0 | -0.2 | 0 | -0.5 | -0.1 | 0.1 | -0.1 | -0.3 | 0.2 | -0.1 | -0.9 | 0.2 | -0.3 | -0.1 | 0 | -0.1 | 0.7 | 3.4 | -3.8 | 0.1 | 7.2 | -0.2 | -0.1 | 0 | 0.2 | -0.5 | -0.1 | -2.8 | -1.7 | -1.2 | -7.2 | 0.1 | 0 | 0.2 | 0.1 | -0.1 | 0.1 | -0.4 | 0.1 | 0 | 0 | -1 |
Operating Cash Flow
| 13.933 | 8.716 | 9.63 | 7.585 | 3.295 | 8.603 | 4.968 | 9.344 | 0.291 | -0.689 | 12.333 | -5.85 | -1.626 | -7.076 | -2.392 | 2.928 | 2.115 | -4.373 | 5.358 | -2.204 | 2.838 | -4.753 | -0.618 | 3.46 | 5.007 | 0.068 | 4.637 | 3.026 | -2.028 | 2.876 | 1.682 | 7.456 | -0.563 | 3.814 | -3.42 | 14.472 | 4.368 | 3.331 | -1.226 | -0.985 | 5.301 | 3.189 | 0.659 | 10.278 | 2.293 | 2 | -2.516 | 8.704 | 0.767 | 5.477 | -1.309 | 7.493 | -1.991 | -1.588 | -4.521 | -3.653 | 0.605 | -2.8 | 17.547 | 3.409 | 9.832 | -0.518 | 3.601 | 3.043 | -2.471 | 6.873 | 3.688 | 7.017 | 3.994 | 5.003 | 1.693 | 6.181 | -0.215 | -2.466 | -0.893 | -0.232 | 1.87 | 5.788 | -1.85 | -0.544 | -2.394 | 0.309 | 1.25 | -1.559 | 1.339 | -2.074 | 0.509 | -2.587 | 0.528 | 3.447 | 0.706 | 3.08 | 0.863 | -0.185 | -0.608 | -0.512 | 0.05 | 0.248 | 0.58 | -0.4 | -2.1 | 0.3 | 1.8 | -0.5 | 2.8 | -1.7 | 1.4 | 2.8 | 2.3 | 0.8 | -1.8 | -0.2 | 2.3 | 2.5 | 0.1 | 1.4 | 0.8 | 0.1 | -0.7 | -0.1 | -2.9 | 0.9 | 1.2 | 0.3 | 2.4 | -0.9 | 0.3 | 2.7 | -2.1 | -1.7 | -1.3 | 4.4 | -0.1 | 0.3 | -3.6 | 3.1 | 1.5 | -0.9 | -1.5 | 3.4 | 1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.486 | -2.978 | -4.033 | -1.881 | -1.813 | -1.499 | -1.355 | -1.218 | -0.892 | -0.284 | -0.415 | -0.682 | -0.781 | -0.446 | -0.696 | -0.665 | -0.459 | -0.338 | -1.028 | -0.71 | -0.385 | -0.294 | -0.667 | -1.104 | -0.204 | -0.163 | -1.508 | -0.112 | -0.314 | -0.117 | -0.084 | -0.082 | -0.03 | -0.129 | -0.27 | -0.36 | -0.259 | -0.264 | -0.335 | -0.869 | -1.527 | -2.569 | -3.102 | -1.263 | -0.603 | -0.295 | -0.684 | -0.393 | -0.278 | -0.3 | -0.622 | -1.127 | -1.154 | -0.34 | -0.544 | -0.746 | -0.164 | -0.525 | -0.501 | -0.22 | -0.202 | -0.08 | -0.299 | -0.398 | -0.576 | -0.219 | -0.368 | -0.212 | -0.284 | -0.163 | -0.485 | -0.484 | -0.464 | -0.204 | -0.121 | -0.447 | -0.399 | -0.081 | -0.096 | -0.037 | -0.026 | -0.065 | -0.112 | -0.052 | -0.062 | -0.058 | -0.268 | -0.341 | -0.189 | -0.145 | -0.192 | -0.131 | -0.301 | -0.064 | -0.203 | -0.135 | -0.598 | -0.188 | -0.211 | -0.2 | -0.2 | -0.1 | -0.5 | -0.3 | -0.2 | -0.2 | -0.6 | -0.5 | -0.1 | -0.2 | -0.2 | -0.9 | -0.2 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.1 | -0.4 | -1.4 | -2.5 | -5.1 | -0.2 | -1.6 | -0.3 | -0.5 | -0.2 | -1.5 | -0.3 | -0.2 | -0.7 | -0.9 | -0.7 |
Acquisitions Net
| 0.17 | -0.17 | 0.006 | -6.812 | 0.038 | 0 | 0 | 0 | 0 | 0 | -0.719 | 0 | 0 | -59.563 | 0.001 | 0 | 0 | 0 | -0.602 | 0 | 0 | 0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.563 | 0 | 0 | 59.563 | -5.5 | -5.5 | -5.5 | -26.103 | -40.048 | -59 | -53.763 | -28.651 | -13.999 | -36.732 | -9 | -55.611 | -20 | -9.023 | 0 | -25 | -16 | -15 | -15 | -9 | -8 | -18 | -9 | -9 | -9 | -18 | -18 | -5 | -28.999 | -25.498 | -31.998 | -22.999 | -23.496 | -26.994 | -12.498 | -20.996 | -16.498 | -2 | -4.7 | -9.698 | -17.315 | -23.514 | -64.051 | -50.837 | -47.808 | -48.06 | -50.055 | -36.558 | -40.051 | -41.113 | -25.737 | -35.7 | -29.51 | -28.218 | -20.373 | -16.68 | -10.854 | -11.596 | -5.425 | -5.425 | -7.898 | -11.379 | -8.424 | -5.459 | -1.987 | -1.89 | -1.893 | -2.692 | -5.29 | -2.498 | -3.921 | -1.5 | -4.416 | -1.993 | -8.765 | -8.462 | -3.488 | -1.493 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | -0.9 | -6 | -0.7 | -4.4 | -1.3 | -6.4 | -4.4 | -2.5 | -0.4 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 5.5 | 5.5 | 26.103 | 40.048 | 59 | 61.914 | 50.637 | 32.595 | 15 | 28.61 | 12 | 33.023 | 22 | 12 | 9 | 9 | 17 | 15 | 21 | 9 | 9 | 9 | 9 | 9 | 9 | 18 | 0 | 19 | 30.5 | 27 | 27.5 | 23 | 23 | 22.5 | 12.5 | 15 | 2 | 4.7 | 15.9 | 17.32 | 21.32 | 60.07 | 64.57 | 56.35 | 28.82 | 47.07 | 42.07 | 35.57 | 40.17 | 37.85 | 28.85 | 29.75 | 24.93 | 22 | 16.5 | 11.25 | 9 | 7.5 | 6 | 8 | 9.5 | 8 | 5.5 | 2 | 1.946 | 3.101 | 3.299 | 3.503 | 3.503 | 4.433 | 2.972 | 3.5 | 4.5 | 4.268 | 8.532 | 2.5 | 3.5 | 0 | 0 | 4.877 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0.9 | 1.3 | 5.7 | 3.9 | 1.4 | 4.9 | 3.3 | 0.8 | 0.4 | 1.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.17 | -0.17 | 0.044 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | -0.719 | 0 | 0 | -59.563 | 0.001 | 0 | 20.603 | 0.006 | 0.01 | 0.002 | -3.126 | 4.546 | 1.001 | -8.122 | 3 | -22.588 | 0.005 | 2.977 | 0.001 | -16 | 0.001 | 0 | 6 | 0 | -0.001 | 0.001 | 0.003 | 0 | -0.001 | 0.001 | -18 | 14 | 1.501 | 0.032 | -4.498 | 0.001 | 0.033 | -4.494 | 0.004 | 0 | 0.001 | 0.384 | 0.004 | 0 | 17.868 | -17.882 | 0.014 | 0 | 0.002 | 0 | 0 | 0.007 | 0 | 0 | 0.001 | 0 | 0.001 | 0.019 | 0.025 | 0 | 0.01 | 0 | 0.015 | 0 | 0.007 | 0 | -0.003 | 0.004 | -0.097 | 0.007 | 0.007 | 0.008 | 0.3 | 0.013 | 0.021 | 0.014 | 0.031 | 0.058 | -0.014 | 0.019 | 0.017 | 0.003 | -0.854 | 0 | 0 | 0 | 0.266 | 0.027 | 0.049 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -1.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.7 | 8.2 | 0.6 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 1.1 |
Investing Cash Flow
| -3.486 | -3.148 | -4.027 | -8.693 | -1.775 | -1.499 | -1.355 | -1.218 | -0.892 | -0.284 | -1.134 | -0.682 | -0.781 | -54.509 | -0.695 | -0.665 | 20.144 | 13.613 | 17.934 | 2.206 | -3.511 | 4.252 | 0.334 | -9.226 | 2.796 | -22.751 | 0.497 | 2.865 | 8.687 | -16.117 | 0.917 | -0.082 | 5.97 | -0.129 | 0.729 | -9.359 | -0.256 | -0.264 | -0.335 | -0.868 | -19.527 | 11.431 | -1.601 | 0.271 | -5.101 | -0.294 | -1.147 | -4.887 | -0.272 | -6.296 | -15.119 | 1.957 | 10.05 | 7.282 | 3.444 | 17.928 | 0.369 | 4.988 | -19.487 | -1.21 | -8.187 | -1.061 | -0.18 | -3.661 | 2.538 | -6.169 | -4.947 | -6.411 | -4.132 | -5.593 | -2.329 | -4.58 | 0.126 | 2.371 | 1.488 | -3.826 | -3.326 | -3.536 | -0.234 | 1.181 | 1.387 | 0.754 | -1.596 | 1.896 | -0.99 | 1.956 | -0.133 | 1.992 | -0.436 | -6.088 | -0.163 | -1.621 | -1.155 | 4.813 | -0.203 | -0.135 | -0.332 | -0.161 | -0.16 | -0.2 | -0.2 | -0.1 | -5.1 | 4.7 | -0.7 | -0.1 | -2.1 | -1.6 | -1.8 | -0.2 | 0 | -0.5 | -1.3 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0.8 | -0.1 | -0.1 | -0.1 | -0.1 | 0.3 | 0.1 | -0.4 | -1.4 | -1.8 | 3.1 | 0.4 | -1.5 | -0.3 | -0.5 | -0.2 | -1.5 | -0.3 | -0.2 | -0.7 | -0.5 | 0.4 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.078 | -0.079 | -4.063 | -21.579 | -0.582 | -0.585 | -2.576 | -5.075 | -1.074 | -2.573 | -0.574 | -0.571 | -3.07 | -22.469 | -0.005 | -0.011 | -0.012 | -0.012 | -0.013 | -0.013 | -0.015 | -0.01 | -0.016 | -0.029 | -0.026 | -0.026 | -0.029 | -0.027 | -0.027 | -0.024 | -0.02 | -0.018 | -0.009 | -0.011 | -0.017 | -0.015 | -0.012 | -0.015 | -0.016 | -0.02 | -0.023 | -0.021 | -0.023 | -0.021 | -0.023 | -0.021 | -0.024 | -0.02 | -0.02 | -0.021 | -0.024 | -0.019 | -0.021 | -0.017 | -0.019 | -0.016 | -0.017 | -0.016 | -0.02 | -0.63 | -0.007 | -0.204 | -2.955 | 0 | 0 | 0 | -0.026 | 0 | 0 | -0.011 | -3.935 | 0 | 0 | -0.013 | -3.112 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.334 | 0 | 0.251 | 0 | 0.225 | 0 | 0 | 0 | 0 | 0 | -22.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0.136 | 0 | 0.069 | 0.102 | 0 | 0 | 0 | 0 | 0.058 | 0.041 | 0.034 | 0.004 | 0 | 0 | 0.001 | 0.096 | -0.001 | 0.019 | 0 | 0.029 | 0.16 | 0.162 | 0.211 | 0.048 | 0.028 | 0.041 | 0.014 | 0 | 0.008 | 0.312 | 0 | 0.066 | 0.09 | 0.042 | 0.038 | 0.066 | 0.029 | 0 | 0 | 0.034 | 0 | 0 | 0.302 | 0.393 | 0.146 | 0.697 | 0.069 | 0.204 | 0 | 0.16 | 0.028 | 0.225 | -0.037 | 3.624 | 0.83 | 0.41 | 0.307 | 0.026 | 0 | 0 | 0.217 | 0 | 0.037 | 0.057 | 0 | 0 | 0 | 0 | 0.001 | 0.101 | 0 | 0.044 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.8 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 |
Common Stock Repurchased
| 0.81 | -0.81 | -0.001 | 0 | 0 | -0.057 | 0.001 | 0 | 0 | -0.022 | 0.041 | 0 | 0 | -0.041 | 0.023 | 0 | 0 | -0.023 | 0.23 | 0 | 0 | -0.23 | 0.146 | 0 | 0 | -0.146 | 0.119 | 0 | 0 | -0.119 | 0.029 | 0.001 | 0 | -0.03 | -3.589 | -2.453 | -3.399 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | -0.213 | 0 | 0 | 0.874 | -0.153 | -0.721 | 0 | 0.001 | 0 | 0 | -0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | -0.6 | 0 | 0 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -1.171 | -1.176 | -1.177 | -1.099 | -1.097 | -1.098 | -1.097 | -1.087 | -1.088 | -1.087 | -0.988 | -0.983 | -0.983 | -0.983 | -0.885 | -0.879 | -0.88 | -0.879 | -0.879 | -0.876 | -0.876 | -0.874 | -0.866 | -0.881 | -0.795 | -0.807 | -0.813 | -0.811 | -0.405 | -0.405 | -0.405 | -0.403 | -0.302 | -0.302 | -0.301 | -0.3 | -0.2 | -0.199 | -0.2 | -0.199 | -0.198 | -0.198 | -0.198 | -0.198 | -0.196 | -0.198 | -0.198 | -0.197 | -0.197 | -0.197 | -0.197 | -0.197 | -0.203 | -0.203 | -0.151 | -0.149 | -0.148 | -0.099 | -0.097 | -0.097 | -0.097 | -0.097 | -0.096 | -0.191 | -0.09 | -0.087 | -0.084 | -0.084 | -0.083 | -0.083 | -0.083 | -0.001 | -0.164 | 0 | 0 | -0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 |
Other Financing Activities
| -0.854 | -0.81 | -0.752 | 12.007 | 0.011 | -0.011 | -2.575 | -5.075 | 3 | 1.878 | -9.871 | 5.75 | 4 | -0.15 | -0.023 | 0 | 0 | 4.576 | -0.23 | 0.024 | 0 | 0 | 0.136 | 0 | 0.069 | 0.102 | -0.07 | 0 | 0 | -0.143 | 0.007 | -0.006 | 0.015 | -0.035 | 0.001 | 0 | -0.007 | 0.012 | 0.163 | 0.003 | 0 | 0.034 | 0.051 | 0.101 | 0.058 | 0.061 | 0.045 | 0.003 | 0.006 | -0.011 | -0.696 | 0.125 | -0.008 | 0.072 | 0.054 | 0.014 | 0.03 | 0.022 | 0.02 | 0.625 | 0 | 0.221 | -2.295 | -0.005 | 0.649 | 1.021 | 0.21 | 1.21 | -0.006 | 0.016 | 0.014 | -0.011 | -0.008 | 0.008 | -0.003 | -0.012 | 0.034 | -1.88 | 1.762 | -0.365 | 0.591 | -0.337 | 0.386 | -0.25 | -0.423 | 0.183 | -0.346 | 0.567 | 0.045 | -0.105 | 0.307 | -0.228 | -0.273 | -3.615 | 0.958 | 0.603 | 0.361 | -1.164 | 0.71 | 0.7 | 1.8 | 0.1 | -0.2 | -0.1 | -3.1 | 2.9 | -0.2 | 0 | 0 | -1.5 | 1.4 | 0 | -0.9 | -1.2 | 0.2 | -1.1 | -0.7 | -0.1 | 0.4 | -0.2 | 1.9 | -0.4 | -0.5 | -0.1 | -2.7 | 0.6 | -0.2 | -0.7 | 2.9 | -0.2 | 0.8 | -2.7 | 0.4 | -0.2 | 3.8 | -1.2 | -1.1 | 1.2 | 0.1 | -2.5 | -1.4 |
Financing Cash Flow
| 0.212 | -0.889 | -3.813 | -9.572 | -0.357 | -0.642 | -2.575 | -5.075 | 1.926 | -0.717 | -10.444 | 4.008 | -0.246 | 21.101 | -1.104 | -1.108 | -1.11 | -1.132 | -1.1 | -1.077 | -1.102 | -1.228 | -0.863 | -1.012 | -0.94 | -0.955 | -0.908 | -0.907 | -0.906 | -1.022 | -0.831 | -0.858 | -0.834 | -0.938 | -4.486 | -3.263 | -4.224 | -0.72 | -0.665 | -0.403 | -0.428 | -0.363 | -0.215 | -0.06 | -0.056 | -0.213 | -0.251 | -0.176 | -0.199 | -0.232 | -0.911 | 0.007 | -0.227 | -0.077 | -0.073 | -0.309 | -0.868 | -0.126 | -0.167 | -0.202 | -0.204 | -0.375 | -2.492 | -0.208 | 0.748 | 1.263 | 0.207 | 1.759 | -0.036 | 0.112 | -0.083 | 0.052 | -0.077 | 0.124 | -0.231 | 3.522 | 0.777 | -1.554 | 1.985 | -0.422 | 0.508 | -0.42 | 0.602 | -0.414 | -0.386 | 0.22 | -0.432 | 0.567 | 0.045 | -0.105 | 0.308 | -0.127 | -0.273 | -3.571 | 0.958 | 0.634 | 0.361 | -1.164 | 0.686 | 0.7 | 1.8 | 0.1 | -0.8 | -0.1 | -3.1 | 1.2 | -0.2 | 0.1 | 0.8 | -1.4 | 1.4 | 0 | -0.9 | -1.2 | 0.2 | -1.1 | -0.7 | -0.1 | 0.4 | -0.2 | 1.9 | -0.4 | -0.5 | -0.1 | -2.7 | 0.6 | -0.2 | -0.8 | 2.8 | -0.2 | 0.8 | -2.8 | 0.3 | -0.2 | 3.7 | -1.3 | -1.2 | 1.2 | 1.4 | -2.4 | -1.2 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.048 | -0.007 | -0.014 | 0.043 | -0.025 | -0.057 | 0.004 | 0.042 | -0.108 | -0.146 | -0.005 | 0.052 | -0.027 | 0.095 | -0.069 | 0.281 | 0.138 | 0.006 | -0.088 | 0.044 | -0.111 | -0.076 | 0.045 | 0.075 | -0.162 | -0.141 | 0.071 | 0.073 | 0.089 | 0.049 | 0.029 | -0.113 | -0.004 | -0.114 | 0.034 | -0.051 | -0.088 | -0.002 | 0.001 | -0.043 | 0.039 | 0.007 | -0.104 | 0.056 | 0.033 | 0.006 | -0.002 | 0.046 | 0 | -0.011 | 0.01 | 0.018 | 0.007 | 0.022 | -0.003 | 0.012 | 0.037 | 0.005 | -0.001 | 0.001 | 0.002 | 0.001 | -0.008 | 0.011 | 0.007 | 0.143 | 0.046 | 0.015 | 0.008 | 0.007 | 0.002 | 0.002 | 0.003 | 0.001 | 0 | -0.001 | 0.001 | -0.001 | -0.002 | -0.001 | 0 | 0 | 0.009 | -0.001 | -0.001 | -0.001 | 0.006 | -0.002 | -0.003 | 0.008 | -0.005 | 0.004 | 0.001 | 0 | -0.013 | 0.007 | -0.006 | -0.008 | 0.004 | 0 | 0.1 | 0 | 4.2 | 0 | 0 | -1.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Net Change In Cash
| 10.707 | 4.672 | 1.776 | -10.637 | 1.138 | 6.405 | 1.042 | 3.093 | 1.217 | -1.836 | 0.75 | -2.472 | -2.68 | -40.389 | -4.26 | 1.436 | 21.287 | 8.114 | 22.104 | -1.031 | -1.886 | -1.253 | -1.654 | -6.703 | 6.701 | -23.779 | 4.297 | 5.057 | 5.842 | -14.214 | 1.797 | 6.403 | 4.569 | 2.633 | -7.143 | 1.799 | -0.2 | 2.345 | -2.225 | -2.299 | -14.615 | 14.264 | -1.261 | 10.545 | -2.831 | 1.499 | -3.916 | 3.687 | 0.296 | -1.062 | -17.329 | 9.475 | 7.839 | 5.639 | -1.153 | 13.978 | 0.143 | 2.067 | -2.108 | 1.998 | 1.443 | -1.953 | 0.921 | -0.815 | 0.822 | 2.11 | -1.006 | 2.38 | -0.166 | -0.471 | -0.717 | 1.655 | -0.163 | 0.03 | 0.364 | -0.537 | -0.678 | 0.697 | -0.101 | 0.214 | -0.499 | 0.643 | 0.265 | -0.078 | -0.038 | 0.101 | -0.05 | -0.03 | 0.134 | -2.738 | 0.846 | 1.336 | -0.564 | 1.057 | 0.134 | -0.006 | 0.073 | -1.085 | 1.11 | 0.1 | -0.4 | 0.3 | 0.1 | 4.1 | -1 | -1.7 | -0.9 | 1.3 | 1.3 | -0.9 | -0.4 | -0.7 | 0.1 | 1.2 | -0.4 | 0.3 | 0 | -0.1 | -0.3 | 0.5 | -1.1 | 0.4 | -0.1 | 0.1 | 0 | -0.2 | -0.5 | 0.5 | -1.1 | 1.2 | -0.1 | 0.1 | -0.1 | -0.4 | -0.5 | 0.3 | 0 | 0.1 | -0.9 | 0.5 | 0.2 |
Cash At End Of Period
| 32.318 | 21.611 | 16.939 | 15.163 | 25.8 | 24.662 | 18.257 | 17.215 | 14.122 | 12.905 | 14.741 | 13.991 | 16.463 | 19.143 | 59.532 | 63.792 | 62.356 | 41.069 | 32.955 | 10.851 | 11.882 | 13.768 | 15.021 | 16.675 | 23.378 | 16.677 | 40.456 | 36.159 | 31.102 | 25.26 | 39.474 | 37.677 | 31.274 | 26.705 | 24.072 | 31.215 | 29.416 | 29.616 | 27.271 | 29.496 | 31.795 | 46.41 | 32.146 | 33.407 | 22.862 | 25.693 | 24.194 | 28.11 | 24.423 | 24.127 | 25.189 | 42.518 | 33.043 | 25.204 | 19.565 | 20.718 | 6.74 | 6.597 | 4.53 | 6.638 | 4.64 | 3.197 | 5.15 | 4.229 | 5.044 | 4.222 | 2.112 | 3.118 | 0.738 | 0.904 | 1.375 | 2.092 | 0.437 | 0.6 | 0.57 | 0.206 | 0.743 | 1.421 | 0.724 | 0.825 | 0.611 | 1.11 | 0.467 | 0.202 | 0.28 | 0.318 | 0.217 | 0.267 | 0.297 | 0.163 | 2.901 | 2.055 | 0.719 | 1.283 | 0.226 | 0.092 | 0.098 | 0.025 | 1.11 | 0.1 | 0 | 0.4 | 0.1 | 4.1 | -1 | 0 | -0.9 | 1.3 | 1.3 | 0 | 0.9 | -0.7 | 0.1 | 1.2 | 0 | 0.3 | 0 | -0.1 | 0.2 | 0.5 | -1.1 | 0.4 | 0 | 0.1 | 0 | -0.2 | 0 | 0.5 | -1.1 | 1.2 | -0.1 | 0.1 | -0.1 | -0.4 | 0 | 0.3 | 0 | 0.1 | 0 | 0.5 | 0.2 |