GHCL Limited
NSE:GHCL.NS
585.95 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 4,915 | 1,234 | 2,435.8 | 349.7 | 917.4 | 121.8 | 115.8 | 92.9 | 426.6 | 339.103 | 417.215 | 290.776 | 351.303 | 325.146 | 300.21 | 539.692 | 525.34 | 1,075.08 | 339.11 |
Short Term Investments
| 4,065.1 | 3,931 | 6 | 10.1 | 14.9 | 5 | 72.3 | 434.3 | 37.1 | 0.034 | 20 | 0.082 | 38.845 | 3,235.733 | 3,230.628 | 3,310.527 | 5,128.62 | 2,767.23 | 799.07 |
Cash and Short Term Investments
| 8,980.1 | 5,165 | 2,441.8 | 359.8 | 932.3 | 126.8 | 188.1 | 527.2 | 426.6 | 339.103 | 437.215 | 290.776 | 390.148 | 3,560.879 | 3,530.838 | 3,850.219 | 5,653.96 | 3,842.31 | 1,138.18 |
Net Receivables
| 1,890.9 | 18,376.2 | 8,493.2 | 2,808.4 | 3,836.3 | 4,528.3 | 3,184.7 | 3,180.5 | 2,081.8 | 2,443.5 | 3,812.11 | 2,859.901 | 2,216.1 | 0 | 0 | 0 | 0 | 4,109.19 | 0 |
Inventory
| 6,510.7 | 7,723.3 | 9,442.3 | 7,635 | 7,906.2 | 7,685 | 6,367 | 5,843.3 | 5,033.1 | 4,873.944 | 5,438.713 | 4,344.716 | 3,555.334 | 3,991.425 | 3,272.126 | 2,878.241 | 5,375.66 | 7,597.67 | 943.6 |
Other Current Assets
| 412.5 | 308.5 | 1,335.8 | 346.6 | 240.5 | 47.2 | 265.2 | 718.6 | 2,753.5 | 3,741.283 | 5,148.436 | 4,915.754 | 2,153.818 | 1,797.258 | 1,498.884 | 1,413.237 | 2,884.9 | 0.2 | 755.82 |
Total Current Assets
| 17,794.2 | 31,573 | 21,713.1 | 11,149.8 | 12,915.3 | 12,387.3 | 10,005 | 10,269.6 | 8,213.2 | 8,954.33 | 11,024.364 | 9,551.246 | 8,315.4 | 9,349.562 | 8,301.848 | 8,141.697 | 13,914.52 | 15,549.37 | 2,837.6 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 18,749.1 | 18,381.5 | 27,693.9 | 28,107.3 | 28,314.3 | 27,084.4 | 25,842.8 | 24,259.9 | 20,856.2 | 19,405.74 | 18,810.206 | 19,012.119 | 20,561.431 | 21,333.989 | 21,583.54 | 22,032.977 | 11,985.47 | 11,981.44 | 3,637.98 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | 0 | 43.543 | 0 | 7.932 | 1,289.081 | 1,320.834 | 1,320.89 | 1,506.11 | 136.7 |
Intangible Assets
| 215.6 | 18.4 | 26.1 | 60.5 | 72.2 | 83.8 | 56.9 | 10.7 | 4.5 | 3.2 | 8.043 | 14.505 | 509.613 | 207.738 | 677.725 | 563.016 | 518.92 | 409.24 | 124.82 |
Goodwill and Intangible Assets
| 215.6 | 18.4 | 26.1 | 60.5 | 72.2 | 83.8 | 56.9 | 10.7 | 4.5 | 3.155 | 8.043 | 58.048 | 509.613 | 215.67 | 1,966.806 | 1,883.85 | 1,839.81 | 1,915.35 | 261.52 |
Long Term Investments
| 339 | 149.2 | 165.1 | 151.1 | 92.2 | 110.9 | 30.6 | -264 | 216.1 | 15.4 | 34.92 | 54.798 | 15.983 | -3,180.327 | -2,969.386 | -3,254.23 | -5,066.19 | -2,756.19 | -693.98 |
Tax Assets
| -0 | 493.2 | 355.3 | 309.8 | 296.6 | 282.8 | 834.2 | 588 | 147.7 | -15.4 | 257.552 | -54.798 | 38.845 | 38.801 | 3,230.628 | 3,310.527 | 5,128.62 | 2,767.23 | 799.07 |
Other Non-Current Assets
| 597.7 | 718.8 | 0.2 | 0.1 | 0.4 | -0.1 | -488.1 | 171.9 | 68.9 | 151 | 5.468 | 175.406 | 224.151 | 3,235.734 | 110.907 | 165.491 | 426.83 | 557.88 | 120.85 |
Total Non-Current Assets
| 19,901.4 | 19,761.1 | 28,240.6 | 28,628.8 | 28,775.7 | 27,561.8 | 26,276.4 | 24,766.5 | 21,293.4 | 19,559.895 | 19,116.189 | 19,245.573 | 21,350.023 | 21,643.867 | 23,922.495 | 24,138.615 | 14,314.54 | 14,465.71 | 4,125.44 |
Total Assets
| 37,695.6 | 51,334.1 | 49,953.7 | 39,778.6 | 41,693.5 | 39,949.1 | 36,281.4 | 35,036 | 29,506.6 | 28,514.225 | 30,140.553 | 28,796.819 | 29,665.423 | 30,993.429 | 32,224.343 | 32,280.312 | 28,229.06 | 30,015.08 | 6,963.04 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2,204.3 | 2,295.7 | 3,428.4 | 3,766.2 | 4,077.2 | 3,858.3 | 3,824.4 | 3,443.2 | 3,151.8 | 3,919.321 | 5,576.217 | 4,733.369 | 3,560.668 | 2,942.157 | 2,598.976 | 2,674.598 | 2,520.77 | 4,704.8 | 709.46 |
Short Term Debt
| 838.1 | 1,062.5 | 3,450.6 | 2,049.6 | 4,324.2 | 6,001.4 | 5,776.6 | 5,466.2 | 4,896.7 | 4,541.646 | 5,050.506 | 4,741.382 | 6,212.056 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 145.4 | 0 | 0 | 93.1 | 1,067.6 | 1,136.1 | 994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 33.1 | 3,027.3 | 5,008.1 | 678.6 | 952.3 | 1,164.1 | 1,055.3 | 3,140.7 | 580.1 | 412.783 | 383.698 | 371.929 | 348.044 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,063 | 347.1 | 14 | 31.4 | 29.7 | 58.2 | 60.6 | 120 | 2,198.4 | 2,289.526 | 2,708.37 | 1,703.823 | 2,134.474 | 960.105 | 971.352 | 1,109.446 | 2,022.08 | 2,419.7 | 1,035.98 |
Total Current Liabilities
| 4,138.5 | 6,732.6 | 11,901.1 | 6,525.8 | 9,383.4 | 11,082 | 10,716.9 | 12,170.1 | 10,827 | 11,163.276 | 13,718.791 | 11,550.503 | 12,255.242 | 3,902.262 | 3,570.328 | 3,784.044 | 4,542.85 | 7,124.5 | 1,745.44 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,149.7 | 2,551.1 | 4,425 | 5,771.5 | 8,203.1 | 7,020.3 | 7,443.3 | 6,979.6 | 6,768.1 | 7,837.462 | 8,851.138 | 9,903.615 | 10,898.546 | 16,956.153 | 17,713.39 | 18,592.637 | 19,152.94 | 19,754.22 | 2,137.68 |
Deferred Revenue Non-Current
| 113 | 57.9 | 66.2 | 7 | 62.7 | 61.5 | 63.3 | -430 | 53.2 | 37.839 | 16.814 | 10.695 | 7.029 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,451.1 | 2,435 | 2,695.7 | 2,601.6 | 2,530.8 | 2,530 | 1,949.5 | 2,359.8 | 1,951.2 | 1,727.271 | 1,620.203 | 1,632.74 | 1,663.431 | 1,750.746 | 1,324.246 | 1,515.288 | 1,385.35 | 881.66 | 793.38 |
Other Non-Current Liabilities
| 58.4 | -0.2 | 10 | 30.2 | 23.8 | 0.3 | -0.1 | 491.3 | 50.4 | 46.769 | 60.801 | 32.998 | 21.019 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,772.2 | 5,043.8 | 7,196.9 | 8,410.3 | 10,820.4 | 9,612.1 | 9,456 | 9,400.7 | 8,822.9 | 9,649.341 | 10,548.956 | 11,580.048 | 12,590.025 | 18,706.899 | 19,037.636 | 20,107.925 | 20,538.29 | 20,635.88 | 2,931.06 |
Total Liabilities
| 7,910.7 | 11,776.4 | 19,098 | 14,936.1 | 20,203.8 | 20,694.1 | 20,172.9 | 21,570.8 | 19,649.9 | 20,812.617 | 24,267.747 | 23,130.551 | 24,845.267 | 22,609.161 | 22,607.964 | 23,891.969 | 25,081.14 | 27,760.38 | 4,676.5 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 25,769.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 957.2 | 955.9 | 953.5 | 950.1 | 950.1 | 980.3 | 974.2 | 994.7 | 1,000.2 | 1,000.193 | 1,000.193 | 1,000.193 | 1,000.193 | 1,000.193 | 1,000.193 | 1,000.193 | 1,000.19 | 995.88 | 950.88 |
Retained Earnings
| 28,085.2 | 37,913.5 | 28,574.9 | 22,627.3 | 19,378.3 | 16,492.4 | 13,570.3 | 10,397.5 | 6,766.1 | 4,611 | 1,460.256 | 731.292 | 366.182 | 1,555.217 | 8,616.186 | 7,388.15 | 1,982.57 | 996.83 | 1,340.73 |
Accumulated Other Comprehensive Income/Loss
| 28,827.7 | 559 | 481.3 | 1,265.1 | -4,225.2 | -3,248.4 | -2,296 | -1,372.1 | -11,985.6 | -11,194.279 | -10,400.926 | -9,487.295 | -9,155.707 | -8,117.425 | -7,821.476 | -6,743.471 | -5,889 | -5,208.01 | -3,606.91 |
Other Total Stockholders Equity
| -28,085.2 | 129.3 | 846 | 0 | -20,382.8 | 5,030.7 | 3,860 | 3,445.1 | 14,076 | 13,284.694 | 13,813.283 | 13,422.078 | 12,609.488 | 13,946.283 | 7,821.476 | 6,743.471 | 5,960.57 | 5,274.58 | 3,606.91 |
Total Shareholders Equity
| 29,784.9 | 39,557.7 | 30,855.7 | 24,842.5 | 21,489.7 | 19,255 | 16,108.5 | 13,465.2 | 9,856.7 | 7,701.608 | 5,872.806 | 5,666.268 | 4,820.156 | 8,384.268 | 9,616.379 | 8,388.343 | 3,054.33 | 2,059.28 | 2,291.61 |
Total Equity
| 29,784.9 | 39,557.7 | 30,855.7 | 24,842.5 | 21,489.7 | 19,255 | 16,108.5 | 13,465.2 | 9,856.7 | 7,701.608 | 5,872.806 | 5,666.268 | 4,820.156 | 8,384.268 | 9,616.379 | 8,388.343 | 3,147.92 | 2,254.7 | 2,286.54 |
Total Liabilities & Shareholders Equity
| 37,695.6 | 51,334.1 | 49,953.7 | 39,778.6 | 41,693.5 | 39,949.1 | 36,281.4 | 35,036 | 29,506.6 | 28,514.225 | 30,140.553 | 28,796.819 | 29,665.423 | 30,993.429 | 32,224.343 | 32,280.312 | 28,229.06 | 30,015.08 | 6,963.04 |