Graham Holdings Company (GHC) - Quarterly Income Statement

Home
GHC
Financials

929.28 (USD) • At close May 28, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Revenue Numbers are in millions	1,165.915	1,245.8	1,207.162	1,185.28	1,152.662	1,166.813	1,111.519	1,104.999	1,031.546	1,064.032	1,012.438	933.302	914.721	862.931	809.436	801.152	712.455	787.011	716.982	652.871	732.257	763.478	738.82	737.602	692.199	689.087	674.766	672.677	659.436	675.817	657.225	676.087	582.717	629.579	621.638	628.933	601.74	616.367	641.432	879.571	846.148	925.343	898.871	878.628	840.561	888.899	902.479	1,021.851	959.105	1,050.096	1,011.334	1,006.919	972.476	1,063.439	1,032.64	1,072.997	1,063.612	1,190.007	1,189.723	1,201.812	1,171.158	1,238.432	1,148.711	1,128.468	1,054.12	1,163.565	1,128.658	1,106.217	1,063.14	1,125.521	1,022.504	1,046.773	985.608	1,040.712	946.894	969.041	948.28	948.718	873.662	897.577	833.93	902.712	820.032	818.391	758.969	785.452	706.079	706.94	640.44	695.885	640.293	647.703	600.322	629.646	595.516	604.535	586.976	671.386	602.452	591.54	546.771	598.4	539.6	557.2	520.4	591.4	509.3	525.8	484	522.4	478.4	501.4	454.1	503.6	460.3	472.9	416.6	596.3	363.4	399	360.7	450.9	399.8	404.8	358.5	395.7	364.1	376.7	361.7	393.9	351	376.9	329.1	366.6	340	356.6	317.1	369.4	348.7	379.6	341	381.4	346.3	374.5	341.9	370.9	329.4	346.2	321.2	365	312.9	339.1	298.4	333.5	291.5	313.3	276.8	291.4	259.4
Cost of Revenue Numbers are in millions	819.358	845.93	856.498	864.095	819.963	860.04	781.587	767.854	727.214	715.632	694.757	631.828	615.501	560.748	548.677	533.875	471.221	500.969	477.96	433.767	497.427	524.277	517.935	503.763	477.23	432.706	448.92	440.655	365.151	579.742	352.635	358.252	300.666	495.259	293.194	296.033	291.632	523.563	587.592	383.891	736.279	711.202	757.111	720.993	704.706	716.52	762.136	861.613	866.537	865.438	866.583	879.145	888.569	481.805	897.509	500.204	940.887	499.508	964.101	969.586	1,009.335	502.45	985.23	1,031.519	495.093	508.563	516.115	507.985	491.153	528.589	456.725	453.485	444.185	543.591	509.231	495.934	493.638	497.782	486.4	472.981	432.884	464.076	422.894	420.407	409.681	452.79	378.864	368.974	348.634	358.862	342.411	335.443	333.239	359.241	348.776	340.74	343.993	355.032	340.733	316.252	296.072	314.9	293.9	294.2	286.6	317	278.2	276.4	267.6	276.4	253.6	246.5	243.5	265.2	245.8	253.6	242.5	277.2	234.6	221.2	215.4	224.2	209.7	210.7	194.9	181.4	194.4	188.9	190.3	195.6	205.4	182.7	187.1	199.8	187.3	192.8	195.9	207.4	192.6	191.1	187.6	204.6	184	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	346.557	399.87	350.664	321.185	332.699	306.773	329.932	337.145	304.332	348.4	317.681	301.474	299.22	302.183	260.759	267.277	241.234	286.042	239.022	219.104	234.83	239.201	220.885	233.839	214.969	256.381	225.846	232.022	294.285	96.075	304.59	317.835	282.051	134.32	328.444	332.9	310.108	92.804	53.84	495.68	109.869	214.141	141.76	157.635	135.855	172.379	140.343	160.238	92.568	184.658	144.751	127.774	83.907	581.634	135.131	572.793	122.725	690.499	225.622	232.226	161.823	735.982	163.481	96.949	559.027	655.002	612.543	598.232	571.987	596.932	565.779	593.288	541.423	497.121	437.663	473.107	454.642	450.936	387.262	424.596	401.046	438.636	397.138	397.984	349.288	332.662	327.215	337.966	291.806	337.023	297.882	312.26	267.083	270.405	246.74	263.795	242.983	316.354	261.719	275.288	250.699	283.5	245.7	263	233.8	274.4	231.1	249.4	216.4	246	224.8	254.9	210.6	238.4	214.5	219.3	174.1	319.1	128.8	177.8	145.3	226.7	190.1	194.1	163.6	214.3	169.7	187.8	171.4	198.3	145.6	194.2	142	166.8	152.7	163.8	121.2	162	156.1	188.5	153.4	176.8	162.3	374.5	341.9	370.9	329.4	346.2	321.2	365	312.9	339.1	298.4	333.5	291.5	313.3	276.8	291.4	259.4
Gross Profit Ratio Numbers are in millions	0.297	0.321	0.29	0.271	0.289	0.263	0.297	0.305	0.295	0.327	0.314	0.323	0.327	0.35	0.322	0.334	0.339	0.363	0.333	0.336	0.321	0.313	0.299	0.317	0.311	0.372	0.335	0.345	0.446	0.142	0.463	0.47	0.484	0.213	0.528	0.529	0.515	0.151	0.084	0.564	0.13	0.231	0.158	0.179	0.162	0.194	0.156	0.157	0.097	0.176	0.143	0.127	0.086	0.547	0.131	0.534	0.115	0.58	0.19	0.193	0.138	0.594	0.142	0.086	0.53	0.563	0.543	0.541	0.538	0.53	0.553	0.567	0.549	0.478	0.462	0.488	0.479	0.475	0.443	0.473	0.481	0.486	0.484	0.486	0.46	0.424	0.463	0.478	0.456	0.484	0.465	0.482	0.445	0.429	0.414	0.436	0.414	0.471	0.434	0.465	0.459	0.474	0.455	0.472	0.449	0.464	0.454	0.474	0.447	0.471	0.47	0.508	0.464	0.473	0.466	0.464	0.418	0.535	0.354	0.446	0.403	0.503	0.475	0.479	0.456	0.542	0.466	0.499	0.474	0.503	0.415	0.515	0.431	0.455	0.449	0.459	0.382	0.439	0.448	0.497	0.45	0.464	0.469	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	270.706	0	0	244.332	221.562	229.48	219.104	214.868	210.117	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-73.92	163.287	140.316	167.393	-115.905	151.163	165.536	167.055	-40.141	0	256.761	279.175	-23.722	276.606	240.239	247.39	-31.288	246.803	205.592	0	-389.286	187.803	218.411	246.62	0	222.955	227.604	281.297	898.993	286.651	288.865	323.477	901.236	298.453	306.088	296.695	-642.951	172.675	256.956	172.322	0	0	91.344	100.456	126.749	-44.675	-21.378	-60.696	244.522	-85.821	-99.032	-59.669	0	-106.568	-137.651	-104.035	0	-43.685	-131.434	0	0	-129.881	-155.715	-96.698	0	0	0	-150.059	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	24.58	0	34.207	35.653	29.815	31.845	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	305.373	69.495	73.532	64.116	311.078	86.531	70.901	68.158	279.924	0	77.457	74.027	343.576	81.583	82.475	78.247	366.316	84.444	186.702	0	785.831	195.158	190.086	170.75	0	170.553	193.352	177.384	230.744	200.532	207.241	195.088	253.986	195.32	211.493	197.31	1,083.084	261.475	268.699	267.726	0	0	318.31	292.791	372.946	312.238	346.39	327.165	363.79	311.581	336.563	305.55	0	317.056	340.985	302.167	0	287.984	318.927	0	0	292.523	316.102	273.564	0	0	0	297.974	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	270.706	317.385	269.016	268.912	221.562	263.687	254.757	244.683	241.962	245.176	223.857	227.844	224.862	244.672	215.891	195.429	175.861	216.332	164.231	164.476	179.475	170.576	175.322	148.419	148.383	152.624	131.081	141.378	225.045	231.453	232.782	213.848	231.509	195.173	237.694	236.437	235.213	239.783	285.563	334.218	353.202	319.854	358.189	322.714	325.637	335.028	331.247	392.294	414.556	396.545	382.961	408.497	417.37	403.058	393.508	420.956	458.681	470.279	487.183	496.106	518.565	519.542	493.773	517.581	494.005	440.133	434.15	525.655	440.048	382.891	395.804	409.654	393.247	321.483	267.563	325.012	266.469	241.733	225.76	237.531	245.881	223.414	210.488	203.334	198.132	191.33	244.299	187.493	169.17	164.2	162.642	160.387	176.866	142.48	144.954	151.409	147.915	178.291	131.206	138.704	135.421	123.1	118.2	116.4	117	124.6	107.5	111	109.9	117.1	107.2	118.9	106.9	109	103.9	100.6	100.8	102.4	96.6	106.1	98	109.1	95	97.2	89	104.5	91	99.9	97.8	96.1	84.3	90.7	85.7	85.2	84.1	86.6	81.5	75.5	76.5	79.7	78	81.5	75.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	28.378	9.982	0	0.331	0.555	35.346	36.251	30.454	33.969	744.799	34.292	51.823	34.387	32.56	31.482	25.535	31.485	221.811	10.14	20.236	18.856	107.357	20.075	13.14	19.582	41.341	18.569	23.764	21.644	-2.64	0.749	0.603	-0.537	-28.513	0.572	1.278	-0.146	21.262	-40.458	0.325	-1.105	387.346	64.526	268.114	133.273	-14.92	8.11	-12.858	-4.083	-17.572	68.83	67.421	66.438	70.831	71.247	70.744	70.722	70.555	67.57	68.737	69.312	70.256	76.861	90.768	84.628	17.174	138.126	67.761	65.07	64.746	59.509	58.374	56.181	59.444	61.454	50.89	50.414	52.357	49.118	49.37	47.176	43.431	46.352	48.65	46.239	3.6	42.818	43.575	43.544	43.813	45.98	41.445	41.325	54.784	54.833	55.793	51.824	48.109	45.956	43.393	43.124	42.2	41.2	39.9	39.5	40.2	36	31.8	31.1	26.9	26.4	26.1	25.8	25.2	23.4	23.2	23.1	5.3	31	31.1	29.9	29.5	28.9	27.4	23.4	23.4	23.8	23.9	23.8	50.7	7.1	22.5	14.7	19.7	18	18.2	18	17.4	17	17.3	16.7	15	15.6	0	0	-1,099.6	0	0	0	-1,058.4	0	0	0	-986.1	0	0	0	-874.5	0
Operating Expenses Numbers are in millions	299.084	327.367	269.016	268.912	254.84	263.687	288.723	279.09	275.931	989.975	258.149	262.146	259.249	839.012	250.613	225.918	206.343	740.468	674.822	635.483	707.771	725.079	722.18	678.946	652.196	613.505	605.918	607.051	615.222	608.623	612.342	598.502	553.663	518.487	553.605	554.793	549.868	544.323	606.564	783.8	799.593	761.819	817.59	776.37	761.032	780.125	820.606	928.801	936.045	952.928	68.83	67.421	66.438	473.889	71.247	491.7	70.722	540.834	67.57	68.737	69.312	589.798	76.861	90.768	578.633	457.307	572.276	593.416	505.118	447.637	455.313	468.028	449.428	380.927	329.017	375.902	316.883	294.09	274.878	286.901	293.057	266.845	256.84	251.984	244.371	194.93	287.117	231.068	212.714	208.013	208.622	201.832	218.191	197.264	199.787	207.202	199.739	226.4	177.162	182.097	178.545	165.3	159.4	156.3	156.5	164.8	143.5	142.8	141	144	133.6	145	132.7	134.2	127.3	123.8	123.9	107.7	127.6	137.2	127.9	138.6	123.9	124.6	112.4	127.9	114.8	123.8	121.6	146.8	91.4	113.2	100.4	104.9	102.1	104.8	99.5	92.9	93.5	97	94.7	96.5	90.7	0	0	-1,099.6	0	0	0	-1,058.4	0	0	0	-986.1	0	0	0	-874.5	0
Operating Income Numbers are in millions	47.473	72.503	81.648	52.273	35.442	43.086	-57.112	58.055	67.067	142.278	110.773	39.328	95.094	22.547	-16.607	37.591	33.844	46.201	40.244	5.877	8.085	30.312	16.268	57.963	40.003	75.582	60.739	65.626	44.214	67.116	44.571	68.361	29.054	109.489	68.033	74.14	51.872	67.811	-213.723	88.895	46.555	146.222	81.281	94.484	79.529	105.524	81.873	93.05	23.06	-14.425	75.921	60.353	17.469	107.745	51.961	81.093	52.003	149.665	130.575	163.489	92.511	146.184	61.233	6.181	-19.606	62.256	40.267	4.816	66.869	149.295	110.466	125.26	91.995	116.194	108.646	97.205	137.759	156.846	112.384	137.695	107.989	171.791	140.298	146	104.917	137.732	40.098	106.898	79.092	129.01	89.26	110.428	48.892	73.141	46.953	56.593	43.244	89.954	84.557	93.191	72.154	118.2	86.3	106.7	77.3	109.6	87.6	106.6	75.4	102	91.2	109.9	77.9	104.2	87.2	95.5	50.2	211.4	1.2	40.6	17.4	88.1	66.2	69.5	51.2	86.4	54.9	64	49.8	51.5	54.2	81	41.6	61.9	50.6	59	21.7	69.1	62.6	91.5	58.7	80.3	71.6	374.5	341.9	-728.7	329.4	346.2	321.2	-693.4	312.9	339.1	298.4	-652.6	291.5	313.3	276.8	-583.1	259.4
Operating Income Ratio Numbers are in millions	0.041	0.058	0.068	0.044	0.031	0.037	-0.051	0.053	0.065	0.134	0.109	0.042	0.104	0.026	-0.021	0.047	0.048	0.059	0.056	0.009	0.011	0.04	0.022	0.079	0.058	0.11	0.09	0.098	0.067	0.099	0.068	0.101	0.05	0.174	0.109	0.118	0.086	0.11	-0.333	0.101	0.055	0.158	0.09	0.108	0.095	0.119	0.091	0.091	0.024	-0.014	0.075	0.06	0.018	0.101	0.05	0.076	0.049	0.126	0.11	0.136	0.079	0.118	0.053	0.005	-0.019	0.054	0.036	0.004	0.063	0.133	0.108	0.12	0.093	0.112	0.115	0.1	0.145	0.165	0.129	0.153	0.129	0.19	0.171	0.178	0.138	0.175	0.057	0.151	0.123	0.185	0.139	0.17	0.081	0.116	0.079	0.094	0.074	0.134	0.14	0.158	0.132	0.198	0.16	0.191	0.149	0.185	0.172	0.203	0.156	0.195	0.191	0.219	0.172	0.207	0.189	0.202	0.12	0.355	0.003	0.102	0.048	0.195	0.166	0.172	0.143	0.218	0.151	0.17	0.138	0.131	0.154	0.215	0.126	0.169	0.149	0.165	0.068	0.187	0.18	0.241	0.172	0.211	0.207	1	1	-1.965	1	1	1	-1.9	1	1	1	-1.957	1	1	1	-2.001	1
Total Other Income Expenses Net Numbers are in millions	-13.852	685.089	31.358	-40.638	133.397	31.796	45.378	107.916	44.521	86.076	-13.092	-127.343	92.195	80.336	50.39	121.335	120.191	271.542	67.81	54.885	-87.376	154.805	41.897	15.932	69.299	-6.444	74.331	-2.891	12.351	-12.256	-6.327	-2.462	-5.268	-45.371	-27.107	10.859	8.743	13.798	-47.712	2.032	-9.451	378.036	-14.879	344.625	129.764	-23.131	8.407	-17.516	-9.115	-22.95	-17.143	-2.857	0.553	-5.823	-57.095	-5.41	-22.724	-2.176	0.694	-5.37	-8.091	-11.535	-34.067	-0.985	-11.877	9.571	-27.401	-7.568	-3.547	-10.396	6.496	0.756	7.235	34.451	0.65	29.239	-5.01	-5.706	-1.026	-9.14	0.602	-1.161	-5.126	-6.796	-7.491	-3.753	-6.399	-9.45	38.37	17.535	-8.787	-23.884	-8.786	-42.316	-42.535	-29.551	282.009	-36.146	-23.041	-20.213	-30.585	-17.1	2	5	-2.9	-10.5	44.1	-1.7	257	47.1	28.8	6	0.3	0.9	3.7	8.1	10.3	-125	62	46.8	57	-2	11.8	2.9	-0.7	-13.4	21	1.6	-0.7	8.7	-5	-0.7	-7	-4.1	-1	0.9	1.2	1.5	0	1.7	6.3	5.3	5.4	-374.5	-341.9	728.7	-329.4	-346.2	-321.2	693.4	-312.9	-339.1	-298.4	652.6	-291.5	-313.3	-276.8	583.1	-259.4
Income Before Tax Numbers are in millions	33.621	757.592	113.006	-14.727	168.839	72.59	-11.734	165.971	72.177	31.143	46.44	-88.015	132.166	102.883	33.783	158.926	154.035	317.743	108.054	60.762	-79.291	185.117	58.165	73.895	109.302	69.138	135.07	62.735	56.565	54.86	38.244	65.899	23.786	64.118	40.926	84.999	60.615	81.609	-261.435	90.927	37.084	524.258	141.619	446.185	208.633	82.393	87.296	75.534	13.945	-37.375	76.093	54.303	21.851	101.922	13.144	74.677	24.729	147.489	138.168	153.347	73.828	134.649	27.166	18.468	-31.483	71.827	12.829	-2.801	63.267	138.899	116.962	126.016	99.23	150.645	109.296	126.444	132.749	151.14	111.358	128.555	108.591	170.63	135.172	139.204	97.426	133.979	33.699	97.448	117.462	146.545	80.473	86.544	40.106	30.825	4.418	27.042	325.253	53.808	61.516	72.978	41.569	101.1	88.3	111.7	74.4	99.1	131.7	104.9	332.4	149.1	120	115.9	78.2	105.1	90.9	103.6	60.5	86.4	63.2	87.4	74.4	86.1	78	72.4	50.5	73	75.9	65.6	49.1	60.2	49.2	80.3	34.6	57.8	49.6	59.9	22.9	70.6	62.6	93.2	65	85.6	77	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.029	0.608	0.094	-0.012	0.146	0.062	-0.011	0.15	0.07	0.029	0.046	-0.094	0.144	0.119	0.042	0.198	0.216	0.404	0.151	0.093	-0.108	0.242	0.079	0.1	0.158	0.1	0.2	0.093	0.086	0.081	0.058	0.097	0.041	0.102	0.066	0.135	0.101	0.132	-0.408	0.103	0.044	0.567	0.158	0.508	0.248	0.093	0.097	0.074	0.015	-0.036	0.075	0.054	0.022	0.096	0.013	0.07	0.023	0.124	0.116	0.128	0.063	0.109	0.024	0.016	-0.03	0.062	0.011	-0.003	0.06	0.123	0.114	0.12	0.101	0.145	0.115	0.13	0.14	0.159	0.127	0.143	0.13	0.189	0.165	0.17	0.128	0.171	0.048	0.138	0.183	0.211	0.126	0.134	0.067	0.049	0.007	0.045	0.554	0.08	0.102	0.123	0.076	0.169	0.164	0.2	0.143	0.168	0.259	0.2	0.687	0.285	0.251	0.231	0.172	0.209	0.197	0.219	0.145	0.145	0.174	0.219	0.206	0.191	0.195	0.179	0.141	0.184	0.208	0.174	0.136	0.153	0.14	0.213	0.105	0.158	0.146	0.168	0.072	0.191	0.18	0.246	0.191	0.224	0.222	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	7.9	206	38.5	4.1	43.5	16.9	9.4	41.8	19.2	24.5	12.6	-21.4	35.6	17.8	-5.9	43	41.4	80.8	30	41.9	-45.4	39.1	15.2	16.7	27.6	12.4	10	16.1	13.6	-159.7	13.4	23.9	2.7	27.2	7.8	23.8	22.4	30.5	-30.5	32.5	14.5	191.9	58.2	76.8	77.4	26.7	31	30.4	7.3	8	31.2	20.1	10.5	41.8	16.6	27.5	9.1	68.5	56.8	58.9	28	52.4	10.1	7.1	-12	53	2.5	-0.1	24	56	44.5	57.2	34.8	55.1	36	47.7	50.8	48.7	44.8	49.8	42	64.7	52.7	54.3	38	46.5	13.8	36.8	44.4	52.8	32.7	35.4	16.4	16.3	2.85	12.55	126.2	16.1	28	31.8	17.5	40.1	36.6	43.8	29.2	35.3	49.9	41.1	124.5	58.1	48.4	44.5	30.5	39.9	35.5	40.4	23.6	33.5	21.4	35.9	30.5	33.9	30.5	31.1	21.7	30.5	31.1	27.6	20.6	25.4	21.7	34.5	14.9	13.9	23.5	24.8	9.3	28.5	25.1	37.3	26	34.5	32.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	23.894	548.791	72.503	-21.091	124.38	53.259	-23.031	122.788	52.272	6.16	32.587	-67.531	95.008	84.227	39.319	114.592	111.698	237.141	77.175	18.749	-33.245	145.881	42.904	56.756	81.283	56.434	124.236	46.253	42.596	214.178	24.553	41.206	21.086	36.918	33.126	60.766	37.78	51.169	-230.843	57.782	20.606	334.41	76.351	750.137	132.098	156.473	30.144	44.675	4.718	-45.439	93.796	51.814	31.047	61.714	-5.982	45.573	15.154	78.987	60.922	91.904	45.379	81.715	17.05	12.249	-18.695	18.827	10.093	-2.701	38.794	82.899	72.225	68.586	63.945	95.545	73.051	78.499	76.383	102.44	66.313	78.51	66.1	105.93	82.227	84.659	58.924	87.479	19.647	60.39	72.545	93.745	47.524	50.885	23.181	14.525	1.305	14.229	198.527	37.708	33.253	40.915	23.569	61	51.5	67.7	44.7	63.8	81.6	63.6	207.4	91	71.4	71.2	47.2	65.2	54.9	63.2	36.9	52.9	41.8	51.5	43.9	52.2	47.5	41.3	28.8	42.5	44.8	38	40.1	34.8	27.5	45.8	19.7	43.9	26.1	35.1	13.6	42.1	37.5	55.9	39	51.1	44.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.02	0.441	0.06	-0.018	0.108	0.046	-0.021	0.111	0.051	0.006	0.032	-0.072	0.104	0.098	0.049	0.143	0.157	0.301	0.108	0.029	-0.045	0.191	0.058	0.077	0.117	0.082	0.184	0.069	0.065	0.317	0.037	0.061	0.036	0.059	0.053	0.097	0.063	0.083	-0.36	0.066	0.024	0.361	0.085	0.854	0.157	0.176	0.033	0.044	0.005	-0.043	0.093	0.051	0.032	0.058	-0.006	0.042	0.014	0.066	0.051	0.076	0.039	0.066	0.015	0.011	-0.018	0.016	0.009	-0.002	0.036	0.074	0.071	0.066	0.065	0.092	0.077	0.081	0.081	0.108	0.076	0.087	0.079	0.117	0.1	0.103	0.078	0.111	0.028	0.085	0.113	0.135	0.074	0.079	0.039	0.023	0.002	0.024	0.338	0.056	0.055	0.069	0.043	0.102	0.095	0.122	0.086	0.108	0.16	0.121	0.429	0.174	0.149	0.142	0.104	0.129	0.119	0.134	0.089	0.089	0.115	0.129	0.122	0.116	0.119	0.102	0.08	0.107	0.123	0.101	0.111	0.088	0.078	0.122	0.06	0.12	0.077	0.098	0.043	0.114	0.108	0.147	0.114	0.134	0.129	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	5.5	124.69	16.55	-4.79	27.87	11.76	-5	25.96	10.91	1.29	6.78	-13.95	19.5	17.14	7.93	23.07	22.49	47.45	15.25	3.61	-6.3	27.45	8.12	10.74	15.38	10.69	23.43	8.69	7.84	38.76	4.45	7.51	3.77	6.6	5.9	10.82	6.63	8.78	-40.23	9.92	3.51	57.71	13.18	100.8	17.85	21.2	4.07	6.02	0.64	-6.58	12.64	6.84	4.07	7.81	-0.77	5.74	1.87	9.63	6.85	10	4.91	8.69	1.81	1.3	-2	2	1.08	-0.28	4.09	8.73	7.62	7.22	6.72	9.95	7.62	8.2	7.98	10.68	6.91	8.18	6.89	11.03	8.59	8.85	6.17	9.11	2.06	6.34	7.62	9.86	5	5.35	2.44	1.53	0.14	1.53	20.94	3.97	3.52	4.33	2.5	6.1	5.12	6.7	4.43	6.32	8.09	6.3	20.57	8.67	6.66	6.6	4.35	5.94	5	5.76	3.34	4.81	3.79	4.65	3.91	4.58	4.13	3.54	2.46	3.62	3.82	3.23	3.4	2.95	2.33	3.87	1.66	3.7	2.2	2.95	1.15	3.53	3.14	4.6	3.16	3.99	3.5	4.72	3.22	2.87	2.96	3.83	11.25	5.01	4.77	3.29	1.45	2.82	1.65	2.37	0.96	2.6	1.69
EPS Diluted Numbers are in millions	5.45	123.75	16.42	-4.79	27.72	11.71	-5	25.89	10.87	1.28	6.76	-13.95	19.45	17.1	7.9	22.99	22.44	47.34	15.22	3.6	-6.3	27.25	8.05	10.65	15.26	10.61	23.28	8.63	7.78	38.52	4.42	7.46	3.75	6.57	5.87	10.76	6.59	8.72	-39.55	9.87	3.48	57.41	13.12	100.48	17.79	21.14	4.05	6.02	0.64	-6.29	12.64	6.84	4.07	7.81	-0.76	5.74	1.87	9.63	6.84	10	4.91	8.69	1.81	1.3	-2	2	1.08	-0.28	4.08	8.73	7.6	7.19	6.7	9.95	7.6	8.17	7.95	10.68	6.89	8.16	6.87	11.03	8.57	8.82	6.15	9.11	2.06	6.32	7.59	9.86	4.99	5.34	2.44	1.53	0.14	1.53	20.9	3.97	3.51	4.33	2.49	6.1	5.1	6.67	4.41	6.32	8.05	6.27	20.47	8.67	6.64	6.6	4.35	5.94	5	5.76	3.34	4.81	3.79	4.65	3.91	4.58	4.13	3.54	2.46	3.62	3.82	3.23	3.4	2.95	2.33	3.87	1.66	3.7	2.2	2.95	1.15	3.53	3.14	4.6	3.16	3.99	3.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EBITDA Numbers are in millions	78.602	852.305	183.635	124.515	238.186	159.927	150.044	228.67	136.758	92.033	110.182	-21.987	195.355	164.867	96.171	214.795	211.405	384.132	167.192	144.095	-16.995	253.01	115.162	129.505	143.31	157.657	167.122	113.685	89.659	91.569	74.101	110.559	50.542	94.952	90.75	96.463	74.895	110.344	13.958	140.44	71.226	584.754	96.129	517.876	136.074	154.836	154.987	155.021	92.413	59.181	149.498	133.957	102.375	181.419	134.631	156.109	107.962	225.738	222.039	236.158	161.311	213.356	124.954	130.209	61.025	134.692	98.184	71.107	134.926	214.041	110.466	125.26	91.995	175.638	165.392	97.205	137.759	209.203	112.384	137.695	107.989	215.222	140.298	146	104.917	183.079	40.098	106.898	122.636	172.823	89.26	110.428	48.892	127.925	101.786	112.386	43.244	138.063	130.513	136.584	115.278	160.4	127.5	146.6	116.8	149.8	123.6	138.5	106.5	128.9	117.6	136	103.7	129.4	110.6	118.7	73.3	216.7	32.2	71.7	47.3	117.6	95.1	96.9	74.6	109.8	78.7	87.9	73.6	102.2	61.3	103.5	56.3	81.6	68.7	77.2	39.7	86.5	79.6	108.9	75.4	95.3	87.2	374.5	341.9	-728.7	329.4	346.2	321.2	-693.4	312.9	339.1	298.4	-652.6	291.5	313.3	276.8	-583.1	259.4
EBITDA Ratio Numbers are in millions	0.067	0.684	0.152	0.105	0.207	0.137	0.135	0.207	0.133	0.086	0.109	-0.024	0.214	0.191	0.119	0.268	0.297	0.488	0.233	0.221	-0.023	0.331	0.156	0.176	0.207	0.229	0.248	0.169	0.136	0.135	0.113	0.164	0.087	0.151	0.146	0.153	0.124	0.179	0.022	0.16	0.084	0.632	0.107	0.589	0.162	0.174	0.172	0.152	0.096	0.056	0.148	0.133	0.105	0.171	0.13	0.145	0.102	0.19	0.187	0.197	0.138	0.172	0.109	0.115	0.058	0.116	0.087	0.064	0.127	0.19	0.108	0.12	0.093	0.169	0.175	0.1	0.145	0.221	0.129	0.153	0.129	0.238	0.171	0.178	0.138	0.233	0.057	0.151	0.191	0.248	0.139	0.17	0.081	0.203	0.171	0.186	0.074	0.206	0.217	0.231	0.211	0.268	0.236	0.263	0.224	0.253	0.243	0.263	0.22	0.247	0.246	0.271	0.228	0.257	0.24	0.251	0.176	0.363	0.089	0.18	0.131	0.261	0.238	0.239	0.208	0.277	0.216	0.233	0.203	0.259	0.175	0.275	0.171	0.223	0.202	0.216	0.125	0.234	0.228	0.287	0.221	0.25	0.252	1	1	-1.965	1	1	1	-1.9	1	1	1	-1.957	1	1	1	-2.001	1

Graham Holdings Company

NYSE:GHC Add to watchlist

NYSE:GHC