GoGold Resources Inc.
TSX:GGD.TO
1.26 (CAD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 76.434 | 80.824 | 88.787 | 95.233 | 98.718 | 100.941 | 62.643 | 73.344 | 73.775 | 83.265 | 55.767 | 66.837 | 73.454 | 54.735 | 56.397 | 52.626 | 17.528 | 19.147 | 5.005 | 2.408 | 3.269 | 5.995 | 10.88 | 8.276 | 11.921 | 12.68 | 14.434 | 4.606 | 1.484 | 1.032 | 0.374 | 2.091 | 1.965 | 0.997 | 1.021 | 2.721 | 1.374 | 5.61 | 12.281 | 3.423 | 12.174 | 17.267 | 19.377 | 30.162 | 14.372 | 17.771 | 21.597 | 25.124 | 0.856 | 2.463 | 4.406 | 1.539 | 4.227 | 6.741 | 6.72 | 0.915 | 0.706 | 0.793 | 0 | 0.416 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.747 | 5.719 | 9.979 | 6.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.278 | 0.012 | 0.012 | 0.011 | 0.011 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 76.434 | 80.824 | 88.787 | 95.233 | 98.718 | 100.941 | 62.643 | 73.344 | 73.775 | 83.265 | 55.767 | 66.837 | 73.454 | 54.735 | 56.397 | 52.626 | 17.528 | 19.147 | 5.005 | 7.155 | 8.988 | 15.974 | 17.114 | 8.276 | 11.921 | 12.68 | 14.434 | 4.606 | 1.484 | 1.032 | 0.374 | 2.091 | 1.965 | 0.997 | 1.021 | 2.721 | 1.374 | 5.61 | 12.281 | 3.423 | 12.174 | 17.267 | 19.377 | 30.162 | 14.372 | 17.771 | 21.597 | 25.124 | 0.856 | 2.463 | 4.417 | 1.817 | 4.239 | 6.752 | 6.731 | 0.926 | 0.706 | 0.793 | 0 | 0.416 |
Net Receivables
| 8.292 | 4.032 | 4.502 | 4.153 | 5.076 | 6.812 | 4.979 | 3.616 | 11.003 | 12.506 | 11.564 | 11.465 | 12.431 | 11.241 | 11.443 | 11.61 | 7.502 | 7.178 | 9.595 | 5.529 | 4.792 | 5.142 | 4.159 | 3.889 | 6.966 | 7.637 | 7.177 | 5.305 | 3.394 | 6.227 | 4.501 | 3.154 | 5.651 | 4.975 | 3.054 | 1.145 | 7.02 | 5.245 | 5.659 | 1.288 | 4.196 | 2.798 | 1.099 | 0 | 0.298 | 0.316 | 0.519 | 0.605 | 0.406 | 0.81 | 0.59 | 0.438 | 0.247 | 0.037 | 0.046 | 0.019 | 0 | 0 | 0 | 0 |
Inventory
| 19.676 | 15.521 | 14.85 | 14.593 | 18.482 | 17.624 | 13.752 | 11.851 | 10.53 | 11.287 | 11.442 | 9.221 | 9.488 | 8.886 | 9.043 | 9.205 | 9.385 | 9.384 | 8.542 | 8.552 | 14.341 | 11.641 | 7.412 | 6.324 | 25.518 | 30.56 | 27.384 | 24.517 | 23.826 | 21.709 | 18.466 | 24.191 | 22.489 | 17.802 | 14.257 | 11.09 | 9.708 | 6.408 | 4.2 | 1.514 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.034 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.59 | 3.734 | 0.442 | 0.399 | 0.59 | 0.494 | 0.376 | 0.354 | 0.683 | 0.541 | 0.63 | 0.817 | 0.615 | 0.546 | 0.482 | 0.286 | 0.375 | 0.437 | 0.361 | 0.227 | 0.329 | 0.331 | 0.285 | 0.232 | 0.338 | 0.328 | 0.195 | 24.325 | 0.37 | 0.402 | 0.257 | 0.226 | 0.31 | 0.111 | 0.116 | 1.84 | 1.953 | 1.507 | 1.295 | 6.458 | 7.584 | 0.957 | 0.511 | 0.094 | 0.295 | 0.434 | 0.05 | 0.059 | 0.064 | 0.082 | 0.048 | 0.059 | 0.034 | 0.111 | 0.012 | 0.031 | 0.032 | 0 | 0.448 | 0 |
Total Current Assets
| 104.992 | 104.111 | 108.581 | 114.378 | 122.866 | 125.871 | 81.75 | 89.165 | 95.991 | 107.599 | 79.403 | 88.34 | 95.988 | 75.408 | 77.365 | 73.727 | 34.79 | 36.146 | 23.503 | 21.463 | 28.45 | 33.088 | 28.97 | 18.721 | 44.743 | 51.205 | 49.19 | 58.753 | 29.074 | 29.37 | 23.598 | 29.662 | 30.415 | 23.885 | 18.448 | 16.796 | 20.055 | 18.77 | 23.435 | 12.709 | 18.358 | 20.543 | 20.731 | 30.586 | 14.817 | 18.304 | 22.141 | 25.758 | 1.325 | 3.355 | 5.032 | 2.308 | 4.52 | 6.9 | 6.789 | 0.96 | 0.738 | 0.793 | 0.448 | 0.416 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 140.933 | 140.267 | 138.627 | 136.624 | 136.804 | 135.113 | 131.847 | 126.645 | 120.755 | 114.044 | 109.354 | 104.366 | 100.002 | 95.402 | 91.114 | 87.98 | 44.596 | 42.972 | 41.439 | 36.98 | 25.205 | 25.951 | 26.024 | 26.294 | 75.005 | 77.119 | 77.842 | 77.791 | 106.153 | 101.776 | 99.574 | 101.295 | 98.602 | 100.048 | 119.895 | 117.565 | 118.361 | 119.953 | 120.234 | 122.515 | 124.813 | 108.335 | 84.325 | 78.42 | 74.331 | 74.708 | 73.346 | 71.82 | 19.068 | 17.988 | 0.394 | 19.316 | 0.096 | 0.022 | 0.008 | 0.007 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.89 | 0.182 | 0.227 | 0.275 | 7.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 62.267 | 60.018 | 57.082 | 51.421 | 44.972 | 41.877 | 50.557 | 48.868 | 47.506 | 43.576 | 38.521 | 32.614 | 28.284 | 25.907 | 23.676 | 21.392 | 21.483 | 21.612 | 23.306 | 26.299 | 20.11 | 16.682 | 16.765 | 17.651 | 14.638 | 9.2 | 10.945 | 16.303 | 21.397 | 19.68 | 18.567 | 9.694 | 6.701 | 5.973 | 5.544 | 6.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.376 | 0 | 15.719 | 0 | 13.726 | 0.497 | 0.252 | 0.226 | 0.024 | 0.025 | 0 | 0.026 |
Total Non-Current Assets
| 203.2 | 200.285 | 195.709 | 188.045 | 181.776 | 176.99 | 182.404 | 175.513 | 168.261 | 157.62 | 147.875 | 136.98 | 128.286 | 121.309 | 114.79 | 109.372 | 66.079 | 64.584 | 64.745 | 63.279 | 45.315 | 42.633 | 42.789 | 45.835 | 89.825 | 86.546 | 89.062 | 101.457 | 127.55 | 121.456 | 118.141 | 110.989 | 105.303 | 106.021 | 125.439 | 123.8 | 118.361 | 119.953 | 120.234 | 122.515 | 124.813 | 108.335 | 85.499 | 78.42 | 74.331 | 74.708 | 73.346 | 71.82 | 19.444 | 17.988 | 16.113 | 19.316 | 13.822 | 0.519 | 0.26 | 0.234 | 0.024 | 0.025 | 0 | 0.026 |
Total Assets
| 308.192 | 304.396 | 304.29 | 302.423 | 304.642 | 302.861 | 264.154 | 264.678 | 264.252 | 265.219 | 227.278 | 225.32 | 224.274 | 196.717 | 192.155 | 183.099 | 100.869 | 100.73 | 88.248 | 84.742 | 73.765 | 75.721 | 71.759 | 64.556 | 134.568 | 137.751 | 138.252 | 160.21 | 156.624 | 150.826 | 141.739 | 140.651 | 135.718 | 129.906 | 143.887 | 140.596 | 138.416 | 138.723 | 143.669 | 135.225 | 143.171 | 128.878 | 106.23 | 109.006 | 89.148 | 93.012 | 95.487 | 97.577 | 20.769 | 21.343 | 21.144 | 21.624 | 18.342 | 7.419 | 7.049 | 1.194 | 0.762 | 0.818 | 0.448 | 0.442 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 7.248 | 6.428 | 7.667 | 6.978 | 5.42 | 7 | 7.504 | 7.865 | 9.272 | 10.749 | 9.252 | 9.522 | 9.059 | 8.838 | 7.563 | 6.124 | 5.72 | 6.616 | 7.184 | 6.159 | 5.509 | 4.74 | 3.644 | 3.818 | 4.345 | 3.892 | 3.908 | 14.467 | 15.45 | 12.28 | 11.673 | 13.486 | 10.77 | 8.004 | 6.359 | 5.588 | 4.335 | 2.941 | 2.945 | 2.852 | 6.439 | 3.735 | 1.765 | 1.582 | 0.29 | 0.352 | 0.297 | 0.87 | 0.473 | 0.237 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.432 | 0 | 0.055 | 0.426 | 0 | 0 | 0 | 0 | 0.433 | 0.426 | 0.419 | 0.412 | 2.36 | 2.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.809 | 46.255 | 0 | 0 | 35.077 | 0 | 0 | 0 | 0 | 22.936 | 13.047 | 13.046 | 13.047 | 10.438 | 7.499 | 2.497 | 1.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 5.271 | 4.83 | 4.768 | 4.624 | 4.603 | 4.377 | 4.378 | 2.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.661 | 0.831 | 1.023 | 0.015 | 2.444 | 2.039 | 0.077 | 0.077 | 0.094 | 0.127 | 0.096 | 0.041 | 0.148 | 0 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 5.32 | 5.247 | 5.084 | 5.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.36 | -2.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.896 | 0.966 | 1.023 | 1.026 | 1.098 | 1.098 | 1.098 | 1.509 | 0.883 | 0.598 | 1.112 | 1.188 | 1.37 | 1.279 | 1.204 | 1.526 | 1.619 | 1.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.822 | 0 | 0 | 0.227 | 0.063 | 0.072 | 0.084 | 0.139 | 0.174 | 0 | 0 | 0.2 | 0.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0.081 | 0.117 | 0.033 | 0.044 | 0.05 | 0.006 | 0.014 | 0.009 |
Total Current Liabilities
| 13.453 | 12.262 | 13.496 | 12.666 | 11.159 | 12.513 | 13.412 | 11.809 | 10.21 | 11.773 | 10.364 | 10.71 | 10.429 | 10.117 | 9.2 | 8.076 | 7.758 | 8.627 | 9.544 | 8.298 | 5.509 | 4.74 | 3.644 | 3.818 | 5.006 | 4.723 | 4.931 | 69.113 | 64.149 | 14.319 | 11.977 | 48.703 | 10.936 | 8.215 | 6.594 | 5.803 | 27.419 | 15.988 | 16.191 | 16.686 | 16.877 | 11.235 | 4.262 | 2.791 | 0.29 | 0.352 | 0.297 | 0.87 | 0.473 | 0.237 | 0.248 | 0.249 | 0.081 | 0.117 | 0.033 | 0.044 | 0.05 | 0.006 | 0.014 | 0.009 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.746 | 0.744 | 0.74 | 0.737 | 0.736 | 0.74 | 0.717 | 0 | 0.689 | 0.664 | 0 | 0 | 0.94 | 0.932 | 1.278 | 1.264 | 1.244 | 1.223 | 1.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.165 | 37.146 | 0 | 31.507 | 35.448 | 31.435 | 27.357 | 0 | 12.359 | 14.803 | 17.253 | 19.572 | 21.145 | 10.837 | 12.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 7.08 | 6.818 | 6.973 | 6.736 | 0 | 0 | 0 | -1.025 | 0 | 0 | -0.951 | -0.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.132 | 0.493 | 0.538 | 0.349 | 0 | 0 | 3.273 | 4.652 | 5.129 | 3.863 | 2.245 | 1.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.654 | 0.676 | 0.448 | 0.989 | 0.319 | 1.638 | 2.566 | 1.847 | 3.375 | 2.565 | 2.991 | 2.627 | 1.643 | 1.692 | 1.749 | 1.984 | 1.936 | 1.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.136 | 0.696 | 0.807 | 0.727 | 7.12 | 7.501 | 11.04 | 12.538 | 11.156 | 10.421 | 9.641 | 8.349 | 6.196 | 2.843 | 3.181 | 2.93 | 2.491 | 2.433 | 3.406 | 3.633 | 1.688 | 1.595 | 1.666 | 1.804 | 1.668 | 1.894 | 2.065 | 2.282 | 2.004 | 3.648 | 4.091 | 2.003 | 4.274 | 3.533 | 3.888 | 3.58 | 1.34 | 3.032 | 1.34 | 1.478 | 0.626 | 0.642 | 2.213 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 11.094 | 8.258 | 8.52 | 8.2 | 7.856 | 8.241 | 11.757 | 12.538 | 11.845 | 11.085 | 9.641 | 8.349 | 7.136 | 3.775 | 4.459 | 4.194 | 3.735 | 3.656 | 4.989 | 3.633 | 1.688 | 1.595 | 1.666 | 1.804 | 2.322 | 2.57 | 2.513 | 3.271 | 2.323 | 45.813 | 41.237 | 3.85 | 35.781 | 38.981 | 35.323 | 30.937 | 2.983 | 15.391 | 17.892 | 20.715 | 22.135 | 23.719 | 13.05 | 12.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 24.547 | 20.52 | 22.016 | 20.866 | 19.015 | 20.754 | 25.169 | 24.347 | 22.055 | 22.858 | 20.005 | 19.059 | 17.565 | 13.892 | 13.659 | 12.27 | 11.493 | 12.283 | 14.533 | 11.931 | 7.197 | 6.335 | 5.31 | 5.622 | 7.328 | 7.293 | 7.444 | 72.384 | 66.472 | 60.132 | 53.214 | 52.553 | 46.717 | 47.196 | 41.917 | 36.74 | 30.402 | 31.379 | 34.083 | 37.401 | 39.012 | 34.953 | 17.312 | 15.224 | 0.29 | 0.352 | 0.297 | 0.87 | 0.473 | 0.237 | 0.248 | 4.495 | 0.081 | 0.117 | 0.033 | 0.044 | 0.05 | 0.006 | 0.014 | 0.009 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 311.27 | 311.13 | 311.004 | 310.905 | 310.708 | 310.401 | 264.403 | 264.044 | 262.994 | 262.538 | 228.283 | 227.52 | 226.697 | 204.213 | 203.551 | 202.356 | 163.528 | 163.154 | 148.025 | 147.914 | 142.489 | 142.465 | 142.465 | 142.465 | 142.465 | 141.904 | 141.904 | 141.904 | 140.885 | 140.885 | 140.885 | 140.885 | 140.5 | 132.764 | 132.684 | 132.684 | 132.624 | 132.654 | 132.102 | 104.275 | 108.616 | 91.053 | 88.508 | 91.356 | 85.257 | 88.165 | 90.17 | 91.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.478 | 0 |
Retained Earnings
| -33.532 | -32.933 | -34.204 | -34.396 | -30.099 | -32.703 | -29.397 | -26.506 | -27.58 | -28.69 | -27.693 | -27.198 | -26.872 | -27.31 | -30.041 | -34.278 | -78.881 | -78.884 | -76.891 | -77.426 | -78.176 | -74.949 | -77.387 | -85.54 | -15.477 | -11.852 | -11.812 | -41.847 | -40.347 | -39.992 | -40.601 | -41.263 | -40.351 | -40.135 | -23.173 | -20.726 | -18.123 | -20.238 | -16.674 | -13.747 | -11.723 | -10.609 | -10.01 | -7.497 | -6.684 | -6.292 | -4.87 | -4.156 | -3.312 | -2.829 | -2.04 | -1.09 | -1.001 | -0.647 | -0.595 | -0.347 | -0.235 | -0.166 | -0.044 | -0.035 |
Accumulated Other Comprehensive Income/Loss
| -8.658 | -8.603 | -8.433 | -8.64 | -8.242 | -8.431 | -8.569 | -9.317 | -4.857 | -2.651 | -4.105 | -4.35 | -2.852 | -3.248 | -3.641 | -6.13 | -6.118 | -6.721 | -5.542 | -5.651 | -5.592 | -5.87 | -6.239 | -5.523 | -7.215 | -7.018 | -6.656 | -19.528 | -17.603 | -17.342 | -18.851 | -18.518 | -18.184 | -16.566 | -14.106 | -14.63 | -13.528 | -12.066 | -12.496 | 1.125 | 0.744 | 1.869 | 0.497 | -0.234 | 0.402 | 0.724 | -0.154 | -0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14.565 | 14.282 | 13.907 | 13.688 | 13.26 | 12.84 | 12.548 | 12.11 | 11.64 | 11.164 | 10.788 | 10.289 | 9.736 | 9.17 | 8.627 | 8.881 | 10.847 | 10.898 | 8.123 | 7.974 | 7.847 | 7.74 | 7.61 | 7.532 | 7.467 | 7.424 | 7.372 | 7.297 | 7.217 | 7.143 | 7.092 | 6.994 | 7.036 | 6.647 | 6.565 | 6.528 | 7.041 | 6.994 | 6.654 | 17.396 | 6.556 | 9.854 | 10.148 | 13.22 | 9.878 | 10.064 | 10.034 | 9.988 | 23.608 | 23.935 | 22.936 | 18.997 | 19.261 | 7.948 | 7.611 | 1.502 | 0.946 | 0.978 | -0 | 0.468 |
Total Shareholders Equity
| 283.645 | 283.876 | 282.274 | 281.557 | 285.627 | 282.107 | 238.985 | 240.331 | 242.197 | 242.361 | 207.273 | 206.261 | 206.709 | 182.825 | 178.496 | 170.829 | 89.376 | 88.447 | 73.715 | 72.811 | 66.568 | 69.386 | 66.449 | 58.934 | 127.24 | 130.458 | 130.808 | 87.826 | 90.152 | 90.694 | 88.525 | 88.098 | 89.001 | 82.71 | 101.97 | 103.856 | 108.014 | 107.344 | 109.586 | 97.824 | 104.16 | 91.972 | 88.918 | 93.782 | 88.858 | 92.661 | 95.19 | 96.707 | 20.296 | 21.106 | 20.896 | 17.129 | 18.26 | 7.302 | 7.016 | 1.15 | 0.711 | 0.812 | 0.434 | 0.433 |
Total Equity
| 283.645 | 283.876 | 282.274 | 281.557 | 285.627 | 282.107 | 238.985 | 240.331 | 242.197 | 242.361 | 207.273 | 206.261 | 206.709 | 182.825 | 178.496 | 170.829 | 89.376 | 88.447 | 73.715 | 72.811 | 66.568 | 69.386 | 66.449 | 58.934 | 127.24 | 130.458 | 130.808 | 87.826 | 90.152 | 90.694 | 88.525 | 88.098 | 89.001 | 82.71 | 101.97 | 103.856 | 108.014 | 107.344 | 109.586 | 97.824 | 104.16 | 93.925 | 88.918 | 93.782 | 88.858 | 92.661 | 95.19 | 96.707 | 20.296 | 21.106 | 20.896 | 17.129 | 18.26 | 7.302 | 7.016 | 1.15 | 0.711 | 0.812 | 0.434 | 0.433 |
Total Liabilities & Shareholders Equity
| 308.192 | 304.396 | 304.29 | 302.423 | 304.642 | 302.861 | 264.154 | 264.678 | 264.252 | 265.219 | 227.278 | 225.32 | 224.274 | 196.717 | 192.155 | 183.099 | 100.869 | 100.73 | 88.248 | 84.742 | 73.765 | 75.721 | 71.759 | 64.556 | 134.568 | 137.751 | 138.252 | 160.21 | 156.624 | 150.826 | 141.739 | 140.651 | 135.718 | 129.906 | 143.887 | 140.596 | 138.416 | 138.723 | 143.669 | 135.225 | 143.171 | 128.878 | 106.23 | 109.006 | 89.148 | 93.012 | 95.487 | 97.577 | 20.769 | 21.343 | 21.144 | 21.624 | 18.342 | 7.419 | 7.049 | 1.194 | 0.762 | 0.818 | 0.448 | 0.442 |