Grupo Financiero Banorte, S.A.B. de C.V.

BMV:GFNORTEO.MX

141.61 (MXN) • At close October 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) MXN.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 70,97461,98835,04830,50836,52831,95823,90819,30817,10815,22813,50810,8889,5697,3626,1907,3877,1366,1686,286
Depreciation & Amortization 4,4854,3682,5902,2872,0872,2171,6881,1701,3721,2621,2161,1481,5961,1819541,099980888988
Deferred Income Tax 0000000000000000000
Stock Based Compensation 0000000000000000000
Change In Working Capital -6,02318,343-56,8252,594-50,915-53,474-12,926-61,90322,538-19,387-29,705-6,855-22,246-12,404-8,236-6,366-10,708-5,104-10,328
Accounts Receivables -2,274000000000000000000
Inventory 375100000000000000000
Accounts Payables 0000000000000000000
Other Working Capital -3,78618,29200000000000000000
Other Non Cash Items 5,744-8,09430,32119,31819,25714,75512,3469,869-1,32116,7496,80113,87710,1039,9688,0786,1314,0431,0712,958
Operating Cash Flow 51,91276,60511,13454,7076,957-4,54425,016-31,55639,69713,852-8,18019,058-9786,1076,9868,2511,4513,023-96
Investing Activities:
Investments In Property Plant And Equipment -9,064-11,791-4,523-7,435-4,578-4,501-4,780-4,083-3,961-4,006-3,939-2,798-3,318-2,215-1,447-1,308-1,961-1,327-177
Acquisitions Net -94-9144-139-33-13,1950-71409-26,308-1,727-3,004-102-1830000
Purchases Of Investments 0000000-2-710-1000-1-6440-348-671
Sales Maturities Of Investments 00000000000013111035300
Other Investing Activites 4,8942,7793,3374,8532,67120,0583,1062,1472,4933,1363,1861,586273531394-4,333238-4,23829
Investing Cash Flow -4,264-9,926-1,182-2,721-1,94015,5561,521-1,938-1,610-461-27,062-2,939-5,918-1,785-1,236-6,285-1,370-5,913-819
Financing Activities:
Debt Repayment 0000000000000000-41800
Common Stock Issued 00001080000031,637334616901030300
Common Stock Repurchased -3,988-5,8100-2,1460-855-1,181-1,394000000-4510-6390-680
Dividends Paid -37,704-34,283-16,7590-15,954-9,563-14,645-7,229-2,787-1,218-2,911-1,240-1,157-1,029-364-949-917-7630
Other Financing Activities -13,090-17,119-3,689-3,342-1,983-1,225-3010-1,551-54931,200000011,672-1,5516,623-198
Financing Cash Flow -55,523-57,212-20,448-5,488-17,829-11,643-16,127-8,623-4,338-1,76728,726-1,207-696-960-81510,826-3,5255,890-878
Other Information:
Effect Of Forex Changes On Cash -149-553211-28-1-2715526123614-85162-133-63-1,966-812,890915
Net Change In Cash -8,0249,412-10,46446,509-12,840-63210,383-41,96234,01011,860-6,50214,827-5,3703,2294,87212,792-3,4443,000-1,793
Cash At End Of Period 100,230108,25498,842109,30662,79775,63776,26965,886107,84873,83861,97868,48053,96862,49759,26854,40241,61043,40340,403