Getlink SE
EPA:GET.PA
15.175 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,829 | 1,606.166 | 774.352 | 815.923 | 1,085.277 | 1,079.449 | 1,032.978 | 1,023.48 | 1,037.699 | 1,113.865 | 1,091.986 | 993.148 | 854.161 | 736.582 | 640.333 | 747.823 | 401.762 | 567.6 | 541.464 |
Cost of Revenue
| 1,094 | 851.74 | 607.864 | 605.448 | 525.035 | 510.344 | 506.734 | 509.85 | 517.562 | 604.634 | 642.925 | 723.306 | 607.016 | 0 | 0 | 200.127 | 107.926 | 149.459 | 144.339 |
Gross Profit
| 735 | 754.426 | 166.488 | 210.475 | 560.242 | 569.105 | 526.244 | 513.63 | 520.137 | 509.231 | 449.061 | 269.842 | 247.145 | 736.582 | 640.333 | 547.696 | 293.836 | 418.141 | 397.125 |
Gross Profit Ratio
| 0.402 | 0.47 | 0.215 | 0.258 | 0.516 | 0.527 | 0.509 | 0.502 | 0.501 | 0.457 | 0.411 | 0.272 | 0.289 | 1 | 1 | 0.732 | 0.731 | 0.737 | 0.733 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 115 | 96.903 | 75.476 | 71.609 | 71.14 | 75.142 | 76.555 | 89.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -156 | -142 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | -24.857 | 582.21 | 546.724 | 479.004 | 258.402 | 143.331 | 104.043 | 250.995 |
Operating Expenses
| -3 | 96.903 | 75.476 | 71.609 | 250.265 | 288.713 | 283.56 | 135.713 | 172.347 | 200.295 | 196.215 | -24.857 | 582.21 | 546.724 | 479.004 | 258.402 | 143.331 | 104.043 | 250.995 |
Operating Income
| 735 | 657.523 | 91.012 | 138.866 | 374.22 | 396.799 | 373.654 | 364.39 | 372.223 | 342.481 | 281.584 | 295.512 | 271.951 | 189.858 | 161.329 | 289.294 | 135.862 | 224.583 | -1,624.974 |
Operating Income Ratio
| 0.402 | 0.409 | 0.118 | 0.17 | 0.345 | 0.368 | 0.362 | 0.356 | 0.359 | 0.307 | 0.258 | 0.298 | 0.318 | 0.258 | 0.252 | 0.387 | 0.338 | 0.396 | -3.001 |
Total Other Income Expenses Net
| -321 | -388.852 | -326.833 | -258.947 | -217.898 | -267.479 | -322.022 | -210.702 | -268.298 | -269.805 | -261.156 | -261.297 | -260.183 | -246.224 | -159.67 | -249.022 | 3,181.749 | -367.286 | -346.398 |
Income Before Tax
| 414 | 268.671 | -235.821 | -120.081 | 156.322 | 129.32 | 51.632 | 153.688 | 103.925 | 72.676 | 20.428 | 34.215 | 11.768 | -56.366 | 1.659 | 40.272 | 3,317.611 | -142.703 | -1,971.372 |
Income Before Tax Ratio
| 0.226 | 0.167 | -0.305 | -0.147 | 0.144 | 0.12 | 0.05 | 0.15 | 0.1 | 0.065 | 0.019 | 0.034 | 0.014 | -0.077 | 0.003 | 0.054 | 8.258 | -0.251 | -3.641 |
Income Tax Expense
| 88 | 15.413 | -7.691 | 0.313 | 2.015 | 1.066 | 56.534 | 17.449 | 7.5 | 3.245 | 80.934 | 0.19 | 0.496 | 0.436 | 0.228 | 0.545 | 0.318 | 0.178 | 0.031 |
Net Income
| 326 | 252 | -229.176 | -112.704 | 158.94 | 130.32 | 112.932 | 136.551 | 100.451 | 57.225 | 101.361 | 31.719 | 11.272 | -56.8 | 1.564 | 43.595 | 3,325.087 | -142.881 | -1,971.403 |
Net Income Ratio
| 0.178 | 0.157 | -0.296 | -0.138 | 0.146 | 0.121 | 0.109 | 0.133 | 0.097 | 0.051 | 0.093 | 0.032 | 0.013 | -0.077 | 0.002 | 0.058 | 8.276 | -0.252 | -3.641 |
EPS
| 0.6 | 0.47 | -0.43 | -0.21 | 0.3 | 0.24 | 0.2 | 0.25 | 0.18 | 0.13 | 0.19 | 0.06 | 0.02 | -0.11 | 0.01 | 0.34 | 55.64 | -1.12 | -15.49 |
EPS Diluted
| 0.6 | 0.47 | -0.43 | -0.21 | 0.29 | 0.24 | 0.2 | 0.25 | 0.18 | 0.13 | 0.19 | 0.06 | 0.02 | -0.11 | 0.004 | 0.08 | 55.64 | -1.12 | -15.49 |
EBITDA
| 979 | 884.265 | 280.478 | 325.297 | 555.959 | 553.035 | 526.244 | 513.63 | 516.557 | 503.614 | 447.733 | 425.165 | 435.323 | 354.818 | 360.682 | 467.473 | 222.338 | 376.169 | 239.585 |
EBITDA Ratio
| 0.535 | 0.551 | 0.362 | 0.399 | 0.512 | 0.512 | 0.509 | 0.502 | 0.498 | 0.452 | 0.41 | 0.428 | 0.51 | 0.482 | 0.563 | 0.625 | 0.553 | 0.663 | 0.442 |