GE Power India Limited
NSE:GEPIL.NS
395.15 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,247.6 | 17,881.5 | 26,154.2 | 33,391.1 | 24,375.8 | 18,855.4 | 13,330.2 | 19,855.2 | 17,166.7 | 21,142.9 | 25,948.4 | 27,774.7 | 18,686.1 | 18,036.373 | 20,413.79 | 22,902.79 | 15,470.701 | 12,215.012 | 9,456.254 | 8,259.512 |
| Cost of Revenue
| 16,688.5 | 14,300.1 | 21,408.6 | 25,844.2 | 17,394.2 | 11,454.4 | 5,572.5 | 11,036.1 | 10,821.5 | 11,453 | 15,307.5 | 16,542.6 | 10,543.9 | 9,624.776 | 12,852.717 | 16,008.901 | 11,015.315 | 8,489.514 | 6,721.176 | 6,169.137 |
| Gross Profit
| -440.9 | 3,581.4 | 4,745.6 | 7,546.9 | 6,981.6 | 7,401 | 7,757.7 | 8,819.1 | 6,345.2 | 9,689.9 | 10,640.9 | 11,232.1 | 8,142.2 | 8,411.597 | 7,561.073 | 6,893.889 | 4,455.386 | 3,725.498 | 2,735.078 | 2,090.375 |
| Gross Profit Ratio
| -0.027 | 0.2 | 0.181 | 0.226 | 0.286 | 0.393 | 0.582 | 0.444 | 0.37 | 0.458 | 0.41 | 0.404 | 0.436 | 0.466 | 0.37 | 0.301 | 0.288 | 0.305 | 0.289 | 0.253 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 149.8 | 154.1 | 153.9 | 77.7 | 214.5 | 238.7 | 270 | 317 | 506.1 | 497.6 | 488.4 | 487.4 | 1,922.5 | 0 | 1,987.388 | 2,196.628 | 1,474.243 | 1,152.266 | 1,335.878 | 830.69 |
| Selling & Marketing Expenses
| 1,921.6 | 0 | 0 | 0 | 0 | 407 | 286.4 | 420.7 | 394.5 | 404.9 | 510.8 | 612.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,071.4 | 154.1 | 153.9 | 77.7 | 214.5 | 238.7 | 270 | 317 | 506.1 | 497.6 | 488.4 | 487.4 | 1,922.5 | 0 | 1,987.388 | 2,196.628 | 1,474.243 | 1,152.266 | 1,335.878 | 830.69 |
| Other Expenses
| 1,408.9 | 534.2 | 675.58 | 491.4 | 419.6 | 259 | 260.9 | 313.8 | 280.7 | 303.4 | 354 | 289.6 | 14 | 5,864.255 | 3,247.764 | 2,878.643 | 2,016.28 | 1,410.469 | 1,079.201 | 919.276 |
| Operating Expenses
| 2,071.4 | 6,365.8 | 6,269 | 6,152.4 | 5,359.8 | 5,517.7 | 6,358.1 | 8,237.2 | 8,562.3 | 8,478.3 | 9,468.8 | 9,100.6 | 6,702.7 | 5,864.255 | 5,235.152 | 5,075.271 | 3,490.523 | 2,562.735 | 2,415.079 | 1,749.966 |
| Operating Income
| -2,512.3 | -3,147.1 | -2,038.4 | 989.8 | 851.8 | 1,883.3 | 1,399.6 | 581.9 | -2,217.1 | 1,211.6 | 1,172.1 | 2,131.5 | 1,439.5 | 2,547.342 | 2,325.921 | 1,818.618 | 964.863 | 1,162.763 | 319.999 | 340.409 |
| Operating Income Ratio
| -0.155 | -0.176 | -0.078 | 0.03 | 0.035 | 0.1 | 0.105 | 0.029 | -0.129 | 0.057 | 0.045 | 0.077 | 0.077 | 0.141 | 0.114 | 0.079 | 0.062 | 0.095 | 0.034 | 0.041 |
| Total Other Income Expenses Net
| 741.5 | -165.6 | -867.3 | 2.3 | 880.8 | -421 | -976.4 | -324.9 | 949.3 | 1,450.3 | 2,027.6 | 687.3 | 483.3 | 0 | 158.345 | 301.206 | 265.202 | 230.828 | 232.536 | 159.709 |
| Income Before Tax
| -1,770.8 | -3,312.7 | -2,905.7 | 992.1 | 1,732.6 | 1,462.3 | 423.2 | 257 | -1,267.8 | 2,661.9 | 3,199.7 | 2,818.8 | 1,922.8 | 2,547.342 | 2,484.266 | 2,119.824 | 1,230.065 | 1,393.591 | 552.535 | 500.118 |
| Income Before Tax Ratio
| -0.109 | -0.185 | -0.111 | 0.03 | 0.071 | 0.078 | 0.032 | 0.013 | -0.074 | 0.126 | 0.123 | 0.101 | 0.103 | 0.141 | 0.122 | 0.093 | 0.08 | 0.114 | 0.058 | 0.061 |
| Income Tax Expense
| -57.5 | 1,093.1 | -17.5 | 287.5 | 886.6 | 708 | 157.1 | 281.6 | -477.6 | 893.1 | 893 | 982.9 | 619.4 | 855.094 | 809.509 | 738.652 | 464.951 | 278.923 | 73.387 | -9.756 |
| Net Income
| -1,713.3 | -4,405.8 | -2,888.2 | 704.6 | 846 | 754 | 266.1 | -24.6 | -790.2 | 1,768.8 | 2,306.7 | 1,835.9 | 1,679.6 | 1,692.248 | 1,674.757 | 1,381.172 | 765.114 | 1,114.668 | 479.148 | 509.874 |
| Net Income Ratio
| -0.105 | -0.246 | -0.11 | 0.021 | 0.035 | 0.04 | 0.02 | -0.001 | -0.046 | 0.084 | 0.089 | 0.066 | 0.09 | 0.094 | 0.082 | 0.06 | 0.049 | 0.091 | 0.051 | 0.062 |
| EPS
| -25.49 | -65.54 | -42.96 | 10.48 | 12.58 | 11.22 | 3.96 | -0.37 | -11.75 | 26.31 | 34.31 | 27.31 | 24.98 | 25.25 | 24.99 | 20.61 | 11.42 | 16.63 | 7.15 | 7.61 |
| EPS Diluted
| -25.49 | -65.54 | -42.96 | 10.48 | 12.58 | 11.22 | 3.96 | -0.37 | -11.75 | 26.31 | 34.31 | 27.31 | 24.98 | 25.25 | 24.99 | 20.61 | 11.42 | 16.63 | 7.15 | 7.61 |
| EBITDA
| -2,310.9 | -2,293 | -289.3 | 2,658.1 | 2,676 | 3,299.6 | 2,821.4 | 2,405.8 | -605.6 | 2,414.7 | 2,688.3 | 3,374.2 | 2,393.4 | 3,034.716 | 2,900.087 | 2,424.17 | 1,423.678 | 1,559.337 | 699.094 | 501.86 |
| EBITDA Ratio
| -0.142 | -0.128 | -0.011 | 0.08 | 0.11 | 0.175 | 0.212 | 0.121 | -0.035 | 0.114 | 0.104 | 0.121 | 0.128 | 0.168 | 0.142 | 0.106 | 0.092 | 0.128 | 0.074 | 0.061 |