The GEO Group, Inc.
NYSE:GEO
25.36 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,413.167 | 2,376.727 | 2,256.612 | 2,350.098 | 2,477.922 | 2,331.386 | 2,263.42 | 2,179.49 | 1,843.307 | 1,691.62 | 1,522.074 | 1,479.062 | 1,612.899 | 1,269.968 | 1,141.09 | 1,043.006 | 1,024.832 | 860.882 | 612.9 | 614.548 | 617.49 | 568.612 | 562.073 | 535.557 | 438.5 | 312.8 | 206.9 | 137.8 | 99.4 | 105.5 | 62.8 |
Cost of Revenue
| 1,870.012 | 1,663.728 | 1,629.046 | 1,778.326 | 1,860.758 | 1,755.772 | 1,700.495 | 1,650.281 | 1,363.782 | 1,245.7 | 1,124.865 | 1,089.232 | 1,221.58 | 975.02 | 897.356 | 822.053 | 830.634 | 718.178 | 540.128 | 514.908 | 532.376 | 496.497 | 500.547 | 483.035 | 389.3 | 264.4 | 172 | 115.8 | 82.3 | 90.7 | 24.8 |
Gross Profit
| 543.155 | 712.999 | 627.566 | 571.772 | 617.164 | 575.614 | 562.925 | 529.209 | 479.525 | 445.92 | 397.209 | 389.83 | 391.319 | 294.948 | 243.734 | 220.953 | 194.198 | 142.704 | 72.772 | 99.64 | 85.114 | 72.115 | 61.526 | 52.522 | 49.2 | 48.4 | 34.9 | 22 | 17.1 | 14.8 | 38 |
Gross Profit Ratio
| 0.225 | 0.3 | 0.278 | 0.243 | 0.249 | 0.247 | 0.249 | 0.243 | 0.26 | 0.264 | 0.261 | 0.264 | 0.243 | 0.232 | 0.214 | 0.212 | 0.189 | 0.166 | 0.119 | 0.162 | 0.138 | 0.127 | 0.109 | 0.098 | 0.112 | 0.155 | 0.169 | 0.16 | 0.172 | 0.14 | 0.605 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 190.766 | 196.972 | 204.306 | 193.372 | 185.926 | 184.515 | 190.343 | 148.709 | 137.04 | 115.018 | 117.061 | 113.792 | 113.809 | 106.364 | 36.042 | 0 | 0 | 0 | 0 | 39.379 | 0 | 10.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.198 | 0 | 0 | 0 | 0 | 6.5 | 0 | 21.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 190.766 | 196.972 | 204.306 | 193.372 | 185.926 | 184.515 | 190.343 | 148.709 | 137.04 | 115.018 | 117.061 | 113.792 | 113.809 | 106.364 | 69.24 | 69.151 | 64.492 | 56.268 | 48.958 | 45.879 | 39.379 | 32.146 | 24.423 | 21.122 | 17.8 | 14.9 | 12.1 | 8.7 | 7.6 | 8 | 34.4 |
Other Expenses
| -190.766 | 132.925 | 135.177 | 134.68 | 130.825 | 126.434 | 124.297 | 114.916 | 106.756 | 96.171 | 94.664 | 91.685 | 85.341 | 48.111 | 39.306 | 37.406 | 33.87 | 22.235 | 15.876 | 14.451 | 13.979 | 12.093 | 12.919 | 8.639 | 5.4 | 3.6 | 6.3 | 3.5 | 2.3 | 2.3 | 2.1 |
Operating Expenses
| 190.766 | 329.897 | 339.483 | 328.052 | 316.751 | 310.949 | 314.64 | 263.625 | 243.796 | 211.189 | 211.725 | 205.477 | 199.15 | 154.475 | 108.546 | 822.053 | 98.362 | 78.503 | 64.834 | 60.33 | 53.358 | 44.239 | 37.342 | 29.761 | 23.2 | 18.5 | 18.4 | 12.2 | 9.9 | 10.3 | 36.5 |
Operating Income
| 352.389 | 383.102 | 288.083 | 222.574 | 300.413 | 264.665 | 248.285 | 265.584 | 235.729 | 234.731 | 185.484 | 184.353 | 192.169 | 140.473 | 135.188 | 114.396 | 95.836 | 64.201 | 7.938 | 39.31 | 31.756 | 27.876 | 24.184 | 22.761 | 26 | 29.9 | 16.5 | 9.8 | 7.2 | 4.5 | 1.5 |
Operating Income Ratio
| 0.146 | 0.161 | 0.128 | 0.095 | 0.121 | 0.114 | 0.11 | 0.122 | 0.128 | 0.139 | 0.122 | 0.125 | 0.119 | 0.111 | 0.118 | 0.11 | 0.094 | 0.075 | 0.013 | 0.064 | 0.051 | 0.049 | 0.043 | 0.042 | 0.059 | 0.096 | 0.08 | 0.071 | 0.072 | 0.043 | 0.024 |
Total Other Income Expenses Net
| -214.341 | -153.282 | -95.261 | -98.446 | -126.885 | -115.348 | -96.348 | -15.885 | -94.558 | -82.621 | -20.657 | -8.462 | -68.344 | -7.933 | -6.839 | -23.157 | -2.643 | 0.281 | 0.719 | -0.317 | 62.031 | 5.22 | 1.22 | 1.282 | 5.1 | -3 | 2.6 | 2.8 | 0.1 | -0.3 | 0.3 |
Income Before Tax
| 138.048 | 229.82 | 192.822 | 124.128 | 173.528 | 149.317 | 151.937 | 149.477 | 141.171 | 152.11 | 85.147 | 100.418 | 123.825 | 98.104 | 104.774 | 91.239 | 63.737 | 45.362 | -7.284 | 26.453 | 82.542 | 34.153 | 24.865 | 25.346 | 34.4 | 27 | 19.1 | 12.6 | 7.3 | 3.9 | 1.2 |
Income Before Tax Ratio
| 0.057 | 0.097 | 0.085 | 0.053 | 0.07 | 0.064 | 0.067 | 0.069 | 0.077 | 0.09 | 0.056 | 0.068 | 0.077 | 0.077 | 0.092 | 0.087 | 0.062 | 0.053 | -0.012 | 0.043 | 0.134 | 0.06 | 0.044 | 0.047 | 0.078 | 0.086 | 0.092 | 0.091 | 0.073 | 0.037 | 0.019 |
Income Tax Expense
| 35.399 | 62.899 | 122.73 | 20.463 | 16.648 | 14.117 | 17.958 | 7.904 | 7.389 | 14.093 | -26.05 | -40.562 | 47.925 | 39.532 | 41.991 | 34.033 | 24.226 | 16.505 | -11.826 | 8.313 | 37.274 | 12.652 | 9.706 | 8.352 | 12.5 | 10.2 | 7.2 | 4.3 | 2.9 | 1.7 | 0.4 |
Net Income
| 107.325 | 171.813 | 77.418 | 113.032 | 166.603 | 145.089 | 146.241 | 148.715 | 139.438 | 143.93 | 115.135 | 134.75 | 78.625 | 63.468 | 65.954 | 58.902 | 41.845 | 30.181 | 7.006 | 16.815 | 45.268 | 21.501 | 19.379 | 16.994 | 21.9 | 5.3 | 11.9 | 8.3 | 4.4 | 2.2 | 0.8 |
Net Income Ratio
| 0.044 | 0.072 | 0.034 | 0.048 | 0.067 | 0.062 | 0.065 | 0.068 | 0.076 | 0.085 | 0.076 | 0.091 | 0.049 | 0.05 | 0.058 | 0.056 | 0.041 | 0.035 | 0.011 | 0.027 | 0.073 | 0.038 | 0.034 | 0.032 | 0.05 | 0.017 | 0.058 | 0.06 | 0.044 | 0.021 | 0.013 |
EPS
| 0.73 | 1.18 | 0.59 | 0.94 | 1.4 | 1.21 | 1.22 | 1.34 | 1.26 | 1.33 | 1.08 | 1.47 | 0.83 | 0.77 | 0.87 | 0.78 | 0.59 | 0.58 | 0.16 | 0.4 | 0.52 | 0.18 | 0.18 | 0.18 | 0.22 | 0.053 | 0.12 | 0.082 | 0.058 | 0.033 | 0.013 |
EPS Diluted
| 0.72 | 1.17 | 0.58 | 0.94 | 1.4 | 1.2 | 1.21 | 1.33 | 1.25 | 1.32 | 1.07 | 1.47 | 0.82 | 0.75 | 0.85 | 0.76 | 0.57 | 0.56 | 0.15 | 0.38 | 0.51 | 0.18 | 0.18 | 0.18 | 0.22 | 0.051 | 0.12 | 0.082 | 0.056 | 0.033 | 0.013 |
EBITDA
| 478.173 | 532.858 | 447.267 | 401.472 | 460.172 | 425.854 | 424.258 | 408.996 | 354.063 | 335.649 | 283.472 | 282.754 | 284.548 | 194.855 | 182.946 | 158.847 | 139.498 | 89.786 | 25.623 | 54.381 | -12.703 | 39.969 | 32.883 | 30.118 | 26.3 | 36.5 | 20.2 | 10.5 | 9.4 | 7.1 | 3.3 |
EBITDA Ratio
| 0.198 | 0.224 | 0.198 | 0.171 | 0.186 | 0.183 | 0.187 | 0.188 | 0.192 | 0.198 | 0.186 | 0.191 | 0.176 | 0.153 | 0.16 | 0.152 | 0.136 | 0.104 | 0.042 | 0.088 | -0.021 | 0.07 | 0.059 | 0.056 | 0.06 | 0.117 | 0.098 | 0.076 | 0.095 | 0.067 | 0.053 |