Geodrill Limited
TSX:GEO.TO
2.88 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 41.176 | 34.667 | 30.062 | 30.292 | 32.629 | 37.562 | 30.9 | 35.166 | 39.151 | 33.409 | 26.741 | 27.232 | 30.576 | 30.665 | 24.706 | 18.864 | 20.862 | 18.003 | 17.202 | 20.292 | 27.787 | 22.127 | 20.396 | 16.61 | 27.28 | 24.252 | 20.609 | 20.832 | 22.621 | 18.553 | 18.774 | 19.705 | 19.42 | 15.452 | 12.349 | 10.184 | 16.001 | 9.388 | 9.704 | 10.767 | 9.679 | 5.445 | 3.559 | 4.031 | 14.59 | 15.032 | 12.921 | 10.146 | 20.86 | 21.659 | 20.863 | 20.253 | 16.556 | 12.476 | 11.583 | 11.09 | 11.854 | 10.535 |
Cost of Revenue
| 28.455 | 27.223 | 25.212 | 24.487 | 24.871 | 25.386 | 23.463 | 24.254 | 26.732 | 23.598 | 20.249 | 21.591 | 22.243 | 21.033 | 17.803 | 14.603 | 14.227 | 14.888 | 14.876 | 15.71 | 18.884 | 15.751 | 11.092 | 11.463 | 14.548 | 12.808 | 13.548 | 11.11 | 13.081 | 11.337 | 11.756 | 11.901 | 11.653 | 8.852 | 8.263 | 7.695 | 9.429 | 7.38 | 7.302 | 7.791 | 7.945 | 5.734 | 5.488 | 4.644 | 6.585 | 8.641 | 7.113 | 11.136 | 11.348 | 10.137 | 10.121 | 10.516 | 7.818 | 3.638 | 2.769 | 7.495 | 6.601 | 5.803 |
Gross Profit
| 12.721 | 7.445 | 4.85 | 5.804 | 7.758 | 12.176 | 7.436 | 10.912 | 12.419 | 9.811 | 6.493 | 5.64 | 8.333 | 9.632 | 6.903 | 4.261 | 6.635 | 3.115 | 2.326 | 4.582 | 8.903 | 6.376 | 9.305 | 5.147 | 12.733 | 11.445 | 7.06 | 9.722 | 9.539 | 7.216 | 7.018 | 7.804 | 7.767 | 6.6 | 4.086 | 2.489 | 6.572 | 2.008 | 2.403 | 2.976 | 1.734 | -0.289 | -1.929 | -0.613 | 8.005 | 6.391 | 5.808 | -0.99 | 9.512 | 11.523 | 10.743 | 9.737 | 8.738 | 8.838 | 8.813 | 3.595 | 5.253 | 4.732 |
Gross Profit Ratio
| 0.309 | 0.215 | 0.161 | 0.192 | 0.238 | 0.324 | 0.241 | 0.31 | 0.317 | 0.294 | 0.243 | 0.207 | 0.273 | 0.314 | 0.279 | 0.226 | 0.318 | 0.173 | 0.135 | 0.226 | 0.32 | 0.288 | 0.456 | 0.31 | 0.467 | 0.472 | 0.343 | 0.467 | 0.422 | 0.389 | 0.374 | 0.396 | 0.4 | 0.427 | 0.331 | 0.244 | 0.411 | 0.214 | 0.248 | 0.276 | 0.179 | -0.053 | -0.542 | -0.152 | 0.549 | 0.425 | 0.449 | -0.098 | 0.456 | 0.532 | 0.515 | 0.481 | 0.528 | 0.708 | 0.761 | 0.324 | 0.443 | 0.449 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.363 | 12.667 | 12.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.476 | -5.261 | -5.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.697 | 3.995 | 4.409 | 7.659 | 3.911 | 4.507 | 3.288 | 3.867 | 2.653 | 3.151 | 2.04 | 2.717 | 3.439 | 3.046 | 2.85 | 2.398 | 2.146 | 2.738 | 2.27 | 2.067 | 2.835 | 2.715 | 7.049 | 7.887 | 7.406 | 7 | 6.214 | 6.018 | 6.155 | 5.748 | 4.772 | 4.719 | 4.209 | 3.656 | 3.603 | 3.006 | 3.333 | 3.224 | 3.078 | 3.38 | 3.296 | 3.055 | 2.234 | 3.26 | 4.295 | 4.5 | 4.939 | 4.445 | 5.125 | 5.298 | 5.039 | 5.753 | 4.806 | 3.939 | 6.377 | 2.047 | 1.256 | 2.487 |
Other Expenses
| 0.087 | 0 | 0 | 0 | -0.425 | -0.072 | -0.524 | -0.059 | -0.62 | 1.064 | 0 | -0.184 | 0.029 | 1.284 | 0 | 0.472 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.442 | 0 | 0.001 | -0.077 | -0.009 | 0 | 0.015 | -0.281 | 0 | 0 |
Operating Expenses
| 4.784 | 3.858 | 4.515 | 7.876 | 3.911 | 4.507 | 2.764 | 3.867 | 2.653 | 3.151 | 2.04 | 2.717 | 3.439 | 3.046 | 2.85 | 2.398 | 2.146 | 2.738 | 2.27 | 2.067 | 2.835 | 2.715 | 7.049 | 7.887 | 7.406 | 7 | 6.214 | 6.018 | 6.155 | 5.748 | 4.772 | 4.719 | 4.209 | 3.656 | 3.603 | 3.006 | 3.333 | 3.224 | 3.078 | 3.38 | 3.296 | 3.055 | 2.234 | 3.26 | 4.295 | 4.5 | 4.939 | 4.445 | 4.683 | 5.298 | 5.039 | 5.761 | 4.798 | 3.939 | 6.392 | 2.032 | 1.256 | 2.487 |
Operating Income
| 7.533 | 3.478 | 0.113 | -2.13 | 3.488 | 7.974 | 5.187 | 6.846 | 8.576 | 7.712 | 5.071 | 2.592 | 5.115 | 7.67 | 3.555 | 2.479 | 4.268 | 0.509 | -0.079 | 2.634 | 6.157 | 3.921 | 2.401 | -2.655 | 5.624 | 4.338 | 0.8 | 3.393 | 3.525 | 1.299 | 2.371 | 2.95 | 3.524 | 2.801 | 0.352 | -0.69 | 3.262 | -0.897 | -0.669 | -0.417 | -1.551 | -3.355 | -4.352 | -3.943 | 4.018 | 1.881 | 0.861 | -6.053 | 4.829 | 6.225 | 5.704 | 3.976 | 3.94 | 4.899 | 2.436 | 1.564 | 3.997 | 2.245 |
Operating Income Ratio
| 0.183 | 0.1 | 0.004 | -0.07 | 0.107 | 0.212 | 0.168 | 0.195 | 0.219 | 0.231 | 0.19 | 0.095 | 0.167 | 0.25 | 0.144 | 0.131 | 0.205 | 0.028 | -0.005 | 0.13 | 0.222 | 0.177 | 0.118 | -0.16 | 0.206 | 0.179 | 0.039 | 0.163 | 0.156 | 0.07 | 0.126 | 0.15 | 0.181 | 0.181 | 0.028 | -0.068 | 0.204 | -0.096 | -0.069 | -0.039 | -0.16 | -0.616 | -1.223 | -0.978 | 0.275 | 0.125 | 0.067 | -0.597 | 0.232 | 0.287 | 0.273 | 0.196 | 0.238 | 0.393 | 0.21 | 0.141 | 0.337 | 0.213 |
Total Other Income Expenses Net
| -0.403 | -0.109 | -0.221 | -0.058 | -0.359 | -0.112 | -0.134 | -0.195 | -0.2 | -0.161 | 0.618 | -0.331 | 0.221 | 1.084 | -0.498 | 0.616 | -0.221 | 0.132 | -0.135 | 0.118 | 0.089 | 0.26 | 0.145 | 0.084 | 0.297 | -0.106 | -0.047 | -0.311 | 0.14 | -0.168 | 0.125 | -0.135 | -0.034 | -0.142 | -0.131 | -0.173 | 0.023 | 0.319 | 0.174 | 0.211 | 0.011 | -0.011 | -0.189 | -0.069 | 0.308 | -0.01 | -0.008 | -0.618 | -0.114 | -0.506 | 0.515 | -0.077 | -0.327 | -0.099 | 0.394 | -0.281 | 0.025 | -0.352 |
Income Before Tax
| 7.271 | 3.242 | -0.185 | -2.413 | 3.254 | 7.863 | 5.053 | 6.651 | 8.376 | 7.55 | 4.883 | 2.376 | 4.957 | 7.578 | 3.513 | 2.433 | 4.207 | 0.439 | -0.182 | 2.518 | 6.028 | 3.787 | 2.267 | -2.801 | 5.498 | 4.225 | 0.685 | 3.267 | 3.375 | 1.176 | 2.218 | 2.808 | 3.373 | 2.633 | 0.184 | -0.872 | 3.076 | -1.093 | -0.692 | -0.431 | -1.752 | -3.56 | -4.593 | -4.205 | 3.738 | 1.554 | 0.465 | -6.225 | 4.715 | 5.719 | 5.687 | 3.849 | 3.613 | 4.8 | 0.632 | 1.282 | 4.022 | 1.894 |
Income Before Tax Ratio
| 0.177 | 0.094 | -0.006 | -0.08 | 0.1 | 0.209 | 0.164 | 0.189 | 0.214 | 0.226 | 0.183 | 0.087 | 0.162 | 0.247 | 0.142 | 0.129 | 0.202 | 0.024 | -0.011 | 0.124 | 0.217 | 0.171 | 0.111 | -0.169 | 0.202 | 0.174 | 0.033 | 0.157 | 0.149 | 0.063 | 0.118 | 0.142 | 0.174 | 0.17 | 0.015 | -0.086 | 0.192 | -0.116 | -0.071 | -0.04 | -0.181 | -0.654 | -1.291 | -1.043 | 0.256 | 0.103 | 0.036 | -0.614 | 0.226 | 0.264 | 0.273 | 0.19 | 0.218 | 0.385 | 0.055 | 0.116 | 0.339 | 0.18 |
Income Tax Expense
| 2.433 | 1.128 | 1.192 | 0.537 | 1.292 | 1.733 | 1.612 | 3.032 | 2.469 | 1.599 | 2.125 | 0.634 | 0.992 | 1.925 | 1.36 | 0.472 | 0.926 | 0.322 | 0.776 | 1.692 | 3.547 | 2.259 | 1.881 | 0.667 | 3.122 | 2.856 | 1.198 | 0.659 | 1.26 | 0.897 | 1.172 | 0.906 | 0.865 | 1.02 | 0.751 | 0.908 | 1.232 | 0.312 | 0.644 | 0.259 | -0.231 | -0.405 | 1.055 | -0.693 | 0.908 | 0.131 | -0.524 | -1.231 | 1.934 | 1.29 | 4.466 | 0.762 | 0.375 | -0.066 | 1.218 | 0.282 | 0.773 | 0.476 |
Net Income
| 4.878 | 2.102 | -1.33 | -2.893 | 1.994 | 6.13 | 3.463 | 3.611 | 5.89 | 5.952 | 2.784 | 1.75 | 3.965 | 5.655 | 2.158 | 1.962 | 3.281 | 0.117 | -0.958 | 0.826 | 2.481 | 1.528 | 0.386 | -3.468 | 2.375 | 1.369 | -0.513 | 2.609 | 2.115 | 0.279 | 1.047 | 1.902 | 2.508 | 1.613 | -0.567 | -1.78 | 1.844 | -1.405 | -1.336 | -0.69 | -1.52 | -3.155 | -5.649 | -3.512 | 2.83 | 1.423 | 0.988 | -4.994 | 2.781 | 4.429 | 1.221 | 3.088 | 3.238 | 4.866 | -0.586 | 1.001 | 3.249 | 1.418 |
Net Income Ratio
| 0.118 | 0.061 | -0.044 | -0.096 | 0.061 | 0.163 | 0.112 | 0.103 | 0.15 | 0.178 | 0.104 | 0.064 | 0.13 | 0.184 | 0.087 | 0.104 | 0.157 | 0.007 | -0.056 | 0.041 | 0.089 | 0.069 | 0.019 | -0.209 | 0.087 | 0.056 | -0.025 | 0.125 | 0.094 | 0.015 | 0.056 | 0.097 | 0.129 | 0.104 | -0.046 | -0.175 | 0.115 | -0.15 | -0.138 | -0.064 | -0.157 | -0.579 | -1.587 | -0.871 | 0.194 | 0.095 | 0.076 | -0.492 | 0.133 | 0.204 | 0.059 | 0.152 | 0.196 | 0.39 | -0.051 | 0.09 | 0.274 | 0.135 |
EPS
| 0.14 | 0.04 | -0.031 | -0.062 | 0.04 | 0.13 | 0.074 | 0.077 | 0.13 | 0.13 | 0.061 | 0.04 | 0.09 | 0.13 | 0.048 | 0.04 | 0.07 | 0.003 | -0.022 | 0.02 | 0.06 | 0.04 | 0.009 | -0.08 | 0.05 | 0.03 | -0.012 | 0.06 | 0.05 | 0.01 | 0.024 | 0.04 | 0.06 | 0.04 | -0.013 | -0.042 | 0.04 | -0.033 | -0.031 | -0.016 | -0.036 | -0.074 | -0.13 | -0.083 | 0.07 | 0.03 | 0.023 | -0.12 | 0.07 | 0.1 | 0.029 | 0.07 | 0.08 | 0.11 | -0.014 | 0.03 | 0.11 | 0.05 |
EPS Diluted
| 0.14 | 0.04 | -0.028 | -0.061 | 0.04 | 0.13 | 0.073 | 0.076 | 0.13 | 0.13 | 0.06 | 0.04 | 0.09 | 0.13 | 0.048 | 0.04 | 0.07 | 0.003 | -0.021 | 0.02 | 0.06 | 0.03 | 0.009 | -0.08 | 0.05 | 0.03 | -0.012 | 0.06 | 0.05 | 0.01 | 0.023 | 0.04 | 0.06 | 0.04 | -0.013 | -0.042 | 0.04 | -0.033 | -0.031 | -0.016 | -0.036 | -0.074 | -0.13 | -0.083 | 0.07 | 0.03 | 0.023 | -0.12 | 0.06 | 0.1 | 0.027 | 0.07 | 0.07 | 0.11 | -0.013 | 0.03 | 0.11 | 0.05 |
EBITDA
| 11.082 | 6.772 | 3.472 | 0.704 | 6.146 | 10.073 | 6.607 | 9.442 | 11.758 | 10.364 | 5.56 | 4.883 | 7.198 | 8.938 | 5.667 | 4.411 | 6.819 | 2.083 | 1.942 | 4.377 | 7.852 | 5.514 | 4.019 | -1.049 | 6.975 | 5.932 | 2.389 | 5.266 | 5.095 | 3.309 | 4.056 | 4.89 | 5.462 | 4.961 | 2.522 | 1.69 | 5.287 | 0.872 | 1.592 | 1.792 | 0.848 | -1.089 | -1.701 | -1.506 | 6.121 | 4.28 | 3.282 | -3.37 | 6.619 | 7.943 | 8.377 | 6.022 | 5.29 | 5.926 | 4.013 | 2.611 | 4.694 | 3.136 |
EBITDA Ratio
| 0.269 | 0.195 | 0.115 | 0.023 | 0.188 | 0.268 | 0.214 | 0.268 | 0.3 | 0.31 | 0.208 | 0.179 | 0.235 | 0.291 | 0.229 | 0.234 | 0.327 | 0.116 | 0.113 | 0.216 | 0.283 | 0.249 | 0.197 | -0.063 | 0.256 | 0.245 | 0.116 | 0.253 | 0.225 | 0.178 | 0.216 | 0.248 | 0.281 | 0.321 | 0.204 | 0.166 | 0.33 | 0.093 | 0.164 | 0.166 | 0.088 | -0.2 | -0.478 | -0.374 | 0.42 | 0.285 | 0.254 | -0.332 | 0.317 | 0.367 | 0.402 | 0.297 | 0.32 | 0.475 | 0.346 | 0.235 | 0.396 | 0.298 |