Gentera, S.A.B. de C.V.

BMV:GENTERA.MX

25.21 (MXN) • At close October 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) MXN.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 10,953.55613,600.2769,920.71211,667.1388,405.848,554.4947,04510,228.8359,044.66511,959.1315,24615,521.60818,256.24619,81212,89423,094.20810,3177,9564,6678,283.9084,7579,3996,6964,5464,6754,743.0314,1344,988.0265,597.0154,410.0893,6772,8762,4901,1482,1901,5911,4991,6911,8641,8431,2301,0881,1481,4761,0799771,5212,294.9252,829.1431,381.1766432,8551,1491,098
Short Term Investments -19,111.11100000000000000000000000000000000000000000000000000000
Cash and Short Term Investments -8,157.55613,600.2769,920.71211,667.1388,405.848,554.4947,04510,228.8359,044.66511,959.1315,24615,521.60818,256.24619,81212,89423,094.20810,3177,9564,6678,283.9084,7579,3996,6964,5464,6754,743.0314,1344,988.0265,597.0154,410.0893,6772,8762,4901,1482,1901,5911,4991,6911,8641,8431,2301,0881,1481,4761,0799771,5212,294.9252,829.1431,381.1766432,8551,1491,098
Net Receivables 3,199.724,107.1443,220.0252,953.3882,529.5122,506.1141,8052,578.0422,675.632,787.522,4213,148.6842,985.7933,0452,9802,162.0291,252.7011,8522,0861,866.7782,2942,1301,5701,7911,7711,928.9231,0951,072.65966.651944.4769851,0379831,009966803544398587434389364468325540728.193893315.842289.344328.705567142146115
Inventory 4,957.836-17,959.683-13,489.74-14,989.147-10,957.546-11,086.819-17,947-13,256.778-12,085.38-15,102.106-17,228-18,947.761-21,942.89-21,736.1030000000000000000000000000000000000000000
Other Current Assets 14,552.00417,959.68313,489.7414,989.14710,957.54611,086.81917,94713,256.77812,085.3815,102.10617,22818,947.76121,942.8921,736.1030000000000000000000000000000000000000000
Total Current Assets 14,552.00417,707.4213,140.73714,620.52610,935.35111,060.6088,85012,806.87711,720.29614,746.6517,66718,670.29221,242.0422,85715,87425,256.23711,569.7019,8086,75310,150.6867,05111,5298,2666,3376,4466,671.9545,2296,060.6756,563.6655,354.5654,6623,9133,4732,1573,1562,3942,0432,0892,4512,2771,6191,4521,6161,8011,6191,705.1932,4142,610.7673,118.4861,709.8811,2102,9971,2951,213
Non-Current Assets:
Property, Plant & Equipment, Net 1,881.8181,781.1981,838.3141,793.6741,738.6231,666.8761,4851,568.891,705.9511,799.779717741.792784.824819870995.073994.0411,0681,0321,030.9161,0421,0951,1441,1551,2041,218.7881,3111,178.2771,109.0961,058.6891,069951.5341,049.3791,064.7841,0871,049.353989.532895.583921923.978939.263946.874976977.018939.076837.03733591.957605.813594.371447397315278
Goodwill 4,706.8114,659.9084,610.5174,613.6194,632.3824,643.43604,984.0155,015.8275,033.3484,9974,97105,0435,05201,0001,04787309350933909962096900098191390083481588383675775771371271071872371573277600079076000
Intangible Assets 2,122.2652,134.4481,997.7031,903.4151,970.5691,938.4772,0252,047.7922,035.0862,018.2861,9302,266.634002,0212,473.1311,3931,4001,4611,842.3671,37301,7002,0802,2652,268.2321,8410001,4851,3731,2211,1739501,0341,08585683983679570966055042837032900058000
Goodwill and Intangible Assets 6,829.0766,794.3566,608.226,517.0336,602.9516,581.9132,0257,031.8072,035.0867,051.6346,9272,266.6347,497.5075,0437,0732,473.1312,3932,4472,3341,842.3672,30802,6332,9893,2272,268.2322,8103,284.6353,144.263,100.4922,4662,2862,1212,0071,7651,9171,9211,6131,5961,5491,5071,4191,3781,2731,1431,1021,10500084876000
Long Term Investments 100.3491,465.8121,616.5741,610.0451,577.0091,587.5531,8551,691.6151,660.9011,297.4021,8421,556.311,899.7891001,3811,189.7663,900.8033,4533,2633,312.5663,4762,3463,3313,2452,839493.972350398.427300.54295.139336295.476226.561204.85149170.332114.987124.27613122.88722.57222.47722601.5440.2060.206100154.33899.6314.551100000
Tax Assets 2,418.222,402.9792,344.1322,120.6212,083.4282,254.9132,1942,090.5082,025.4991,941.861,9221,808.32,048.2812,355.3280000000000000000000000000000000000000000
Other Non-Current Assets 65,643.145-2,402.979-2,344.132-2,120.621-2,083.428-2,254.913-2,194-2,090.508-2,025.499-1,941.86-1,922-1,808.3-2,048.281-2,355.328-9,324-4,657.971-7,287.844-6,968-6,629-6,185.849-6,826-3,441-7,108-7,389-7,270-3,980.992-4,471-4,861.339-4,553.896-4,454.32-3,871-3,533.009-3,396.94-3,276.634-3,001-3,136.685-3,025.518-2,632.859-2,648-2,495.865-2,468.835-2,388.351-2,376-2,851.562-2,082.282-1,939.236-1,938-746.295-705.412-908.922-1,395-1,157-315-278
Total Non-Current Assets 76,872.60810,041.36610,063.1079,920.7529,918.5849,836.3425,36510,292.3125,401.93810,148.8159,4864,564.73610,182.1195,9629,3244,657.9717,287.8446,9686,6296,185.8496,8263,4417,1087,3897,2703,980.9924,4714,861.3394,553.8964,454.323,8713,533.0093,396.943,276.6343,0013,136.6853,025.5182,632.8592,6482,495.8652,468.8352,388.3512,3762,851.5622,082.2821,939.2361,938746.295705.412908.9221,3951,157315278
Total Assets 91,424.61291,513.08686,618.1883,524.30177,11273,746.84674,95473,309.51572,210.65673,499.33370,27267,457.46869,363.85170,08868,95172,413.89470,177.04565,51956,64055,705.24252,78252,52851,58846,81348,55542,162.92143,67741,144.98741,564.83741,104.14943,75139,934.17538,710.95736,761.92636,51436,067.79632,470.72630,364.33730,54330,994.38127,529.46625,837.17325,36226,228.47124,854.01823,656.73822,83320,647.33819,775.60117,740.71317,55717,24312,94811,975
Liabilities & Equity:
Current Liabilities:
Account Payables 00008.36222.318400105.224130.981327345.257278.790258489.862003,5500003,1850002,7450002,4880001,7660001,6160001,0630009341,095.828933.232898.106519845755755
Short Term Debt 5,129.233,884.214,295.8363,612.6652,626.1782,507.9253,4582,793.1722,594.1253,256.2632,7263,575.2264,425.6963,681.4760000000000000000000000000000000000000000
Tax Payables 575.811437.976205.613225.979209.612420.6798130472.422257.79474251.842216.7080431190.7453.995309903480.6913400188236522.32611513.04410.956270.236764408.74524.7817.392117.7270.74895.917694227.529299.74941.09976233.05622.78.05821036.062019000
Deferred Revenue 1,200.3641,281.7111,271.683702.434707.923714.222591719.6721,121.9911,522.78137167.101813.853967.980000000000000000000000000000000000000000
Other Current Liabilities 6,981.1147,038.1744,632.4064,036.164-3,334.101-3,222.148-4,0494,174.957-3,716.116-4,779.043-2,863-3,742.328-5,239.5483,186.215-258-489.86200-3,550000-3,185000-2,745000-2,488000-1,766000-1,616000-1,063000-934-1,095.828-933.232-898.106-519-845-755-755
Total Current Liabilities 13,310.70912,204.09510,199.9258,351.2638.36222.318407,687.8105.224130.981327345.257278.797,835.671258489.862003,5500003,1850002,7450002,4880001,7660001,6160001,0630009341,095.828933.232898.106519845755755
Non-Current Liabilities:
Long Term Debt 28,552.48422,342.68224,946.33919,012.39818,161.56825,518.51316,39314,074.80414,424.9325,679.59623,96723,875.76825,853.78326,34126,62628,023.17929,186.1124,30719,74920,193.89318,88811,76920,53116,84319,84914,255.81516,26114,829.21916,120.67716,933.00120,99218,624.25119,246.86718,216.59119,56619,711.217,525.39415,108.82515,10916,869.82614,561.15913,861.92814,51813,847.39713,380.77811,506.13111,8865,947.82510,190.2788,536.5228,9998,8725,7655,214
Deferred Revenue Non-Current 1,200.3641,281.71124,740.726702.434707.923714.222591719.6721,121.9911,522.78137167.101813.853967.980000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 575.811437.976205.613225.979209.612420.679121856.039472.422257.794200204.993210.177215.360000000000000000000000000000000000000000
Other Non-Current Liabilities 18,967.61-1,719.686-24,946.339-928.413-917.534-1,134.902-712-1,575.711-1,594.413-1,780.573-337-372.095-1,024.029-1,183.339-26,626-28,023.179-29,186.11-24,307-19,749-20,193.893-18,888-11,769-20,531-16,843-19,849-14,255.815-16,261-14,829.219-16,120.677-16,933.001-20,992-18,624.251-19,246.867-18,216.591-19,566-19,711.2-17,525.394-15,108.825-15,109-16,869.826-14,561.159-13,861.928-14,518-13,847.397-13,380.778-11,506.131-11,886-5,947.825-10,190.278-8,536.522-8,999-8,872-5,765-5,214
Total Non-Current Liabilities 49,296.26922,342.68224,946.33919,012.39818,161.56825,518.51316,39314,074.80414,424.9325,679.59623,96723,875.76825,853.78326,34126,62628,023.17929,186.1124,30719,74920,193.89318,88811,76920,53116,84319,84914,255.81516,26114,829.21916,120.67716,933.00120,99218,624.25119,246.86718,216.59119,56619,711.217,525.39415,108.82515,10916,869.82614,561.15913,861.92814,51813,847.39713,380.77811,506.13111,8865,947.82510,190.2788,536.5228,9998,8725,7655,214
Total Liabilities 62,606.97722,342.68224,946.33919,012.39851,426.82547,288.76649,44214,074.80446,224.41448,133.43545,43843,617.47946,332.40126,34146,66950,067.47329,186.1124,30736,11920,193.89318,88811,76933,50516,84319,84914,255.81526,87214,829.21916,120.67716,933.00127,82218,624.25119,246.86718,216.59123,01319,711.217,525.39415,108.82518,48316,869.82614,561.15913,861.92816,41913,847.39713,380.77811,506.13114,18912,612.64312,094.7029,949.25510,18010,3626,9056,005
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000
Common Stock 4,764.0954,764.0954,764.0954,764.0954,764.0954,764.0954,7644,764.0954,764.0954,764.0954,7644,764.0954,764.0954,7644,7644,764.0954,764.0954,7644,7644,764.0954,7644,7644,7644,7644,7644,764.0954,7644,764.0954,764.0954,764.0954,7644,764.0954,764.0954,764.0954,7644,764.0954,764.0954,764.0954,7644,764.0954,764.0954,764.0954,7644,764.0954,628.6384,628.6384,6294,628.6384,628.6384,628.6384,6294,6294,6294,629
Retained Earnings 21,327.83622,031.45820,619.13719,487.60518,248.07418,997.67117,71817,349.88115,844.50915,076.15114,09013,246.79712,657.49512,06211,74311,456.3713,394.53214,11313,33512,079.38111,60311,49510,6649,9639,23410,030.9519,7089,497.0398,776.4569,464.3148,6178,087.1767,173.5227,671.8733,6935,977.5195,098.3986,000.5365,2754,611.8723,410.3943,084.1562,4712,662.2982,127.9012,724.7542,217002,001.1741,5031,07555652
Accumulated Other Comprehensive Income/Loss 1,030.444680.68810.865998.3541,133.1971,228.3211,5571,518.961,899.5482,073.1581,8651,733.3441,569.8221,769.5840000000000000000000000000000000000000000
Other Total Stockholders Equity -455.138-455.138-455.138-455.138-455.138-455.138-455-455.138291.447291.447515557.537557.537558.4162,3762,717.4673,043.6253,3002,3643,098.2232,6502,6252,6052,7312,9772,291.9962,2482,509.7182,498.6182,419.872,4952,397.5362,320.1571,812.8225,0111,977.8981,879.3181,560.9661,7801,737.1251,779.5161,494.3241,5371,571.9491,766.3351,550.2231,6193,406.0583,052.262987.6911,0638186851,118
Total Shareholders Equity 26,667.23827,021.09525,738.95924,794.91623,690.22824,534.94923,58423,177.79822,799.59922,204.85121,23420,301.77319,548.94919,15418,88318,937.93221,202.25322,17720,46319,941.69919,01718,88418,03317,45816,97517,087.04216,72016,770.85216,039.16916,648.27915,87615,248.80814,257.77414,248.7913,46812,719.51211,741.81112,325.59711,81911,113.0929,954.0069,342.5758,7728,998.3438,522.8748,903.6148,4658,034.6957,680.8997,617.5037,1956,5225,8705,799
Total Equity 28,817.63529,210.32427,889.00426,872.19125,685.17626,458.0825,51225,130.85325,986.24225,365.89724,83423,839.98923,031.44922,60722,28222,346.42121,240.2522,24420,52119,989.89419,05618,94118,08317,50117,01217,178.93416,80516,837.86716,099.49716,705.19515,92915,290.92414,295.22614,284.8713,50112,746.66811,754.01512,336.95512,06011,309.410,141.3549,522.178,9439,202.7468,685.8839,073.0928,6448,034.6957,680.8997,791.4587,3776,8816,0435,970
Total Liabilities & Shareholders Equity 91,424.61291,513.08686,618.1883,524.30177,11273,746.84674,95473,309.51572,210.65673,499.33370,27267,457.46869,363.85170,08868,95172,413.89470,177.04565,51956,64055,705.24252,78252,52851,58846,81348,55542,162.92143,67741,144.98741,564.83741,104.14943,75139,934.17538,710.95736,761.92636,51436,067.79632,470.72630,364.33730,54330,994.38127,529.46625,837.17325,36226,228.47124,854.01823,656.73822,83320,647.33819,775.60117,740.71317,55717,24312,94811,975