Generation Mining Limited
TSX:GENM.TO
0.3 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.646 | 12.932 | 16.458 | 6.2 | 9.068 | 13.246 | 18.767 | 28.553 | 17.57 | 26.126 | 5.397 | 9.685 | 12.125 | 10.173 | 11.662 | 11.254 | 13.241 | 14.324 | 1.219 | 4.679 | 0.237 | 0.689 | 1.168 | 1.326 | 2.135 | 0.295 | 3.908 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0.378 | 0.675 | 1.242 | 1.89 | 1.944 | 3.745 | 2.569 | 2.089 | 4.137 | 0.352 | 0.257 | 0.605 | 1.008 | 1.575 | 1.503 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.646 | 12.932 | 16.458 | 6.2 | 9.068 | 13.246 | 18.767 | 28.715 | 17.948 | 26.801 | 6.639 | 11.575 | 14.069 | 13.918 | 14.231 | 13.343 | 17.378 | 14.676 | 1.475 | 5.284 | 1.245 | 2.264 | 2.67 | 1.326 | 2.135 | 0.295 | 3.908 |
Net Receivables
| 0.23 | 0.202 | 0.125 | 0.217 | 0.176 | 0.332 | 1.732 | 0.892 | 0.768 | 0.517 | 0.728 | 0.473 | 0.406 | 0.362 | 0.483 | 0.354 | 1.97 | 0.582 | 0.541 | 0.677 | 0.491 | 0.586 | 0.532 | 0.211 | 0.155 | 0.104 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.498 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.419 | 0 | 0 | -0.211 | -0.155 | -0.104 | 0 |
Other Current Assets
| 0.375 | 0.093 | 0.137 | 0.105 | 0.207 | 0.184 | 0.218 | -0 | 0 | 0.143 | 0.1 | 0.083 | 0.086 | 0.325 | 0.143 | 0.375 | 0.19 | 0.063 | 0.034 | 0.202 | 0 | 0.177 | 0.049 | 0.211 | 0.155 | 0.104 | 0.095 |
Total Current Assets
| 10.251 | 13.227 | 16.719 | 6.523 | 9.451 | 13.761 | 20.717 | 31.105 | 18.829 | 27.461 | 7.467 | 12.131 | 14.561 | 14.606 | 14.857 | 14.071 | 19.538 | 15.321 | 2.05 | 6.163 | 9.156 | 3.027 | 3.251 | 1.537 | 2.29 | 0.399 | 4.003 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.934 | 1.031 | 1.134 | 1.391 | 1.748 | 2.077 | 2.882 | 3.649 | 1.161 | 1.201 | 0.667 | 0.687 | 0.713 | 0.739 | 0.765 | 0.791 | 0.816 | 0.817 | 0.842 | 0.867 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.733 | 1.932 | 2.143 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.08 | 0.08 | 0.226 | 1.596 | 1.516 | 1.38 | 1.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.038 | 0.039 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 2.746 | 3.043 | 3.503 | 3.025 | 3.302 | 3.495 | 4.3 | 3.687 | 1.199 | 1.239 | 0.706 | 0.726 | 0.751 | 0.777 | 0.803 | 0.829 | 0.855 | 0.856 | 0.88 | 0.867 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 12.998 | 16.27 | 20.223 | 9.547 | 12.753 | 17.257 | 25.017 | 34.792 | 20.028 | 28.7 | 8.173 | 12.857 | 15.312 | 15.383 | 15.66 | 14.9 | 20.393 | 16.176 | 2.93 | 7.031 | 9.418 | 3.027 | 3.251 | 1.537 | 2.29 | 0.399 | 4.003 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 1.888 | 1.483 | 0.002 | 0.003 | 0.003 | 0.003 | 4.379 | 0.005 | 0.004 | 4.24 | 1.822 | 1.609 | 1.83 | 1.309 | 1.715 | 1.175 | 0.602 | 0.286 | 0.259 | 1.421 | 0.329 | 0.171 | 0.152 | 0.059 | 0.155 | 0.11 | 0.185 |
Short Term Debt
| 1.013 | 2.302 | 2.459 | 2.788 | 2.91 | 2.96 | 3.099 | 2.637 | 0.057 | 0.103 | 0.04 | 0.038 | 0.036 | 0.034 | 0.032 | 0.225 | 0.219 | 0.213 | 0.207 | 0.202 | 0.197 | 0.168 | 0.163 | 0.159 | 0.155 | 0.152 | 0.129 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -1.888 | -1.483 | -0.002 | -0.003 | -0.003 | -0.003 | -0.004 | -0.005 | -0.004 | -4.24 | -1.822 | -1.609 | -1.83 | -1.309 | -1.715 | -1.175 | -0.602 | -0.286 | -0.259 | -1.421 | -0.329 | -0.171 | -0.152 | -0.059 | -0.155 | -0.11 | 0 |
Other Current Liabilities
| 2.003 | 1.778 | 2.334 | 3.841 | 4.076 | 4.225 | 0.655 | 5.568 | 4.182 | 4.785 | 2.308 | 2.09 | 2.319 | 1.342 | 1.735 | 1.178 | 0.626 | 0.342 | 0.289 | 1.633 | 0.398 | 0.219 | 0.183 | 0.186 | 0.302 | 0.14 | 0.309 |
Total Current Liabilities
| 3.015 | 4.08 | 4.793 | 6.629 | 6.986 | 7.185 | 8.129 | 8.205 | 4.239 | 4.888 | 2.348 | 2.128 | 2.355 | 1.376 | 1.767 | 1.402 | 0.845 | 0.555 | 0.496 | 1.835 | 0.595 | 0.387 | 0.347 | 0.346 | 0.457 | 0.291 | 0.623 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 1.014 | 0.084 | 0.087 | 0.071 | 0.091 | 0.092 | 0.201 | 0.728 | 0.225 | 0.192 | 0.151 | 0.162 | 0.172 | 0.182 | 0.191 | 0.2 | 0.208 | 0.216 | 0.223 | 0.23 | 0.237 | 0 | 0 | 0.159 | 0.155 | 0.152 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 48.326 | 44.633 | 44.732 | 41.568 | 43.245 | 42.694 | 40.784 | 39.568 | 19.162 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0.163 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 49.34 | 44.717 | 44.819 | 41.638 | 43.336 | 42.787 | 40.985 | 40.296 | 19.387 | 20.192 | 0.151 | 0.162 | 0.172 | 0.182 | 0.191 | 0.2 | 0.208 | 0.216 | 0.223 | 0.23 | 0.237 | 0.168 | 0.163 | 0.159 | 0.155 | 0.152 | 0 |
Total Liabilities
| 52.355 | 48.798 | 49.612 | 48.268 | 50.322 | 49.971 | 49.115 | 48.5 | 23.626 | 25.08 | 2.5 | 2.29 | 2.527 | 1.558 | 1.959 | 1.603 | 1.053 | 0.771 | 0.72 | 2.065 | 0.832 | 0.387 | 0.347 | 0.346 | 0.457 | 0.291 | 0.623 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 80.55 | 80.429 | 80.429 | 67.584 | 67.584 | 67.224 | 66.675 | 66.544 | 66.3 | 66.3 | 38.932 | 38.624 | 36.941 | 31.722 | 28.373 | 24.54 | 24.499 | 23.622 | 11.637 | 11.614 | 3.27 | 3.238 | 3.238 | 3.333 | 3.333 | 1.533 | 3.38 |
Retained Earnings
| -125.481 | -117.893 | -114.589 | -110.265 | -108.52 | -102.994 | -96.825 | -86.18 | -75.562 | -67.952 | -40.841 | -35.523 | -31.842 | -25.994 | -23.758 | -20.588 | -14.383 | -16.65 | -15.365 | -12.597 | -3.091 | -1.757 | -1.493 | -3.296 | -2.655 | -1.425 | 0 |
Accumulated Other Comprehensive Income/Loss
| 5.574 | 4.936 | 4.77 | -2.603 | -2.603 | -2.916 | 6.053 | 5.927 | 5.664 | 5.272 | 4.918 | 4.69 | 4.317 | 2.923 | 2.723 | 2.769 | 2.629 | 1.672 | 1.417 | 2.137 | 0.321 | 0.321 | 0.321 | 0.287 | 0.287 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 6.564 | 5.97 | 5.972 | 0 | 0 | 0 | 0 | 2.665 | 2.777 | 3.37 | 5.174 | 6.364 | 6.576 | 6.595 | 6.762 | 4.521 | 3.811 | 8.086 | 0.839 | 0.839 | 0.867 | 0.867 | 0 | 0 |
Total Shareholders Equity
| -39.357 | -32.528 | -29.389 | -38.72 | -37.57 | -32.715 | -24.098 | -13.708 | -3.598 | 3.62 | 5.674 | 10.567 | 12.786 | 13.825 | 13.701 | 13.298 | 19.34 | 15.406 | 2.21 | 4.966 | 8.586 | 2.641 | 2.905 | 1.192 | 1.833 | 0.108 | 3.38 |
Total Equity
| -39.357 | -32.528 | -29.389 | -38.72 | -37.57 | -32.715 | -24.098 | -13.708 | -3.598 | 3.62 | 5.674 | 10.567 | 12.786 | 13.825 | 13.701 | 13.298 | 19.34 | 15.406 | 2.21 | 4.966 | 8.586 | 2.641 | 2.905 | 1.192 | 1.833 | 0.108 | 3.38 |
Total Liabilities & Shareholders Equity
| 12.998 | 16.27 | 20.223 | 9.547 | 12.753 | 17.257 | 25.017 | 34.792 | 20.028 | 28.7 | 8.173 | 12.857 | 15.312 | 15.383 | 15.66 | 14.9 | 20.393 | 16.176 | 2.93 | 7.031 | 9.418 | 3.027 | 3.251 | 1.537 | 2.29 | 0.399 | 4.003 |