Genesys International Corporation Limited
NSE:GENESYS.NS
834.5 (INR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 720.244 | 557.572 | 711.725 | 593.35 | 331.877 | 345.477 | 466.229 | 544.293 | 373.82 | 426.943 | 323.25 | 390.262 | 314.86 | 136.731 | 312.248 | 231.889 | 215.396 | 36.055 | 127.655 | 280.318 | 276.405 | 370.09 | 404.606 | 305.139 | 214.389 | 223.175 | 259.434 | 303.328 | 293.032 | 281.879 | 46.779 | 203.716 | 211.007 | 181.34 | 124.481 | 110.716 | 101.609 | 132.75 | 140.739 | 146.997 | 155.326 | 159.593 | 57.455 | 161.425 | 230.52 | 301.779 | 346.135 | 291.819 | 303.945 | 195.594 | 174.768 | 147.036 | 351.437 | 286.631 |
Cost of Revenue
| 364.266 | 400.377 | 302.576 | 349.673 | 208.937 | 242.457 | 279.07 | 256.589 | 225.36 | 272.888 | 211.539 | 227.056 | 200.259 | 167.826 | 209.556 | 141.587 | 112.413 | 162.892 | 190.637 | 201.43 | 175.205 | 231.843 | 239.151 | 204.119 | 180.116 | 141.817 | 131.826 | 170.249 | 157.568 | 137.988 | 33.686 | 93.569 | 75.839 | 73.499 | 108.232 | 65.067 | 63.704 | 56.783 | 119.673 | 58.679 | 64.482 | 63.62 | 446.972 | 75.173 | 93.245 | 128.505 | -287.746 | 147.517 | 142.078 | 99.078 | 0 | 76.723 | 88.956 | 85.652 |
Gross Profit
| 355.978 | 157.195 | 409.149 | 243.677 | 122.94 | 103.02 | 187.159 | 287.704 | 148.46 | 154.055 | 111.711 | 163.206 | 114.601 | -31.095 | 102.692 | 90.302 | 102.983 | -126.837 | -62.982 | 78.888 | 101.2 | 138.247 | 165.456 | 101.02 | 34.273 | 81.358 | 127.608 | 133.079 | 135.464 | 143.891 | 13.093 | 110.147 | 135.168 | 107.841 | 16.249 | 45.649 | 37.905 | 75.967 | 21.066 | 88.318 | 90.844 | 95.973 | -389.517 | 86.252 | 137.275 | 173.274 | 633.881 | 144.302 | 161.867 | 96.516 | 174.768 | 70.313 | 262.481 | 200.979 |
Gross Profit Ratio
| 0.494 | 0.282 | 0.575 | 0.411 | 0.37 | 0.298 | 0.401 | 0.529 | 0.397 | 0.361 | 0.346 | 0.418 | 0.364 | -0.227 | 0.329 | 0.389 | 0.478 | -3.518 | -0.493 | 0.281 | 0.366 | 0.374 | 0.409 | 0.331 | 0.16 | 0.365 | 0.492 | 0.439 | 0.462 | 0.51 | 0.28 | 0.541 | 0.641 | 0.595 | 0.131 | 0.412 | 0.373 | 0.572 | 0.15 | 0.601 | 0.585 | 0.601 | -6.78 | 0.534 | 0.596 | 0.574 | 1.831 | 0.494 | 0.533 | 0.493 | 1 | 0.478 | 0.747 | 0.701 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.8 | 0 | 0 | 0 | 83.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.861 | 0 | 0 | 0 | 67.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 62.148 | 71.09 | 46.589 | 46.55 | 45.858 | 44.977 | 23.974 | 94.158 | 38.827 | 36.727 | 6.534 | 25.467 | 28.707 | 15.279 | 35.674 | 0 | 0 | 0 | 10.596 | 0 | 0 | 0 | 15.821 | 0 | 0 | 0 | 12.376 | 0 | 0 | 0 | 11.294 | 0 | 0 | 0 | 13.425 | 0 | 0 | 0 | 37.51 | 21.6 | 15.158 | 0 | 109.661 | 0 | 0 | 0 | 151.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 184.678 | 14.082 | 4.601 | 25.342 | 11.071 | 9.25 | 14.103 | 17.92 | 19.27 | 13.722 | -9.911 | 5.806 | 6.672 | 4.563 | -4.097 | 1.726 | -0.082 | 7.065 | -10.961 | 6.567 | 8.77 | 3.198 | -18.305 | -1.496 | 11.158 | 15.225 | 1.888 | 62.638 | 67.058 | 76.673 | 3.428 | 37.492 | 69.492 | 64.717 | 57.125 | 0.001 | 32.797 | 0.001 | 26.577 | 72.749 | 79.347 | -63.62 | 296.923 | -75.173 | 164.362 | 13.284 | 234.017 | 213.877 | 241.366 | 139.089 | 244.692 | 74.434 | 136.808 | 82.342 |
Operating Expenses
| 184.678 | 71.09 | 158.41 | 46.55 | 155.26 | 157.981 | 132.597 | 187.204 | 127.863 | 118.112 | 54.327 | 71.853 | 76.714 | 63.097 | 64.704 | 72.365 | 70.259 | 161.833 | 41.75 | 97.185 | 104.246 | 91.99 | 137.09 | 92.605 | 73.055 | 74.126 | 78.754 | 62.638 | 67.058 | 76.673 | 67.125 | 37.492 | 69.492 | 64.717 | 57.125 | 37.823 | 32.797 | 35.713 | 26.577 | 72.749 | 79.347 | 72.697 | -0.89 | 77.966 | 164.362 | 219.785 | 234.017 | 213.877 | 241.366 | 139.089 | 443.868 | 74.434 | 136.808 | 82.342 |
Operating Income
| 171.3 | 86.105 | 255.34 | 197.127 | -21.249 | -54.961 | 68.665 | 118.42 | 39.867 | 35.943 | 48.631 | 91.353 | 37.887 | -94.192 | 37.988 | 17.937 | 32.724 | -288.67 | -104.732 | -18.297 | -3.046 | 46.257 | 28.366 | 8.415 | -38.782 | 7.232 | 48.854 | 66.167 | 63.985 | 64.004 | 39.595 | 67.77 | 60.748 | 37.895 | 4.256 | 4.014 | 1.185 | 36.465 | 15.252 | 10.784 | 6.305 | 82.697 | -365.625 | 78.322 | 61.23 | 76.993 | 11.191 | 77.942 | 62.579 | 56.505 | -74.681 | 0.209 | 131.867 | 128.38 |
Operating Income Ratio
| 0.238 | 0.154 | 0.359 | 0.332 | -0.064 | -0.159 | 0.147 | 0.218 | 0.107 | 0.084 | 0.15 | 0.234 | 0.12 | -0.689 | 0.122 | 0.077 | 0.152 | -8.006 | -0.82 | -0.065 | -0.011 | 0.125 | 0.07 | 0.028 | -0.181 | 0.032 | 0.188 | 0.218 | 0.218 | 0.227 | 0.846 | 0.333 | 0.288 | 0.209 | 0.034 | 0.036 | 0.012 | 0.275 | 0.108 | 0.073 | 0.041 | 0.518 | -6.364 | 0.485 | 0.266 | 0.255 | 0.032 | 0.267 | 0.206 | 0.289 | -0.427 | 0.001 | 0.375 | 0.448 |
Total Other Income Expenses Net
| -8.849 | 1.666 | -14.336 | 14.465 | -7.23 | 2.599 | -12.188 | -3.513 | -5.562 | 8.324 | -437.696 | -3.656 | -0.934 | -0.078 | -337.264 | -3.797 | -4.763 | 1.41 | 17.88 | -1.311 | 1.74 | -4.749 | -9.784 | -5.728 | 5.411 | 8.575 | -7.878 | -4.274 | -4.421 | -3.214 | 0.917 | -4.885 | -4.928 | -5.229 | 45.132 | -3.811 | -3.923 | -3.788 | 20.763 | -4.785 | -5.192 | -67.819 | 319.925 | -80.31 | -4.928 | 8.283 | 38.965 | -4.166 | -3.585 | -2.274 | 0 | 0 | 0 | 0 |
Income Before Tax
| 162.451 | 87.771 | 241.004 | 211.592 | -28.479 | -52.362 | 56.477 | 114.907 | 34.305 | 44.267 | -389.065 | 87.697 | 36.953 | -94.27 | -299.276 | 14.14 | 27.961 | -287.26 | -86.852 | -19.608 | -1.306 | 41.508 | 18.582 | 2.687 | -33.371 | 15.807 | 40.976 | 66.167 | 63.985 | 64.004 | -53.115 | 67.77 | 60.748 | 37.895 | 4.256 | 4.015 | 1.185 | 36.466 | 15.252 | 10.784 | 6.305 | 19.077 | -68.702 | 3.149 | 61.23 | 90.277 | 50.156 | 73.776 | 58.994 | 54.231 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.226 | 0.157 | 0.339 | 0.357 | -0.086 | -0.152 | 0.121 | 0.211 | 0.092 | 0.104 | -1.204 | 0.225 | 0.117 | -0.689 | -0.958 | 0.061 | 0.13 | -7.967 | -0.68 | -0.07 | -0.005 | 0.112 | 0.046 | 0.009 | -0.156 | 0.071 | 0.158 | 0.218 | 0.218 | 0.227 | -1.135 | 0.333 | 0.288 | 0.209 | 0.034 | 0.036 | 0.012 | 0.275 | 0.108 | 0.073 | 0.041 | 0.12 | -1.196 | 0.02 | 0.266 | 0.299 | 0.145 | 0.253 | 0.194 | 0.277 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 51.536 | 34.801 | 93.116 | 54.352 | 5.886 | 2.278 | 36.402 | 37.638 | 2.01 | 24.588 | 21.707 | 23.502 | -0.879 | -6.167 | -29.437 | -0.815 | 0.091 | 3.608 | 0.813 | -12.751 | -8.019 | 4.554 | 25.554 | 4.006 | 5.801 | 5.665 | 23.32 | 2.549 | 19.138 | 19.985 | -12.635 | -1.953 | 10.081 | 5.994 | 0.695 | -0.909 | -1.701 | 4.78 | 1.945 | -1.352 | 3.438 | 1.628 | -12.956 | -1.144 | 15.506 | 16.191 | 4.6 | 12.061 | 8.873 | 5.41 | -31.044 | 0.354 | 25.6 | 24.984 |
Net Income
| 112.305 | 53.814 | 148.503 | 158.55 | -33.021 | -53.303 | 21.525 | 78.6 | 47.787 | 42.866 | 65.726 | 82.376 | 56.101 | -70.088 | -327.087 | 33.164 | 48.606 | -272.565 | -139.836 | 10.7 | 24.158 | 54.123 | -74.539 | 18.422 | -7.103 | 25.899 | 43.43 | 84.777 | 74.078 | 72.693 | -15.042 | 42.854 | 50.667 | 31.901 | -17.305 | 4.923 | 2.886 | 31.686 | 13.307 | 12.136 | 2.867 | 17.449 | -55.745 | 4.293 | 45.724 | 74.086 | 45.556 | 61.715 | 50.121 | 48.821 | -45.413 | 0.209 | 106.267 | 103.396 |
Net Income Ratio
| 0.156 | 0.097 | 0.209 | 0.267 | -0.099 | -0.154 | 0.046 | 0.144 | 0.128 | 0.1 | 0.203 | 0.211 | 0.178 | -0.513 | -1.048 | 0.143 | 0.226 | -7.56 | -1.095 | 0.038 | 0.087 | 0.146 | -0.184 | 0.06 | -0.033 | 0.116 | 0.167 | 0.279 | 0.253 | 0.258 | -0.322 | 0.21 | 0.24 | 0.176 | -0.139 | 0.044 | 0.028 | 0.239 | 0.095 | 0.083 | 0.018 | 0.109 | -0.97 | 0.027 | 0.198 | 0.245 | 0.132 | 0.211 | 0.165 | 0.25 | -0.26 | 0.001 | 0.302 | 0.361 |
EPS
| 2.8 | 1.36 | 3.89 | 4.19 | -0.87 | -1.41 | 0.57 | 2.13 | 1.41 | 1.31 | 1.82 | 2.64 | 1.8 | -2.82 | -10.49 | 1.06 | 1.56 | -8.75 | -4.49 | 0.34 | 0.78 | 1.74 | -2.41 | 0.97 | -0.23 | 0.84 | 1.41 | 2.76 | 2.42 | 2.37 | -0.49 | 1.41 | 2.37 | 1.08 | -0.56 | 0.16 | 0.09 | 1.04 | 0.43 | 0.41 | 0.1 | 0.58 | -1.86 | 0.14 | 1.53 | 2.48 | 1.46 | 2.07 | 1.68 | 1.64 | -1.52 | 0.01 | 3.56 | 3.46 |
EPS Diluted
| 2.77 | 1.33 | 3.86 | 4.19 | -0.87 | -1.41 | 0.57 | 2.13 | 1.36 | 1.27 | 1.82 | 2.55 | 1.63 | -2.82 | -10.45 | 1.06 | 1.55 | -8.75 | -4.49 | 0.34 | 0.77 | 1.7 | -2.39 | 0.94 | -0.23 | 0.8 | 1.35 | 2.72 | 2.37 | 2.32 | -0.49 | 1.37 | 2.3 | 1.05 | -0.56 | 0.16 | 0.09 | 1.04 | 0.43 | 0.41 | 0.1 | 0.58 | -1.79 | 0.14 | 0.53 | 2.48 | 1.46 | 2.07 | 1.68 | 1.64 | -1.46 | 0.01 | 3.56 | 3.46 |
EBITDA
| 303.797 | 204.106 | 367.161 | 307.702 | 88.153 | 67.293 | 177.288 | 211.466 | 128.903 | 131.05 | -336.953 | 143.545 | 92.566 | -41.811 | 89.163 | 66.65 | 78.312 | -235.856 | -32.417 | 40.085 | 58.845 | 102.266 | 75.384 | 68.738 | 14.509 | 61.723 | 73.451 | 103.394 | 111.428 | 110.557 | -10.332 | 89.008 | 81.818 | 60.888 | 24.338 | 23.832 | 24.074 | 58.672 | 37.573 | 36.925 | 32.071 | 107.898 | -373.866 | 108.465 | 95.09 | 109.393 | 43.599 | 109.213 | 91.964 | 84.663 | -45.897 | 28.62 | 148.807 | 145.322 |
EBITDA Ratio
| 0.422 | 0.366 | 0.516 | 0.519 | 0.266 | 0.195 | 0.38 | 0.389 | 0.345 | 0.307 | -1.042 | 0.368 | 0.294 | -0.306 | 0.286 | 0.287 | 0.364 | -6.542 | -0.254 | 0.143 | 0.213 | 0.276 | 0.186 | 0.225 | 0.068 | 0.277 | 0.283 | 0.341 | 0.38 | 0.392 | -0.221 | 0.437 | 0.388 | 0.336 | 0.196 | 0.215 | 0.237 | 0.442 | 0.267 | 0.251 | 0.206 | 0.676 | -6.507 | 0.672 | 0.413 | 0.362 | 0.126 | 0.374 | 0.303 | 0.433 | -0.263 | 0.195 | 0.423 | 0.507 |