Genesys International Corporation Limited
NSE:GENESYS.NS
792.85 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 53.814 | 148.503 | 158.55 | -33.021 | -53.303 | 21.525 | 78.6 | 47.787 | 42.866 | 65.726 | 82.376 | 56.101 | -70.088 | -238.525 | 33.164 | 48.606 | -272.565 | -70.069 | 10.7 | 24.158 | 54.123 | -74.539 | 18.422 | -7.103 | 25.899 | -61.494 | 84.777 | 74.078 | 72.693 | -83.144 | 42.854 | 72.083 | 32.773 | -17.305 | 4.923 | 2.886 | 31.686 | 11.023 | 12.136 | 2.867 | 17.449 | -55.745 | 4.293 | 45.724 | 74.086 | 45.556 | 61.715 | 50.121 | 48.821 | -45.413 | 46 | 106.267 | 103.396 | 115.078 | 115.078 | 81.728 | 81.728 | 81.728 | 81.728 | 77.459 | 77.459 | 77.459 | 77.459 | 37.466 | 37.466 | 37.466 | 37.466 | 5.339 | 5.339 | 5.339 | 5.339 |
Depreciation & Amortization
| 0 | 0 | 110.575 | 109.402 | 113.004 | 108.623 | 93.046 | 89.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.654 | 52.654 | 52.654 | 52.654 | 0 | 46.931 | 46.931 | 46.931 | 0 | 35.506 | 35.506 | 35.506 | 0 | 16.412 | 16.412 | 16.412 | 0 | 17.636 | 17.636 | 17.636 | 20.684 | 20.684 | 20.684 | 20.684 | 24.024 | 24.024 | 24.024 | 24.024 | 30.306 | 30.306 | 30.306 | 30.306 | 28.784 | 28.784 | 28.784 | 28.784 | 16.525 | 16.525 | 16.525 | 16.525 | 6.146 | 6.146 | 6.146 | 6.146 | 5.587 | 5.587 | 5.587 | 5.587 | 5.522 | 5.522 | 5.522 | 5.522 | 4.245 | 4.245 | 4.245 | 4.245 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 31.583 | 0 | 0 | 0 | 26.862 | 0 | 0 | 0 | 14.265 | 0 | 0 | 0 | -2.013 | 0 | 0 | 0 | -43.519 | 0 | 0 | 0 | 21.843 | 0 | 0 | 0 | 39.855 | 0 | 0 | 0 | 15.554 | 0 | 0 | 0 | 6.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.066 | 60.066 | 60.066 | 60.066 | 0 | -95.423 | -95.423 | -95.423 | 0 | -52.171 | -52.171 | -52.171 | 0 | -72.388 | -72.388 | -72.388 | 0 | 82.741 | 82.741 | 82.741 | -29.41 | -29.41 | -29.41 | -29.41 | -22.602 | -22.602 | -22.602 | -22.602 | 6.403 | 6.403 | 6.403 | 6.403 | 23.895 | 23.895 | 23.895 | 23.895 | -52.261 | -52.261 | -52.261 | -52.261 | -80.09 | -80.09 | -80.09 | -80.09 | 40.682 | 40.682 | 40.682 | 40.682 | -33.81 | -33.81 | -33.81 | -33.81 | 24.686 | 24.686 | 24.686 | 24.686 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -53.814 | -180.086 | -158.55 | 33.021 | 53.303 | -48.387 | -78.6 | -47.787 | -42.866 | -79.991 | -82.376 | -56.101 | 70.088 | 240.538 | -33.164 | -48.606 | 272.565 | 113.588 | -10.7 | -24.158 | -54.123 | 52.696 | -18.422 | 7.103 | -25.899 | 21.639 | -84.777 | -74.078 | -72.693 | 67.591 | -42.854 | -72.083 | -32.773 | 10.542 | -4.923 | -2.886 | -31.686 | -11.023 | -12.136 | -2.867 | -17.449 | 55.745 | -4.293 | -45.724 | -74.086 | -45.556 | -61.715 | -50.121 | 0.299 | 94.533 | 3.12 | 15.597 | 18.468 | 6.786 | 6.786 | 5.638 | 5.638 | 5.638 | 5.638 | 2.42 | 2.42 | 2.42 | 2.42 | 2.925 | 2.925 | 2.925 | 2.925 | -0.158 | -0.158 | -0.158 | -0.158 |
Operating Cash Flow
| 0 | 0 | 221.15 | 218.804 | 226.008 | 26.862 | 186.092 | 178.072 | 0 | 14.265 | 0 | 0 | 0 | -2.013 | 0 | 74.23 | 74.23 | 74.23 | 74.23 | 0 | -57.409 | -57.409 | -57.409 | 0 | 41.84 | 41.84 | 41.84 | 0 | -1.657 | -1.657 | -1.657 | 0 | 111.513 | 111.513 | 111.513 | 2.862 | 2.862 | 2.862 | 2.862 | 18.097 | 18.097 | 18.097 | 18.097 | 87.363 | 87.363 | 87.363 | 87.363 | 101.799 | 101.799 | 101.799 | 101.799 | 86.127 | 86.127 | 86.127 | 86.127 | 13.422 | 13.422 | 13.422 | 13.422 | 126.149 | 126.149 | 126.149 | 126.149 | 12.102 | 12.102 | 12.102 | 12.102 | 34.112 | 34.112 | 34.112 | 34.112 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.583 | -28.583 | -28.583 | -28.583 | 0 | -74.388 | -74.388 | -74.388 | 0 | -130.226 | -130.226 | -130.226 | 0 | -4.728 | -4.728 | -4.728 | 0 | -19.298 | -19.298 | -19.298 | -13.695 | -13.695 | -13.695 | -13.695 | -16.967 | -16.967 | -16.967 | -16.967 | -19.539 | -19.539 | -19.539 | -19.539 | -10.054 | -10.054 | -10.054 | -10.054 | -77.781 | -77.781 | -77.781 | -77.781 | -8.259 | -8.259 | -8.259 | -8.259 | -34.519 | -34.519 | -34.519 | -34.519 | -19 | -19 | -19 | -19 | -1.922 | -1.922 | -1.922 | -1.922 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.186 | -25.186 | -25.186 | -25.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.338 | -89.338 | -89.338 | 0 | 0 | 0 | 0 | -44.137 | -44.137 | -44.137 | -44.137 | -7.944 | -7.944 | -7.944 | -7.944 | -169.365 | -169.365 | -169.365 | -169.365 | 89.076 | 89.076 | 89.076 | 89.076 | -66.08 | -66.08 | -66.08 | -66.08 | -42.372 | -42.372 | -42.372 | -42.372 | 0 | 0 | 0 | 0 | -17.405 | -17.405 | -17.405 | -17.405 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.709 | 14.709 | 14.709 | 14.709 | 0 | 0 | 0 | 0 | 0 | 22.318 | 22.318 | 22.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.949 | 3.949 | 3.949 | 3.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.06 | 39.06 | 39.06 | 39.06 | 0 | 74.388 | 74.388 | 74.388 | 0 | 107.909 | 107.909 | 107.909 | 0 | 4.728 | 4.728 | 4.728 | 0 | 108.635 | 108.635 | 108.635 | 13.695 | 13.695 | 13.695 | 13.695 | 61.104 | 61.104 | 61.104 | 61.104 | 27.484 | 27.484 | 27.484 | 27.484 | 175.471 | 175.471 | 175.471 | 175.471 | -11.295 | -11.295 | -11.295 | -11.295 | 74.339 | 74.339 | 74.339 | 74.339 | 76.891 | 76.891 | 76.891 | 76.891 | 19 | 19 | 19 | 19 | 19.327 | 19.327 | 19.327 | 19.327 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.661 | -40.661 | -40.661 | -40.661 | 0 | -48.517 | -48.517 | -48.517 | 0 | -116.928 | -116.928 | -116.928 | 0 | 24.267 | 24.267 | 24.267 | 0 | -108.635 | -108.635 | -108.635 | -13.695 | -13.695 | -13.695 | -13.695 | -61.104 | -61.104 | -61.104 | -61.104 | -95.689 | -95.689 | -95.689 | -95.689 | -171.068 | -171.068 | -171.068 | -171.068 | 15.276 | 15.276 | 15.276 | 15.276 | -68.384 | -68.384 | -68.384 | -68.384 | -70.617 | -70.617 | -70.617 | -70.617 | -18.163 | -18.163 | -18.163 | -18.163 | -18.947 | -18.947 | -18.947 | -18.947 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -0.13 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.668 | -12.668 | -12.668 | -12.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0.189 | 0.189 | 0.189 | 0 | 1.074 | 1.074 | 1.074 | 0 | 88.817 | 88.817 | 88.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 7.5 | 7.5 | 7.5 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.343 | 14.343 | 14.343 | 14.343 | 0 | 0 | 0 | 0 | 4.325 | 4.325 | 4.325 | 4.325 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.173 | -1.173 | -1.173 | -1.173 | 0 | -1.167 | -1.167 | -1.167 | 0 | -1.154 | -1.154 | -1.154 | 0 | -1.145 | -1.145 | -1.145 | 0 | -1.177 | -1.177 | -1.177 | -1.087 | -1.087 | -1.087 | -1.087 | -2.171 | -2.171 | -2.171 | -2.171 | -10.789 | -10.789 | -10.789 | -10.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.985 | 0.985 | 0.985 | 0.985 | 0 | 0.093 | 0.093 | 0.093 | 0 | -87.663 | -87.663 | -87.663 | 0 | 1.275 | 1.275 | 1.275 | 0 | 1.177 | 1.177 | 1.177 | -6.413 | -6.413 | -6.413 | -6.413 | -35.161 | -35.161 | -35.161 | -35.161 | 10.789 | 10.789 | 10.789 | 10.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.343 | -14.343 | -14.343 | -14.343 | 0 | 0 | 0 | 0 | -4.325 | -4.325 | -4.325 | -4.325 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.163 | 20.163 | 20.163 | 20.163 | 0 | 15.665 | 15.665 | 15.665 | 0 | 107.133 | 107.133 | 107.133 | 0 | -0.101 | -0.101 | -0.101 | 0 | -4.812 | -4.812 | -4.812 | 6.413 | 6.413 | 6.413 | 6.413 | 35.161 | 35.161 | 35.161 | 35.161 | -10.789 | -10.789 | -10.789 | -10.789 | -10.777 | -10.777 | -10.777 | -10.777 | -10.883 | -10.883 | -10.883 | -10.883 | -8.73 | -8.73 | -8.73 | -8.73 | 5.612 | 5.612 | 5.612 | 5.612 | -4.389 | -4.389 | -4.389 | -4.389 | -9.489 | -9.489 | -9.489 | -9.489 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.44 | -53.44 | -53.44 | -53.44 | 0 | 6.091 | 6.091 | 6.091 | 0 | 10.492 | 10.492 | 10.492 | 0 | -4.157 | -4.157 | -4.157 | 0 | 4.56 | 4.56 | 4.56 | 4.301 | 4.301 | 4.301 | 4.301 | -4.537 | -4.537 | -4.537 | -4.537 | 32.484 | 32.484 | 32.484 | 32.484 | -1.815 | -1.815 | -1.815 | -1.815 | 1.352 | 1.352 | 1.352 | 1.352 | 2.257 | 2.257 | 2.257 | 2.257 | 2.683 | 2.683 | 2.683 | 2.683 | 0.802 | 0.802 | 0.802 | 0.802 | -0.333 | -0.333 | -0.333 | -0.333 |
Net Change In Cash
| 0 | 0 | 221.15 | 218.804 | 226.008 | 26.862 | 186.092 | 178.072 | 0 | 14.265 | 0 | 0 | 0 | -2.013 | 0 | 0.292 | 0.292 | 0.292 | 0.292 | 0 | -84.17 | -84.17 | -84.17 | 0 | 42.537 | 42.537 | 42.537 | 0 | 18.351 | 18.351 | 18.351 | 0 | 2.626 | 2.626 | 2.626 | -0.119 | -0.119 | -0.119 | -0.119 | -12.383 | -12.383 | -12.383 | -12.383 | 13.369 | 13.369 | 13.369 | 13.369 | -96.592 | -96.592 | -96.592 | -96.592 | 92.195 | 92.195 | 92.195 | 92.195 | -50.284 | -50.284 | -50.284 | -50.284 | 40.521 | 40.521 | 40.521 | 40.521 | -9.648 | -9.648 | -9.648 | -9.648 | 5.978 | 5.978 | 5.978 | 5.978 |
Cash At End Of Period
| 0 | 0 | 322.373 | 101.223 | 420.243 | 194.235 | 291.287 | 105.195 | 0 | 14.265 | 0 | 0 | 0 | -2.013 | 0 | 10.88 | 10.88 | 10.88 | 10.88 | 0 | 10.587 | 10.587 | 10.587 | 0 | 94.758 | 94.758 | 94.758 | 0 | 28.388 | 28.388 | 28.388 | 0 | 10.037 | 10.037 | 10.037 | 7.411 | 7.411 | 7.411 | 7.411 | 7.53 | 7.53 | 7.53 | 7.53 | 19.913 | 19.913 | 19.913 | 19.913 | 6.543 | 6.543 | 6.543 | 6.543 | 103.158 | 103.158 | 103.158 | 103.158 | 10.963 | 10.963 | 10.963 | 10.963 | 61.247 | 61.247 | 61.247 | 61.247 | 20.725 | 20.725 | 20.725 | 20.725 | 30.374 | 30.374 | 30.374 | 30.374 |